NAME OF WORK :- IMPROVEMENTS TO BLOCK SPOT AT Km 71/8 & 84/4 OF NH - 45A (VILLUPPURAM - PUDUCHERRY - NAGAPATTINAM ROAD)

DETAILED ESTIMATE

ABSTRACT ESTIMATE
ESTIMATE AMOUNT :- 150.00 Lakhs
Sl No. DESCRIPTION QUANTITY UNIT RATE

1 Earth work excavation in all classes of soils except hard rock requiring blasting for filling conveyed from an average lead of 6 Km to site including conveyance all labour charges and compaction by roller for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 - 305 of MORT & h specifications. FOR FILLING

974.09 m
2 Earth work excavation in all classes of soils except hard rock requiring blasting for filling conveyed from an average lead of 6 Km to site including conveyance all labour charges and compaction by roller for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 - 305 of MORT & h specifications. FOR FILLING

140.90

2944.00 m
3 Plain concrete 1:3:6 nominal mix in foundation with crushed stone aggregates 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing for 14 days.

450.66

26.40 m
4 Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on prepared surface, mixing by mix in place method at OMC and compacting with vibatory roller to Achieve the desired density, in cluding all labour charges etc., complete as per clause 401 MORTH specifications.

3772.53

625.02 m
5 Providing, Laying spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mix plant carriage fo mixed material by tipper to site laying in uniform layers with paver in sub base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density, complete as per clause 406 of MORT & H specifications.

1449.77

590.19 m

1566.04

Sl No.

DESCRIPTION

QUANTITY

UNIT

RATE

6 Providing and applying prime coat over WMM surface 6 kg of bitumen Emulsion (SS - II)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

1982.00
7 Providing and applying tack coat over WMM surface and DBM 2.50 kg of bitumen Emulsion (RS-I)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

36.69

1982.00 m
8 Providing and applying tack coat over WMM surface and DBM 2.50 kg of bitumen Emulsion (RS-I)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

15.94

967.20 m
9 Providing and laying (DBM) 50 mm overlay using paver after repairs to cracks and pot holes filing mixed in hot mix plant of drum type using paving Bitumen 60/70 penetration grade as per IS 73 and percentage of bitumen shall be mix aggregates shall conform to grading 1 of table 500 - 4 of clause 507 of MORT & H specifications with all leads and lifts etc., complete and as directed by the Engineer.

15.94

236.65 m
10 Providing and laying Bitunious concrete (BC) based on Job Mix formula mixed in hot mix plant of drum type in one layer for overlay as shown in drawing using paving 60/70 grade Bitumen (IS:73) and aggregates conforming to grading 2 of Table 500 - 15 of MORT & H specifications and BC shall be laid using sensor paver finisher to the required level grade and density as per clause 509 of MORT & H specifications with all leads & lifts etc., complete and as directed by the Engineer.

8937.44

117.97 m

10784.96

Sl No.

DESCRIPTION

QUANTITY

UNIT

RATE

11 Filling With Gravel in all classes of soils except hard rock requiring blasting for box cutting including all labour charges for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 305 of MORT & h specifications. FOR BERMS

152.00 m
Provision for Widening of R.C.C Slab Culvert @ Km 12 71/8 5m span Provision for Widening of R.C.C Slab Culvert @ Km 84/4 2m span

415.69

Both Side widening L/s widening

13

14

Provision for Name Board, Cautionary Board and Sign Boards. Provision for Centre line marking Using Thermoplastic Paint. Provision for Quality control charges. 1%

15

16

17

Provision for Work Charged Establishment 1.50%

18

Agency charges @ 9%

19

Contingencies 2.80 %

1/8 & 84/4 OF NH - 45A M ROAD)

