COST OF BITUMEN / MT WITH LEADS Name of Work SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.

000 Ref ::-For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.16-12-2009
For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt. 16-10-2009

For Stretch 0/0 to 0/945

Bulk 80/100 Grade Visakha Bulk 60/70 Grade Visakha

Emulsion (Bulk) Visakha 29448.64

Basic Price

32432.58

33384.55

Lead from Visakhapatnam 388.00 Kms Lead charges for Bulk @ 1.50 per KM

1164.00

1164.00

1164.00

33596.58

34548.55

30612.64

For Stretch from Km 10/400 to 11/800

Bulk 80/100 Grade Visakha Bulk 60/70 Grade Visakha

Emulsion (Bulk) Visakha 29448.64

Basic Price Lead from Visakhapatnam 398.00 Kms Lead charges for Bulk @ 1.50 per KM

32432.58

33384.55

1194.00

1194.00

1194.00

33626.58

34578.55

30642.64

ROAD METAL RATES

NAME OF WORK ::SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000
Lead in Kms Conveyanc e Initial cost Blasting less charges stacking Machine crushing charges Seigniorage charges Deduct Toal Cost per stacking Cum charges for conveyance

KM

Description of Metal A) FOR ROAD WORKS

Source of Supply

40 to 45 mm IRC and MoRTH 0/0 to 0/945 HBG M/C metal 25 to 27 mm IRC and MoRTH 0/0 to 0/945 HBG M/C metal 19 to 22 mm IRC and MoRTH 0/0 to 0/945 HBG M/C metal 0/0 to 0/945 0/0 to 0/945 0/0 to 0/945 12 to 14 mm IRC and MoRTH HBG M/C metal 9.5 to 11.20 mm IRC and MoRTH HBG M/C metal

Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda

89 89 89 89 89 89 89 89

594.25 594.25 594.25 594.25 594.25 594.25 594.25 594.25

491.30 821.30 836.30 681.30 551.30 421.30 225.30 216.30

70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00

122.83 205.33 209.08 170.33 137.83 105.33 56.33 0.00

50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70

1319.68 1732.18 1750.93 1557.18 1394.68 1232.18 987.18 851.85

5 to 7 mm IRC and MoRTH HBG M/C metal 2.36 to 5 mm IRC and MoRTH 0/0 to 0/945 HBG M/C metal HBG Stone chips 2.36mm 0/0 to 0/945 and below 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 10/4 to 11/8 40 to 45 mm IRC and MoRTH HBG M/C metal 25 to 27 mm IRC and MoRTH HBG M/C metal 19 to 22 mm IRC and MoRTH HBG M/C metal 12 to 14 mm IRC and MoRTH HBG M/C metal 9.5 to 11.20 mm IRC and MoRTH HBG M/C metal 5 to 7 mm IRC and MoRTH HBG M/C metal 2.36 to 5 mm IRC and MoRTH HBG M/C metal HBG Stone chips 2.36mm and below

Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda

98 98 98 98 98 98 98 98

637.00 637.00 637.00 637.00 637.00 637.00 637.00 637.00

491.30 821.30 836.30 681.30 551.30 421.30 225.30 216.30

70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00

122.83 205.33 209.08 170.33 137.83 105.33 56.33 0.00

50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70

1362.43 1774.93 1793.68 1599.93 1437.43 1274.93 1029.93 894.60

SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000

LEADS
Average Butimen Lead From Visakha Visakha to M.N.K.Road M.N.K.Road Km 57.800 15.600 V.P.Road @ 0.945 Reach Km 0.945 to 0.000 Average Lead 0.945 2 Lead for Reach KM 0.000 to0 .945 Or Say 345.326 42.200 387.526 0.473 387.999 388.00 387.526 9.455 0.700 397.681 398.00

V.P.Road @ 0.945 V.P.Road from KM 0.945 10.400 Reach Km 10.400 to 11.800 Average Lead 1.400 2 Lead for Reach KM 10.400 to 11.800 Or Say

Average HBG metal / Chips Lead

From Kethanakonda 0.220 18.300 0.200 5.900 39.200 7.227 4.826 12.345 88.218 0.473 88.691 89.00 88.218 9.455 0.700 98.373 98.00

CT + 10% SHV ROAD (226.30 TO 244.60) Vijayawada MPL ROAD V.V.ROAD (0/0 to 5/9) V.M.ROAD(1.700 to 40.920) G Ch K Road(12.427 to 5.200) K V ROAD(0.000 to 4.826) MNK ROAD (27.945 to 15.6) V.P.Road @ KM.0.945 Reach Km 0.945 to 0.000 Average Lead 0.945 2 Lead for Reach KM 0.000 to0 .945 Or Say

