30th SEPTMBER 2011 ESTIMATE FOR THE PROPOSED CONSTRUCTION OF RESIDENCE FOR Mr. SENTHIL ON SITE No.

SNO A 01. CIVIL WORKS Earth work (a) Earthwork excavation for column footings, wall footings,etc. complete (b) Refilling of excavated earth wherever required (including below flooring ) Disposal of excess earth (approx.) 02. Base Concrete 1:4:8 (a) Below column and wall footing (6" th.) (b) Below flooring (6"th.) 03. Size stone masonry in CM 1:8 (a) Below Ground Level (b) Above Ground Level using dressed stones 04. Plinth concrete PCC 1:3:6, 6" th. Plinth conc. 05. Brick work/Solid Block work: (a) 9" th. brick work in CM 1:6 wherever required 4535.00 Cft. 94.00 426290.00 225.00 Sft. 58.00 13050.00 440.00 Cft. 75.00 Cft. 56.00 60.00 24640.00 4500.00 450.00 Sft. 2220.00 Sft. 58.00 58.00 26100.00 128760.00 10.00 loads 500.00 5000.00 950.00 Cft. 2.50 2375.00 2600.00 Cft. 6.00 15600.00 GANAPATHIPURA , BANGALORE QTY. UNIT RATE AMOUNT

DESCRIPTION

(b) 4 1/2" th. brick work in CM 1:4 wherever required 06. RCC works (a) Footing & Coloumns in RCC 1:2:4 (b) Lintel in RCC 1:2:4

1850.00 Sft.

70.00

129500.00

1185.00 Cft 123.75 Cft

175.00 168.00

207375.00 20790.00

(d) Chajja in RCC 1:2:4, (e) Loft in Bed Room & Kitchen, (f) Roof beam in RCC 1:2:4 (g) Roof Slab in RCC 1:2:4 (h) Staircase in RCC 1:2:4 (i)Slope roof in RCC 1:2:4 (if any) 07. Reinforcement steel for all R.C.C. Works

295.00 Sft 286.00 Sft 750.00 Cft 2025.00 Cft 190.00 Cft 0.00 Cft. 7200.00 Kgs.

66.00 64.00 178.00 174.00 192.00 190.00 48.00

19470.00 18304.00 133500.00 352350.00 36480.00 0.00 345600.00

08.

INTERNAL PLASTERING: (a)Ceiling plaster in CM1:3with lime finish (b) wall plaster in CM 1:4 with lime finish 5550.00 Sft 15308.00 Sft 30.00 28.00 166500.00 428624.00

09.

EXTERNAL PLASTERING: (a) External wall plaster in CM 1:6 (b) Lath and plaster (mesh work) 5378.00 Sft 0.00 Sft. 25.00 66.00 134450.00 0.00

10.

PARAPET, 3'0" HIGH (a) Front with design (b) Sides & rear ordinary 48.00 Sft. 220.00 Sft. 106.00 95.00 5088.00 20900.00

11.

ROOF TREATMENT WORK: Providing 1:3:6 concrete and top finish with CM 1:4 using Water proof compound 487.00 Sft. 45.00 21915.00

12.

FLOORING: (1)GRANITE FLOORING (a) Granite flooring wherever required (Basic price: Rs.80/- per sft.) for steps (b)Skirting for above 1210.00 Sft 200.00 Rft 165.00 115.00 199650.00 23000.00

(2) VITRIFIED FLOORING: (a) Vitrified for living,Dining,Kitchen & rooms (Basic rate: Rs.60/- per sft.) (b) Skirting for above 200.00 Rft. 78.00 15600.00 774.31 Sft. 110.00 85174.10

13.

CERAMIC & GLAZED TILES: (a) Glazed tiles for bathroom, kitchen & pooja dadoing (7'0") (base price: Rs.25/- per Sft) (b) Ceramic tiles for kitchen, bathroom and 'latrine flooring (base price: Rs.25/- per Sft.) 150.00 Sft. 72.00 10800.00 1312.50 Sft. 74.00 97125.00

14.

