Professional Documents
Culture Documents
Analysis of Rates
1- Supplying cement bag per No. Cost of 1No. cement bag as per stock issue rate Carriage from store to site Average distance 16 Km. Pacca + 2 Km. S road = 18 Km. {236.10+(236.10-226.20)x0.15}/20 Total Say Rs. 2- Supplying coarse sand - per cum. 1.0 M3 collection charges of coarse sand as per PWD SOR Rehandling upto 1.00 Km 109.40/0.64 Westage charges 2.5% as per ID SOR on 1600.00 Say Rs.
3 3- Cost of stone ballast 10 to 20 mm szie per m 1.0 M3 cost of stone ballast 10-20 mm size at quarry Deduct stacking & loading charges as per PWD schedule
308.00
11.88 319.88 319.90 /No. 1600.00 170.94 40.00 3 1810.94 /M 3 1810.95 /M 950.00 48.50 901.50 36.06 45.07
(-)
Add 4% VAT on Rs. 901.50 5% Contractor Profit on Rs. 901.50 Carriage form quarry to site of work as per ID schedule 2 Km. Kachcha + 207 Km. Pacca = 209 Km.+Rehandling upto1.00 Km 135.20x0.15/ + 379.90 + 169x4.20 +109.40 = 1219.38/0.71 Wastage charges 2% as per on Rs. 901.50 ID schedule Total Say Rs. 4- Supplying 1st class bricks per 1000 No. Cost of 1000 Nos. bricks M 150 at kilan (Subject to approval) Deduct. 8 Km. carriage as per L.H.V. (51.80+2x9.30+2x6.60+5x5.40 110.60x2.3-15% (as per PWD Schedule) Deduct 4% Vat Add 5% contractors profit on Rs. 3239.78 4% VAT Add. 10 Km Carriage by Tractor/Bulackcart as per ID schedule+ 100 m head load (194.00+43.50)x1000/333 Total Say Rs. 5 Earth work in embankment & restoring of channels per m3 Extra for manual compaction as per schedule 3/10 Add. 10% Extra for Inst. Area Total Say Rs.
1717.44 18.03 2718.10 3 2718.10 /M 3600.00 (-) (-) 216.22 144.00 3239.78 161.99 144.00
(+)
713.21 4258.98 per Thou. 4259.00 per Thou. 47.30 5.20 5.25 3 57.75 /M 3 57.75 /M
Supplying and Laying LDPE Film200 micron in position - per sqm As per markat Rate Carrage & Laying Total Cement concrete in 1:2:4 with stone grit - Per cum. Cost of 6.10 No. cement bag @ Rs.319.90 per No. Cost of 0.42 m3 coarse sand @ Rs. 1810.95/ m 3 Cost of 0.85 m3 stone grit @2718.10/ per m3 Labour charge as per ID S.O.R. @ 385.00/m 3 Add. 10% Extra for Inst. Area Extra for mechanical mixing @ 88.00/m 3 x1.1 Total Say Rs.
41.30 2.80 2 44.10 /M 1951.39 760.60 2310.38 385.00 38.50 96.80 5542.67 3 5542.70 /M
Cement concrete in 1:3:6 with stone grit - Per cum. Cost of 4.30 No. cement bag @ Rs. 319.90 per No. Cost of 0.45m3 coarse sand @ Rs. 1810.95/ m 3 Cost of 0.90m3 stone grit @2718.10/ per m3 Labour charge as per ID S.O.R. @ 385.00/m 3 Add. 10% Extra for Inst. Area Extra for mechanical mixing @ 88.00/m 3 x1.1 Total Say Rs.
1375.57 814.93 2446.29 385.00 38.50 96.80 5157.09 3 5157.10 /M 27.16 35.19 78.65 141.00 2 141.00 /m 146.35 57.04 173.28 72.60 60.50 509.77
2 509.80 /m
12.5mm Cement Plaster 1:4 cement mortar per m2 0.015 coarse sand @ 1810.95/m3 Cost of 0.11 No. cement bags @ 319.90 Labour rate with 10% Extra for Inst. Area 71.50x1.1 Total Say Rs.
