Professional Documents
Culture Documents
Issued capital
Retained earnings
Non-controlling interests
Liabilities
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2609
WORKINGS
(1) Group structure
(2) Net assets working
S Reporting Acquisition
date
$ $
Issued capital
Retained earnings
A Reporting Acquisition
date
$ $
Issued capital
Retained earnings
(3) Goodwill
S $
Cost of investment
Net assets acquired
A $
Cost of investment
Net assets acquired
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2610
(4) Non-controlling interests
$
S only
(5) Retained earnings
$
P from question
Share of S
Share of A
Less Goodwill
(6) Investment in associate
$
Share of net assets
Unimpaired goodwill
2.5 Treatment in a consolidated statement of
comprehensive income
Treatment is consistent with consolidated statement of financial position and
applies equally to a non-group company with an associate:
Include group share of the associates profits after tax in the
consolidated profit or loss. This replaces dividend income shown
in the investing companys own profit or loss.
Do not add in the associates revenue and expenses line-by-line as
this is not a consolidation and the associate is not a subsidiary.
Time-apportion the associates results if acquired mid-year.
Commentary
Note that the associate statement of financial position is NOT time
apportioned as the statement of financial position reflects the net assets at the
end of the reporting period to be equity accounted.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2611
Activity 2
P has owned 80% of S and 40% of A for several years. Statement of
comprehensive income for the year ended 31 December 2007 are:
P S A
$ $ $
Revenue 14,000 12,000 10,000
Cost of sales (9,000) (4,000) (3,000)
Gross profit 5,000 8,000 7,000
Administrative expenses (2,000) (6,000) (3,000)
3,000 2,000 4,000
Dividend from associate 400
Profit before taxation 3,400 2,000 4,000
Income taxes (1,000) (1,200) (2,000)
Profit after taxation 2,400 800 2,000
Dividends (paid) 1,000 1,000
Goodwill was fully written off three years ago.
Required:
Prepare the consolidated statement of comprehensive income for the year ended
31 December 2007.
Proforma solution
$
Revenue
Cost of sales
Gross profit
Administrative expenses
Income from associate
Profit before taxation
Income taxes
Profit after taxation
Attributable to:
Owners of P
Non-controlling interests
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2612
(1) Group structure
(2) Consolidation schedule
40%
P S A Adjustment Consolidation
$ $ $ $ $
Revenue
Cost of sales
Administration expenses
Income from assocociate
Tax
Profit after tax
(3) Non-controlling interests
S only
2.6 Recognition of losses
If an investors share of losses of an associate equals or exceeds its interest in
the associate, the investor discontinues recognising its share of further losses.
The interest in the associate is its value under the equity method plus any
long-term interest that forms part of the investors net investment.
Commentary
Such interests may include preference shares and long-term receivables or
loans but do not include trade receivables, trade payables or any long-term
receivables for which adequate collateral exists, such as secured loans.
After the investors interest is reduced to zero, additional losses are provided
for, and a liability is recognised, only to the extent that the investor has incurred
legal or constructive obligations or made payments on behalf of the associate.
If the associate subsequently reports profits, the investor resumes recognising
its share of those profits only after its share of the profits equals the share of
losses not recognised.
Commentary
The investment in the associate can be reduced to nil but no further( i.e. the
investment in associate will not be negative, even if there are post acquisition
losses of the associate).
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2613
Illustration 2
A parent company has a 40% associate, which was acquired a number of years ago for
$1m. A long-term loan was also made to the associate of $250,000
Since the acquisition the associate has made losses totalling $5m.
The parents share of those losses would be $2m.
The parent would only be required to recognise the losses to the extent of the
investment of $1m plus $250,000, the remaining share of losses ($750,000) would not
be recognised unless the parent had a present obligation to make good those losses.
If the associate then became profitable, the parent would not be able to recognise those
profits until its share of unrecognised losses had been eliminated.
However the investor should continue to recognise losses to the extent of any
guarantees made to satisfy the obligation of the associate (or joint venture).
This may require recognition of a provision in accordance with IAS 37.
Continuing losses of an associate (or a joint venture) is objective evidence
that financial interests in the associate (or joint venture) other than those
included in the carrying amount may be impaired.
2.7 Accounting policies and year ends
2.7.1 Accounting policies
If an associate uses accounting policies other than those of the investor,
adjustments must be made to conform the associates accounting policies to
those of the investor in applying the equity method.
2.7.2 Year ends
The most recent available financial statements of the associate are used by the investor.
When the ends of the reporting periods of the investor and the associate are
different, the associate prepares, for the use of the investor, financial
statements as at the same date as the financial statements of the investor.
Commentary
Unless it is impracticable to do so.