V.P.Road @ 0.945 V.P.Road from KM 0.945 10.400 Reach Km 10.400 to 11.800 Average Lead 1.400 2 Lead for Reach KM 10.400 to 11.800 Or Say

GOVERNMENT OF ANDHRA PRADESH ROADS AND BUILDINGS DEPARTMENT

Name of Work ::

SPECIAL REPAIRS TO VADLAMANNADA PADALANKA ROAD FROM KM 0.000 TO 13.000 DISTRICT :: Krishna

Assembly constituency: Parliament constituency:

Pedana Machilipatnam

ESTIMATE AMOUNT:

50.00 Lakhs

CIRCLE DIVISION S U B-D I V I S I O N SECTION

:: :: :: ::

Vijayawada Machilipatnam Machilipatnam Pedana

Specification Report to accompany the Estimate for the work " Special Repairs to Vadlamannada - Pedalanka Road from 0/0 to 13/0 Estimated cost :: Rs: 50.00 Lakhs
NECESSITY:-

Vadlamannada - Pedalanka Road is an important DOR in Krishna district.The road connects number of major villages with SH i.e., M N K Road and famous piligrim centre i.e., Singarayapalem. The stretch from Km 0/0 to 0/945 leads to Railway station. The road was renewled very long back. The surface is with major potholes which is causing verymuch inconvenience to railway passengers. The stetch from Km 10/400 to 11/800 is passing through B.C.Soils . Hence the road is sunken in many places and causinlg frequent accidents. An amount of Rs.50.00 Lakhs is sanctioned under S.R.Programme to improve the road.

B.T.Patchwork with 40mm HBG Metal and SDBC 25mm thick is proposed for the stretch from KM 0.000 to 0.945 and WMM 200mm thick + SDBC 25mm thick is proposed as per site conditions. The estimate is prepared with the following provisions.

The following provisions are made in the estimate 1 2 3 4 5 6 7 8 9 10 Scarifying the existing B.T.Surface. Providing Wet Mix Macadam to a width of 4.10Mts. Providing and laying surface dressing in single coat with 60/70 Grade Bitumen. Providing and applying tack coat with bitumen Emulsion Providing and laying SDBC 25mm thick using 60/70 grade Bitumen. Providing Selected earth shoulders 150mm thick for 1.00 mts width on either side Provision for VAT @ 4% Provision for Avagahana Sadassu L. S PROVISION FOR Price Escalanation L. S PROVISION FOR Unforseen items

RATES : The estimate is prepared adopting the average rates as per the upgraded Current Schedule of rates of Andhra Pradesh for the year 2008-2009 and the work will be carried out as per standard specification and circulars issued from time to time

Assistant Executive Engineer (R&B) Pedana.

Deputy Executive Engineer(R&B) Machilipatnam

DETAILED CUM ABSTRACT ESTIMATE Name of Work ::SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000 ESTIMATE COST : RS.50.00 LAKHS
Sl.No 1

Description of Item

NO

Quantity

Rate

Amount

Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3

From KM 10/400 TO 11/800

1400

4.10

5740.00 5740.00 5740.00 Sqm

5.40 /Sqm

30996

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification including cost,seignorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work.

From Km 10/400 TO 10/600 From Km 10/600 TO 11/800

1 1

200 1200

4.10 4.10

0.15 0.2 SAY

123.00 984.00 1107.00 1107.00 Cum

2314.00 /Cum

2561598

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-incharge.

From KM 10/400 TO 11/800

1400

3.80

-SAY

5320.00 5320.00 5320.00 Sqm

41.30 /Sqm

219716

Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.

From Km 0/0 to 0/945 Add for Bellmouth

945

3.80

--

SAY

3591.00 19.00 3610.00 3610.00 Sqm 5320.00 5320.00 Sqm

8.30 /Sqm

29963

From KM 10/400 TO 11/800

1400

3.80

-SAY

8.30 /Sqm

44156

Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge.