10 Providing 75mm thick C.C. lining 1:2:4 per m2 Cost of 6.1x 0.075 No. cement bags @ Rs.319.90 Cost of 0.42x 0.075 M3 coarse sand @ Rs 1810.95/m3 Cost of 0.85x 0.075 M3 stone grit 10-20 mm size @ Rs 2718.10 Laying 75mm thick C.C. in Lining I/C machenical mixing, compection with Vibrator and Proper Quaring 96.80.00x75/100 Extra for C.C. Lining with Paver Mechine I/C Genrator
3 12 Earth work in foundation for canal structure - per m As per schedule of rate Add. 10% Extra for Inst. Area
Total Say
2 13 Preparation of sub Grade per m Preparation of sub Grade excluding cost of earth work Add. 10% Extra for Inst. Area
Total Say 14 Laying local sand layer below CC lining including manual compaction per M 3 Cost of 1.00 cum local sand @400.00/m3 as per PWD SOR Ch. No. 1 Iem No. 1.08 (8) Labour charges as per ID SOR chapter 22 item 18 @31.00 Add. 10% Extra for Inst. Area Total Say 15 Making Construction /Expansion joint in CC lining bed and sides slope filled with sealing compound including cost of all charges Cost of 1.19 Kg. sealing compound @ Rs. 50.00/ Kg. Labour charges for filling sealing compound in joint including transportation charges etc. 1 Beldar for 50 R.M. 175/50
2 16 Ordinary C.C. for coping work per m Ordinary Centering & Shuttering for C.C. at coping work as per SOR
Total
2 429.00 /m
J. E. I. D. Auraiya, Dibiyapur
A. E. I. D. Auraiya, Dibiyapur
IRRIGATION DIVISION AURAIYA, DIBIYAPUR Providing C.C. Lining of Harchandpur Dy. From Km. 0.000 To Km. 15.000 Analysis of Rates
1- Supplying cement bag per No. Cost of 1No. cement bag as per stock issue rate Carriage from store to site Average distance 21 Km. Pacca + 3 Km. S road = 24 Km. (268.60+(268.60-252.80)x0.15+43.50= Total Say Rs. 2- Supplying coarse sand - per cum. 1.0 M3 collection charges of coarse sand deduct stacking charges Add 4% VAT on Rs. 561.00 Carriage from quarry 1Km.Kachcha+ 135km Pacca + Head load 1/0.64(127.70x0.33+379.90+96x4.20+43.50) = Westage charges 2.5% as per ID SOR on1940.85 Total Say Rs.
3 3- Cost of stone ballast 10 to 20 mm szie per m 1.0 M3 cost of stone ballast 10-20 mm size at quarry Deduct stacking & loading charges as per PWD schedule
308.00
15.72 323.72 323.70 /No. 580.00 19.00 561.00 22.44 1357.41 48.52 3 1989.37 /M 3 1989.40 /M 1035.00 48.50 886.50 35.46 44.32
(-)
(-)
Add 4% VAT on Rs.886.50 5% Contractor Profit on Rs. 886.50 Carriage form quarry to site of work as per ID schedule 2 Km. Kachcha + 219 Km. Pacca = 218 Km.+Rehandling upto1.00 Km 135.20x0.15/ + 379.90 + 181x4.20 +109.40 = 1269.78/0.71 Wastage charges 2% as per on Rs. 2754.70 ID schedule Total Say Rs. 4- Supplying 1st class bricks per 1000 No. Cost of 1000 Nos. bricks M 150 at kilan (Subject to approval) 4% VAT Add 5% contractors profit on Rs. 4032.00 4% VAT Add. 10 Km Carriage by Tractor/Bulackcart as per ID schedule+ 100 m head load (194.00+43.50)x1000/333 (+)
1788.42 55.09 2809.79 3 2809.80 /M 4200.00 (-) 168.00 4032.00 201.60 168.00 713.21 5114.81 per Thou. 5114.80 per Thou. 47.30 5.20 5.25 3 57.75 /M 3 57.75 /M
Total Say Rs. 5 Earth work in embankment & restoring of channels per m3 Extra for manual compaction as per schedule 3/10 Add. 10% Extra for Inst. Area Total Say Rs.