STEEL SINK, SLAB & CUDDAPAH : (a)Black granite sink(2' 6" x 2' 0") ( With inside polish) (b) Black granite slab for kitchen cooking platform (including edge polishing) (c) Black/coloured granite slab for Counter type Wash basin (d) Cuddapah shelves for chamber covers & shelves in the Kitchen/store 0.00 Sft. 0.00 Sft. 275.00 32.00 0.00 0.00 141.75 Sft. 275.00 38981.25 5.00 Nos. 950.00 4750.00

15.

COMPOUND WALL: (a) Front compound wall with designs incl. foundation, brickwork, plastering, etc. 100.00 Sft. 195.00 19500.00

(b)Side compound wall, 4' 6" high

100.00 Sft.

170.00

17000.00

16.

WOOD WORK: (a) Main & Pooja Door- Teak wood frame with teak wood shutters incl. all brass fittings (b) Internal Doors - Honne wood frame with 'flush door shutters incl. all powder coated fittings (d)Windows & ventilators - Honne wood frame with honne wood shutters with glass & fittings Complete 476.50 Sft. 650.00 309725.00 318.50 Sft. 700.00 222950.00 192.50 Sft. 1050.00 202125.00

17

STRUCTURAL STEEL WORK: (a) M.S. Grills for windows & ventilators (b) M.S. Gate (Main & side gate) (c) M.S. Hand railing for staircase (d) Spiral staircase (internal) 476.50 Sft. 58.50 Sft. 110.00 Sft. L.S 175.00 350.00 180.00 83387.50 20475.00 19800.00 0.00

18.

PLUMBING FITTINGS: (a) Supply & fixing of I.W.C. with PVC flush tank (light colour) in GF & FF (b) Supply & fixing of E.W.C. cascade type light colour for att. Bath ( Wall mounted ) (c) Supply & fixing of Wash basin for common and attached bathrooms (d) Counter Wash basin (e) Bath tub (Optional) 10.00 Nos. 2.00 Nos 0.00 No. 3200.00 2800.00 15000.00 32000.00 5600.00 0.00 10.00 Nos. 8500.00 85000.00 0.00 No. 3500.00 0.00

19.

PAINTING WORK: (a) Internal painting with 2 coats of Acrylic emulsion with a coat of primer & patti (b) External wall painting with 2 coats of Apex paint with a primer coat 6500.00 Sft. 14.00 91000.00 20858.00 Sft. 18.00 375444.00

(c) Door, windows, ventilators, grills & gates with 2 coats of synthetic enamel paint (d) Main & Pooja door with two coats of French Polish 20 Plumbing & Sanitary work complete (Material, labour & over heads & margin@ 8% 21 Electrical work complete (Material, labour & overheads & margin @ 8%) exciuding cost of fittings and external work 22. MISCELLANEOUS WORKS: (a) Flagging Concrete around the building incl. top finishing (b) Sump Tank incl. top RCC Slab and cover (c) Overhead Tank (P.V.C.) (d) Supply & fixing of 1 H.P. pump for Sump tank TOTAL 1.00 No. 7500.00 7500.00 5500407.00 450.00 6000.00 3000.00 Sft. Lts. Lts. 52.00 5.00 4.00 23400.00 30000.00 12000.00 approx. 374310.00 approx. 374310.00 192.00 Sft. 45.00 8640.00 4678887.00 2400.00 Sft. 10.00 24000.00

Note: Following are the additional/Optional works which are not included in the above estimate 1 Bore well including pump, 2 Deposits for KPTCL, water and sanitary, etc., 3 Elevations, Designs, Cladding, etc., 4 The basic cost of cement assumed in the estimate is Rs.250/320/per per bag bag@steel @ steel Rs.40/Rs42/-per kg.

5 Rates of any additional items executed shall be mutually agreed upon