From Km 0/0 to 0/945 Add for Bellmouth

945

3.80

0.025

SAY

89.78 0.22 90.00 90.00 Cum 133.00 133.00 Cum

7751.00 /Cum

697590

From KM 10/400 TO 11/800

1400

3.80

0.025 SAY

7828.00 /Cum

1041124

Construction of earthern shoulders with approved material ( Selected soils having MDD not less than 17.5KN/Cum ) obtained from borrow pits from outside road boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (4th revision)

For Shoulders From Km 0/0 to 0/945

945

0.60

0.075 Limited to

85.05 20.00 Cum 420.00 80.00 Cum

610.00 /Cum

12200

From KM 10/400 TO 11/800

1400

1.00

0.15 Limited to

693.00 /Cum

55440

Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the pot holes compacting and finishing including cost and conveyance of materials, seigniorage charges T&P charges and all labour charges for all operations etc., complete for finished item of work as directed by the Engineer-in-charge

From Km 0/0 to 0/945

20.00 Cum

3760.00 /Cum

75200

8 9 10 11 12

Add VAT @ 4% Provision for Avagahana Sadassu Provision towards Q.C.Charges @ 1% L. S Provision for Price Escallanation @ 3% L. S Provision for Unforseen items TOTAL RS

4767983 190719 2500 25000 10000 3798 5000000

STRIP L.S OF THE ROAD

NAME OF THE WORK:

SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000

12/2 of MachilipatnamNuzvid-Kallur Road

0/0

7/0

7/4
SDBC 25MM TH.

13/4

14/0 SDBC 25MM TH.

18/0

19/030

WMM 150MM THICK

WMM 200MM THICK

5/0 of SingarayapalemBantumilli Road

SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000

10.00 M RIGHT OF WAY 7.50 M FORMATION

25mm thick SDBC OF 3.80 MTS WIDE

Gravel shoulders of 100mm th.of 1.00 mts wide

WMM 225 MM THICK GSB 150 MM THICK 4.10 MTS Wide

Height varies from 0.10 TO 0.50m

TYPICAL CROSS SECTION

DATA FOR THE STRETCH FROM KM 10.400 TO 11.800 SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM Name of Work ::0.000 TO 13.000 Quantity Description of Item Rate per Amount

1 Construction of earthern shoulders with approved material ( Selected soils having MDD not less than 17.5KN/Cum )
obtained from borrow pits from outside road boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H th specification 305 (4 revision) Unit : Cum Taking out put = 100 Cum (A) Labour 0.04 day 1.00 day Mate Mazdoor unskilled 188.00 146.00 day day 7.52 146.00 153.52 (B) Machinery 100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 10400.00 t.km Tipper (for 1 Km = 160x65 = 10400) Add 10% of cost of carriage to cover cost of loading and unloading 0.50 hr 4.00 hr 1.00 hr Dozer 80 HP for spreading @ 200 cum per hour Water tanker 6 KL Vibratory roller 8T 2760.00 345.00 1550.00 hr hr hr 13.00 4.50 cum t.km 1300.00 46800.00 4680.00 1380.00 1380.00 1550.00 57090.00 (C) Seigniorage charges 100.00 Cum Seigniorage charges (D) Over head charges @6% (10%-VAT) on (A) + (B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 100 cum (E) + (F) Rate per Cum Rate per 1 cum all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3 Unit = sqm Page 67,68 of MoRT&H SDB Taking output = 100 sqm 0.01 0.25 (A) Labour day day (B) Machinery 0.08 0.20 0.23 hr hr hr Tractor with ripper attachment @ 60 cum per hour 345.00 Front end loader 1 cum capacity Tipper 5.50 cum capacity, 4 trips/Hour Total 1320.00 575.00 hr hr hr 27.60 264.00 132.25 423.85 Mate Mazdoor Total 188.00 146.00 day day 1.88 36.50 38.38 22.00 cum 2200.00 3566.61 63010.13 6301.01 69311.14 693.11 693.00 Page 68,69 of MoRT&H SDB

2 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with

6.00

(C) Over head charges @ 6% (10%-VAT) % Add for Over head charges @ 6% on (A)+(B) Add Contractors Profit at 10% on (A)+(B)+ Cost per 100 sqm Rate per 1 sqm Rate to be adopted

27.73 49.00 538.96 5.39 5.40

1 Sqm 3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification including cost,seignorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed th by the Engineer-in-Charge and as per MoRT&H specification.406 (4 revision) for finished item of work. Unit = cum Taking output = 225 cum (A) Labour 0.48 nos. Mate 2.00 nos. 10.00 nos. Mazdoor skilled Mazdoor Total (B) Machinery 6.60 hr Wet mix plant of 60 tonne hr. capacity 6.00 hr 6.00 hr 6.00 hr 3.90 hr 3.00 hr Electric generating set 125 KVA front end loader 1 cum capacity Mechanical Paver finisher 100 TPH Vibratory roller 8-10 T Water tanker Total (C) Material 89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% (Av. Of 40-45, 25-27, 19-22mm ) 118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% (Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm, 2.36 - 5mm ) 2.36mm to 75 micron @ 30% (2.36mm & below) Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 225 cum (E) + (F) Rate per 1 cum Rate to be adopted per 1 cum 1427.18 cum 169548.98 1643.68 cum 1320.00 1090.00 1320.00 1090.00 1550.00 345.00 hr hr hr hr hr hr 188.00 193.40 146.00 day day day 90.24 386.80 1460.00 1937.04 8712.00 6540.00 7920.00 6540.00 6045.00 1035.00 36792.00 146451.89 Page 110,111 of MoRT&H SDB

