Professional Documents
Culture Documents
APARTMENT No
BED ROOMS
1,251
3,500
1,710
3,500
1,676
3,500
1,078
3,500
1,080
3,500
1,058
3,500
1,661
3,500
1,105
3,500
1,642
3,500
1,642
3,500
1,159
3,500
1,169
3,500
Apartment Cost
Car Park Cost (1 No)
Basic Cost + Car Park
Taxes
BWSSB Charges @ Rs.100/- per Sft
KPTCL Charges @ Rs.100/- per Sft
Non Refundable Deposits
4,378,500
150,000
4,528,500
405,029
125,100
125,100
140,000
5,985,000
150,000
6,135,000
548,714
171,000
171,000
140,000
5,866,000
150,000
6,016,000
538,071
167,600
167,600
140,000
3,773,000
150,000
3,923,000
350,873
107,800
107,800
140,000
3,780,000
150,000
3,930,000
351,499
108,000
108,000
140,000
3,703,000
150,000
3,853,000
344,612
105,800
105,800
140,000
5,813,500
150,000
5,963,500
533,375
166,100
166,100
140,000
3,867,500
150,000
4,017,500
359,325
110,500
110,500
140,000
5,747,000
150,000
5,897,000
527,428
164,200
164,200
140,000
5,747,000
150,000
5,897,000
527,428
164,200
164,200
140,000
4,056,500
150,000
4,206,500
376,229
115,900
115,900
140,000
4,091,500
150,000
4,241,500
379,360
116,900
116,900
140,000
Total Cost
PAYMENT SCHEDULE
On Booking
On Agreement of Sale
Installments
1 01 December 2011
2 01 February 2012
3 01 April 2012
4 01 June 2012
5 01 August 2012
6 01 October 2012
7 01 December 2012
8 01 February 2013
9 01 April 2013
10 01 June 2013
On Possession
Total Cost
5,323,729
7,165,714
7,029,271
4,629,473
4,637,499
4,549,212
6,969,075
4,737,825
6,892,828
6,892,828
4,954,529
4,994,660
100,000
936,746
100,000
1,305,143
100,000
1,277,854
100,000
797,895
100,000
799,500
100,000
781,842
100,000
1,265,815
100,000
819,565
100,000
1,250,566
100,000
1,250,566
100,000
862,906
100,000
870,932
414,698
414,698
414,698
414,698
414,698
414,698
414,698
414,698
414,698
414,698
140,000
5,323,729
562,057
562,057
562,057
562,057
562,057
562,057
562,057
562,057
562,057
562,057
140,000
7,165,714
551,142
551,142
551,142
551,142
551,142
551,142
551,142
551,142
551,142
551,142
140,000
7,029,271
359,158
359,158
359,158
359,158
359,158
359,158
359,158
359,158
359,158
359,158
140,000
4,629,473
359,800
359,800
359,800
359,800
359,800
359,800
359,800
359,800
359,800
359,800
140,000
4,637,499
352,737
352,737
352,737
352,737
352,737
352,737
352,737
352,737
352,737
352,737
140,000
4,549,212
546,326
546,326
546,326
546,326
546,326
546,326
546,326
546,326
546,326
546,326
140,000
6,969,075
367,826
367,826
367,826
367,826
367,826
367,826
367,826
367,826
367,826
367,826
140,000
4,737,825
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
140,000
6,892,828
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
540,226
140,000
6,892,828
385,162
385,162
385,162
385,162
385,162
385,162
385,162
385,162
385,162
385,162
140,000
4,954,529
388,373
388,373
388,373
388,373
388,373
388,373
388,373
388,373
388,373
388,373
140,000
4,994,660
Note :
1.)
2.)
3.)
20%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
100%
Page 1 of 3
APARTMENT No
BED ROOMS
Super Builtup Area (in sq.ft.)
Basic Rate / sq.ft (in Rupees)
1,664
3,500
1,706
3,500
1,715
3,500
1,624
3,500
1,723
3,500
1,674
3,500
1,700
3,500
1,698
3,500
Apartment Cost
Car Park Cost (1 No)
Basic Cost + Car Park
Taxes
BWSSB Charges @ Rs.100/- per Sft
KPTCL Charges @ Rs.100/- per Sft
Non Refundable Deposits
5,824,000
150,000
5,974,000
534,315
166,400
166,400
140,000
5,971,000
150,000
6,121,000
547,462
170,600
170,600
140,000
6,002,500
150,000
6,152,500
550,280
171,500
171,500
140,000
5,684,000
150,000
5,834,000
521,793
162,400
162,400
140,000
6,030,500
150,000
6,180,500
552,784
172,300
172,300
140,000
5,859,000
150,000
6,009,000
537,445
167,400
167,400
140,000
5,950,000
150,000
6,100,000
545,584
170,000
170,000
140,000
5,943,000
150,000
6,093,000
544,958
169,800
169,800
140,000
Total Cost
PAYMENT SCHEDULE
On Booking
On Agreement of Sale
Installments
1 01 December 2011
2 01 February 2012
3 01 April 2012
4 01 June 2012
5 01 August 2012
6 01 October 2012
7 01 December 2012
8 01 February 2013
9 01 April 2013
10 01 June 2013
On Possession
Total Cost
6,981,115
7,149,662
7,185,780
6,820,593
7,217,884
7,021,245
7,125,584
7,117,558
100,000
1,268,223
100,000
1,301,932
100,000
1,309,156
100,000
1,236,119
100,000
1,315,577
100,000
1,276,249
100,000
1,297,117
100,000
1,295,512
547,289
547,289
547,289
547,289
547,289
547,289
547,289
547,289
547,289
547,289
140,000
6,981,115
560,773
560,773
560,773
560,773
560,773
560,773
560,773
560,773
560,773
560,773
140,000
7,149,662
563,662
563,662
563,662
563,662
563,662
563,662
563,662
563,662
563,662
563,662
140,000
7,185,780
534,447
534,447
534,447
534,447
534,447
534,447
534,447
534,447
534,447
534,447
140,000
6,820,593
566,231
566,231
566,231
566,231
566,231
566,231
566,231
566,231
566,231
566,231
140,000
7,217,884
550,500
550,500
550,500
550,500
550,500
550,500
550,500
550,500
550,500
550,500
140,000
7,021,245
558,847
558,847
558,847
558,847
558,847
558,847
558,847
558,847
558,847
558,847
140,000
7,125,584
558,205
558,205
558,205
558,205
558,205
558,205
558,205
558,205
558,205
558,205
140,000
7,117,558
Note :
1.)
