Professional Documents
Culture Documents
Participants
Chairman and Chief Executive Officer Chief Financial Officer President Engine Business Executive Director Investor Relations
For additional information contact: Mark Smith, Executive Director Investor Relations (812) 377-3121 Mark.A.Smith@Cummins.com www.Cummins.com
Cummins Inc.
Sales
$20,000
$17,500 $15,000
$Millions
EBIT1
$3,000 $17,334 $16,784 $2,556
$18,048
$2,500
$2,000
$Millions
$2,349 $2,128
$13,226 $10,800
$774
$5,000
$2,500 $0 2009 2010 2011 2012 Q1'13 LTM
EBIT %
$0
2009
7.2%
2010
12.5%
2011
14.2%
2012
13.6%
Q1'13 LTM
12.7%
1 EBIT
excludes restructuring charges in 2009, and the gains from the divestiture of two businesses and flood insurance recovery are excluded from 2011. Also, Q212 EBIT excludes $6 million pre-tax additional gain from the divestiture of two businesses in 2011, and Q412 EBIT excludes $52 million in restructuring charges.
ROANA (LTM)
26% 21%
Q412 EBIT excludes $52 million in restructuring charges. ROANA and ROE calculations exclude gain from divestiture of business, restructuring, and flood insurance recovery.
$M Engine
On-highway Off-highway
Q1-13 23
14 9
Q1-12 38
25 13
Q4-12 27
19 8
7 45 7 82
10 48 8 104
8 41 6 82
EBIT, compared to the prior year, declined due to lower volumes and
lower joint venture earnings. Gross margin was down compared to the prior year, with the impact of reduced volumes, unfavorable mix, and higher product coverage costs, partially offset by the benefit of improved pricing and lower material costs.
Q412 Net Income attributable to CMI and Diluted EPS excludes $35 million (after tax) in restructuring charges . Q412 Gross Margin excludes $29m in restructuring charges 3 Q412 SAR excludes $23m in restructuring charges
1 2
d Financial Data
On-highway
Heavy Duty Truck: Shipments down 35% Y-o-Y and up 6% sequentially. Medium-Duty Truck & Bus: Shipments down 4% Y-o-Y and down 12%
sequentially. Light-Duty & RV: Shipments down 18% Y-o-Y and down 27% sequentially.
10
Industrial: Shipments down 24% YoY and up 1% sequentially. Stationary Power: Shipments down 5% YoY and up 21% sequentially.
11
12
- 201
Current Market Size 233K units 109K units 926K units 280K units 158K units
13
14
Q1-13 Q1-12 Change Q4-12 Change 746 780 -4% 765 -2% 51 76 -33% 54 -6% 6.8% 9.7% 7.1%
15
16
Item Consolidated Revenue Earnings from JVs EBIT Margin Effective Tax Rate Capital Expenditures Global Pension Funding
1Excluding
Full Year Guidance Flat to down 5% Down 5% 13 - 14% 29.5% $850M $165M
17
Engine
Components
Power Generation
Distribution
Down 5%
Up 2%
Down 3% 8.5-9.5%
Up 10% 11.5-12.5%
10.0-11.0% 11.0-12.0%
18
Cash Flow
$M Operating Cash Inflow Capital Expenditures Working Capital Measure Working Capital Measure (% of Annualized Net Sales) Debt to Capital %
19
Appendix
Cummins Inc.
Q1'13 LTM Revenue by Segment
play to Cummins strengths Disciplined investment for growth Demonstrated technology leadership
Q1'13 LTM Data2 Sales: $16.8 billion EBIT1: $2.1 billion EBIT Margin: 12.7%
22
Q212 EBIT excludes pre-tax gains of $6 million from the divestiture of two businesses from 2011. Also, Q412 EBIT excludes $5 2 million in restructuring charges.
Cummins Inc.
Q1'13 LTM Revenue by Marketing Territory
Strong geographic
diversification and leadership across multiple end-markets
China 6% Asia Pacific 10%
India 5%
Africa 2%
US/Canada 50%
23
$Millions
$2,500
China 26%
1 ROW
= Rest of World
24
High Horsepower (19-90L) 18% Heavy Duty & Midrange (3-15L) 60%
25
Application
Stationary Power 11%
India 4% China 5%
Latin America + Mexico 10%
26
Segment EBIT1
$1,600 $10,733 $10,177 $1,400 $1,200 $1,384 $1,268 $1,082 $809 $800 $600 $400 $252
$11,307
$7,888 $1,000
$Millions
$6,405 $6,000 $4,000 $2,000 $0 2009 2010 2011 2012 Q1'13 LTM
27
Unconsolidated
Q1'13 LTM Revenues
$4,000 $3,500 $3,000
$Millions
Europe 3%
China 47%
28
1 Q212
29
EBIT excludes $6 million pre-tax additional gain from the divestiture of two businesses in 2011, and Q412 EBIT excludes $6 million in restructuring charges.
Application
Aftermarket 33%
30
Sales
$4,500 $4,063 $4,000 $3,500 $3,046 $3,000
$Millions
Segment EBIT1
$500
$470
$432 $408
$4,012
$3,931
$450
$400 $350
$Millions
$2,355
$278
$150
$100 $50 $0 2009 2010 2011 2012 Q1'13 LTM 2009 2010 2011 2012 Q1'13 LTM
$95
$500
$0
31
2011 EBIT excludes $121 million and Q212 EBIT excludes $6 million, both from the divestiture of two businesses in 2011. Also, Q412 EBIT excl udes $6 million in restructuring charges.