89.10 cum

1029.93

cum

91766.76 407767.63 26789.80 473286.47 47328.65 520615.12 2313.84 2314.00 Cum

4 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge. Page 141,142 of MoRT&H SDB Unit = sqm Taking output = 9000 sqm (A) Labour 0.44 nos. Mate 9.00 nos. Mazdoor 2.00 nos. Mazdoor skilled Total 188.00 146.00 193.40 day day day 82.72 1314.00 386.80 1783.52

(B) Machinery 7.20 hr Mechanical broom @ 1250 sqm/hr. 7.20 hr Air compressor 250 cfm 6.00 hr 6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader (Rate of Tipper 5 cum Front end loader 1 cum bucket capacity Bitumen pressure distributor @1750 sqm/hr smooth wheeled roller 8 Ton Total (C) Material 6.75 MT Bitumen 60/70 @ 0.75 Kg / sqm 36.00 cum Crushed stone chippings 6 mm nominal size @0.004 cum/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 9000 sqm (E) + (F) Rate per 1 sqm Rate to be adopted.

290.00 370.00 2070.00 575.00

hr hr hr hr

2088.00 2664.00 12420.00 3450.00

6.00 hr 6.00 hr 6.00 hr

1320.00 940.00 540.00

hr hr h

7920.00 5640.00 3240.00 37422.00

34578.55 1274.93

MT cum

233405.22 45897.48 279302.70 19110.49 337618.71 33761.87 371380.58 41.26 41.30 1 Sqm

5 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor
at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge. unit = sqm Taking output = 3500 sqm (A) Labour 0.08 nos 2.00 nos Mate Mazdoor Total (B) Machinery 2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 2.80 hr 2.00 hr Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr Total (C) Material 0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 3500 sqm (E) + (F) Rate per 1 sqm Rate to be adopted 30642.64 MT 290.00 370.00 690.00 hr hr hr 188.00 146.00 day day 15.04 292.00 307.04 812.00 1036.00 1380.00 3228.00 21449.85 21449.85 1499.09 26483.98 2648.40 29132.38 8.32 8.30 1 Sqm Page 124 of MoRT&H SDB

6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite

crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to th achieve the desired compaction as per MoRT&H Specification 508 (4 Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 135,136,137 of MoRT&H SDB Unit = cum Taking output = 195 cum (450 tonnes.) (A) Labour 0.84 14.00 nos. nos. Mate Mazdoor working with HMP, Mechanical broom, paver,roller,asphalt cutter and assistance for setting outlines,levels and layout of construction. Skilled Mazdoor for checking line and levels. Total (B) Machinary 11.00 hr Hot mix plant 40 to 60 TPH 6.00 6.00 6.00 3.90 3.90 3.90 hr hr hr hr hr hr Mechanical Paver finisher @ 100 TPH Generator 250 KVA Front end loader 1 cum capacity Power road roller 8 tonne for initial break down rolling Vibratory roler 8 tonne for intermediate rolling 15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00 hr hr hr hr hr hr hr 207834.00 34578.55 MT 778017.40 188.00 146.00 day day 157.92 2044.00

5.00

nos.

193.40

day

967.00 3168.92 170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00

Finish rolling with 6-8 tonne smooth wheeled tandem roller. Total (C) Material 22.50 M.T (I) Bitumen @ 5% by weight of mix (ii) Aggregate 162.450 cum For Grading II IRC &MORT&H HBG M/C chips 9.5 to 4.75mm @ 57% Average rate of IRC&MoRT&H HBG M/C metal of sizes 9.5-11.2, 5-7mm,2.36 - 5mm IRC &MORT&H HBG M/C chips 4.75 mm and below @ 41% Average rate of IRC&MoRT&H HBG M/C metal of sizes 2.36 - 5mm and 2.36mm& below Filler @ 2% of weight of aggregates.

