Professional Documents
Culture Documents
Mar-06
12 mths
Mar-07
12 mths
Mar-08
12 mths
53,663.10
5,770.20
2,319.40
9,707.80
34,248.80
858
758.9
74,721.50
9,464.00
4,318.40
11,949.50
47,319.50
666.2
1,003.90
9,744.90
25,816.50
59,482.80
0.00
0.00
0.00
12,615.00
7,646.90
418.80
2,568.40
1,617.00
11,745.90
7,782.50
410
1,327.80
1,588.80
26,658.30
10,788.30
2,805.00
9,667.50
625.6
482.5
118.6
769.1
132.3
2,872.10
100.2
18,636.20
17,261.10
37,307.00
2,036.70
2,621.80
5,306.80
Current assets
Cash & bank balance
Inventories
Receivables
Assets held for sale and transfer
58161.3
13,864.40
24,810.40
19,463.80
22.70
70017.6
11,542.70
31,669.00
26,713.60
92.30
101240.9
38,331.70
32,946.40
29,871.10
91.70
52,429.90
139.1
92,853.90
119.3
91,289.00
69.3
Capital work-in-progress
Net lease reserve adjustment
Net pre-operative exp pending allocation
Investments
Investment in equity shares
Investment in preference shares
Investment in mutual funds
Investment in debt instruments
Investment in approved securites
Investment in assisted companies
Investment in others
Less: provn. for dimin. in value of investments
Market value of quoted investments
Deferred tax assets
Total assets
Mar-09
12 mths
Mar-10
12 mths
Mar-11
12 mths
620,273.60 680,357.30
331,154.60 341,799.10
747,503.90
394,081.60
289,119.00 338,558.20
91,364.70 133,100.60
14,453.70 17,489.40
38,233.30 37,438.90
141,001.10 146,834.40
730.10
653.90
3,336.10
3,041.00
353,422.30
125,868.30
17,724.60
38,043.30
168,721.50
1,334.20
1,730.40
105,330.00
80,680.20
117,288.60
0.00
0.00
0.00
12,574.00
8,261.20
2,805.00
765.7
256.9
22,191.20
10,975.90
360.00
10,646.20
239.1
25,442.60
13,773.70
360
11,226.70
155
567.1
81.9
53.3
83.3
8.10
80.9
6,290.00
14,254.70
14,872.30
16,051.00
13,076.60
27,596.40
231890.9 299631.7
41,213.40 87,433.20
109,506.00 113,120.30
81,100.70 99,024.60
70.80
53.60
349948.2
109,479.30
140,705.10
99,695.60
68.20
101,404.40 125,718.30
860.8
160,469.20
Mar-06
12 mths
Mar-07
12 mths
Mar-08
12 mths
60,911.70
76,837.90
86,650.80
3,828.20
0.50
3,853.60
0.50
3,854.90
0.50
1739.3
57,486.00
30,331.70
26890.4
263.90
2499.6
73,362.60
44,087.80
29015.3
259.50
4,683.10
83,119.80
58,509.50
24355.2
255.10
Borrowings
Bank borrowings
Short term bank borrowings
Long term bank borrowings
Secured financial institutions borrowings
Central & state govt. (usually sales tax deferrals)
Debentures and bonds
Convertible debentures
Non-convertible
Fixed deposits
Foreign borrowings
External commercial borrowings
Of which : euro convertible bonds
Foreign suppliers' credit
Borrowings from corporate bodies
Group and associate cos.
