Page 1

Real Estate Investment Calculator

Property Info
Address:____________________________ Purchase Price -----> Down Payment -----> Other Acq. Costs --> Cash In > $0 $0 $0 $0 Potential Annual $ $ $ $ $ $ $ Annual Occupied Income $0 $0 $0 $0 $0 $0 $0 0 Type:______________________ OPERATION COSTS: Management Accounting Legal Repairs Maintenance Insurance Janitorial Supplies Prop/op taxes Other Annual Cost $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Calculations

INCOME FROM OPERATIONS: # of Units Mnthly Rent 0 $ 0 $ 0 $ $ $ $ $ -

Occup % 100 100 100 100 100 100 100

Vacancy & credit loss % as whole #, will convert to % ---> Gross Potential Income ---------------> Gross Operating Income -------------> Gross Rent Multiplier or GRM -----> Cash Flow Before Taxes (CFBT) Net Operating Income -> Enter Debt Service -----> Capital Expenditures --> Loan Proceeds In -------> Interest Earned In ------> CFBT -------> ** Note You fill in yellow areas $0 $0 0 0 0 $0 #DIV/0! $0 $0

Total Operating Exp ----> Net Operating Income -> Capitalization Rate -> ST/Fed Income Taxes #DIV/0! $0

Cash Flow After Taxes (CFAT) ------> Break-Even Ratio ---> #DIV/0! #DIV/0!

$0

Return on Equity Year One ------------->

Blue/green areas are calculated for you

Page 2

Real Estate Investment Calculator

Linked text takes you to an online article explaining the calculation.