PT Kabelindo Murni Tbk.

Head Ofce Jl. Rawagirang No. 2 Kawasan Industri Pulogadung PO. Box. 1452/Jkt, Jakarta 13930 Phone (021) 460-9065, 460-9550 (hunting) Fax (021) 460-9064, 640-4271 Telex 48956 KIM IA Website: www.kabelindo.co.id Jl. Rawagirang No. 2 Kawasan Industri Pulogadung PO. Box. 1452/Jkt Cables Industry PMDN

Cables Summary of Financial Statement

(Million Rupiah) 2008 2009 2010
Total Assets Current Assets of which Cash on hand and in banks Trade receivables Inventories Non-Current Assets of which Fixed Assets-Net Deffered Tax Assets Other Assets Liabilities Current Liabilities of which Trade payable Taxes payable Prepaid of sales Non-Current Liabilities Minority Interests in Subsidiaries Shareholders' Equity Paid-up capital Paid-up capital in excess of par value Retained earnings (accumulated loss) Net Sales Cost of Goods Sold Gross Profit (Loss) Operating Expenses Operating Profit (Loss) Other Income (Expenses) Profit (Loss) before Taxes Profit (Loss) after Taxes Per Share Data (Rp) Earnings (Loss) per Share Equity per Share Dividend per Share Closing Price Financial Ratios PER (x) PBV (x) Dividend Payout (%) Dividend Yield (%) Current Ratio (x) Debt to Equity (x) Leverage Ratio (x) Gross Profit Margin (x) Operating Profit Margin (x) Net Profit Margin (x) Inventory Turnover (x) Total Assets Turnover (x) ROI (%) ROE (%) 459,111 215,735 9,638 143,548 44,441 243,376 240,338 1,221 1,291 233,909 207,089 110,544 1,814 7,472 26,820 3,667 221,535 211,400 833 9,302 539,697 513,937 25,761 15,844 9,917 ( 8,503) 1,413 3,988 354,781 114,083 2,159 55,545 48,847 240,698 238,057 1,142 1,499 131,065 111,277 82,238 902 9,154 19,789 486 223,230 211,400 833 10,997 301,331 276,180 25,151 16,706 8,445 ( 9,783) ( 1,337) 1,695 403,195 165,483 14,319 105,787 35,358 237,711 232,988 1,062 171 175,594 162,567 115,578 2,083 4,742 13,027 450 227,151 211,400 833 14,919 542,618 511,081 31,537 19,462 12,076 ( 6,248) 5,827 3,922

Factory Business Company Status

Financial Performance: The Company booked net income amounted IDR 3.92 billion in 2010, higher than last year income worth IDR 1.695 billion. Brief History: In 1988, a machine was installed for producing medium voltage cable. In 1990 the company succeeded in making its own twisting machine in order to overcome a bottleneck in production, and in 1990-1991 a foam-skin extruder, quad ding machine, drum twister and large extruder machine were added to the production line. In 1994 the company installed capacity is 26,000 ton of power cables and 1,330,000 kilometer pair of telephone cables per annum. Almost all raw materials, such as polyethylene, cross link polyethylene and heat shrinkable material tubes are imported. In June 1995 the company raised US$ 40 million revolving credit, arranged by the Chase Investment Bank (Singapore) Ltd. In the same month the company has offered 28 million shares in a right issue at 1:1 with a price of Rp 1,000 per share. 62% of the fund raised will be used to buy a machine, 17% to nance building construction, 13% to increase working capital, and the rest to nance other facilities.

4 199 n.a 120

2 201 n.a 115

4 204 2 110

33.48 0.60 n.a n.a 1.04 1.06 0.51 0.05 1.84 0.01 11.56 1.18 0.87 1.80

75.48 0.57 n.a n.a 1.03 0.59 0.37 0.08 2.80 0.01 5.65 0.85 0.48 0.76

31.21 0.54 56.74 0.98 1.02 0.77 0.44 0.06 2.23 0.01 14.45 1.35 0.97 1.73

PER = 10.84x ; PBV = 0.48x (June 2011) Financial Year: December 31 Public Accountant: Doli, Bambang, Sudarmadji, Dadang

(million rupiah)

Shareholders PT Erdikha Elit Alpha Capital Agents Ltd. Pacific Elite Group Ltd. Erwin Suryo Raharjo PT Sibalec Surya Adiwijaya Soepono PT Tutulan Sukma Indonesia Government Public

2011

2010
443,443 205,365 238,078 217,662 225,310 273,196 2,080 0.47 0.92

19.88% 17.86% 16.07% 8.93% 8.93% 6.41% 6.25% 6.24% 9.43%

Total Assets Current Assets Non-Current Assets Liabilities Shareholders' Equity Net Sales Profit after Taxes ROI (%) ROE (%) in June

590,777 344,138 246,639 356,936 233,389 377,663 8,477 1.43 3.63

356

Indonesian Capital Market Directory 2011

PT Kabelindo Murni Tbk.

Board of Commissioners President Commissioner Elly Soepono Commissioners Verdy Kohar, Dewa Nyoman Adnyana Board of Directors President Director Surya Adiwijaya Soepono Directors Tan Robert Tanto, Wibowo Number of Employees 264

Cables

No 1 2 3 4 5

Type of Listing First Issue Company Listing Bonus Shares Right Issue Additional Shares

Listing Date 01-Jun-92 01-Jun-92 08-May-95 07-Jul-95 19-Dec-01

Trading Date 01-Jun-92 02-Dec-92 08-May-95 07-Jul-95 19-Dec-01

Number of Shares per Listing 3,100,000 10,900,000 14,000,000 28,000,000 1,064,000,000

Total Listed Shares 3,100,000 14,000,000 28,000,000 56,000,000 1,120,000,000

Underwriters PT (Persero) Danareksa (IPO), PT Baring Securities (Right Issue I), PT Erdhika Elit Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization

Stock Price and Traded Chart

Stock Price (Rp) 200 180 160 140 120 100 80 60 40 20 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11

Thousand Shares 2,500

2,000

1,500

1,000

500

Institute for Economic and Financial Research

357