1247.43

cum

202645.00

116.850

cum

962.27

cum cum

112440.67

5.70

cum

894.60

cum

5099.22 1098202.29 78552.31 1387757.52 138775.75 1526533.27 7828.38 7828.00

Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 195 cum (E) + (F) Rate per 1 cum Rate to be adopted

SPECIAL REPAIRS PROGRAMME PROPOSALS FOR T

DISTRICT : KRISHNA CIRCLE : (R&B), VIJAYAVADA Sub Existing Grade Crust CBR 5 3% 6 B.T road Width of Carriage way SL/IL/DL 7 SL Traffic Volume CVPD 8 295

S.No 1 1

Name of Division 2 Krishna Machilipatnam

Name of Constituency 3 Pedana

Name of work 4 SPECIAL REPAIRS TO VADLAMANNADA PADALANKA ROAD FROM KM 0.000 TO 13.000

PAIRS PROGRAMME PROPOSALS FOR THE YEAR 2009-10

DIVISION : (R&B), MACHILIPATNAM SUB-DIVISION : (R&B), MACHILIPATNAM Traffic Volume Repairs carried out PCU's during last two years 9 10 1326 Maintenance Estimate Technical cause Drainage cost with Strip Plan identified by the SE for Status line the suggested estimate 12 13 14 15 Poor 50.00 Road surface was Lakhs severly damaged. Proposals: For km. 0/0to Formation 0/945 BT 4-6 m Patchwork SDBC 25 mm thick, Shoulders 1.0 m wide For KM 10/400 to 11/800 WMM 200mm SDBC 25mm thick, Shoulders 1.00M wide

Year of Last Renewal 11

8-10m Right of way

DIVISION : (R&B), MACHILIPATNAM B-DIVISION : (R&B), MACHILIPATNAM

Remarks with reference 16

Name of Work : SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM 0.000 TO 13.000 QUARRY AND LAND CERTIFICATE Certified that 1) The quarry distances noted in the quarry map are correct. 2) The quarries noted are correct. 3) The routes shown are correct. 4) The description of the materials available in the quarries noted are correct.

Asst.Executive Engineer (R&B) Section, Pedana

Dy.Executive Engineer (R&B) Sub-Division, Machilipatnam

Executive Engineer (R&B)Division, Machilipatnam

Superintending Engineer (R&B) Circle, Vijayawada

INSPECTION CERTIFICATE Certified that I have inspected the above road personally on date provisions made in the estimate are essential and adequate. and the

Asst.Executive Engineer (R&B) Section, Pedana

Dy.Executive Engineer (R&B) Sub-Division, Machilipatnam

Executive Engineer (R&B)Division, Machilipatnam

Superintending Engineer (R&B) Circle, Vijayawada

CARTING EARTH CERTIFICATE This is to certify that there is no side earth is availabe in the vicinity of the work. Hence, Selected earth with 56 km Lead for the stretch from KM 0/0 to 0/945 & 65 Kms lead for the stretch from KM 10/400 to 11/800 is proposed for shoulders.

Asst.Executive Engineer (R&B) Section, Pedana

Dy.Executive Engineer (R&B) Sub-Division, Machilipatnam

Executive Engineer (R&B)Division, Machilipatnam

Superintending Engineer (R&B) Circle, Vijayawada

DATA FOR THE STRETCH FROM KM 0.000 TO 0.945 SPECIAL REPAIRS TO VADLAMANNADA - PADALANKA ROAD FROM KM Name of Work ::0.000 TO 13.000 Quantity Description of Item Rate per Amount

1 Construction of earthern shoulders with approved material ( Selected soils having MDD not less than 17.5KN/Cum
) obtained from borrow pits from outside road boundary by mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as th per MoRT&H specification 305 (4 revision) Unit : Cum Taking out put = 100 Cum (A) Labour 0.04 day 1.00 day Mate Mazdoor unskilled 188.00 146.00 day day 7.52 146.00 153.52 (B) Machinery 100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 8960.00 t.km Tipper (for 1 Km = 160x56 = 8960) Add 10% of cost of carriage to cover cost of loading and unloading Dozer 80 HP for spreading @ 200 cum per hour Water tanker 6 KL Vibratory roller 8T 13.00 4.50 cum t.km 1300.00 40320.00 4032.00 1380.00 1380.00 1550.00 49962.00 (C) Seigniorage charges 100.00 Cum Seigniorage charges (D) Over head charges @6% (10%-VAT) on (A) + (B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 100 cum (E) + (F) Rate per Cum Rate per 1 cum 22.00 cum 2200.00 3138.93 55454.45 5545.45 60999.90 610.00 610.00 1 Cum Page 68,69 of MoRT&H SDB

