Present use of Maverick’s locale

Bodega
Kitchen Bedroom 2 Bathroom
5x12 Bodega
12x9

Master
Bedroom
Bedroom 1 28x12
24x13 - Wardrobe
Sink and Laundry - Double Bed
- Full
Bathroom

Garden
Spanish School Details
Management
Office

Apartment
22x30
-Private Bathroom
Garage -Private Entrance
or -Entrance to house
Maverick’s -Refrigerator
Storage -Hot Plate
Area 29x30 -Double Bed
-Wardrobe
-Television
30x10 Apartment $350 1 person $400 2 person -Dishes
-Dinette Set
Maverick’s $1,500 (average)
Garage / Storage Area $50
Spanish School $125
Bodega $25
Bodega $25
TOTAL MONTHLY PROFIT $2075
 Option 1
Utilize the bedrooms and apartment as a hostel that offers
dorm rooms and a private room. Owner lives at another
location.

Bodega
Private Bedroom
Kitchen -Double bed Bathroom
- $12 per night 5x12 Bodega
- $360 monthly if rented every
night

Dorm Room #3
-3 bunk beds Dorm Room #2
-$6.00 per night -3 bunk beds
per person -$6.00 per night
-$1,080 at full per person
capacity per -$1,080 at full
month capacity per
Sink and Laundry month

Garden
Spanish School Lockers,
storage and
internet access

Garage Dorm Room #1

or -7 bunk beds
Maverick’s -$6.00 per night per
Storage person
Area 29x30 -$2,520 at full capacity
per month

30x10 Half Capacity Full Capacity

Hospedaje $2,520 $5,040
Maverick’s $1,500 (average) $1,500 (average)
Garage / Storage Area $25 $50
Spanish School $125 $125
Bodega $12 $25
Bodega $12 $25
TOTAL MONTHLY PROFIT $4,194 $6,765
 Option 2
Utilize the bedrooms as a hostel that offers dorm rooms and
a private room. Owner lives on location in self- contained
private apartment.

Bodega
Private Bedroom
Kitchen -Double bed Bathroom
- $12 per night 5x12 Bodega
- $360 monthly if rented every
night

Dorm Room #3
Dorm Room #2
-3 bunk beds
-3 bunk beds
-$6.00 per night
-$6.00 per night
per person
per person
-$1,080 at full
-$1,080 at full
capacity per
capacity per
month Sink and Laundry month

Spanish School Garden Lockers,

storage and
internet access

Garage Owner’s self-

or contained private
Maverick’s apartment with
Storage kitchen, bathroom
Area 29x30 and private street
entrance.
30x10
Half Capacity Full Capacity
Hospedaje $1,260 $2,520
Maverick’s $1,500 (average) $1,500 (average)
Garage / Storage Area $25 $50
Spanish School $125 $125
Bodega $12 $25
Bodega $12 $25
TOTAL MONTHLY PROFIT $2,934 $4,245
 Option 3
Utilize the bedrooms as private hotel rooms that offer
single or double occupancy with either a private or shared
bathroom. The front room can be billed as an efficiency
room with private street access. Owner lives at another
location.

Bodega
Bedroom #3
Kitchen -Double bed Bathroom
- $15 per night
5x12 Bodega
- $450 monthly if rented every
night

Bedroom #2
Bedroom #4
-Double bed
-Double Bed
-Private
-$20.00 per night
bathroom
-$600 at full
-$25.00 per night
capacity
Sink and Laundry -$750 at full
capacity

Spanish School Work area to

Garden be used at
owner’s
discretion.

Bedroom #1
Garage Efficiency unit with
or Maverick’s kitchen, bathroom and
private street entrance.
Storage 29x30
Area -$35 per night
30x10 -$1,050 at full capacity

Half Capacity Full Capacity

Hotel Rooms $1,425 $2,850
Maverick’s $1,500 (average) $1,500 (average)
Garage / Storage Area $25 $50
Spanish School $125 $125
Bodega $12 $25
Bodega $12 $25
TOTAL MONTHLY PROFIT $3,099 $4,575
 Option 4
Utilize the bedrooms as private hotel rooms that offer
single or double occupancy with either a private or shared
bathroom. Owner lives on location in self- contained
private apartment.

Bodega
Bedroom #3
-Double bed Bathroom
Kitchen - $15 per night Bodega
- $450 monthly if rented every
5x12
night

Bedroom #2
Bedroom #4
-Double bed
-Double Bed
-Private
-$20.00 per night
bathroom
-$600 at full
-$25.00 per night
capacity
Sink and Laundry -$750 at full
capacity

Spanish School Work area to

Garden be used at
owner’s
discretion.

Owner’s self-
Garage contained private
or Maverick’s apartment with
kitchen, bathroom
Storage 29x30 and private street
Area entrance.
30x10
Half Capacity Full Capacity
Hotel Rooms $900 $1,800
Maverick’s $1,500 (average) $1,500 (average)
Garage / Storage Area $25 $50
Spanish School $125 $125
Bodega $12 $25
Bodega $12 $25
TOTAL MONTHLY PROFIT $2,574 $3,525
 One-year projection of gross profit
Present use of Maverick’s locale
$24,300

Option 1
Half capacity $50,328 Full capacity $81,180

Option 2
Half capacity $35,208 Full capacity $50,940

Option 3
Half capacity $37,188 Full capacity $54,900

Option 4
Half capacity $30,888 Full capacity $42,300