You are on page 1of 1

FINANCE - PROFIT AND LOSS - Power Grid Corporation of India Ltd (Curr: Rs in Cr.

) As on 29/09/2012
COMPANY/FINANCE/PROFIT AND LOSS/5455/Power Grid CorpnCmbDetail0CmbCommonsize0CmbAnnual0
201203 (12)
201103 (12)
201003 (12)
200903 (12)
200803 (12)
200703 (12)
200603 (12)
200503 (12)
200403 (12)
200303 (12)
200203 (12)
200103 (12)
200003 (12)
199903 (12)
199803 (12)
INCOME :
Operating Income
10035.33
8388.7
7127.45
5689.99
4614.82
3589.85
3145.34
2513.07
2263.03
2103
2251.89
2497.48
1979.06
1722.57
1419.55
Sales turnover / Operating Income
9745.38
8089.35
6858.28
5474.09
4364.78
3363.85
2990.35
2385.11
2225.95
2083.93
2240.04
2484.65
1967.3
1709.6
1411.88
Job Work & Service Income
289.95
299.35
269.17
215.9
250.04
226
154.99
127.96
37.08
19.07
11.85
12.83
11.76
12.97
7.67
Other Operating Divisions / Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Discount Received
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Excise Duty
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Operating Income
10035.33
8388.7
7127.45
5689.99
4614.82
3589.85
3145.34
2513.07
2263.03
2103
2251.89
2497.48
1979.06
1722.57
1419.55
Other Income
1004.25
873.32
496.96
505.45
493.08
547.68
483.64
373.97
586.28
429.74
203.63
203.39
146.71
47.69
46.95
Dividend Income
54.18
74.82
24.37
19.54
5.39
1.2
0.96
0.96
0
1.58
0
0
0
0
0
Interest Income
744.19
489.15
295.6
309.68
258.58
260.98
252.48
220.32
287.7
122.21
121.72
67.51
25.22
20.05
23.89
Interest on Application Money
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit on sale of Fixed Assets
0.09
0.13
1.13
0.08
6.14
0.05
0.01
0.01
0.02
0.04
0.01
0.02
0.04
0.02
0.12
Profit on sale of investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit on buy-back of shares
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit on buy-back of debenture
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit on pre-mature redemption
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Rent received
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Lease Rent / Hire Charges received
0.08
0.23
0
0.3
0.39
0.53
0.22
47.4
54.85
0.9
0.35
0.2
0.16
0.03
0.09
Gain on Cancell. of Forward Contr/forex trans
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sale of Scrap
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Wheeling charges received
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from sale of power
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Compensation / Reimbursement Income
0
0
0
0
6.69
5.24
6.01
6.58
0
0
0
17.51
29.05
0
0
Refunds / Claims Received
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Subsidiaries
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Fee Income
0
0
0
0.53
0.47
5.71
19.55
0.25
0.32
0
0
0
0
0
0
Income from Guarantee Commission
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Underwriting Commission
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Commission Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Bill Discounting
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Leasing Operations
7.89
74.02
56.45
75.85
66.54
56.08
38.9
0
0
0
0
0
0
0
0
Income from Hire Purchase Operations
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Merchant Banking Operations
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Investment Activities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Money Market Operations
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Provision Written Back
40.79
40.22
0.21
0.04
8.39
133.43
67.93
1.24
172.89
0
0
19.68
46.47
3.86
19.18
Miscellaneous Income
157.03
194.75
119.2
99.43
140.49
84.46
97.58
97.21
70.5
305.01
81.55
98.47
45.77
23.73
3.67
Stock Adjustment
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Closing Stock - WIP
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Closing Stock - Finished Goods
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Closing Stock - Others
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Opening Stock - WIP
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Opening Stock - Finished Goods
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Opening Stock - Others
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Adjustment on Amalgamation / Trial Runs
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Income
EXPENDITURE :
Electricity & Fuel Expenses
Cost of Fuel / Coal Consumed
Electricity Purchased
Water Charges
Operating Expenses
Job Work / Contract / Processing Charges
Stores Consumed
Repairs
Repairs - Plant & machinery
Repairs - Building
Repairs - Others
Technical fees paid
Wheeling charges payable
Other Operating Expenses
Employee Cost
Salaries,Wages & Bonus
Contribution to funds
Staff Welfare Expenses
VRS compensation
Gratuity Paid
Other Employee Cost
Selling & Administration expenses
Rent,Rates and Taxes paid
Wealth Tax
Sales Tax
Lease Rent / Hire Charges paid
Insurance
Discount paid
Advertisement
Marketing Expenses
Distribution Expenses
Commission expense on Sales
Other Selling Expenses
Legal Expenses
Communication Expenses
Travel Expenses
Audit Expenses
Printing and Stationery
Royalty and technical fees
Director's Remuneration
R & D Expenses
Other Commission Paid
Other Administrative Expenses
Miscellaneous Expenses
Donations
Loss on Sale of Assets
Loss on Sale of Investments
Loss on revaluation of investments
Loss on forex transactions
Loss on buy-back of shares
Loss on buy-back of debentures
Bad Debts written off
Expenses Ammortised
Provision for doubtful loan/ Deposit/ Advances
Provision for Contingency
Provision for dimunition in value of investment
Other provisions and write offs
Provision/Impairment of Assets
Miscellaneous Expenses
Less : Pre-operative Expenses Capitalised
Raw Material
Operating Expenses
Administrative & Selling Expenses
Employee Cost
Others