0.50 hr 4.00 hr 1.00 hr

2760.00 345.00 1550.00

hr hr hr

2 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3 Unit = sqm Taking output = 100 sqm 0.01 0.25 (A) Labour day day (B) Machinery 0.08 0.20 0.23 hr hr hr Tractor with ripper attachment @ 60 cum per hour 345.00 Front end loader 1 cum capacity Tipper 5.50 cum capacity, 4 trips/Hour Total 1320.00 575.00 hr hr hr 27.60 264.00 132.25 423.85 Mate Mazdoor Total 188.00 146.00 day day 1.88 36.50 38.38 Page 67,68 of MoRT&H SDB

Page 19

Quantity
6.00

Description of Item

Rate

per

Amount
27.73 49.00 538.96 5.39 5.40

(C) Over head charges @ 6% (10%-VAT) % Add for Over head charges @ 6% on (A)+(B) Add Contractors Profit at 10% on (A)+(B)+ Cost per 100 sqm Rate per 1 sqm Rate to be adopted

1 Sqm 3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification including cost,seignorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4 th revision) for finished item of work. Unit = cum Taking output = 225 cum (A) Labour 0.48 nos. Mate 2.00 nos. 10.00 nos. Mazdoor skilled Mazdoor Total (B) Machinery 6.60 hr Wet mix plant of 60 tonne hr. capacity 6.00 hr 6.00 hr 6.00 hr 3.90 hr 3.00 hr Electric generating set 125 KVA front end loader 1 cum capacity Mechanical Paver finisher 100 TPH Vibratory roller 8-10 T Water tanker Total (C) Material 89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% (Av. Of 40-45, 25-27, 19-22mm ) 118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% (Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm, 2.36 - 5mm ) 2.36mm to 75 micron @ 30% (2.36mm & below) Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 225 cum (E) + (F) Rate per 1 cum Rate to be adopted per 1 cum 1384.43 cum 164470.28 1600.93 cum 1320.00 1090.00 1320.00 1090.00 1550.00 345.00 hr hr hr hr hr hr 188.00 193.40 146.00 day day day 90.24 386.80 1460.00 1937.04 8712.00 6540.00 7920.00 6540.00 6045.00 1035.00 36792.00 142642.86 Page 110,111 of MoRT&H SDB

89.10 cum

851.85

cum

75899.84 383012.98 25304.52 447046.54 44704.65 491751.19 2185.56 2186.00 Cum

4 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4 th Revision) and as directed by the Engineer-in-charge. Page 141,142 of MoRT&H SDB Unit = sqm Taking output = 9000 sqm (A) Labour 0.44 nos. Mate 9.00 nos. Mazdoor 2.00 nos. Mazdoor skilled Total 188.00 146.00 193.40 day day day 82.72 1314.00 386.80 1783.52

Page 20

Quantity

Description of Item

Rate
290.00 370.00 2070.00 575.00

per
hr hr hr hr

Amount
2088.00 2664.00 12420.00 3450.00

(B) Machinery 7.20 hr Mechanical broom @ 1250 sqm/hr. 7.20 hr Air compressor 250 cfm 6.00 hr 6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader (Rate of Tipper 5 cum Front end loader 1 cum bucket capacity Bitumen pressure distributor @1750 sqm/hr smooth wheeled roller 8 Ton Total (C) Material 6.75 MT Bitumen 60/70 @ 0.75 Kg / sqm Crushed stone chippings 6 mm nominal size @0.004 36.00 cum cum/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 9000 sqm (E) + (F) Rate per 1 sqm Rate to be adopted.

6.00 hr 6.00 hr 6.00 hr

1320.00 940.00 540.00

hr hr h

7920.00 5640.00 3240.00 37422.00

34548.55 1232.18

MT cum

233202.72 44358.48 277561.20 19006.00 335772.72 33577.27 369349.99 41.04 41.00

1 Sqm 5 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th revision) and as directed by the Engineer-inCharge. Page 124 of MoRT&H SDB unit = sqm Taking output = 3500 sqm (A) Labour 0.08 nos 2.00 nos Mate Mazdoor Total (B) Machinery Mechanical broom Hydraulic @ 1250 sqm/hr. 2.80 hr 2.80 hr 2.00 hr Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr Total (C) Material 0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 3500 sqm (E) + (F) Rate per 1 sqm Rate to be adopted 30612.64 MT 290.00 370.00 690.00 hr hr hr 188.00 146.00 day day 15.04 292.00 307.04 812.00 1036.00 1380.00 3228.00 21428.85 21428.85 1497.83 26461.72 2646.17 29107.89 8.32 8.30 1 Sqm

