Professional Documents
Culture Documents
LIABILITIES
CODE
Rs.
757,508,837.99
4,866,719.00
17,075,959.52
3,279,015,678.12
1. B. From Public
Current Account
Inoperative Current Account
Cash Credit (Credit Balance)
Overdue Time Deposits (including C.D.R.,
F.D.R., P.D. etc.)
Call Deposits
Current Exchange Earners Foreign Currency
(EEFC)
Diamond Dollor Account
Oridinary Non-Resident Current (ONR)
Non-Resident External Current (NRE)
RFC-Domestic
CMS A/c (Credit Balance)
Foreign Currency A/c -SEZ
Total Demand Deposits from Public (Total of
IB)
1.C. Savings Deposits
Savings Bank
Inoperative Savings Bank
Ordinary Non-Resident Saving Banks (ONR)
Non-resident External Saving Banks (NRE)
Resident Foreign Currency (RFC)
Capital Gain Scheme
Total Savings Deposits (Total of IC)
14,226,337,957.98
599,796,568.04
14,787,216.67
21,863,592.45
7,198.80
43,635,939.82
14,906,428,473.76
18,185,804,584.84 Total Demand Deposits (1A+1B+1C)
M.O.C
Rs.
1. DEMAND DEPOSITS
1. A. From Banks
Current Accounts from S.B.I./its Subsidiaries &
Nationalised Banks
Current Accounts from other Commercial
Banks
360,432.96 Current accounts from Co-operative Banks
Non-Resident Foreign Bank Deposits
2,356,494,460.45
62,236,290.78
80,833,410.38
Rs.
Rs.
101
0.00
0.00
102
103
104
0.00
9,396,748.06
0.00
0.00
9,396,748.06
0.00
191
9,396,748.06
201
202
203
3,878,481,697.28
44,413,918.72
165,871,053.92
3,878,481,697.28
44,413,918.72
165,871,053.92
204
205
612,361,632.54
7,921,319.00
612,361,632.54
7,921,319.00
206
213
207
208
210
211
212
2,252,698.02
0.00
0.00
0.00
0.00
0.00
0.00
2,252,698.02
0.00
0.00
0.00
0.00
0.00
0.00
291
4,711,302,319.48
301
302
303
304
306
307
15,754,934,161.71
651,443,545.80
18,318,920.65
19,705,666.72
7,654.82
59,521,049.00
16,503,930,998.70
21,224,630,066.24
391
392
Page 1
0.00
9,396,748.06
0.00
4,711,302,319.48
0.00
0.00
15,754,934,161.71
651,443,545.80
18,318,920.65
19,705,666.72
7,654.82
59,521,049.00
16,503,930,998.70
21,224,630,066.24
LIABILITIES
CODE
Rs.
II TIME DEPOSITS
II.A From Banks
Fixed Deposits from Commercial Banks
Fixed Deposits from Co-operative Banks
0.00 Total Time Deposits from Banks (Total of IIA)
II.B From Public
3,013,782,748.22 Fixed Deposit
294,565,577.98 Progressive Deposit
21,093,608,705.67 Cumulative Deposits
359,465,614.00 Monthly Income Deposits
160,635,394.00 Suvidha Deposits
Certificates of Deposits (CD)
48,463,770.00 Ordinary Non-resident (ONR-FDR & CDR)
363,311,035.49 Non-Resident External (NRE-FDR & CDR)
Resident Foreign Currency (RFC-CDR & FDR)
Non-Resident (Non-Repatriable) Rupee Deposit
(CDR & FDR)
10,261,437.37 FNCR-Bank Scheme
77,366,875.00 Capital Gain Scheme - FDR/CDR
Non Resident Special - FDR/CDR
NRE(PROGRESSIVE DEPOSIT)
NRO (PROGRESSIVE DEPOSIT)
25,421,461,157.73 Total Time Deposits From Public (Total of II.B)
M.O.C
Rs.
Rs.
Rs.
0.00
0.00
264,560,300.00
264,560,300.00
401
402
491
0.00
264,560,300.00
264,560,300.00
501
502
503
506
508
509
511
512
514
3,434,966,533.91
415,937,078.27
26,146,231,882.09
527,520,946.00
121,370,496.00
0.00
49,437,316.00
437,529,620.49
0.00
3,434,966,533.91
415,937,078.27
26,146,231,882.09
527,520,946.00
121,370,496.00
0.00
49,437,316.00
437,529,620.49
0.00
515
517
519
520
521
522
0.00
14,089,419.26
102,568,705.00
0.00
631,158.00
0.00
31,250,283,155.02
273,957,048.06
52,465,516,473.20
52,739,473,521.26
0.00
14,089,419.26
102,568,705.00
0.00
631,158.00
0.00
31,250,283,155.02
273,957,048.06
52,465,516,473.20
52,739,473,521.26
591
592
593
594
Page 2
0.00
0.00
0.00
0.00
LIABILITIES
CODE
Rs.