11039.58

261.2

502.49

180.49

7170.14
2572.54
4597.6
888.51
891.1
-2.59
0

680.02
4.59
0

454.14
454.14
0
0

443.23

3254.95
-0.86

0
0
0
0

Appropriations
Appropriation to Capital Redemption Reserve
Appropriation to Debenture Redemption Reserve
Appropriation to General Reserve
Appropriation to Investment Allowance Reserve
Appropriation to Other Reserves
Prior Year Dividend Paid
Provision for Equity Dividend
Provision for Preference Dividend
Dividend Tax

0
655.99
1450
0
30.13
0
976.89
0
156.97

41.18
0

24.33
0
0
0
0
0

3269.98

46.92
0
0
0
0
0

2680.04
0
524.96
1150
0
62.52
0
810.23
0
132.33

2063.53
0
463.94
800
0
62.58
0
631.34
0
105.67

231.51

33.97
0
0
0
0
0

210.46

16.24
0

1677.66

210.46

54.63
0

1430.74

1267.76
0
215.08
600
0
24.6
0
368.82
0
59.26

210.46

31.9
0
0
0
0
0

115

986.2

69.55
0

791.93

779.44
0
-311.58
950
0
0
0
125
0
16.02

88

95.59
0
0
0
0
0
668.63
0
62.22
500
0
0
0
100
0
6.41

26.39
0
0
0
0
0
619.42
0
118.76
450
0
0
0
50.66
0
0

50

36.96
0
0
0
0
0

8
0
8
0
0
0

24.96
0

618.35

1.8
0
0
0
0
0

414.95
0
-32.25
425
0
0
0
20
0
2.2

20

338.72

0
0
0
0

0
121.15
475
0
0
0
20
0
2.2

444.4

54.43
0

753.06

337.16
-1.56
-1.75
0
0
0
0
0
0
0
0.19
0

0
0
0
0
0

0
0
0
0

0
47.96
650
0
0
0
50
0
5.1

444.42
0.02

0
0
0
0
0
0

0
0
0
0

0.02
0
0
0
0
0
0
0
0
0
601.3

0
0
0
0
0
0

0
0
0
0

600.88
-0.42

742.76

0
0
0
0
0
0

45.39
39.51
0

0
0
0

-0.48
0
0
0
0
0
0
0
0.06
0

790.38
368.32
422.06
84.9

0
0
0
0

742.49
-0.27
-0.29
0
0
0
0
0
0
0
0.02
0

689.39

0
0
0
0
0
0

52.61
0
0

0
0
0

199.24
1136.12
345.74
226.44
0
0
0
364.98
97.53
0
343.21

1019.91
522.88
497.03
52.61

688.62
-0.77

369.48
1400.78
380.87

1259.89
579.25
680.64
79.76

0
0
0

55.48
0
0
20.4
31.77
3.31

222.57
0
0
0
442.29
61.81
0
345.8

79.76
0
0

0
0
0

-0.89
0
0
0
0
0
0
0
0.08
0.04
643.61

0
0
0
0

0
265.42
300
0
17.23
0
184
0
25.28

87.23

749.41

38.31
0

34.4

642.59
-1.02

267.92

0
0
0
0

62.29