Borrowings from promoters and directors
Commercial paper
Hire purchase loans
Interest accrued and due
Deferred credit
Other borrowings
33,791.40
6,685.40
6,685.40
73,019.00 115,848.70
32,925.40 51,307.20
32,925.40 51,307.20
Share capital
Paid up equity capital
Forfeited equity capital
Paid up preference capital
Capital contribution, suspense & appln. money
Convertible warrants
261.00
15,250.00
15,850.00
755
755
7877
755
755
7,877.00
24993.5
19,046.20
21853.2
21,853.20
38621.7
36,610.30
36,610.30
42.50
42.50
512.30
1,400.00
1,196.00
869.80
184.20
732.80
60.10
484.50
0.00
8804.6
10794.5
15051.3
78190.7
30602.1
29,502.30
4,025.30
193.6
93308.3
48723.3
24,461.10
3,441.70
268.9
136210.3
67815.5
41,315.10
3,341.90
371.3
113.30
13,754.10
108.90
16,304.40
112.80
23,253.70
59,491.40
85,609.60
4,100.00
3,828.30
4,500.00
3,853.70
4,500.00
3,855.00
Mar-09
12 mths
Mar-10
12 mths
Mar-11
12 mths
57,438.10
82,119.00
190,268.40
5,140.00
0.50
5,705.50
0.50
6,346.00
0.50
30.60
4,030.30
54,265.90
40,751.80
27943.2
1,107.50
15536.6
2,135.10
78,270.30
45,829.10
40762.4
1,857.30
10178.5
2,466.00
185,337.60
112,788.80
71102.5
1,446.30
349,738.50 351,923.60
249,591.70 146,280.00
239,676.70 134,757.30
9,915.00 11,522.70
15765 18,957.40
327,914.10
123,214.80
110,439.00
12775.8
31,169.70
9172
54172
62749.5
9172
12324.7
45223.9
45,223.90
45223.9
54172
31734.5
64626.5
64,626.50
41,618.60
62,749.50
32923.5
50523.2
50,523.20
26,366.00
2,090.00
940.00
570.00
15,485.50
29,250.00
24,320.30
85.70
0.00
5,963.20
2,443.10
22853.1
24612.9
42234.3
321201.8
185190.2
42,395.50
3,407.30
894.1
417208.3
221875.4
71,842.90
17,765.80
2,327.20
469838.2
266847.8
53,890.30
19,672.00
5,081.70
7,914.50
81,400.20
26,962.00
76,435.00
25,654.70
98,691.70
91,953.70
119,120.90
9,000.00
5,140.10
9,000.00
5,705.60
9,000.00
6,346.10
Mar-06
Mar-07
Mar-08
12 mths
12 mths
12 mths
243,759.50 321,891.00 338,855.70
234,394.10 310,007.10 324,347.80
224,967.10 297,806.10 307,065.70
9,427.00 12,201.00 17,282.10
8,001.20
9,801.20 12,418.90
3,723.90
4,869.40
4,496.80
1,114.60
2,097.10
2,516.30
1,873.10
1,646.80
4,793.30
1,232.20
1,444.80
1,580.90
132.00
637.90
508.10
2,569.10
3,496.80
-404.80
231,039.80 306,253.20 318,161.70
219,343.90 293,541.30 306,599.40
136,342.80 184,203.60 190,574.80
9,987.40 14,592.00 15,981.10
2,585.10
11,471.70
34,137.10
3,274.10
13,680.90
44,579.50
3,251.90
15,445.70
43,636.80
234.2
732.80
281.5
6,257.00
31.50
199.6
726.50
305.6
8,237.90
42.70
418.7
793.90
464.8
8,514.30
97.30
8,333.20
11,535.80
12,381.50
8,949.60
12,163.10
15,038.60
3,634.60
4,352.40
4,760.50
3,634.60
1,285.00
4,352.40
1,928.70
4,760.50
1,756.20
615.1
1,657.40
3,628.60
2,191.50
104.9
-2,302.30
Depreciation
Amortisation
Prior period and extra-ordinary expenses
Provision for direct tax
5,226.80
5,749.20
6,444.00
5.4
5,249.30
6,597.20
5,475.50
15,288.80
19,134.60
20,289.20
PBDITA
PBDTA
PBT
28,699.80
25,764.90
20,538.10
35,166.10
31,481.00
25,731.80
36,464.80
32,208.70
25,764.70
Mar-09
Mar-10
Mar-11
12 mths
12 mths