E AMOUNT :- 150.00 Lakhs

AMOUNT

137249

1326743

99595

906135

924261

AMOUNT

72720

31593

15417

2115045

1272280

AMOUNT

63185 1286760 1274474

9525457
1500000 500000 95255 142882 857291 2379115

15000000

NAME OF WORK :- IMPROVEMENTS TO BLOCK SPOT AT Km 71/8 , 84/4 & 93/10 OF NH - 45A (VILLUP[URAM - PUDUCHERRY - NAGAPATTINAM ROAD)

DETAILED ESTIMATE
ESTIMATE AMOUNT :- 150.00 Lakhs
Sl No. DESCRIPTION No. LENGT BREAD DEPTH Hm TH m m QUANTITY UNIT

1 Earth work excavation in all classes of soils except hard rock requiring blasting for filling conveyed from an average lead of 6 Km to site including conveyance all labour charges and compaction by roller for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 - 305 of MORT & h specifications. FOR CUTTING

BLOCK SPOT @ Km 71/8 BLOCK SPOT @ Km 84/4

1X1 1X1

634.00

0.715

453.31 520.78

As per Calculation sheet

AREA AS PER DRAWING

974.09 m 974.09 m

2 Earth work formation using borrow pits in all classes of soils except hard rock requiring blasting for filling conveyed from an average lead of 6 Km to site including conveyance all labour charges and compaction by roller for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 - 305 of MORT & h specifications. FOR FILLING

BLOCK SPOT @ Km 84/4

1X1

As per Calculation sheet

2943.33

2943.33 m

(OR)
3 Plain concrete 1:3:6 nominal mix in foundation with crushed stone aggregates 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibrator including curing for 14 days.

2944.00 m

BLOCK SPOT @ Km 84/4 84025-84130

Over Widening Portion 1X1 77.50 0.300 23.25

84310-84356
Over Widening Portion AREA AS PER DRAWING 1X1 10.50 0.300 3.15

26.40 m

Sl No.
4

DESCRIPTION
Construction of Granular Sub-base by providing Grade I material spreading in uniform layers on prepared surface, mixing by mix in place method at OMC and compacting with vibatory roller to Achieve the desired density, in cluding all labour charges etc., complete as per clause 401 MORTH specifications.

No.

LENGT BREAD DEPTH Hm TH m m

QUANTITY UNIT

BLOCK SPOT @ Km 71/8 BLOCK SPOT @ Km 84/4 84130-84310 (Dip portion)

AREA AS PER DRAWING

1X1

634.00

0.330

209.22

1X1

180.00

7.00

0.330

415.80

625.02 m
5 Providing, Laying spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mix plant carriage fo mixed material by tipper to site laying in uniform layers with paver in sub base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density, complete as per clause 406 of MORT & H specifications.

BLOCK SPOT @ Km 71/8

1X1

634.00

0.250

158.50 315.00 116.69

BLOCK SPOT @ Km 84/4 (84130-84310) 1X1

Earth Filling quantity AREA AS PER DRAWING 1X1

180.00 7.00 0.250 As per Calculation sheet

590.19 m
6 Providing and applying prime coat over WMM surface 6 kg of bitumen Emulsion (SS - II)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

BLOCK SPOT @ Km 71/8 BLOCK SPOT @ Km 84/4 84025-84130

Over Widening Portion

1X1

634.00

634.00

1X1 1X1

77.50 180.00 7.00

77.50 1260.00

84130-84310 (Dip portion) 84310-84356

Over Widening Portion AREA AS PER DRAWING

1X1

10.50

10.50

1982.00 m 1982.00

Sl No.

DESCRIPTION

No.

LENGT BREAD DEPTH Hm TH m m

QUANTITY UNIT

7 Providing and applying tack coat over WMM surface and DBM 2.50 kg of bitumen Emulsion (RS-I)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

BLOCK SPOT @ Km 71/8 BLOCK SPOT @ Km 84/4 84025-84130

Over Widening Portion

1X1

634.00

634.00

1X1 1X1

77.50 180.00 7.00

77.50 1260.00

84130-84310 (Dip portion) 84310-84356

Over Widening Portion AREA AS PER DRAWING

1X1

10.50

10.50

1982.00 m
8 Providing and applying tack coat over WMM surface and DBM 2.50 kg of bitumen Emulsion (RS-I)per 10sqm area including cost and conveyance of bituminous binder including labour charges for preparing the surface and applying the required quantity of bitumen as tack coat by bitumen sprayer etc., complete as clause 503 of MORT & H specifications.