1680.08
420.19

1530.97
718.72
812.25
69.76

39.57
0
1.87
0
0
0
0
0
0
1.79
3.86
0
0
9.54
0
22.51

0
0
25.29
36.91
0.09

177.75
0
0
0
519.38
91.2
0
368.14

69.76
0
0

34.4
0
0

-1.19
0
0
0
0
0
0
0
0.11
0.06

0
0
0
0
0

0
0
0
0

0
120.91
500
0
20.17
0
302.68
0
42.44

38.83
0
0

559.22

0
0
0
0

38.83

748.2
-1.21

0
0
0
0
0
0

72.23
0
0

45.1

66.45

2141.65
610.68

54.81
5.04
0
0
0
14.3
0
0.89
0
0
0.06
0
2.52
10.55
18.75
0.27
2.3
0
0.13
0
0
0

0.35
0
0
0
0
0
0
0
2.33
0.88
0
0
0.67
0
40.87

0
0
25.22
41.1
0.13

198.77
0
0
0
590.21
92
0
270.3
1191.64
396.39
795.25
72.23

0
0
0
0

-1.26
0
0
0
0
0
0
0
0.05
0
786.39

0
0
0
0
0
0

0
0
0
0

0
259.5
550
0
30.32
0
505.08
0
85.84

1009.02

1217.3
465.46
751.84
70.42

-50.55

785.52
-0.87

605.84
1849.68
658.04

61.69

39.1

100.12

116.98
94.8
7.31
14.87
0
0
0

5.54
0
0
0
12.23
0
1.58
0
0
0.03
0
3.26
11.11
21.63
0.37
2.38
0
0.01
0
0
3.55

6
0.52
0
0
0
0
0
0
1.78
1.13
0
0
2.02
0
27.65

0
0
0
0
100.12

257.64
0
0
0
610.83
101.97
0
312.4

71.4
-0.98
0

0
-50.55
0

-0.99
0
0
0
0
0
0
0
0.07
0.05

615.03
1917.71
700.41

0
0
0
0

109.25

142.92

66.22

59.96

27.84
0
0.01
27.83
23.86
3.97
0
0
0
0

106.64
11.71
24.57
0
0
0

5.33
0
0
0
14.62
0
3.23
0
0
0.03
0
3.16
8.86
25.14
0.28
2.23
0
0.26
0.02
0
3.06

0.04
0.31
0
0
0
0
0
0
5.25
0
0
0
32.07
0
22.29

0
0
0
0
109.25

345.31
0
0
0
624.03
105.47
0
374.4
1320.71
606.42
714.29
16.64

58.04

1008.93
-0.09

1229.43

537.64

26.3
-9.66
0

44.77
13.27
0

-0.11
0
0
0
0
0
0
0
0.01
0.01

0
0
0
0
0

0
0
0
0

0
351.81
700
0
34.93
0
505.08
0
85.84

1229.37
-0.06

0
0
0
0
0
0

69.16

143.95

2311.67
990.96

0
0
0
0

69.16
0
0

-0.08
0
0
0
0
0
0
0
0.01
0.01
1603.06

0
0
0
0
0
0

62.53
2.28
0

148.35

29.97

183.43

90.06

15.52
15.41
0
0.11

0
0.03
29.93
25.87
4.06
0
0
0.01
0

145.22
15.8
22.41
0
0
0

4.71
0
0
13.03
17.35
0
3.38
0
0
0.09
0
1.25
9.72
28.75
0.3
2.7
0
0
0.09
0
1.37

0.05
0.9
0
0
0
0
0
0
0.96
0
0
0
119.34
0
