Budget Expensesfinal

Income Per Mth January 2013 Salary (Brandon)Net 5,799.99 Salary (Tina)Net 3,350.
00 Other (Net Take Home) TOTAL MONTHLY INCOME % Guide* 1. Giving 10% Valley Children's 300.00 Other Contrib. 300.00 World Vission 310.00 NET SPENDABLE INCOME (Total Income Less Giving) % Guide* 2. Savings 3. Housing Mortgage Taxes Insurance Maintenance Electrical Wireless Internet Brandon & Tina Cell Trinity's Cell Landon's Cell Direct TV Cable 5-10% 25-38% $1,200.00
4. Loan Payments Tina's Car Paymt Brandon's Car Paymt $9,149.99 Platinum Card (Brandon) Master Card (Tina) Bank of America Wells Fargo Bank Loans $8,239.99 Family Friends Other 5. Auto/Transportation Licenses $2,000.00 Gas Oil/Lube $2,144.84 Repairs Parking Registration Other 6. Insurance Life Medical Dental Tina's Car Insurance Brandon's Car Insurance
Monthly BUDGET Expenses 0-10% $723.44 7. Household/Pero $255.49 Food $467.95 Household Items Cosmetics Barber/Salon Laundry Gifts Clothings
5% $415.00 $137.97
Other $1,163.51 8. Professional Ser Dental Medical/Presciptio Legal
$610.54 5% $215.25 $45.96 $150.00 $150.00 Other $561.21 9. Entertainment Dinning Out Lunches Movies/Events Vacation Trips Shopping Hobbies Other
$250.00 $267.90 $34.95 $150.00 $75.00 $75.00 $91.99
Other
DGET Expenses 7. Household/Peronal Food Household Items Cosmetics Barber/Salon Laundry Gifts Clothings
5-22% $265.90 $64.37 $75.50
$405.77
Income vs Expense: $8,239.99 Less Total Expenses $5,497.22 Income Over/Under $2,742.77
Other 8. Professional Services Dental Medical/Presciption Legal
5-15% $27.95
$27.95
$2,500.00
$2,000.00
Other 9. Entertainment Dinning Out Lunches Movies/Events Vacation Trips Shopping Hobbies Other
$1,500.00
5-10% $125.50
$470.50
$1,000.00
$500.00
$0.00 1
$345.00
2. Savings 3. Housing 4. Loan Payments 5. Auto/Transportation 6. Insurance 7. Household/Peronal 8. Professional Services 9. Entertainment
Income Per Mth February 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 450.00 Bank of America Other Contrib. 300.00 Wells Fargo World Vission 110.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $3,000.00 Gas Oil/Lube 3. Housing 25-38% $2,069.46 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $150.55 6. Insurance Electrical $248.23 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $175.98 Brandon's Car Insurance Trinity's Cell $85.00 Landon's Cell $85.00 Direct TV Cable $89.75 Other
Monthly BUDGET Expenses 0-10% $255.49 $467.95
$265.88
5% $415.00 $137.97 $25.00
5% $215.25 $45.96 $150.00 $150.00
onthly BUDGET Expenses $989.32 7. Household/Peronal Food Household Items Cosmetics Barber/Salon Laundry Gifts Clothings
5-22% $265.90 $64.37 $98.77
$429.04
Other $577.97 8. Professional Services Dental Medical/Presciption Legal
5-15% $67.45 $27.95
$95.40
$3,000.00 $2,500.00
Other $561.21 9. Entertainment Dinning Out Lunches Movies/Events Vacation Trips Shopping Hobbies Other
5-10% $162.27 $125.50 $1,500.00 $36.77