Supplying and Laying LDPE Film200 micron in position - per sqm As per Schdule of Rate Carrage & Laying Total Cement concrete in 1:2:4 with stone grit - Per cum. Cost of 6.10 No. cement bag @ Rs.323.70 per No. Cost of 0.42 m3 coarse sand @ Rs. 1989.40/ m 3 Cost of 0.85 m3 stone grit @ 2809.80/ per m3 Labour charge as per ID S.O.R. @ 385.00/m 3 Add. 10% Extra for Inst. Area Extra for mechanical mixing @ 88.00/m 3 x1.1 Total Say Rs.
41.30 2.80 2 44.10 /M 1974.57 835.55 2388.33 385.00 38.50 96.80 5718.75 3 5718.70 /M
Cement concrete in 1:3:6 with stone grit - Per cum. Cost of 4.30 No. cement bag @ Rs.323.70 per No. Cost of 0.45m3 coarse sand @ Rs. 1989.40 m 3 Cost of 0.90m3 stone grit @ 2809.80/ per m3 Labour charge as per ID S.O.R. @ 385.00/m 3 Add. 10% Extra for Inst. Area Extra for mechanical mixing @ 88.00/m 3 x1.1 Total Say Rs.
1391.91 895.23 2528.82 385.00 38.50 96.80 5336.26 3 5336.30 /M 29.84 35.61 78.65 144.10 2 144.10 /m 148.09 62.67 179.12 72.60 60.50
12.5mm Cement Plaster 1:4 cement mortar per m2 0.015 coarse sand @ 1989.40/m3 Cost of 0.11 No. cement bags @ 323.70 Labour rate with 10% Extra for Inst. Area 71.50x1.1 Total Say Rs.
10 Providing 75mm thick C.C. lining 1:2:4 per m2 Cost of 6.1x 0.075 No. cement bags @ Rs. 323.70 Cost of 0.42x 0.075 M3 coarse sand @ Rs 1989.40/m3 Cost of 0.85x 0.075 M3 stone grit 10-20 mm size @ Rs2809.80 Laying 75mm thick C.C. in Lining I/C machenical mixing, compection with Vibrator and Proper Quaring 96.80.00x75/100 Extra for C.C. Lining with Paver Mechine I/C Genrator
522.98
2 523.00 /m
3 12 Earth work in foundation for canal structure - per m As per schedule of rate Add. 10% Extra for Inst. Area
Total Say
2 13 Preparation of sub Grade per m Preparation of sub Grade excluding cost of earth work Add. 10% Extra for Inst. Area
Total Say 14 Laying local sand layer below CC lining including manual compaction per M 3 Cost of 1.00 cum local sand @400.00/m3 as per PWD SOR Ch. No. 1 Iem No. 1.08 (8) Labour charges as per ID SOR chapter 22 item 18 @31.90 Add. 10% Extra for Inst. Area Total Say 15 Making Construction /Expansion joint in CC lining bed and sides slope filled with sealing compound including cost of all charges Cost of 1.19 Kg. sealing compound @ Rs. 50.00/ Kg. Labour charges for filling sealing compound in joint including transportation charges etc. 1 Beldar for 50 R.M. 175/50
2 16 Ordinary C.C. for coping work per m Ordinary Centering & Shuttering for C.C. at coping work as per SOR
Total
2 429.00 /m
J. E. I. D. Auraiya, Dibiyapur
A. E. I. D. Auraiya, Dibiyapur