0.00
Rs.
2. BORROWINGS
BORROWINGS IN INDIA
2A From Reserve Bank of India
Overdraft in Current A/C
Export Credit Refinance from RBI
Others Refinance from RBI
Total Borrowings from RBI (Total of 2A)
2B From Banks
State Bank of India
Subsidiaries of State Bank of India
Nationalised Banks
Non-Nationalised Banks
Co-Operative Banks
Call Money Borrowings
0.00 Total Borrowings from Banks(Total of 2B)
2C From Institutions and Agencies
Call Money from DFHI/LIC/GIC etc.
Refinance from IDBI
Refinance from NABARD
Refinance from EXIM Bank
Refinance from SIDBI
Refinance from NHB
Refinance from Discount Finance House
Total Borrowings from Institutions & Agencies (Total of
0.00 2C)
2D Borrowings Outside India-From Banks
0.00 Total Borrowings (2A+2B+2C+2D)
3. BILLS REDISCOUNTED (BRD)
From IDBI
From EXIM Bank
From other Approved Institutions
0.00 Total BRD (Total of 3)
601
602
603
0.00
0.00
0.00
609
0.00
611
612
613
614
615
616
629
0.00
0.00
0.00
0.00
0.00
0.00
0.00
631
632
633
634
635
636
637
0.00
0.00
0.00
0.00
0.00
0.00
0.00
649
651
691
0.00
0.00
0.00
701
702
703
791
0.00
0.00
0.00
0.00
Page 3
M.O.C
Rs.
Rs.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LIABILITIES
CODE
Rs.
43,962,871.21
43,962,871.21
306,130,696.64
241,168.36
669,345.13
16,637,580.68
42,459,362.00
15,406.00
4C. Others
Trading A/c (CBS Branches)
Sundry Deposits
Employees Income Tax on Salaries
Margin Deposits
Employees Security Deposits
IFSD (Interest Free Security Deposit)
Clearing Adjustments
Local Br.Clg.(LBC)/Main Br.Clg.(MBC) A/C
Un-expired Discounts
Provision for Expenses
T.D.S.-Interest on Term Deposits, Contractors,
Professional Fee, Rent etc
Service Tax Payable
M.O.C
Rs.
4. OTHER LIABILITIES
4A. Bills Payable
Drafts Payable
Cash Orders
Total of Bills Payable (Total of 4A)
10,038,902.20
463,112.00
342,503.00
Rs.
Rs.
0.00
0.00
38,861,703.41
38,861,703.41
0.00
319,316,748.48
0.00
319,316,748.48
2,998,853.00
0.00
3,592,756.15
610,305.66
175,000.00
0.00
0.00
0.00
1,528,427.46
194,008.32
20,134,999.50
801
802
809
0.00
38,861,703.41
38,861,703.41
811
812
829
319,316,748.48
0.00
319,316,748.48
830
831
832
833
834
880
835
1004
836
837
0.00
3,592,756.15
610,305.66
175,000.00
0.00
0.00
0.00
1,528,427.46
194,008.32
17,136,146.50
838
839
47,767,123.69
0.00
110,984.00
47,878,107.69
0.00
860
125,831.00
101,947.00
0.00
0.00
71,231,545.78
429,409,997.67
0.00
125,831.00
101,947.00
0.00
0.00
74,341,382.78
432,519,834.67
145,620,389.99
48,087,111.00
327,008,558.00
520,716,058.99
406,144,414.89
2,908,678,026.26
1,192,021,296.00
379,805,092.00
4,886,648,829.15
5. Contra Entries
5A. Bills For Collection
Inland (other than inland letter of credit bills for
collection given in code 933)
Foreign-Payable in India (FIBC)
Foreign-Payable outside India (FOBC)
Total of Bills for collection (Total of 5A)
(Should tally with figure shown against Code 1729)
5B. Liabilities for Customers Acceptance
5B (a) Letter of Credit
Inland
Inland letter of credit bills for collection
Foreign
Import Letter of Credit Bills for collection(ILBC)
Total Letter of Credit (Total of 5B(a))
(Should tally with figure shown against Code 1749)
869
840
870
849
891
901
903
156,529,985.27
58,053,305.00
322,384,379.00
929
536,967,669.27
931
933
932
904
468,263,297.52
2,556,421,115.42
949,077,090.00
122,690,281.00
949
4,096,451,783.94
902
Page 4
3,109,837.00
3,109,837.00
156,529,985.27
58,053,305.00
322,384,379.00
0.00
536,967,669.27
468,263,297.52
2,556,421,115.42
949,077,090.00
122,690,281.00
0.00
4,096,451,783.94
LIABILITIES
CODE
Rs.
3,411,704,504.80
9,463,833,051.19
20,931,540.00
12,896,469,095.99
88,090,529.37
0.00
17,783,117,925.14
Rs.