$1,000.00 $500.00 $0.00
$2,000.00
$345.00
Income Per Mth March 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
5,799.99 3,350.00
4. Loan Payments Tina's Car Paymt Brandon's Car Paymt $9,149.99 Platinum Card (Brandon) Master Card (Tina)
Monthly BUDGET Expenses 0-10% $255.49 $467.95 $570.98
% Guide* 10% 500.00 200.00 310.00
2. Savings 3. Housing Mortgage Taxes Insurance Maintenance Electrical Wireless Internet Brandon & Tina Cell Trinity's Cell Landon's Cell Direct TV Cable
Bank of America Wells Fargo Bank Loans $8,239.99 Family Friends Other % Guide* 5. Auto/Transportation Licenses 5-10% $1,000.00 Gas Oil/Lube 25-38% $2,052.89 Repairs $1,200.00 Parking Registration Other $125.44 6. Insurance $289.96 Life Medical $34.95 Dental Tina's Car Insurance $150.00 Brandon's Car Insurance $85.55 $75.00 $91.99 Other
$200.00 5% $415.00 $69.77 $35.78 $55.88 5% $215.25 $45.95 $150.00 $150.00
onthly BUDGET Expenses $1,494.42 7. Household/Peronal Food Household Items Cosmetics Barber/Salon Laundry Gifts Clothings
5-22% $367.00 $78.99 $40.00 $75.50 $50.00
$611.49
5-15% $105.00 $218.00
$323.00
$2,500.00 $2,000.00
5-10% $1,500.00 $319.00 $254.00 $65.00

$1,000.00 $500.00 $0.00 1
Income Per Mth April 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
5,799.99 3,350.00
Monthly BUDGET Expenses 0-10% $255.49 $467.95 $450.00 $300.00
% Guide* 10% 610.00 300.00
Bank of America Wells Fargo Bank Loans $8,239.99 Family Friends Other % Guide* 5. Auto/Transportation Licenses 5-10% $1,500.00 Gas Oil/Lube 25-38% $1,925.58 Repairs $1,200.00 Parking Registration Other 6. Insurance $288.64 Life Medical $34.95 Dental Tina's Car Insurance $150.00 Brandon's Car Insurance $75.00 $85.00 $91.99 Other
$200.00 5% $450.00 $120.50 $10.00 $40.00 5% $98.41 $215.25 $55.26 $150.00 $150.00
5-22% $265.90 $106.33 $33.25 $25.00
$830.83
$400.35
5-15% $65.00 $27.95
$92.95
$2,000.00 $1,800.00
$1,600.00 $1,400.00 5-10% $570.65 $1,200.00 $125.50 $1,000.00 $45.15 $800.00 $600.00 $400.00
$55.00 $200.00
$0.00
$345.00
Income Per Mth May 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
5,799.99 3,350.00
% Guide* 10% 500.00 200.00 210.00
5% $35.00 $400.00 $125.33 $58.50
$65.47 5% $215.25 $45.96 $150.00 $150.00
$50.00
5-22% $400.00 $105.25 $60.65 $45.00
$810.90
$200.00
5-15% $50.00 $27.95
$77.95
$2,000.00 $1,800.00 $1,600.00
$1,400.00
5-10% $1,200.00 $256.15 $125.50 $1,000.00 $30.65 $800.00 $100.00 $600.00

$400.00 $200.00 $0.00 1
Income Per Mth June 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
5,799.99 3,350.00
% Guide* 10% 300.00 300.00 310.00
$350.00 $30.00 5% $415.00
$55.00 $45.00 5% $215.25 $45.96 $150.00 $150.00
Monthly BUDGET Expenses $1,983.44 7. Household/Peronal Food Household Items Cosmetics Barber/Salon Laundry Gifts Clothings
5-22% $1,241.05 Income vs Expense: $450.00 $8,239.99 $75.55 Less Total Expenses $7,152.91 $75.50 $40.00 $600.00 Income Over/Under $1,087.08
5-15% $35.50
$35.50
$2,500.00 $2,000.00
5-10% $200.00
$780.00
$1,500.00 $1,000.00 $500.00
$500.00 $80.00
$0.00 1
Income Per Mth July 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
5,799.99 3,350.00
% Guide* 10% 300.00 300.00 310.00
5% $415.00 $137.97
$610.54 5% $215.25 $45.96 $150.00 $150.00
5-22% $265.90 $64.37 $75.50
$405.77
Other $1,163.51 8. Professional Services Dental Medical/Presciption Legal
5-15% $155.57 $27.95
$183.52
$2,500.00 $2,000.00
5-10% $1,500.00 $470.50 $125.50