When it is not practicable to produce statements as at the same date, adjustments
must be made for the effects of significant transactions or events that occur
between that date and the date of the investors financial statements.
In any case, the difference between the end of the reporting period of the
associate and that of the investor must not be more than three months.
The length of the reporting periods and any difference in the end of the
reporting periods must be the same from period to period.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2614
2.8 Impairment
After application of the equity method, including recognising the associates losses,
the investor applies the requirements of IAS 39 to determine whether it is necessary to
recognise any additional impairment loss.
Because goodwill included in the carrying amount of an investment in an associate is
not separately recognised, it is not tested for impairment separately.
Instead, the entire carrying amount of the investment is tested for impairment, by
comparing its recoverable amount with its carrying amount.
In determining the value in use of the investment, an entity estimates:
its share of the present value of the estimated future cash flows expected to
be generated by the associate, including the cash flows from the operations of
the associate and the proceeds on the ultimate disposal of the investment; or
the present value of the estimated future cash flows expected to arise from
dividends to be received from the investment and from its ultimate disposal.
Commentary
Under basic assumptions, both methods will give the same result.
2.9 Exemptions to equity accounting
An associate that is classified as held for sale is accounted for under IFRS 5
Non-current Assets Held for Sale and Discontinued Operations.
Commentary
Under IFRS 5, if an associate is acquired and held with a view to disposal
within twelve months, it will be measured at the lower of its carrying value
(e.g. cost) and fair value less costs to sell.
If the investor is also a parent company that has elected not to present
consolidated financial statements the investment in the associate will be
measured at cost or in accordance with IAS 39.
The investment in the associate will be measured at cost or in accordance with
IAS 39 if all of the following apply:
the investor is a wholly-owned subsidiary (or partially-owned and
other owners do not object); and
the investors debt or equity instruments are not traded in a public
market; and
the investor does not file its financial statements with a securities
regulator; and
the ultimate (or any intermediate) parent of the investor produces
consolidated financial statements available for public use under IFRS.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2615
Commentary
This allows investors who do not have investments in a subsidiary, but only
have an investment in an associate, to be exempt from the requirement to
equity account on the same basis as parents under IAS 27.
3 Inter-company items with an associate
Commentary
The methods described below apply equally to the financial statements of a
non-group company that has an investment in an associate as they do to
group accounts.
3.1 Inter-company trading
Members of the group can sell to or make purchases from the associate.
This trading will result in the recognition of receivables and payables in the
individual company accounts.
Do not cancel inter-company balances in the statement of financial
positionand do not adjust sales and cost of sales for trading with associate.
In consolidated statement of financial position, show balances with associate
separately from other receivables and payables.
Commentary
The associate is not part of the group. It is therefore appropriate to show
amounts owed to the group by the associate as assets and amounts owed to
the associate by the group as liabilities.
3.2 Dividends
Consolidated statement of financial position:
Ensure dividends payable/receivable are fully accounted for in
individual companies books.
Include receivable in the consolidated statement of financial
position for dividends due to group from associates.
Do not cancel inter-company balance for dividends.
Consolidated statement of comprehensive income:
Does not include dividends from the associate. Parents share of
the associates profit after tax (hence before dividends) is included
under equity accounting in the income from associate.
Commentary
It would be double-counting to include dividend in the consolidated statement
of comprehensive income as well.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2616
3.3 Unrealised profit
If parent sells goods to associate and associate still has these goods in stock at
the year end, their carrying value will include the profit made by parent and
recorded in its books. Hence, profit is included in inventory value in
associates net assets (profit is unrealised) and parents profit or loss.
If associate sells to parent, a similar situation arises, with the profit being
included in associates profit or loss and parents inventory.
To avoid double counting when equity accounting for associate, this
unrealised profit needs to be eliminated.
Unrealised profits should be eliminated to the extent of the investors interest
in the associate.
Unrealised losses should not be eliminated if the transaction provides
evidence of an impairment in value of the asset that has been transferred.
The above treatment is similar to that prescribed by IAS 31 (see next session) in
respect of jointly controlled entities accounted for under the equity method.
Commentary
To eliminate unrealised profit, deduct the profit from associates profit before tax
and retained earnings in the net assets working before equity accounting for
associate, irrespective of whether sale is from associate to parent or vice versa.
Worked example 2
Parent has a 40% associate.
Parent sells goods to associate for $150 which originally cost parent $100. The goods
are still in associates inventory at the year end.
Required:
State how the unrealised profit will be dealt with in the consolidated accounts.
Worked solution 2
To eliminate unrealised profit:
Deduct $50 from associates profit before tax in the statement of
comprehensive income, thus dealing with the profit or loss impact.
