Professional Documents
Culture Documents
Quantity to produce
Almond (%)
Brazil (%)
Filbert (%)
Pecan (%)
Walnut (%)
Minimum to produce(Regular
mix) Ponds
Minimum to produce(Premier
mix) Ponds
Minimum to produce(Holiday
mix) Ponds
Regular (R )
Premier(P) Holiday(H)
$1.65 $
2.00 $
2.25
17500
10625
5000
0.15
0.25
0.25
0.1
0.25
0.2
0.2
0.2
0.2
0.2
0.25
0.15
0.15
0.25
0.2
1
1
1
17500
Premier(P) Pounds
Holiday(H) Pounds
Total Profit
10625
5000
$ 61,375.00
$ 61,375.00
Total Profit
6000
7250
7250
5125
7500
<=
<=
<=
<=
<=
Total
Available
(Pounds)
6000
7500
7500
6000
7500
17500
>=
10000
10625
>=
3000
5000
>=
5000
Original Value
0
Final Value
61375
Adjustable Cells
Cell
Name
$B$5 Quantity to produce Regular (R )
$C$5 Quantity to produce Premier(P)
$D$5 Quantity to produce Holiday(H)
Original Value
0
0
0
Final Value
17500
10625
5000
Constraints
Cell
Name
$E$13 Minimum to produce(Regular mix) Ponds
$E$14 Minimum to produce(Premier mix) Ponds
$E$15 Minimum to produce(Holiday mix) Ponds
$E$8 Almond (%)
$E$9 Brazil (%)
$E$10 Filbert (%)
$E$11 Pecan (%)
$E$12 Walnut (%)
Cell Value
17500
10625
5000
6000
7250
7250
5125
7500
Formula
$E$13>=$G$13
$E$14>=$G$14
$E$15>=$G$15
$E$8<=$G$8
$E$9<=$G$9
$E$10<=$G$10
$E$11<=$G$11
$E$12<=$G$12
Status
Not Binding
Not Binding
Binding
Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
7500
7625
0
0
250
250
875
0
Case Problem 1
PRODUCT MIX
TJ's Inc.
Cell
$B$5
$C$5
$D$5
Name
Quantity to produce Regular (R )
Quantity to produce Deluxe(D)
Quantity to produce Holiday(H)
Allowable
Allowable
Increase
Decrease
0.35
0.15
0.2 0.107692308
0.175
1E+30
Constraints
Cell
$E$13
$E$14
$E$15
$E$8
$E$9
$E$10
$E$11
$E$12
Name
Minimum to produce(Regular mix) lbs
Minimum to produce(Deluxe mix) lbs
Minimum to produce(Holiday mix) lbs
Almond (%)
Brazil (%)
Filbert (%)
Pecan (%)
Walnut (%)
Allowable
Decrease
1E+30
1E+30
5000
610
250
250
875
750
4958.333
Case Problem 1
PRODUCT MIX
Target
Cell
Name
$E$4 Profit contribution
Value
61375
Adjustable
Cell
Name
$B$5 Quantity to produce Regular (R )
$C$5 Quantity to produce Deluxe(D)
$D$5 Quantity to produce Holiday(H)
Value
17500
10625
5000
Lower Target
Limit Result
10000 49000
3000 46125
5000 61375
Upper Target
Limit Result
17500 61375
10625 61375
5000 61375
Case Problem 1
PRODUCT MIX
Profit contribution
Quantity to produce
Almond (%)
Brazil (%)
Filbert (%)
Pecan (%)
Walnut (%)
Minimum to produce(Regular mix)
lbs
Minimum to produce(Deluxe mix)
lbs
Minimum to produce(Holiday mix)
lbs
Regular(R)
Deluxe(D) Holiday(H)
$1.65 $
2.00 $
2.25 $ 66,333.33
11666.67 17916.67
5000
0.15
0.25
0.25
0.1
0.25
0.2
0.2
0.2
0.2
0.2
0.25
0.15
0.15
0.25
0.2
1
1
1
Regular (R ) Pounds
11666.66667
Deluxe(D) Pounds
Holiday(H) Pounds
Total Profit
17916.66667
5000
$ 66,333.33
Total Profit
6583.33
7250.00
7250.00
6000.00
7500.00
<=
<=
<=
<=
<=
Total
Available(P
ounds)
7000
7500
7500
6000
7500
11666.67
>=
10000
17916.67
>=
3000
5000.00
>=
5000
Case Problem 1
PRODUCT MIX
Case Problem 1
PRODUCT MIX
Cell (Max)
Cell
Name
$E$4 Profit contribution
Adjustable
Cell
Name
$B$5 Quantity to produce Regular (R )
$C$5 Quantity to produce Deluxe(D)
$D$5 Quantity to produce Holiday(H)
Constraints
Cell
Name
$E$13 Minimum to produce(Regular mix) Ponds
$E$14 Minimum to produce(Deluxe mix) Ponds
$E$15 Minimum to produce(Holiday mix) Ponds
$E$8 Almond (%)
$E$9 Brazil (%)
$E$10 Filbert (%)
$E$11 Pecan (%)
$E$12 Walnut (%)
Original Value
$
61,375.00
Original Value
17500
10625
5000
Cell Value
11666.66667
17916.66667
5000
6583.333333
7250
7250
6000
7500
Final Value
66,333.33
Final Value
11666.66667
17916.66667
5000
Formula
$E$13>=$G$13
$E$14>=$G$14
$E$15>=$G$15
$E$8<=$G$8
$E$9<=$G$9
$E$10<=$G$10
$E$11<=$G$11
$E$12<=$G$12
Status
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Binding
Binding
Slack
1666.666667
14916.66667
0
416.6666667
250
250
0
0