$1,000.00 $500.00 $0.00
$345.00
Income Per Mth August 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 600.00 Bank of America Other Contrib. Wells Fargo World Vission 310.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $3,000.00 Gas Oil/Lube 3. Housing 25-38% $1,775.61 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance 6. Insurance Electrical $148.67 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $75.00 Landon's Cell $75.00 Direct TV Cable $91.99 Other
5% $350.00
5% $215.25 $45.96 $150.00 $150.00
5-22% $400.00 $80.00 $20.00
$500.00
5-15%
$0.00
$3,000.00 $2,500.00
5-10% $75.00
$2,000.00 $275.00 $1,500.00 $1,000.00 $500.00 $0.00
$200.00
Income Per Mth September 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 300.00 Bank of America Other Contrib. 300.00 Wells Fargo World Vission 310.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $3,200.00 Gas Oil/Lube 3. Housing 25-38% $1,944.84 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $50.00 6. Insurance Electrical $267.90 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $75.00 Landon's Cell $75.00 Direct TV Cable $91.99 Other
5% $415.00 $137.97
$610.54 5% $215.25 $45.96 $150.00 $150.00
5-22% $265.90 $64.37 $75.50
$405.77
5-15% $35.00
$35.00
$3,500.00 $3,000.00
$2,500.00
5-10% $125.50
$2,000.00 $1,500.00 $1,000.00 $500.00 $0.00 1
$125.50
Income Per Mth October 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 300.00 Bank of America Other Contrib. 300.00 Wells Fargo World Vission 310.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $2,800.00 Gas Oil/Lube 3. Housing 25-38% $2,144.84 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $250.00 6. Insurance Electrical $267.90 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $75.00 Landon's Cell $75.00 Direct TV Cable $91.99 Other
5% $415.00 $137.97
$610.54 5% $215.25 $45.96 $150.00 $150.00
5-22% $265.90 $64.37 $75.50
$405.77
5-15% $27.95
$27.95
$3,000.00
$2,500.00
5-10% $125.50
$325.50 $2,000.00
$1,500.00 $1,000.00 $500.00 $0.00
$200.00
Income Per Mth November 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 300.00 Bank of America Other Contrib. 300.00 Wells Fargo World Vission 310.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $2,900.00 Gas Oil/Lube 3. Housing 25-38% $2,144.84 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $250.00 6. Insurance Electrical $267.90 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $75.00 Landon's Cell $75.00 Direct TV Cable $91.99 Other
5% $415.00 $56.23
5% $215.25 $45.96 $150.00 $150.00
5-22% $265.90 $64.37 $150.67 $50.00
$530.94
5-15% $35.69
$35.69
$3,000.00
$2,500.00
5-10% $75.00
$75.00 $2,000.00
$1,500.00 $1,000.00 $500.00 $0.00 1
Income Per Mth December 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 910.00 Bank of America Other Contrib. Wells Fargo World Vission Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% $1,500.00 Gas Oil/Lube 3. Housing 25-38% $1,963.42 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $148.50 6. Insurance Electrical $167.98 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $85.00 Landon's Cell $85.00 Direct TV Cable $91.99 Other
5% $550.00
5% $215.25 $45.96 $150.00 $150.00