12 mths
301,757.40 403,903.10 525,649.90
285,132.80 381,618.70 519,533.70
264,795.30 356,859.00 488,969.50
20,337.50 24,759.70 30,564.20
13,970.30 22,216.00
6,079.00
4,416.50
3,505.30
3,446.50
4,054.50
517.40
1,809.80
5,205.20 18,017.10
666.60
1,858.40
795.90
68.40
37.20
-2,380.40
6,066.30
3,542.20
289,211.50 387,568.60 511,073.90
273,396.00 354,033.10 485,780.90
165,901.10 208,445.10 276,839.20
21,803.20 45,132.30 73,631.30
3,049.40
15,513.90
28,937.50
3,626.20
18,361.30
28,122.10
4,712.80
22,940.20
41,385.10
467.3
872.10
441.4
8,106.00
75.70
459.7
1,328.30
447.6
12,129.00
94.40
525.2
1,282.50
551.1
16,760.70
88.60
12,753.20
17,272.70
23,952.80
15,475.20
18,614.40
23,111.40
14,052.10
21,970.50
15,368.70
14,052.10
4,944.40
21,970.50
7,562.60
15,368.70
9,169.50
2,282.10
2,927.50
1,840.80
-643.7
2,742.90
4,236.50
8,705.70
10,099.10
13,466.40
125
5,894.60
3,847.00
10,165.50
22,400.80
18,118.20
27,105.20
18,996.20
10,290.50
50,856.80
38,394.50
28,295.40
49,268.60
35,431.60
21,965.20
Ratios
2006
Liquidity Ratio
Current Ratio = current asset / current liability
Current asset
Current liability
Ratio
58,161.30
78,190.70
0.743839101
33,350.90
78,190.70
0.426532823
13,864.40
78,190.70
0.177315205
26,807.00
60,911.70
0.440096073
60,911.70
183,840.70
0.331328699
0
62,994.40
60,911.70
1.034192117
48,713.80
Capital Employed
Ratio
87,718.70
0.555341107
23,473.00
1,285.00
18.26692607
15,288.80
0
0
Turnover Ratios
Inventory Turnover Ratio= COGS/Average Stock
COGS
Average stock
Ratio
Debtors Turnover Ratio= Net Credit Sales / Average Debtors
Net Credit Sales
Average Debtors
Ratio
210,921.10
24,810.40
8.501317996
234,394.10
19,463.80
12.0425662
146,330.20
30,602.10
4.781704524
234,394.10
48,713.80
4.811657066
234,394.10
183,840.70
1.27498481
Profitability Ratios
Gross Profit Ratio= Gross Profit/Net Sales
Gross Profit Ratio
Net Sales
23,473.00
234,394.10
Ratio
0.100143306
15,288.80
234,394.10
0.065226898
23,473.00
234,394.10
0.100143306
227,677.1
234,394.10
0.971343135
23,473.00
87,718.70
0.267594025
15,288.80
60,911.70
0.250999397
15,288.80
60,911.70
0.250999397
15,288.80
183,840.70
0.083163304
15,288.80
382.83
39.93626414
1,114.60
382.83
2.911475067
2.911475067
39.93626414
0.07290304
60,911.70
382.83
159.109004
2007
2008
2009
2010
2011
209,243.10
469,838.20
0.4453514
0
0
0
0
98,374.00 157,812.30 410,694.40 472,013.60
76,837.90 86,650.80 57,438.10 82,119.00
1.280279654 1.8212446 7.1502087 5.7479219
53,663.10
0
433,475.90
190,268.40
2.2782338
353,422.30
19,134.60
0
0
20,289.20
0
0
10,165.50
0
0
22,400.80
0
0
18,118.20
0
0
483,731.50
126912.7
3.8115295
35,802.20
519,533.70
0.06891218
35,802.20
519,533.70
0.06891218
19,134.60
76,837.90
0.249025546
18,118.20
190,268.40
0.09522443
19,134.60
76,837.90
0.249025546
18,118.20
190,268.40
0.09522443
2,097.10
2,516.30
4,054.50
517.40
1,809.80
385.37
385.5
514.01
570.56
634.61
5.441783221 6.5273671 7.8879788 0.9068284 2.851830258
76,837.90
385.37
199.387342
86,650.80
385.5
224.7751
57,438.10 82,119.00
190,268.40