5B (B) GUARANTEES
In India-Performance
In India-Financial
Outside India
Total Guarantees (Total of 5B(b))
(Should tally with figure shown against Code
1769)
5C(i). Advances under collection as per contra
(Should tally with figure shown against Code
1770)
5C(ii).RBI Bonds Payable
(Should
tally with code 1771)
Total of Liabilities for Customers Acceptance
{5B(a)+5B(b)
(Should
tally with figure shown against Code 1791)
M.O.C
Rs.
Rs.
951
952
953
3,880,689,558.80
8,791,720,280.39
20,931,540.00
3,880,689,558.80
8,791,720,280.39
20,931,540.00
969
12,693,341,379.19
970
95,399,720.18
95,399,720.18
971
0.00
0.00
991
16,789,793,163.13
974
975
976
740,000.00
0.00
0.00
990
740,000.00
0.00
740,000.00
992
17,422,900,552.58
0.00
17,422,900,552.58
1001
19,705,299,524.98
19,705,299,524.98
1002
1003
1005
1007
877
1029
269,305,111.17
0.00
152,091.50
0.00
13,948,236.00
19,988,704,963.65
0.00
269,305,111.17
0.00
152,091.50
0.00
13,948,236.00
19,988,704,963.65
1031
1032
1040
1049
0.00
2,561,018.00
8,758,502.00
11,319,520.00
0.00
0.00
2,561,018.00
8,758,502.00
11,319,520.00
894,482,702.98
-16,521,092.13
877,961,610.85
91,486,291,258.14
-13,411,255.13
91,472,880,003.01
0.00
0.00
12,693,341,379.19
16,789,793,163.13
740,000.00
0.00
0.00
Draft Account
(Before Transfer
to C.A.O.)
State Govt. Treasury Business Account
Imprest Account
Intersol(ISO)
Intsolgen Account
Total Of Head Office Balance (Total of 6)
7. OTHER ACCOUNTS
DICGC Claim Settlement
ECGC Claim Settlement
9,570,931.00 Subsidy Reserve Account
9,570,931.00 Total of other Accounts (Total of 7)
8. NET PROFIT FOR THE 1st QUARTER
ENDED (Should tally with figure shown against
737,066,459.17 Code 2451 of the Profit & Loss Account)
9. GRAND TOTAL (1 TO 8)
(Must tally with the Grand Total of Assets side
79,205,503,530.00 Code 1991)
1060
1100
Page 5
ASSETS
CODE
Rs.
30,497,704.68
0.00
Subsidiaries of S.B.I.
Nationalised Banks
Non-Nationalised Banks
Co-operative Banks
Total of Balances with Banks in Current Accounts
(Total of 2A)
2B. Fixed Deposits with Banks
(i) Fixed Deposits with Banks
(ii) Balance in RIDF - NABARD
Total of Fixed Deposits with Banks (Total of 2B)
30,497,704.68
825,280.00
41,334,048.00
42,159,328.00
Rs.
Rs.
1101
1102
1103
1105
149,134,398.62
0.00
0.00
0.00
1191
149,134,398.62
0.00
149,134,398.62
1201
1202
1203
1204
1205
6,773,580.50
0.00
163,106.90
517,877.07
0.00
-13,085.00
6,760,495.50
0.00
163,106.90
517,877.07
0.00
1219
7,454,564.47
-13,085.00
7,441,479.47
1220
1221
1229
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1231
1232
1249
0.00
0.00
0.00
1251
1252
1253
1259
0.00
Total of Balances with Banks & Money at Call and
Short Notice (2A+2B+2C+2D)
3. ADVANCES
3A. Bills Purchased and Discounted
3A. (a) Inland
Usance Bills Discounted
Bills Purchased (Payable on demand)
Bills Purchased under L/C
Total of Inland Bills Purchased & Discounted
(Total of 3A (a))
M.O.C
Rs.
3,347,863.77
1,000.00
149,134,398.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,454,564.47
-13,085.00
7,441,479.47
1291
1301
1302
1303
0.00
6,380,000.00
26,301,224.00
1319
Page 6
32,681,224.00
0.00
6,380,000.00
26,301,224.00
0.00
32,681,224.00
ASSETS
CODE
Rs.
2,648,432.00
10,496,766.00
6,744,210.00
0.00
0.00
0.00
0.00
0.00
19,889,408.00
62,048,736.00
0.00
368,108,444.46
12,063,975,957.76
1,110,241,277.86
25,087.00
100,183,021.52
104,922.00
6,674,271.88
0.00
14,632,123.52
0.00
320,641,583.00
0.00
0.00
0.00
55,479,052.46
14,040,065,741.46
Rs.
3A (b) Foreign
Foreign Clean Bills Purchased (FBP)
Foreign Documentary Bills Purchased (FDBP)
Foreign Usance Documentary Bills Purchased (FUDBP)
Post Shipment Loan Account
Post Shipment Export Credit Denominated in Foreign
Currency
M.O.C
Rs.