Page 21

Quantity

Description of Item

Rate

per
th

Amount

6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite
crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4 Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (4 th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 135,136,137 of MoRT&H SDB Unit = cum Taking output = 195 cum (450 tonnes.) (A) Labour 0.84 14.00 nos. nos. Mate Mazdoor working with HMP, Mechanical broom, paver,roller,asphalt cutter and assistance for setting outlines,levels and layout of construction. Skilled Mazdoor for checking line and levels. Total (B) Machinary 11.00 hr Hot mix plant 40 to 60 TPH 6.00 hr Mechanical Paver finisher @ 100 TPH 6.00 6.00 3.90 3.90 3.90 hr hr hr hr hr Generator 250 KVA Front end loader 1 cum capacity Power road roller 8 tonne for initial break down rolling Vibratory roler 8 tonne for intermediate rolling 15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00 hr hr hr hr hr hr hr 207834.00 34548.55 MT 777342.40 188.00 146.00 day day 157.92 2044.00

5.00

nos.

193.40

day

967.00 3168.92 170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00

Finish rolling with 6-8 tonne smooth wheeled tandem roller. Total (C) Material 22.50 M.T (I) Bitumen @ 5% by weight of mix (ii) Aggregate 162.450 cum For Grading II IRC &MORT&H HBG M/C chips 9.5 to 4.75mm @ 57% Average rate of IRC&MoRT&H HBG M/C metal of sizes 9.5-11.2, 5-7mm,2.36 - 5mm IRC &MORT&H HBG M/C chips 4.75 mm and below @ 41% Average rate of IRC&MoRT&H HBG M/C metal of sizes 2.36 - 5mm and 2.36mm& below Filler @ 2% of weight of aggregates.

1204.68

cum

195700.27

116.850 cum

919.52

cum cum

107445.33

5.70

cum

851.85

cum

4855.55 1085343.55 77780.79 1374127.26 137412.73 1511539.99 7751.49

Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 195 cum (E) + (F) Rate per 1 cum

Rate to be adopted 7751.00 7 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the pot holes compacting and finishing including cost and conveyance of materials, seigniorage charges T&P charges and all labour charges for all operations etc., complete for finished item of work as directed by the Engineer-in-charge 1.20 0.13 42.00 2.86 0.27 cum cum Kgs Nos hr cost of 40mm HBG metal cost of 10-12mm HBG metal Cost of 80/100 grade bitumen Mazdoor Power Road Roller Rate for 1 cum Rate to be adopted 1319.68 1557.18 33596.58 146.00 540.00 cum cum MT each hr 1583.62 202.43 1411.06 417.56 145.80 3760.47 3760.00 1 Cum

Page 22

loading unloading stacking 0.25 0.5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

Earth/Gravel/ Sand 10.00 8.50 5.50 50.00 75.00 100.00 106.00 112.00 118.00 124.00 130.00 136.00 142.00 148.00 154.00 160.00 166.00 172.00 178.00 184.00 190.00 196.00 202.00 208.00 214.00 219.00 224.00 229.00 234.00 239.00 244.00 249.00 254.00 259.00 264.00 268.80 273.60 278.40 283.20 288.00 292.80 297.60 302.40 307.20 312.00 316.80 321.60 326.40 331.20 336.00 340.80 345.60 350.40 355.20 360.00

Metal 12.80 8.70 8.70 110.00 110.00 120.00 126.00 132.00 138.00 144.00 150.00 156.00 162.00 168.00 174.00 180.00 186.00 192.00 198.00 204.00 210.00 216.00 222.00 228.00 234.00 239.75 245.50 251.25 257.00 262.75 268.50 274.25 280.00 285.75 291.50 297.00 302.50 308.00 313.50 319.00 324.50 330.00 335.50 341.00 346.50 352.00 357.50 363.00 368.50 374.00 379.50 385.00 390.50 396.00 401.50 Material Rates 60 to 63 mm IRC & MoRTH HBG metal 50 to 55 mm IRC & MoRTH HBG metal 40 to 45 mm IRC & MoRTH HBG metal Roughstone 300mm (HBG)for revetment Roughstone 225mm (HBG)for revetment SS Revetment work 225mm SS Revetment work 300mm SS Revetment work 450mm Laterite for Revetment 225mm Laterite for Revetment 300mm Jeddy stone above 450mm to 600mm Quarry spall(Field picked metal) Av. Of rate 25mm & 40mm 150 mm soling stone HBG metal 40 to 45 mm IRC & MoRTH HBG M/C metal 25 to 27 mm IRC & MoRTH HBG M/C metal 19 to 22 mm IRC & MoRTH HBG M/C metal 12 to 14 mm IRC & MoRTH HBG M/C metal 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 5 to 7 mm IRC & MoRTH HBG M/C metal 2.36 to 5 mm IRC & MoRTH HBG M/C metal HBG Stone chips 2.36mm and below Quarry Rubbish 40 mm SS-5 m/c HBG metal 25 mm SS-5 m/c HBG metal 20 mm SS-5 m/c HBG metal 12 mm SS-5 m/c HBG metal 10 mm SS-5 m/c HBG metal 6 mm SS-5 m/c HBG metal Sand for Mortar Sand for Filling HYSD Steel Mild Steel Cement Mild Steel 6mm Blasting charges Blasting charges Blasting charges for rough stone Seigniorage charges Metal Gravel/earth Sand Labour Rates Mate Mazdoor skilled Mazdoor unskilled Machinery Rates Dozer 80 HP for spreading @ 200 cum per hour Motor grader 3.35M Blade @50 cum/Hr Hydralic excavator Front end loader 1 cum capacity Tipper 5 cum Vibratory roller 8T smooth wheeled roller 8 Ton