2.)
3.)
20%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
100%
Page 2 of 3
C101 to C401 C102 to C402 C103 to C403 C104 to C404 C105 to C405 C106 to C406 C107 to C407 C108 to C408 C109 to C409 C110 to C410 C111 to C411 C112 to C412
2.5 BHK
2 BHK
3 BHK
3 BHK
2 BHK
3 BHK
3 BHK
2 BHK
2 BHK
3 BHK
3 BHK
2 BHK
1,495
3,500
1,114
3,500
1,599
3,500
1,635
3,500
1,098
3,500
1,758
3,500
1,634
3,500
1,203
3,500
1,171
3,500
1,609
3,500
1,730
3,500
1,151
3,500
Apartment Cost
Car Park Cost (1 No)
Basic Cost + Car Park
Taxes
BWSSB Charges @ Rs.100/- per Sft
KPTCL Charges @ Rs.100/- per Sft
Non Refundable Deposits
5,232,500
150,000
5,382,500
481,411
149,500
149,500
140,000
3,899,000
150,000
4,049,000
362,143
111,400
111,400
140,000
5,596,500
150,000
5,746,500
513,967
159,900
159,900
140,000
5,722,500
150,000
5,872,500
525,236
163,500
163,500
140,000
3,843,000
150,000
3,993,000
357,134
109,800
109,800
140,000
6,153,000
150,000
6,303,000
563,740
175,800
175,800
140,000
5,719,000
150,000
5,869,000
524,923
163,400
163,400
140,000
4,210,500
150,000
4,360,500
390,003
120,300
120,300
140,000
4,098,500
150,000
4,248,500
379,986
117,100
117,100
140,000
5,631,500
150,000
5,781,500
517,097
160,900
160,900
140,000
6,055,000
150,000
6,205,000
554,975
173,000
173,000
140,000
4,028,500
150,000
4,178,500
373,725
115,100
115,100
140,000
Total Cost
PAYMENT SCHEDULE
On Booking
On Agreement of Sale
Installments
1 01 December 2011
2 01 February 2012
3 01 April 2012
4 01 June 2012
5 01 August 2012
6 01 October 2012
7 01 December 2012
8 01 February 2013
9 01 April 2013
10 01 June 2013
On Possession
Total Cost
6,302,911
4,773,943
6,720,267
6,864,736
4,709,734
7,358,340
6,860,723
5,131,103
5,002,686
6,760,397
7,245,975
4,922,425
100,000
1,132,582
100,000
826,789
100,000
1,216,053
100,000
1,244,947
100,000
813,947
100,000
1,343,668
100,000
1,244,145
100,000
898,221
100,000
872,537
100,000
1,224,079
100,000
1,321,195
100,000
856,485
493,033
493,033
493,033
493,033
493,033
493,033
493,033
493,033
493,033
493,033
140,000
6,302,911
370,715
370,715
370,715
370,715
370,715
370,715
370,715
370,715
370,715
370,715
140,000
4,773,943
526,421
526,421
526,421
526,421
526,421
526,421
526,421
526,421
526,421
526,421
140,000
6,720,267
537,979
537,979
537,979
537,979
537,979
537,979
537,979
537,979
537,979
537,979
140,000
6,864,736
365,579
365,579
365,579
365,579
365,579
365,579
365,579
365,579
365,579
365,579
140,000
4,709,734
577,467
577,467
577,467
577,467
577,467
577,467
577,467
577,467
577,467
577,467
140,000
7,358,340
537,658
537,658
537,658
537,658
537,658
537,658
537,658
537,658
537,658
537,658
140,000
6,860,723
399,288
399,288
399,288
399,288
399,288
399,288
399,288
399,288
399,288
399,288
140,000
5,131,103
389,015
389,015
389,015
389,015
389,015
389,015
389,015
389,015
389,015
389,015
140,000
5,002,686
529,632
529,632
529,632
529,632
529,632
529,632
529,632
529,632
529,632
529,632
140,000
6,760,397
568,478
568,478
568,478
568,478
568,478
568,478
568,478
568,478
568,478
568,478
140,000
7,245,975
382,594
382,594
382,594
382,594
382,594
382,594
382,594
382,594
382,594
382,594
140,000
4,922,425
Note :
1.)
2.)
3.)
20%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
8.0%
100%
Page 3 of 3