$400
$Millions
$370
$100
India 33%
32
2010
EPA10
2011
2012
2013
EPA13
2014
CO2 Euro VI
2015
2016+
EPA16 CO2 Euro VI
Euro V Euro V
Tier 4i Stage 3B
Tier 4i
Tier 4F Stage 4
33
Off-highway
Euro 4 & 5
Tier 4 Interim
Euro 6
Tier 4 Final
$0
$0
34
Leading supplier of alternators from 0.6kVA to 30,000 kVA Leading market share in multiple geographies
Q1'13 LTM Segment Data2 Sales: $3.2 billion
EBIT1: $272 million EBIT Margin: 8.4%
Power Solutions 8%
35
1 Q412
US/Canada 31%
Market Leadership in China, India, Russia and Latin America Energy shortfalls will continue in emerging markets
Africa 3%
36
Sales
$4,000 $3,500 $3,000 $2,500
$Millions
Segment EBIT1
$400 $373
$3,234
$272
$2,000 $1,500
$167
$1,000
$500 $0 2009 2010 2011 2012 Q1'13 LTM
$0
2009 2010 2011 2012 Q1'13 LTM
37
1 Q412
$466
$371
Europe + Middle East 14%
$300 $250 $200 $150 $100 $50 $0 2009 2010 2011 2012 Q1'13 LTM $229
China 72%
38
Service 18%
Engines 20%
Q1'13 LTM Segment Data2 Sales: $3.3 billion EBIT1: $384 million EBIT Margin: 11.7%
39
1 Q412
Less cyclical
Key enabler for Cummins growth Benefitting from increased population of product in the field
US/Canada 30%
$3.3 B
40
Segment EBIT1
$450 $3,280 $400
$350 $386 $383 $384
$3,200
$2,800 $2,400
$Millions
$2,324
$Millions
$297
$2,000
$1,784
$1,600
$1,200 $800 $400
$100 $50
$0 2009 2010 2011 2012 Q1'13 LTM
41
1 Q412
Distribution Segment Joint Venture Sales Unconsolidated Joint Venture Sales Unconsolidated
Q1'13 LTM Revenues
$4,500 $4,054 $4,000 $3,500 $3,000
$Millions
$3,970
$2,500 $2,000 $1,500 $1,000 $500 $0 2009 2010 2011 2012 Q1'13 LTM
US/Canada 82%
1 ROW
= Rest of World
42
$1,113
$888
$Millions
$717
$779
2009
2010
2011
2012
2013F
2009
2010
2011
2012
2013F
1 Before 2 KPIT
Cummins excluded from 2013 Joint Venture Sales Unconsolidated due to reduction in ownership interest.
43
2.0
1.5
$ BILLIONS
1.3B
1.0
0.5
44
1Consolidated
+ Unconsolidated Revenue. Before intercompany eliminations. KPIT Cummins excluded from 2013 due to reduction in ownership interest.
$Millions
$Millions
$1,000 $773
$1,000
$955
$500
$500
1Before
45
3.0B
3.2B
3.0
$ BILLIONS
2.0
1.7B
Power generation
1.0
46
1Consolidated
Non-GAAP Reconciliations
2013
EBIT excluding restructuring charges $ 437 $
2012
532 $
2012
658
0
0
0
52
0
0
Total EBIT
Less: Interest expense Income before income taxes Less: Income tax expense Consolidated net income Less: Net income attributable to noncontrolling interests Net Income attributable to Cummins Inc.
437
6 431 119 312 30 282
480
7 473 75 398 29 369
658
8 650 175 475 20 455
48
We define EBIT as earnings before interest expense, provision for income taxes and non-controlling interests in earnings of consolidated subsidiaries. We use EBIT to assess and measure the performance of our operating segments and also as a component in measuring our variable compensation programs. The table above reconciles EBIT, a non-GAAP financial measure, to our consolidated earnings before income taxes and non-controlling interests, for each of the applicable periods. We believe EBIT is a useful measure of our operating performance for the periods presented as it illustrates our operating performance without regard to financing methods, capital structure or income taxes. This measure is not in accordance with, or an alternative for, accounting principles generally accepted in the United States of America (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data.
Millions
Accounts and notes receivable, net Inventories Less Accounts payable trade
3,329
21.2%
3,357
19.6%
A reconciliation of the calculation of working capital measure as a % of annualized net sales to our Condensed Consolidated Financial Statements is shown in the table above. 49
Millions
Net assets for operating segments Liabilities deducted in computing net assets Pensions and other post retirement liabilities
543
25 12,756
A reconciliation of net assets for operating segments to total assets in our Condensed Consolidated Financial Statements is shown in the table above.
50
Millions
1
Equity used for return on equity calculation Defined benefit post retirement plans Total shareholders equity
Noncontrolling interest
Total Equity $
390
7,045
A reconciliation of equity used for return on equity calculation to total shareholders equity in our Consolidated Financial Statements is shown in the table above.
51