27.1

0
0
0
0
143.95

404.09
0
0
0
448.44
300.05
0
161.62
1550.63
642.26
908.37
64.81

7.74

109.82

1448.47
-154.59

520.77

1913.32
744.33
1168.99
83.16

7.74
0
0

121.98

2366.27
815.64

96.59

183.4

22.89

281.76

1466.5

152.09
151.95
0
0.14

0
0.01
22.88
15.72
4.91
2.25
0
0
0

224.19
28.98
28.59
0
0
0

6.63
0
0
14.21
18.08
0
2.14
0
0
0.06
0
1.76
9.9
34.14
0.33
2.62
0
0.18
0.06
0
6.48

0.03
1.23
0
0
0
0
0
0
1.11
117.52
0
0
22.08
0
41.43

0
0
0
0
121.98

443.66
0
0
0
384.59
177.44
0
190.05

84.94
-1.78
0

109.82
0
0

-1.31
0
-182.06
0
0
0
0
0
20.89
7.89
1730.28

0
0
0
0
0
0

74.45

1690.61
-39.67

768.21

8.72
8.68
0.04
0

74.45
0
0

-3.82
0
-70.36
0
0
0
0
0
10.59
23.92
2116.06

0
0
0
0
0
0

44.76

2040.94
-75.12

134.06
0.03
0

128.77

2860.77
947.45

106.51

111.09

35.33

241.1

1770.26

22.73
22.56
0
0.17

0
0.02
35.31
21.08
6.93
7.3
0
0
0

185.92
24.1
31.08
0
0
0

9.73
0
0
16.89
22.71
0
3.06
0
0
0.13
0
2.59
7.95
32.18
0.38
2.7
0
0.52
0.16
0
7.51

0
1.28
0
0
0
0
0
0
13.85
17.98
0
0
0
0
77.98

0
0
0
93.07
35.7

502.13
0
0
0
430.54
190.47
0
175.69
2316.03
834.03
1482
134.09

10.5
10.5
0
0

718.49
-673.73
0

-3.83
0
-96.27
0
0
0
0
0
16.4
8.58
2701.83

370.39

164.97

2696.89
-4.94

2695.54
965.01
1730.53
197.11
197.12
-0.01
0

81.83

3456.45
1140.42
864.11
0
0
0
450.69
138.91
0
313.29

139.47

90.65

26.74

277.7

2125.77

192.23
0
192.04
0.19

0
0.02
26.72
21.08
5.64
0
0
0
0

205.69
35.05
36.96
0
0
0

20.09
0
0
19.74
27.51
0
4.03
0
0
0.05
0
3.03
8.03
31.94
0.46
3.02
0
0.54
0.21
0
20.82

1.1
1
0
0
0
0
0
0
9.31
64.2
0
0
1.38
0
13.66

0
0
0
98.33
-16.5
681.08

4035.09
1339.55

14.6
14.62
-0.02
0

225.02
-60.05
0

-6.99
0
0
0
0
0
0
0
1.24
0.81
3255.81

318.25
160.35
0

183.73

1072.81

140

238.31

37.2

331.23

2700.87

202.31
0
202.09
0.22

0
0.01
37.19
29.93
7.26
0
0
0
0

249.5
38.65
43.08
0
0
0

17.57
0
0
22.89
12.68
0
2.86
0
0
0.04
0
6.47
8.88
35.23
0.61
3.36
0
0.54
5.03
0
23.84