514.01
570.56
634.61
111.7451 143.92702 299.8194166
LEVERAGE
2006
2007
2008
2009
29,416.90
30,020.80
18,399.50
0.253222852 0.020529016 -0.387108272
234,394.10
310,007.10
324,347.80
285,132.80
0.322589178 0.046259263 -0.120904165
0.784970077 0.443781726 3.201777796
39.936264 49.65254171
52.630869 19.77685259
0.243294604 0.05998338 -0.624234732
23,473.00
29,416.90
30,020.80
18,399.50
0.253222852 0.020529016 -0.387108272
0.96079245 2.921882923 1.612558496
23,473.00
0.754193324 1.296678248
5.163053985
2010
2011
40,757.70
35,802.20
1.215152586 -0.121584388
381,618.70
519,533.70
0.33838934 0.361394764
3.590989556 -0.336430961
39.26107684 28.55013315
0.985203493 -0.272813294
40,757.70
35,802.20
1.215152586 -0.121584388
0.810765252
2.24381846
2.911449553 -0.754890001
Mar-06
Mar-07
Mar-08
Mar-09
12 mths
12 mths
12 mths
12 mths
60,911.70
76,837.90
86,650.80
57,438.10
3,828.20
0.5
3,853.60
0.5
3,854.90
0.5
5,140.00
0.5
1,739.30
57,486.00
30,331.70
26,890.40
263.9
2,499.60
73,362.60
44,087.80
29,015.30
259.5
4,683.10
83,119.80
58,509.50
24,355.20
255.1
4,030.30
54,265.90
40,751.80
27,943.20
1,107.50
15,536.60
Borrowings
Bank borrowings
Short term bank borrowings
Long term bank borrowings
Secured financial institutions borrowings
Central & state govt. (usually sales tax deferrals)
Debentures and bonds
Convertible debentures
Non-convertible
Fixed deposits
Foreign borrowings
External commercial borrowings
Of which : euro convertible bonds
Foreign suppliers' credit
Borrowings from corporate bodies
Group and associate cos.
Borrowings from promoters and directors
Commercial paper
Hire purchase loans
Interest accrued and due
Deferred credit
Other borrowings
33,791.40
6,685.40
6,685.40
261
755
755
7,877.00
9,172.00
755
755
7,877.00
24,993.50
19,046.20
21,853.20
21,853.20
38,621.70
36,610.30
36,610.30
9,172.00
12,324.70
45,223.90
45,223.90
45,223.90
42.5
42.5
512.3
2,090.00
1,400.00
1,196.00
15,485.50
869.8
184.2
732.8
60.1
484.5
0
85.7
0
8,804.60
10,794.50
15,051.30
22,853.10
78,190.70
30,602.10
29,502.30
4,025.30
193.6
3,441.70
268.9
3,341.90
371.3
3,407.30
894.1
113.30
13,754.10
108.90
16,304.40
112.80
23,253.70
7,914.50
81,400.20
59,491.40
4,100.00
3,828.30
4,500.00
3,853.70
85,609.60 107,660.00
4,500.00
3,855.00
9,000.00
5,140.10
Mar-10
Mar-11 Growth in 2007 Growth in 2008 Growth in 2009 Growth in 2010
12 mths
12 mths
82,119.00
190,268.40
5,705.50
0.5
6,346.00
0.5
30.6
2,135.10
78,270.30
45,829.10
40,762.40
1,857.30
10,178.50
2,466.00
185,337.60
112,788.80
71,102.50
1,446.30
351,923.60
146,280.00
134,757.30
11,522.70
18,957.40
327,914.10
123,214.80
110,439.00
12,775.80
31,169.70
54,172.00
62,749.50
54,172.00
31,734.50
64,626.50
64,626.50
41,618.60
62,749.50
32,923.50
50,523.20
50,523.20
26,366.00
940
570
29,250.00
24,320.30
5,963.20
2,443.10
24,612.90
42,234.30
417,208.30
221,875.40
71,842.90
469,838.20
266,847.80
53,890.30
15,926.20
0.00
25.40
0.00
0.00
0.00
0.00
0.00
760.30
15,876.60
13,756.10
2,124.90
-4.40
0.00
0.00
39,227.60
26,240.00
26,240.00
0.00