360.00 390.00 500.00 136.00 117.00 71.00 95.00 114.00 98.00 114.00 156.00 39.75 82.00 500.00 830.00 845.00 690.00 560.00 430.00 234.00 225.00 25.00 500.00 830.00 845.00 690.00 560.00 430.00 175.00 60.00 41500.00 42900.00 4400.00 41500.00 70.00 67.00 45.00 20.00 36.00 188.00 193.40 146.00 2760.00 2600.00 2250.00 1320.00 575.00 1550.00 540.00

51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

364.60 369.20 373.80 378.40 383.00 387.60 392.20 396.80 401.40 406.00 410.60 415.20 419.80 424.40 429.00 433.60 438.20 442.80 447.40 452.00 456.60 461.20 465.80 470.40 475.00 479.60 484.20 488.80 493.40 498.00 502.40 506.80 511.20 515.60 520.00 524.40 528.80 533.20 537.60 542.00 546.40 550.80 555.20 559.60 564.00 568.40 572.80 577.20 581.60 586.00 590.20 594.40 598.60 602.80 607.00 611.20 615.40 619.60 623.80

406.50 411.50 416.50 421.50 426.50 431.50 436.50 441.50 446.50 451.50 456.50 461.50 466.50 471.50 476.50 481.50 486.50 491.50 496.50 501.50 506.50 511.50 516.50 521.50 526.50 531.50 536.50 541.50 546.50 551.50 556.25 561.00 565.75 570.50 575.25 580.00 584.75 589.50 594.25 599.00 603.75 608.50 613.25 618.00 622.75 627.50 632.25 637.00 641.75 646.50 651.00 655.50 660.00 664.50 669.00 673.50 678.00 682.50 687.00

Water tanker 6 KL Tractor Tractor with Rotavator Tractor with ripper attachment @ 60 cum per hour Air compressor 250 cfm Wet mix plant of 60 tonne hr. capacity Mechanical broom @ 1250 sqm/hr. Bitumen pressure distributor @1750 sqm/hr Emulsion pressure distributor @1750 sqm/hr Hot mix plant 40 to 60 TPH Mechanical Paver finisher 100 TPH Hydraulic self propelled chip spreader @ 1500 sqm/hr. Finish rolling with 6-8 tonne smooth wheeled tandem roller. Pneumatic road Roller GSB Plant 50 Cum Generator 250 KVA Generator set 125 KVA Generator set 35 KVA Concrete mixer 0.4/0.28 cum Tipper 5.50 cum capacity per Tonne per km Tipper 5.50 cum per km Plate compactor/Power rammer

345.00 345.00 345.00 345.00 370.00 1320.00 290.00 940.00 690.00 15525.00 1090.00 2070.00 1320.00 1035.00 920.00 1550.00 1090.00 620.00 345.00 4.50 45.00 40.00

Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader

110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150

628.00 632.20 636.40 640.60 644.80 649.00 653.20 657.40 661.60 665.80 670.00 674.20 678.40 682.60 686.80 691.00 695.20 699.40 703.60 707.80 712.00 716.20 720.40 724.60 728.80 733.00 737.20 741.40 745.60 749.80 754.00 758.20 762.40 766.60 770.80 775.00 779.20 783.40 787.60 791.80 796.00

691.50 696.00 700.50 705.00 709.50 714.00 718.50 723.00 727.50 732.00 736.50 741.00 745.50 750.00 754.50 759.00 763.50 768.00 772.50 777.00 781.50 786.00 790.50 795.00 799.50 804.00 808.50 813.00 817.50 822.00 826.50 831.00 835.50 840.00 844.50 849.00 853.50 858.00 862.50 867.00 871.50