0
0.12
0
0
0
0
0
0.02
8.86
0.45
0
0
212.37
0
16.49

0
0
0
125.38
58.35

1015.94
0
0
0
654.28
139.28
0
469.95
3322.54
1093.97
2228.57
478.6

-1.5
0
-1.5
0

443.23
0
0

-1.21
0
0
0
0
0
0
0
0.23
0.12

4606.01
1979.69
2626.32
421.91
430.34
-8.43
0

225.91

4964.81
1642.27
1213.64
0
0
0
652.22
217.47
0
441.06

153.22

35.04

47.16

323.96

2455.52

154.17
0
153.94
0.23

0
0.01
46.63
35.02
8.78
2.83
0
0
0.52

244.44
37.66
41.86
0
0
0

19.09
0
0
24.33
13.45
0
4.71
0
0
0.1
0
7.06
8.31
41.09
0.6
3.6
0
0.45
0.99
0
29.44

0.16
0.13
0
0
0
0
0
0.93
8.19
1.92
0
0
10.33
0
13.38

0
0
0
168.95
56.96
1230.63

6149.25
1543.24

0
0
0
0

276.77

1475.16

185.45

220.5

58.74

358.46

2532.74

30.67
0
30.44
0.23

0
0.01
58.49
39.98
9.88
8.63
0
0
0.24

269.51
35.82
53.13
0
0
0

20.89
0
0
31.36
16.3
0
5.9
0
0
0.05
0
8.19
7.87
48.64
0.75
3.9
0
0.71
1.32
0
39.57

0.37
7.45
0
0
0
0
0
0
5.43
1.48
0
0
184.84
0
20.93

0
0
0
251.79
24.98

1560.75
0
0
0
375.24
216.06
0
608.81
6024.12
2199.39
3824.73
684.61

0
0
0
0

169.91

7649.56
1625.44
2168.4
0
0
0
361.05
153.13
0
1057.14

203.68

150.35

59.81

467.5

2849.31

36.19
0
35.81
0.38

0
11.73
47.91
28.32
9.93
9.66
0
0
0.17

371.11
36.47
59.92
0
0
0

20.59
0
0
37.61
9.83
0
7.2
0
0
0.09
0
7
9
54.06
0.79
4.22
0
0.4
0.34
0
52.55

7.1
3.9
0
0
0
0
0
0
1.83
35.94
0
0
80.65
0
20.93

0
0
0
232.56
-62.65
1612.46

9113.4
1943.26

P & L Balance brought forward


Statutory Appropriations
Appropriation to Development Rebate Reserve
Appropriation to Contingency Reserve
Appropriation to Tariff and Dividend Control Res
Appropriation to Other Statutory Reserve

Earnings Per Share-Unit Curr


Earnings Per Share(Adj)-Unit Curr
Book Value-Unit Curr
Book Value(Adj)-Unit Curr

202.76

1926.18

250.05

148.85

126.44

691.2

2887.04

40.24
0
39.96
0.28

0
0.01
123.47
99.11
11.22
13.14
0
0
2.96

564.72
41.21
85.27
0
0
0

23.97
0
0
38.01
11.98
0
7.7
0
0
0.45
0
12.04
10.62
61.9
1.75
5.87
0
0.59
0.5
0
74.67

0
4.96
0
0
0
0
0
0
1.78
22.15
0
0
96.27
0
23.69

0
0
0
297.06
-94.3

2696.98
0
0
0
482.06
185.35
0
1421.13

285.73

55.28

129.18

895.08

3628.98

50.38
0
49.86
0.52

0
0.03
124.22
91.33
15.52
17.37
0
0
4.93

710.71
53.06
131.31
0
0
0

26.28
0
0
42.88
11
0
9.83
0
0
0.18
0
17.06
11.36
69.25
1.72
6.37
0
1.83
0.02
0
87.95