Rs.
1321
1322
1323
1324
0.00
18,281,846.00
14,394,985.00
0.00
0.00
18,281,846.00
14,394,985.00
0.00
1325
0.00
0.00
1326
1327
1328
1349
1391
0.00
0.00
0.00
32,676,831.00
65,358,055.00
0.00
0.00
0.00
32,676,831.00
65,358,055.00
1401
1402
1403
1404
1405
1406
1407
1408
1409
1410
1411
1412
1413
1414
1415
1416
0.00
1,225,373,324.93
13,939,723,547.65
968,580,890.54
22,126.70
124,699,499.91
100,006.00
24,446,207.88
0.00
7,700,901.55
0.00
419,968,873.00
0.00
0.00
0.00
58,842,500.00
1449
16,769,457,878.16
Page 7
0.00
0.00
-1,653.00
21,952.00
25,928.00
46,227.00
0.00
1,225,371,671.93
13,939,745,499.65
968,580,890.54
22,126.70
124,725,427.91
100,006.00
24,446,207.88
0.00
7,700,901.55
0.00
419,968,873.00
0.00
0.00
0.00
58,842,500.00
16,769,504,105.16
ASSETS
CODE
Rs.
3C. Term Loans
Term Loans
Total of Term Loans (Total of 3C)
23,353,678,592.74
23,353,678,592.74
37,455,793,070.20 Total Advances (3A+3B+3C)
M.O.C
Rs.
Rs.
Rs.
1491
23,798,315,748.06
23,798,315,748.06
40,633,131,681.22
-1,302,838.00
-1,302,838.00
-1,256,611.00
23,797,012,910.06
23,797,012,910.06
40,631,875,070.22
1506
278,367,954.87
278,367,954.87
1507
1508
1510
1511
1512
1515
7,886,128.00
0.00
286,254,082.87
1,295,972.00
0.00
284,958,110.87
0.00
7,886,128.00
0.00
286,254,082.87
1,295,972.00
0.00
284,958,110.87
1532
1549
207,744,235.99
77,213,874.88
0.00
207,744,235.99
77,213,874.88
1529
0.00
1601
1620
16,755,157.41
16,755,157.41
1451
1469
4. FIXED ASSETS
4A. SFF (including at officers residence)
17,548,543.53
17,548,543.53
Add:
(a) Purchases made during the year
(b) Received from other region
Sub Total (1506+1507+1508)
Less: Sold/written off/adjusted
(d) Transferred to other region
Closing Cost (151- 1511 - 1512)
Less: Depreciation Reserve - SFF (including at
Officers residence)
Written Down Value (Code 1515-1532)
4B. Premises
Construction
work in progress
(including booking
amount paid)
5. OTHER ASSETS
5A. Interest Accrued
Interest Accrued FCI, CCI and Term Agricultural
Advances
Total of Interest Accrued (Total of 5A)
Page 8
0.00
0.00
0.00
16,755,157.41
16,755,157.41
ASSETS
CODE
Rs.
4,380.00
5,348,837.27
11,807.60
27,893,956.20
2,258,671.00
3,599,533.67
137,500.00
2,130,781.00
7,027,458.82
0.00
6,490,302.03
Rs.
5B. Other Accounts
Stamps in Hand
Security Deposits (including with Govt.Deptt.)
Clearing Adjustment Account
Local Br.Clg.(LBC)/Main Br.Clg.(MBC) A/C
Prepaid Expenses/Amount Recoverable (including Export
Credit interest subsidy)
Suspense General (including Suspense A/C Treasury
Business)
Amount Pending Investigation
Suspense FCNR
Staff Festival Advance
Suspense-Interest/Dividend Warrant/Refund orders of other
0.00 companies
0.00 Suspense-Dividend Warrant-OBC
0.00 Suspense-TDS
Suspense A/c - Custom duty/ Octroi/ other expenditure etc. 0.00 sale of Gold Coins. (For Nodal Branches only)
0.00 PCB Collection account (NRR)
0.00 BDB Collection account (NRR)
0.00 Trading A/c (CBS Branches)
M.O.C
Rs.
Rs.