14,989.00
0.00
0.00
0.00
0.00
0.00
-3,140.30
2,807.00
0.00
0.00
0.00
0.00
0.00
1,400.00
0.00
0.00
-137.00
-124.10
0.00
1,989.90
0.00
15,117.60
18,121.20
-5,041.20
9,812.90
0.00
1.30
0.00
0.00
0.00
0.00
0.00
2,183.50
9,757.20
14,421.70
-4,660.10
-4.40
0.00
0.00
42,829.70
18,381.80
18,381.80
0.00
600.00
0.00
7,122.00
0.00
7,122.00
0.00
16,768.50
14,757.10
36,610.30
0.00
469.80
0.00
0.00
-204.00
0.00
0.00
-248.30
-60.10
0.00
4,256.80
0.00
42,902.00
19,092.20
16,854.00
-29,212.70
0.00
1,285.10
0.00
0.00
0.00
0.00
0.00
-652.80
-28,853.90
-17,757.70
3,588.00
852.40
15,536.60
0.00
233,889.80
198,284.50
188,369.50
9,915.00
-85.00
0.00
1,295.00
0.00
1,295.00
12,324.70
6,602.20
8,613.60
8,613.60
0.00
1,577.70
0.00
0.00
14,289.50
0.00
0.00
-398.80
0.00
0.00
7,801.80
0.00
184,991.50
117,374.70
1,080.40
24,680.90
0.00
565.50
0.00
0.00
0.00
0.00
0.00
-1,895.20
24,004.40
5,077.30
12,819.20
749.80
-5,358.10
0.00
2,185.10
-103,311.70
-104,919.40
1,607.70
3,192.40
0.00
45,000.00
0.00
45,000.00
19,409.80
19,402.60
19,402.60
-3,605.30
0.00
-1,150.00
0.00
0.00
13,764.50
0.00
0.00
-85.70
5,963.20
0.00
1,759.80
0.00
96,006.50
36,685.20
29,447.40
17,765.80
2,327.20
19,672.00
5,081.70
26,962.00
76,435.00
25,654.70
98,691.70
879,856.20 1,034,167.30
91,953.70
119,120.90
9,000.00
5,705.60
9,000.00
6,346.10
-583.60
75.30
0.00
0.00
-4.40
2,550.30
0.00
72,997.40
0.00
29,773.70
0.00
0.00
400.00
25.40
-99.80
102.40
0.00
0.00
3.90
6,949.30
0.00
101,930.50
0.00
26,118.20
0.00
0.00
0.00
1.30
65.40
522.80
0.00
0.00
7,801.70
58,146.50
0.00
398,461.50
0.00
22,050.40
0.00
0.00
4,500.00
1,285.10
14,358.50
1,433.10
0.00
0.00
19,047.50
-4,965.20
0.00
122,626.10
0.00
-15,706.30
0.00
0.00
0.00
565.50
108,149.40
0.00
640.50
0.00
0.00
30.60
0.00
0.00
330.90
107,067.30
66,959.70
30,340.10
-411.00
-10,178.50
0.00
-24,009.50
-23,065.20
-24,318.30
1,253.10
12,212.30
0.00
8,577.50
0.00
8,577.50
1,189.00
-14,103.30
-14,103.30
-15,252.60
0.00
-370.00
0.00
0.00
-4,929.70
0.00
0.00
0.00
-3,520.10
0.00
17,621.40
0.00
52,629.90
44,972.40
-17,952.60
129,356.70
0.00
2,517.80
0.00
0.00
30.60
0.00
0.00
726.70
127,851.60
82,457.10
44,212.10
1,182.40
0.00
0.00
294,122.70
116,529.40
103,753.60
12,775.80
30,908.70
0.00
61,994.50
0.00
61,994.50
32,923.50
25,529.70
31,477.00
26,366.00
0.00
527.50
0.00
0.00
24,320.30
0.00
0.00
-869.80
2,258.90
0.00
33,429.70
0.00
391,647.50
236,245.70
24,388.00
1,906.20 15,646.70
2,754.50
4,888.10
0.00
0.00
0.00
0.00
-1,307.30 25,541.40
22,256.70 84,937.60
0.00
0.00
154,311.10 850,326.60
0.00
0.00
27,167.20 89,403.20
0.00
0.00
0.00
0.00
0.00
4,900.00
640.50
2,517.80
Mar-06
Mar-07
Mar-08
12 mths
12 mths
12 mths
48,713.80
5,571.80
1,522.20
9,270.60
30,876.40
704
768.8
53,663.10
5,770.20
2,319.40
9,707.80
34,248.80
858
758.9
74,721.50
9,464.00
4,318.40
11,949.50
47,319.50
666.2
1,003.90
9,744.90
25,816.50
59,482.80
0.00
0.00
0.00
12,615.00
7,646.90
418.80
2,568.40
1,617.00
11,745.90
7,782.50
410
1,327.80
1,588.80
26,658.30
10,788.30
2,805.00
9,667.50
625.6
482.5
118.6