Deduct $50 from retained earnings at end of the reporting period in net assets
working for associate, thus dealing with the impact on financial position.
Share of net assets and post acquisition profits included under equity accounting will
then be $20 (50 40%) lower.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2617
Commentary
The simple rule to follow is that the unrealised profit will only be Parents %, $20
in this example.
Double entry for $20
Dr Consolidated retained earnings 20
Cr Investment in Associate 20
Be aware that there is more than one way of making the adjustment; this is
just one of the possible methods.
4 Disclosure
4.1 Investments in associates
The fair value of investments in associates for which there are published price
quotations.
Summarised financial information of associates (including aggregated
amounts of assets, liabilities, revenues and profit or loss).
Commentary
Whether accounted for using the equity method or not.
If relevant, the reason(s) why:
there is significant influence if the voting power is less than 20 per cent;
there is not significant influence if the voting power is more than 20
per cent.
If relevant, the end of the associates reporting period if different from that of
the investor, and the reason for the difference.
The nature and extent of any significant restrictions on the ability of associates
to transfer funds to the investor (e.g. cash dividends or loan repayments).
The unrecognised share of losses of an associate for the period and cumulatively.
The fact that an associate is not accounted for using the equity method when
exempt from doing so.
4.2 Using the equity method
Classification as non-current assets.
The investors share of:
profit or loss of such associates;
discontinued operations (IFRS 5);
changes recognised directly in the associates equity (IAS 1); and
contingent liabilities incurred through joint and several liability (IAS 37).
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2618
Illustration 3
All monetary amounts are expressed
in millions of Rands 2007
Restated
2006
5. INVESTMENT IN ASSOCIATE COMPANIES
5.1 Investment in associate companies
The Groups share of associate companies included in the consolidated
balance sheet is as follows:
Construction and engineering
As at beginning of year 766,2 505,4
Additions Clough Limited* 34,7 224,1
Share of post-acquisition (loss)/earnings (114,4) 0,6
Impairment of Clough Limited
(114,5)
Write off of investment in Murray & Roberts Zimbabwe (8,1)
Reversal of provision against investment in Murray & Roberts
Zimbabwe 8,1
Exchange rate adjustment 50,8 36,1
622,8 766,2
Focus
You should now be able to:
define associates;
describe and prepare accounts using equity accounting;
prepare consolidated financial statements to include a single subsidiary and
an associate.
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2619
Activity solutions
Solution 1
P Consolidated statement of financial position as at 31
December 2007
$
Investment in associate 1,880
Non-current assets (1,600 + 800) 2,400
Current assets (2,200 + 3,300) 5,500
9,780
Issued capital 1,000
Retained earnings (W5) 7,520
8,520
Non-controlling interests (W4) 760
Liabilities 500
9,780
WORKINGS
(1) Group structure
GROUP
P
S
80%
40%
A
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2620
(2) Net assets working
S Reporting Acquisition
date
$ $
Issued capital 400 400
Retained earnings 3,400 520
3,800 920
A Reporting Acquisition
date
$ $
Issued capital 800 800
Retained earnings 3,600 400
4,400 1,200
(3) Goodwill
S $
Cost of investment 800
Net assets acquired (80% 920 (W2)) (736)
64
A $
Cost of investment 600
Net assets acquired (40% 1,200 (W2)) (480)
120
(4) Non-controlling interests
$
S only (20% 3,800) 760
(5) Retained earnings
$
P from question 4,000
Share of S [80% (3,400 520) (W2)] 2,304
Share of A [40% (3,600 400) (W2)] 1,280
Less Goodwill impaired (W3 per Activity) (64)
7,520
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2621
(6) Investment in associate
$
Share of net assets (40% 4,400) 1,760
Goodwill 120
1,880
Proof
Cost 600
Share of post acquisition profits 1,280
1,832
Solution 2
P Consolidated statement of comprehensive income for the year ending 31
December 2007
$
Revenue 26,000
Cost of sales (13,000)
Gross profit 13,000
Administrative expenses (8,000)
Income from associate 800
Profit before taxation 5,800
Income taxes (2,200)
Profit after taxation 3,600
Attributable to:
Owners of P 3,440
Non-controlling interests 160
3,600
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2622
WORKINGS
(1) Group structure
P
S
A
40%
80%
(2) Consolidation schedule
40%
P S A Adjustment Consolidation
$ $ $ $ $
Revenue 14,000 12,000 26,000
Cost of sales (9,000) (4,000) (13,000)
Administration expenses (2,000) (6,000) (8,000)
Income from associate
40% 2,000 800 800
Tax group (1,000) (1,200) (2,200)
Profit after tax 800
(3) Non-controlling interests
S only 20% 800 $160