1631
1632
1633
1807
8,620.00
5,461,481.27
1,054,809.87
22,739,143.84
8,620.00
5,461,481.27
1,054,809.87
22,739,143.84
1634
2,183,639.00
2,183,639.00
1635
1665
1674
1636
1637
1638
1,340,658.00
2,137,500.00
0.00
4,288,635.00
0.00
6,772,645.00
1,340,658.00
2,137,500.00
0.00
4,288,635.00
0.00
6,772,645.00
1642
1643
1644
0.00
0.00
0.00
0.00
0.00
0.00
1668
1645
1646
1648
1650
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75,775.00
1663
0.00
0.00
1627
1625
0.00
0.00
0.00
0.00
1626
1649
1691
0.00
45,987,131.98
62,742,289.39
1701
1702
1703
156,529,985.27
58,053,305.00
322,384,379.00
1729
536,967,669.27
75,775.00
0.00
0.00 GOI ADRS- 2008(OF) Pool Account - DEBT RELIEF
0.00 RELIEF
54,903,227.59 Total of other Accounts (Total of 5B)
72,451,771.12 Total of other Assets (5A+5B)
145,620,389.99
48,087,111.00
327,008,558.00
520,716,058.99
6. CONTRA ENTRIES
6A. Bills Lodged
Inland ( Other than inland letter of credit bills for realisation
given in code 1733)
Foreign-Payable in India (FIBR)
Foreign-Payable Outside India (FOBR)
Total of Bills Lodged (Total of 6A)
(Should tally
with figure shown against Code 0929)
Page 9
75,775.00
75,775.00
0.00
46,062,906.98
62,818,064.39
156,529,985.27
58,053,305.00
322,384,379.00
0.00
536,967,669.27
ASSETS
CODE
Rs.
406,144,414.89
2,908,678,026.26
1,192,021,296.00
379,805,092.00
4,886,648,829.15
3,411,704,504.80
9,463,833,051.19 In India-Financial
20,931,540.00 Outside India
M.O.C
Rs.
Rs.
Rs.
1731
1733
1732
1704
468,263,297.52
2,556,421,115.42
949,077,090.00
122,690,281.00
468,263,297.52
2,556,421,115.42
949,077,090.00
122,690,281.00
1749
4,096,451,783.94
1751
1752
1753
3,880,689,558.80
8,791,720,280.39
20,931,540.00
1769
12,693,341,379.19
1770
95,399,720.18
95,399,720.18
1771
0.00
0.00
1791
16,789,793,163.13
1774
1775
1776
740,000.00
0.00
0.00
1790
740,000.00
0.00
740,000.00
1792
17,422,900,552.58
0.00
17,422,900,552.58
1801
33,070,816,860.40
0.00
0.00
0.00
4,096,451,783.94
3,880,689,558.80
8,791,720,280.39
20,931,540.00
0.00
12,693,341,379.19
88,090,529.37
6C(ii).RBI Bonds Receivable
(Should tally
with code 971)
Total of Customers Liabilities for Acceptances
{(6B(a)+6B(b)}
(Should tally with
17,783,117,925.14 figure shown against Code 0991)
6D.Gold Coin stock
460,000.00 Gold Coin held in stock A/c
Gold Coin Stock for Sales
Gold Coin -In Transit A/c
Total Gold Coin Stock (Total of 6D) (Should tally with
22,958,521,947.23
Imprest Account
23,113,351.92
22,500,000.00
1803
16,789,793,163.13
740,000.00
0.00
0.00
33,070,816,860.40
0.00
0.00
1804
0.00
0.00
1805
5,379,702.45
0.00
45,300,000.00
1806
5,379,702.45
0.00
1808
45,300,000.00
INTERSOL(|SO)
1810
0.00
1891
33,121,496,562.85
0.00
33,121,496,562.85
12,217,334.13
-12,217,334.13
0.00
91,486,291,258.14
-13,411,255.13
91,472,880,003.01
23,018,535,299.15
79,205,503,530.00
1802
0.00
0.00
1901
1991
Certified that the above statement is a true and correct copy of the Balances of the
ledger and/or registeres in which the whole of the transactions are recorded and that it
is correctly made out in accordance with the general instructions of the Bank.
DATE:-
OFFICER INCHARGE
CHIEF MANAGER
REGIONAL HEAD
Page 10
PROFIT AND LOSS ACCOUNT FOR QUARTER ENDED 30th JUNE 2013
QTR ENDED 30.06.2012
EXPENDITURE
CODE
Rs.
M.O.C
Rs.
Rs.
Rs.
1. INTEREST EXPENDED
INTEREST PAID ON TIME DEPOSITS
(1A) From Banks
Fixed Deposits From Commercial Banks
0.00
2001
2002
0.00
5,877,979.00
2029
5,877,979.00
2031
2032
81,762,420.18
9,267,875.00
5,877,979.00
0.00
81,762,420.18
9,267,875.00
2033
2036
2038
2039
2041
2042
2044
567,534,738.00
12,081,498.00
3,077,534.00
0.00
1,273,696.00
9,694,947.00
0.00
567,534,738.00
12,081,498.00
3,077,534.00
0.00
1,273,696.00
9,694,947.00
0.00
2045
0.00
145,980.40
129,980.00
0.00
145,980.40
129,980.00
2047
2048
2091
2092
Page 11
684,968,668.58
690,846,647.58
0.00
5,877,979.00
0.00
0.00
0.00
684,968,668.58
690,846,647.58
EXPENDITURE
CODE
Rs.
M.O.C
Rs.
Rs.
Rs.