5-22% $1,451.19 Income vs Expense: $500.00 $8,239.99 $125.69 Less Total Expenses $6,599.26 $75.50 $750.00 Income Over/Under $1,640.73
5-15% $50.00
$50.00
$2,000.00 $1,800.00 $1,600.00 $1,400.00
5-10% $200.00
$600.00
$1,200.00 $1,000.00 $800.00 $600.00 $400.00 $200.00
$400.00
$0.00 1
2. Savings 3. Housing 4. Loan Payments 5. Auto/Transportation 6. Insurance 7. Household/Peronal 8. Professional Services 9. Entertainment 1
Income Per Mth January 2013 4. Loan Payments Salary (Brandon)Net Tina's Car Paymt 5,799.99 Salary (Tina)Net 3,350.00 Brandon's Car Paymt Other (Net Take Home) TOTAL MONTHLY INCOME $9,149.99 Platinum Card (Brandon) % Guide* Master Card (Tina) 1. Giving 10% Valley Children's 300.00 Bank of America Other Contrib. 300.00 Wells Fargo World Vission 310.00 Bank Loans NET SPENDABLE INCOME $8,239.99 Family Friends (Total Income Less Giving) Other % Guide* 5. Auto/Transportation Licenses 2. Savings 5-10% Gas Oil/Lube 3. Housing 25-38% $2,144.84 Repairs Mortgage $1,200.00 Parking Taxes Registration Insurance Other Maintenance $250.00 6. Insurance Electrical $267.90 Life Medical Wireless Internet $34.95 Dental Tina's Car Insurance Brandon & Tina Cell $150.00 Brandon's Car Insurance Trinity's Cell $75.00 Landon's Cell $75.00 Direct TV Cable $91.99 Other
5% $415.00 $137.97
$610.54 5% $215.25 $45.96 $150.00 $150.00
5-22% $265.90 $64.37 $75.50
$405.77
5-15% $27.95
$27.95
$2,500.00
$2,000.00
5-10% $125.50
$1,500.00 $470.50 $1,000.00
$500.00
$0.00
$345.00
Income Per Mth January 2013 Salary (Brandon)Net Salary (Tina)Net Other (Net Take Home) TOTAL MONTHLY INCOME 1. Giving Valley Children's Other Contrib. World Vission NET SPENDABLE INCOME (Total Income Less Giving)
69,599.88 40,200.00
4. Loan Payments Tina's Car Paymt Brandon's Car Paymt $109,799.88 Platinum Card (Brandon) Master Card (Tina) Bank of America Wells Fargo Bank Loans $10,970.00 Family Friends Other 5. Auto/Transportation Licenses $26,400.00 Gas Oil/Lube $24,297.71 Repairs Parking Registration Other 6. Insurance Life Medical Dental Tina's Car Insurance Brandon's Car Insurance
% Guide* 10% 5370.00 2800.00 2800.00
% Guide* 2. Savings 3. Housing Mortgage Taxes Insurance Maintenance Electrical Wireless Internet Brandon & Tina Cell Trinity's Cell Landon's Cell Direct TV Cable 5-10% 25-38% $14,400.00 $0.00 $0.00 $1,779.49 $2,840.65 $0.00 $419.40 $0.00 $1,875.98 $950.55 $930.00 $1,101.64
Other
Monthly BUDGET Expenses 0-10% $3,065.88 $5,615.40 $0.00 $3,200.98 $2,665.88 $0.00 $0.00 $0.00 $0.00 $750.00 $30.00 5% $35.00 $5,070.00 $815.18 $305.00 $125.78 $2,442.16 $206.35 5% $98.41 $2,583.00 $560.81 $1,800.00 $1,800.00 $0.00 $0.00 $50.00
Other $6,892.22 9. Entertainment Dinning Out Lunches Movies/Events Vacation Trips Shopping Hobbies Other
5-22% $3,978.30 $958.03 $232.67 $769.17 $0.00 $890.00 $1,200.35 $0.00 $0.00 $0.00 $0.00 5-15% $564.21 $420.70 $0.00 $0.00 $0.00 $0.00 $0.00 5-10% $1,682.50 $112.57 $165.00 $0.00 $0.00 $955.00 $80.00 $1,780.00
$8,028.52
$984.91
$4,775.07
$30,000.00 $25,000.00 $20,000.00 $15,000.00 $10,000.00 $5,000.00 $0.00
2. Savings 3. Housing 4. Loan Payments 5. Auto/Transportation 6. Insurance 7. Household/Peronal 8. Professional Services 9. Entertainment 1