0
7.12
0
0
4.66
0
0
0
0
0
0
0
10.21
0
33.29

0
0
0
359.12
-178.63

0
0
0
0
0

Dividend
Preference Dividend
Equity Dividend %
Dividend Per Share(Rs)

437.38

62.27

156.03

957.43

4137.53

54.16
0
53.47
0.69

0
0.02
148.59
102.83
20.02
25.74
0
0
7.42

781.69
81.04
94.7
0
0
0

13.6
0
0
52.35
16.95
102.78
12.61
0
0
0.2
0
16.93
11.23
74.63
1.9
5.97
0
1.77
0.47
0
125.99

0
1.3
0
0
2.23
0
0
0
0
0
0
0
22.75
0
35.99

187.63

1041.18

5107.9

55.89
0
55.16
0.73

0
0.03
180.58
131.07
20.05
29.46
0
0
7.02

806.03
149.14
86.01
0
0
0

16.49
0
0
60.83
31.07
113.4
10.66
0
0
0.32
0
16.42
9.73
85.52
1.87
5.24
0
2.1
3.16
0
145.68

Adjustment below net profit


Depreciation provided /[Written back]
Prior Year Expenses / (Income)
VRS compensation
Short/(Excess) provision for tax
Other adjustments

INTERIM DIVIDEND PAID


P & L Balance brought forward

209.17

1199.99

6195.44

65.43
0
64.38
1.05

0
0.03
188.35
140.77
17.7
29.88
0
0
20.79

1024.08
88.33
87.58
0
0
0

7624.41

72.21
0
70.96
1.25

0
0.05
216.48
161.3
24.44
30.74
0
0
44.67

Total Expenditure
Operating Profit
Interest
Debenture Interest
Fixed Interest
Interest on Deposits
Interest on External Commercial Borrowings
Other Interest
Financial Charges
Premium on redemption of debentures
Less : Interest Capitalised
Gross Profit
Depreciation
Profit Before Tax
Tax
Tax for the current year
Adjustment for Previous Year
Others
Fringe Benefit tax
Fringe Benefit Tax for Current Year
Adjustment for Previous Year
Others
Deferred Tax
Deferred Tax for Current Year
Adjustment for Previous Year
Others
Reported Net Profit
Extraordinary Items
Profit/Loss on Sale of Assets
Profit/Loss on Sale of Investment.
Income /Expense of prior years
Gain / (loss) on foreign exchange transactions
Depreciation written back/(Not provided)
(Depreciation on Revaluation of Assets)
VRS Adjustment
Miscellaneous Income/Expense
Less : Tax on Extra Ordinary Income/Expense
Less : Deferred Tax on Extra Ordinary Income/Exp.
Adjusted Net Profit

9262.02

80.72
0
79.75
0.97

322
0
0
175
0
125
0
20
0
2

26.15

41.18

24.33

46.92

33.97

16.24

54.63

31.9

38.31

69.55

95.59

26.39

36.96

54.43

24.96

976.89
0
21.1
2.11

810.23
0
17.5
1.75

631.34
0
15
1.5

505.08
0
12
1.2

505.08
0
12
1.2

368.82
0
9.74
0

302.68
0
8.44
0

184
0
5.81
0

125
0
4.12
0

100
0
3.3
0

50.66
0
1.67
0

50
0
1.72
0

20
0
0.69
0

20
0
0.69
0

20
0
0.69
0

6.69
6.69
50.73
50.73

5.54
5.54
46.15
46.15

4.6
4.6
38.35
38.35

3.81
3.81
35.28
35.28

3.24
3.24
32.68
32.68

3.09
3.09
28.85
28.85

269.62
269.62
2779.42
2779.42

240.18
240.18
2840.89
2840.89

241.23
241.23
2796.96
2796.96

209.6
209.6
2546.29
2546.29

227.34
227.34
2334.43
2334.43

253.75
253.75
2226.63
2226.63

207.25
207.25
2001.05
2001.05

153.35
153.35
1807.76
1807.76

116.43
116.43
1669.72
1669.72

You might also like