151,528,910.00
142,321.00
213,390.00
9.00
151,884,630.00
726,576,534.93
507.00
507.00
0.00
726,577,041.93 Total interest Expended (Total of 1A to 1E)
2101
2103
2104
2106
160,738,045.00
171,380.00
254,855.00
10.00
2129
2130
161,164,290.00
852,010,937.58
2131
2132
2133
2134
160,738,045.00
171,380.00
254,855.00
10.00
0.00
0.00
161,164,290.00
852,010,937.58
0.00
0.00
0.00
8,899.00
13,085.00
0.00
0.00
0.00
21,984.00
2149
8,899.00
13,085.00
2151
0.00
21,984.00
0.00
0.00
2152
0.00
0.00
0.00
0.00
2153
2169
2191
Page 12
0.00
852,019,836.58
0.00
13,085.00
0.00
852,032,921.58
EXPENDITURE
CODE
Rs.
M.O.C
Rs.
2. OPERATING EXPENSES
2.(A) Payments to and Provisions for
Employees
Establishment (Excluding Bonus & Leave
64,173,064.22 Encashment Paid)
Charges General 9th Bipartite Settlement
Salary Arrears Officers (other than Banks
cont. on arrears to PF/Pension)
Charges General 9th Bipartite Settlement
Salary Arrears Workmen (other than Banks
cont. on arrears to PF/Pension)
2,586,054.62 Provident Fund
Charges General 9th Bipartite Settlement
Arrears of Banks contribution to PF/Pension
Officers
Rs.
Rs.
2201
74,461,708.77
74,461,708.77
2227
0.00
0.00
2228
2202
0.00
2,874,222.45
0.00
2,874,222.45
2229
0.00
0.00
2230
2203
2204
2205
2396
0.00
0.00
0.00
2,046,392.68
0.00
0.00
0.00
0.00
2,046,392.68
0.00
2319
378,091.23
378,091.23
2320
2206
2321
2207
2213
2208
2209
2210
2211
2212
75,472.11
240,814.15
6,831,489.17
631,764.00
0.00
17,783.00
194,139.00
0.00
1,375,748.77
2,420,441.26
75,472.11
240,814.15
6,831,489.17
631,764.00
0.00
17,783.00
194,139.00
0.00
1,375,748.77
2,420,441.26
2215
91,548,066.59
29,540.33 Overtime
500.00 Closing Allowance
2,063,314.04 Medical Aid
Medical Aid -FBT
269,443.60
65,427.49
351,998.04
5,791,457.00
574,617.00
5,000.00
23,217.00
65,793.00
1,332,001.35
1,917,144.28
79,248,571.97
Page 13
0.00
91,548,066.59
EXPENDITURE
CODE
Rs.
M.O.C
Rs.
Rs.
Rs.
2216
2217
2218
10,683,663.87
8,983,185.48
360,748.50
2220
20,027,597.85
2221
920,766.33
694,968.00
920,766.33
694,968.00
2241
0.00
1,593,496.00
0.00
1,593,496.00
2243
0.00
2244
0.00
0.00
2251
2252
775,313.77
1,158,661.49
775,313.77
1,158,661.49
2259
1,933,975.26
2261
2262
2269
3,424,392.98
335,852.00
3,760,244.98
1,419,490.85 (SOSP)
726,753.00 (2D) Advertisement and Publicity
681,949.50
2225
10,683,663.87
8,983,185.48
360,748.50
0.00
20,027,597.85
(Including
2231
1,034,062.00
1,034,062.00
Page 14
0.00
1,933,975.26
0.00
3,424,392.98
335,852.00
3,760,244.98
EXPENDITURE
Rs.
522,188.00 (2J) INSURANCE
CODE
M.O.C
2270
Rs.
450,444.00
Rs.
Rs.
450,444.00
2271
2272
3,001,388.87
1,387,266.84
3,001,388.87
1,387,266.84
2322
2273
2274
137,045.00
4,160,032.95
3,291,718.21
137,045.00
4,160,032.95
3,291,718.21
2275
2290
2393
2276
2312
2313
2314
2315
2316
2317
2318
2277
2278
2279
2280
2286
2287
77,907.00
349,960.00
0.00
865,811.00
746,467.46
4,284,856.04
405,873.00
101,808.00
28,136.00
396,252.00
74,733.00
0.00
605,011.10
740,843.00
774,077.00
536,933.50
0.00
77,907.00
349,960.00
0.00
865,811.00
746,467.46
4,284,856.04
405,873.00
101,808.00
28,136.00
396,252.00
74,733.00
0.00
605,011.10
740,843.00
774,077.00
536,933.50
0.00
2288
966,162.00
966,162.00
2296
2394
2395
2323
2398
2392
9233
2329
2330
0.00
0.00
0.00
0.00
0.00
25,170.00
5,535.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25,170.00
5,535.00
0.00
0.00
0.00
2416
0.00
0.00
2417
2418
2419
2420
2421
2422
2423
2424
2291
0.00
42,617.00
0.00
0.00
0.00
0.00
0.00
0.00
23,005,603.97
143,935,162.98
0.00
42,617.00
0.00
0.00
0.00
0.00
0.00
0.00
23,005,603.97
144,969,224.98
242,404.25
3,166,197.97 Conveyance
3,785,720.06 Vehicle Expenses
54,163.00
269,704.50
2,000.00
843,229.00
661,732.38
3,715,542.31
736,591.00
181,071.00
34,181.00
378,009.00
82,976.97
190,387.95
459,496.00
776,809.00
639,725.00
0.00
1,329,527.00
11,947.00
575,291.20
810.50
21,915,634.44
128,926,825.10 Total of Operating Expenses (2A to 2K)
2390
2292
Page 15
0.00
1,034,062.00
EXPENDITURE
CODE
Rs.