BLOCK SPOT @ Km 84/4 84025-84130 (over esisting BT) 84310-84356 (over esisting BT)
AREA AS PER DRAWING

1X1 1X1

662.00 305.20

662.00 305.20

(or)

967.20 m

Sl No.

DESCRIPTION

No.

LENGT BREAD DEPTH Hm TH m m

QUANTITY UNIT

9 Providing and laying (DBM) overlay using paver after repairs to cracks and pot holes filing mixed in hot mix plant of drum type using paving Bitumen 60/70 penetration grade as per IS 73 and percentage of bitumen shall be mix aggregates shall conform to grading 1 of table 500 - 4 of clause 507 of MORT & H specifications with all leads and lifts etc., complete and as directed by the Engineer.

BLOCK SPOT @ Km 71/8

Over Widening Portion 1X1 634.00 0.095 60.23

BLOCK SPOT @ Km 84/4 84025-84130

Over Widening Portion Over Existing RoadPortion 1X1 1X1 1X1 77.50 662.00 180.00 7.00 0.095 0.050 0.095 7.36 33.10 119.70

84130-84310 (Dip portion) 84310-84356

Over Widening Portion Over Existing RoadPortion AREA AS PER DRAWING

1X1 1X1

10.50 305.20

0.095 0.050

1.00 15.26

236.65 m
10 Providing and laying Bitunious concrete (BC) based on Job Mix formula mixed in hot mix plant of drum type in one layer for overlay as shown in drawing using paving 60/70 grade Bitumen (IS:73) and aggregates conforming to grading 2 of Table 500 15 of MORT & H specifications and BC shall be laid using sensor paver finisher to the required level grade and density as per clause 509 of MORT & H specifications with all leads & lifts etc., complete and as directed by the Engineer.

BLOCK SPOT @ Km 71/8

Over Widening Portion 1X1 634.00 0.040 25.36

BLOCK SPOT @ Km 84/4 84025-84130

Over Widening Portion Over Existing RoadPortion 1X1 1X1 1X1 77.50 662.00 180.00 7.00 0.040 0.040 0.040 3.10 26.48 50.40

84130-84310 (Dip portion) 84310-84356

Over Widening Portion Over Existing RoadPortion AREA AS PER DRAWING

1X1 1X1

10.50 305.20

0.040 0.040

0.42 12.21

117.97 m

Sl No.

DESCRIPTION

No.

LENGT BREAD DEPTH Hm TH m m

QUANTITY UNIT

11 Filling With Gravel in all classes of soils except hard rock requiring blasting for box cutting including all labour charges for excavation involving an average horizontal throw up to 2.0m and an average vertical lift up to 0.5m including breaking clods including all other incidental charges etc., complete. as per clause 301 - 305 of MORT & h specifications. FOR BERMS

BLOCK SPOT @ Km 71/8 BLOCK SPOT @ Km 84/4

1X2 1X2

174.00 331.00

1.50 1.50

0.100 0.100

52.20 99.30 151.50 m

(OR)
12 13 14 15 16 17 18 19 Provision for Widening of R.C.C Slab Culvert @ Km 71/8 5m span Provision for Widening of R.C.C Slab Culvert @ Km 84/4 2m span Provision for Name Board, Cautionary Board and Sign Boards. Provision for Centre line marking Using Thermoplastic Paint. Provision for Quality control charges. 1% Provision for Work Charged 1.50% Agency charges @ 9% Contingencies 2.80 % Establishment

152.00 m 1 1 Nos Nos

SUB ESTIMATE SUB ESTIMATE