Budget Expensesfinal

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Budget Expensesfinal

Uploaded by

Copyright:

Available Formats

Income Per Mth January 2013 Salary (Brandon)Net 5,799.99 Salary (Tina)Net 3,350.

Other $1,163.51 8. Professional Ser Dental Medical/Presciptio Legal

$250.00 $267.90 $34.95 $150.00 $75.00 $75.00 $91.99

5-22% $265.90 $64.37 $75.50

Other 8. Professional Services Dental Medical/Presciption Legal

Monthly BUDGET Expenses 0-10% $255.49 $467.95

5% $415.00 $137.97 $25.00

5% $215.25 $45.96 $150.00 $150.00

5-22% $265.90 $64.37 $98.77

Other $577.97 8. Professional Services Dental Medical/Presciption Legal

5-15% $67.45 $27.95

5-10% $162.27 $125.50 $1,500.00 $36.77

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $570.98

% Guide* 10% 500.00 200.00 310.00

$200.00 5% $415.00 $69.77 $35.78 $55.88 5% $215.25 $45.95 $150.00 $150.00

5-22% $367.00 $78.99 $40.00 $75.50 $50.00

Other $576.43 8. Professional Services Dental Medical/Presciption Legal

5-15% $105.00 $218.00

5-10% $1,500.00 $319.00 $254.00 $65.00

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $450.00 $300.00

% Guide* 10% 610.00 300.00

5-22% $265.90 $106.33 $33.25 $25.00

Other $620.50 8. Professional Services Dental Medical/Presciption Legal

5-15% $65.00 $27.95

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $450.00 $500.00

% Guide* 10% 500.00 200.00 210.00

5% $35.00 $400.00 $125.33 $58.50

$65.47 5% $215.25 $45.96 $150.00 $150.00

5-22% $400.00 $105.25 $60.65 $45.00

Other $684.30 8. Professional Services Dental Medical/Presciption Legal

5-15% $50.00 $27.95

$2,000.00 $1,800.00 $1,600.00

5-10% $1,200.00 $256.15 $125.50 $1,000.00 $30.65 $800.00 $100.00 $600.00

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $380.00 $500.00

% Guide* 10% 300.00 300.00 310.00

$350.00 $30.00 5% $415.00

$55.00 $45.00 5% $215.25 $45.96 $150.00 $150.00

Other $515.00 8. Professional Services Dental Medical/Presciption Legal

$1,500.00 $1,000.00 $500.00

Monthly BUDGET Expenses 0-10% $255.49 $467.95

% Guide* 10% 300.00 300.00 310.00

$610.54 5% $215.25 $45.96 $150.00 $150.00

5-22% $265.90 $64.37 $75.50

Other $1,163.51 8. Professional Services Dental Medical/Presciption Legal

5-15% $155.57 $27.95

5-10% $1,500.00 $470.50 $125.50

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $500.00 $500.00

5% $215.25 $45.96 $150.00 $150.00

5-22% $400.00 $80.00 $20.00

Other $350.00 8. Professional Services Dental Medical/Presciption Legal

$2,000.00 $275.00 $1,500.00 $1,000.00 $500.00 $0.00

Monthly BUDGET Expenses 0-10% $255.49 $467.95

$610.54 5% $215.25 $45.96 $150.00 $150.00

5-22% $265.90 $64.37 $75.50

Other $1,163.51 8. Professional Services Dental Medical/Presciption Legal

$2,000.00 $1,500.00 $1,000.00 $500.00 $0.00 1

Monthly BUDGET Expenses 0-10% $255.49 $467.95

$610.54 5% $215.25 $45.96 $150.00 $150.00

5-22% $265.90 $64.37 $75.50

Other $1,163.51 8. Professional Services Dental Medical/Presciption Legal

Monthly BUDGET Expenses 0-10% $255.49 $467.95 $500.00 $250.00

5% $215.25 $45.96 $150.00 $150.00

5-22% $265.90 $64.37 $150.67 $50.00