Rs.
3. COMMISSION PAID
77.00 Commission Paid on Bills
2,824.00 Commission Paid on DD's and TT's
108,193.00 Commission Paid on Guarantees
Commission Paid Miscellaneous (To specify detail)
(including Debit/Negative Balance in Income Head
19,127.49 of Accounts
Loss on Sale of SFF/SDV
Commission paid to RBI - RTGS
(To
be reported by B/o.Fort Mumbai only)
COMM PAID TO BANKS- ELCTRONIC
0.00 PRODUCTS
Commission Paid -Exchange conversions
Commission Paid -UID
COMM PAID - RETAIL CREDIT ASSIGNMENT
130,221.49 Total of Commission Paid (Total of 3)
M.O.C
Rs.
Rs.
2301
2302
2303
0.00
840.00
1,233,264.00
0.00
840.00
1,233,264.00
2304
2307
28,289.75
80,669.00
2310
0.00
0.00
2325
2311
2326
2328
2391
0.00
0.00
0.00
0.00
1,343,062.75
0.00
0.00
0.00
0.00
3,343,062.75
2401
414,455,000.00
2451
894,482,702.98
-16,521,092.13
877,961,610.85
2491
2,306,235,765.29
-13,473,945.13
2,292,761,820.16
2,000,000.00
2,000,000.00
2,028,289.75
80,669.00
309,534,000.00
6. NET PROFIT FOR THE 1ST QUARTER ENDED
(Should tally with figure shown in balance sheet
737,066,459.17 against Code 1060)
7. GRAND TOTAL (1 TO 5)
(Must tally with Grand Total of Income Side Code
1,902,234,547.69 2791)
Page 16
414,455,000.00
INCOME
CODE
Rs.
M.O.C
Rs.
Rs.
Rs.
1. INTEREST/DISCOUNT EARNED ON
BILLS PURCHASED AND DISCOUNTED.
1 A (a) Inland
Usance Bills Discounted
443,942.61
1,949,056.01
2501
2502
2503
0.00
274,530.55
1,863,108.75
2509
2,137,639.30
2511
2512
860.39
340,580.11
860.39
340,580.11
2513
2514
545,406.44
0.00
545,406.44
0.00
2515
0.00
0.00
2516
0.00
0.00
2517
0.00
0.00
2518
0.00
0.00
2529
886,846.94
0.00
886,846.94
2530
3,024,486.24
0.00
3,024,486.24
Page 17
0.00
274,530.55
1,863,108.75
0.00
2,137,639.30
INCOME
CODE
Rs.
1 B. Interest Earned on Cash Credit,
Overdrafts, Loans Repayable on
Demand etc.
Demand Loans (Food Consortium)
9,446,167.00 Demand Loans
327,720,238.02 Cash Credit (Debit Balances)
36,558,667.00 Overdrafts in Current Accounts
719.00 Overdrafts in Saving accounts
Advances Against Cash Incentives & Duty
Drawbacks
9,016,471.00 Preshipment Advances/Packing Credit
Overdrafts/BRD/P.C. to Banks including
Overdrafts in Vostro A/C
Advances against FCNR-Bank Scheme
Preshipment Credit Foreign Currency
307,328.00 (PCFC)
26,514,118.36 Recorded Interest Received
738,969.00 Foreign Currency Loan
2,331.00 Miscellaneous (To specify details)
Total of Interest Earned on Cash Credit,
410,305,008.38 Overdrafts, Loans Repayable on Demand
M.O.C
Rs.
Rs.
Rs.
2531
2532
2533
2534
2535
0.00
34,540,552.00
391,260,850.84
34,660,053.00
3,270.00
2536
2537
0.00
7,988,131.00
0.00
7,988,131.00
2538
2801
0.00
0.00
0.00
0.00
2804
2805
2806
2803
201,837.00
26,600,484.99
894,744.00
1,176.00
2539
496,151,098.83
Page 18
-1,653.00
297,867.00
296,214.00
0.00
34,538,899.00
391,260,850.84
34,660,053.00
3,270.00
201,837.00
26,898,351.99
894,744.00
1,176.00
496,447,312.83
INCOME
CODE
Rs.