769.1
132.3
2,872.10
100.2
18,636.20
17,261.10
37,307.00
2,036.70
2,621.80
5,306.80
Capital work-in-progress
Net lease reserve adjustment
Net pre-operative exp pending allocation
Investments
Investment in equity shares
Investment in preference shares
Investment in mutual funds
Investment in debt instruments
Investment in others
Less: provn. for dimin. in value of investments
Market value of quoted investments
Deferred tax assets
Current assets
Cash & bank balance
Inventories
Receivables
Assets held for sale and transfer
58,161.30
13,864.40
24,810.40
19,463.80
22.70
70,017.60 101,240.90
11,542.70 38,331.70
31,669.00 32,946.40
26,713.60 29,871.10
92.30
91.70
52,429.90
139.1
92,853.90
119.3
Total assets
91,289.00
69.3
Mar-09
Mar-10
Mar-11 Growth in 2007 Growth in 2008 Growth in 2009 Growth in 2010
12 mths
12 mths
12 mths
620,273.60 680,357.30
331,154.60 341,799.10
747,503.90
394,081.60
9,783.70
4,834.40
27,453.00
6,394.60
486,396.00
271,998.50
60,083.70
10,644.50
289,119.00 338,558.20
91,364.70 133,100.60
14,453.70 17,489.40
38,233.30 37,438.90
141,001.10 146,834.40
730.10
653.90
3,336.10
3,041.00
353,422.30
125,868.30
17,724.60
38,043.30
168,721.50
1,334.20
1,730.40
4,949.30
198.40
797.20
437.20
3,372.40
154.00
-9.90
21,058.40
3,693.80
1,999.00
2,241.70
13,070.70
-191.80
245.00
214,397.50
81,900.70
10,135.30
26,283.80
93,681.60
63.90
2,332.20
49,439.20
41,735.90
3,035.70
-794.40
5,833.30
-76.20
-295.10
105,330.00
80,680.20
117,288.60
16,071.60
33,666.30
45,847.20
-24,649.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12,574.00
8,261.20
2,805.00
765.7
256.9
22,191.20
10,975.90
360.00
10,646.20
239.1
25,442.60
13,773.70
360
11,226.70
155
-869.10
135.60
-8.80
-1,240.60
-28.20
14,912.40
3,005.80
2,395.00
8,339.70
-963.20
-14,084.30
-2,527.10
0.00
-8,901.80
-368.70
9,617.20
2,714.70
-2,445.00
9,880.50
-17.80
567.1
81.9
53.3
83.3
8.10
80.9
286.60
13.70
2,103.00
-32.10
-2,305.00
-18.30
-513.80
1.40
6,290.00
14,254.70
14,872.30
-1,375.10
20,045.90
-31,017.00
7,964.70
16,051.00
13,076.60
27,596.40
585.10
2,685.00
10,744.20
-2,974.40
231,890.90 299,631.70
41,213.40 87,433.20
109,506.00 113,120.30
81,100.70 99,024.60
70.80
53.60
349,948.20
109,479.30
140,705.10
99,695.60
68.20
11,856.30
-2,321.70
6,858.60
7,249.80
69.60
31,223.30
26,789.00
1,277.40
3,157.50
-0.60
130,650.00
2,881.70
76,559.60
51,229.60
-20.90
67,740.80
46,219.80
3,614.30
17,923.90
-17.20
101,404.40 125,718.30
860.8
160,469.20
40,424.00
-19.80
-1,564.90
-50.00
10,115.40
791.50
24,313.90
-860.80
72,997.40
101,930.50
398,461.50
122,626.10
67,146.60
52,282.50
130172.6
69230.9
14,864.10
-7,232.30
235.20
604.40
21,887.10
680.30
-1,310.60
60941.7
24059.3
3240.48
5754.54
27569.02
126.04
192.32
36,608.40
21508.74
0.00
0.00
3,251.40
2,797.80
0.00
580.50
-84.10
2565.52
1225.36
-11.76
1731.66
-292.4
-45.20
-2.40
-94.88
-7.54
617.60
-752.78
14,519.80
5111.94
50,316.50
22,046.10
27,584.80
671.00
14.60
58357.38
19122.98
23178.94
16046.36
9.1
34,750.90
0.00
21607.86
-27.82
154,311.10 170065.32