708,986,192.84
708,986,192.84
1,121,240,257.23
0.00
51,836.00
1,121,292,093.23
M.O.C
Rs.
Rs.
Rs.
2541
720,324,833.34
-1,552,825.00
718,772,008.34
2549
720,324,833.34
-1,552,825.00
718,772,008.34
2559
1,219,500,418.41
-1,256,611.00
1,218,243,807.41
2561
2563
0.00
0.00
2569
0.00
2571
0.00
2581
2591
21,686.00
1,219,522,104.41
Page 19
0.00
0.00
0.00
0.00
0.00
-1,256,611.00
21,686.00
1,218,265,493.41
INCOME
CODE
Rs.
2,420,127.35
23,189.00
2,728,611.37
315,240.13
13,887,245.00
M.O.C
Rs.
2. OTHER INCOME
2 A. Commission, Exchange & Brokerage
received on
Bills for Collection
Foreign Exchange Business
T.T.'s and Drafts
Incidental Charges
Processing Charges
Service Charges (other than Processing Charges)
13,067,509.86
15,246,756.00 Letter of Credits
Rs.
Rs.
2601
2602
2603
2604
2636
2,600,825.50
1,029.00
2,961,164.80
431,494.08
35,316,459.06
2,600,825.50
1,029.00
2,961,164.80
431,494.08
35,316,459.06
2605
2606
6,354,142.83
19,150,518.75
6,354,142.83
19,150,518.75
2607
2,399,483.00
2,399,483.00
1.00
0.00
0.00
0.00
17,487,564.50
0.00
0.00
50.00
4,166.00
0.00
477,340.00
0.00
524,030.00
0.00
473,536.00
0.00
36,405.00
97,025.00
0.00
0.00
1.00
0.00
0.00
0.00
17,487,564.50
0.00
0.00
50.00
4,166.00
0.00
477,340.00
0.00
524,030.00
0.00
473,536.00
0.00
36,405.00
97,025.00
0.00
0.00
0.00
104,542.00
10.00
0.00
83,319.00
0.00
0.00
0.00
0.00
0.00
0.00
104,542.00
10.00
0.00
83,319.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,403,943.82
804,680.88
1,403,943.82
804,680.88
8,986,217.38 years)
15,000.00
11,532,472.00
351.00
451,270.29
17.00
423,410.00
421,293.57
503,837.00
2657
2608
2609
2610
2612
2613
2620
2614
2616
2617
2618
2646
COMM RECEIVED FROM BANKS- ELCTRONIC PRODUCTS
Out of Pocket Expenses Recovered
2619
Mutual Funds
2621
Demat charges - NSDL
2622
COMM. RECIEVED - SYNDICATION FEE
2638
2624
2625
2626
2627
2628
47,520.00 NEFT
241,493.00 ABB Charges
75.00 Demat charges - CDSL
2635
Commission Received Under RTI Act
2637
COMM RECIEVED - CREDIT CARD
2651
274,800.00 COMM RECIEVED : CENTRAL REGISTRY CHARGES2653
2654
52.00 COMM RECVD- eSTAMPING
2655
153,964.00 COMM RECVD- MEDICLAIM BUSINESS
COMM RECVD- Merchant establishment
2658
COMM RECVD- New Pension Scheme
2659
COMM RECVD - RETAIL CREDIT ASSIGNMENT
2656
2,500.00
2640
2615
1,048,395.23
517,547.63 COMM. RECVD MISC. (TAXABLE SERVICES)
2647
2629
Page 20
90,711,730.22
0.00
90,711,730.22
INCOME
CODE
Rs.
M.O.C
Rs.
Rs.
Rs.
0.00
6,594,263.00
0.00
6,594,263.00
2 B. RENT
5,701,150.00 Lockers
5,701,150.00
Bank Building
Total of Rent (Total of 2 B)
2631
2633
2639
6,594,263.00
0.00
6,594,263.00
2642
396,333.53
2649
2691
396,333.53
97,702,326.75
2701
976,794,000.00
2751
12,217,334.13
-12,217,334.13
0.00
2791
2,306,235,765.29
-13,473,945.13
2,292,761,820.16
139,159.65 SFF/SDV
396,333.53
139,159.65
78,206,454.46 Total of other Income (2A+2B+2C)
702,736,000.00
1,902,234,547.69
0.00
0.00
396,333.53
97,702,326.75
976,794,000.00
Note:- Certified that all expenses including interest on deposits and incomes including interest on Loans and advances and money at call and short notice have been
adequately taken into account and that the above profit/loss figure shows the correct profit/loss position of the Region for the quarter ended 30.06.2013
DATE:
REGIONAL HEAD
CHIEF MANAGER
Page 21
CHARTERED ACCOUNTANT(S)