Professional Documents
Culture Documents
3 Selected Benchmarks
3 Selected Benchmarks
Compelling applications
and content
10
Traditional
Broadband
5
HSPDA
Minimum Acceptable User Experience
1
EDGE
GPRS
0.1
Dial-Up
40
HSCSD
20
CSD
0
Time
% of Customer Base
3G take-up can be very rapid, 20% adopting 3G in 18 months at
impact on revenue 50%
Telstra (Australia), stimulated by higher handset subsidies.
40%
generation from In Japan and Korea almost 100% of mobile customers are now
30% 3G enabled.
non-SMS data
20% In emerging markets where operators have less or no control over
services.
10% handsets, the transition to 3G may be slow and lead to delays in
0% freeing up 2G spectrum for refarming to 3G.
Mar-05
Mar-06
Mar-07
Mar-08
Jun-05
Dec-05
Jun-06
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Sep-05
Sep-06
Sep-07
Sep-08
Vodafone (I,E,GB,D) TIM Italy Telefonica Spain
Orange France Singtel Singapore Telstra Australia
Verizon USA SFR France
NTTDoCoMo
NTT DoCoMoMigration
Japan 2Gfrom
& 3G2G
Cellular
to 3G Subscribers The 2G to 3G Migration in Japan Provides a Benchmark
NTT DoCoMo in Japan provides an example of a company that
has almost completed 2G (mova) to 3G (FOMA) migration. The
60,000 100% process took place during a 6 year period.
90%
50,000 80% – GSM / 3G operators should experience a somewhat faster
Subscribers '000
UK Mobile Data
Pricing June 2006 May 2009 2006 - 2009
Gbytes in Monthly Cost Per Mbyte Gbytes in Monthly Cost Per Mbyte
Operator Bundle £ Cost £ Bundle £ Cost £ Change %
Use of
applications and Use of applications
services by iPhone and services by
Application users non-iPhone users
Mar-06
Mar-07
Mar-08
Dec-04
Jun-05
Dec-05
Jun-06
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Sep-05
Sep-06
Sep-07
Sep-08
SK Telekom Korea DoCoMo Japan
Non-SMS
Non-SMSData
Data%%of
ofTotal Revenue
Reveue Markets in Europe, the US and Asia
25% At this early stage of the growth curve, usage and revenue
Non-SMS Data % of Total Revenue
Mar-06
Mar-07
Mar-08
Dec-04
Jun-05
Dec-05
Jun-06
Dec-06
Jun-07
Dec-07
Jun-08
Dec-08
Sep-05
Sep-06
Sep-07
Sep-08
revenue from 5% to 15% in only two and half years.
This is achieved by marketing data services aggressively
Vodafone (I,E,GB,D) O2 Europe TIM Italy supported by good price plans, handset subsidies and an
Telefonica Spain Telstra Australia excellent portal.
Month 2
Month 3
Month 4
Month 5
Month 6
CoA
Source:
AT&T Q4 2008
earnings release
presentation
Mobilkom
Handset &Austria Handset
PC Dongles & PC Dongle
Quarterly Net Adds
Net Adds PC Dongles Contribute to Net Additions
In mature markets data card customers become the main driver in
250 50%
growing customer numbers in terms of active SIMs.
45%
Net Additions in Quarter '000
broadband can be a 23% During 2008 the number of broadband connections in Finland
increased by approximately 336,000 with 100% of this being
substitute to ADSL. mobile broadband. The number of ADSL subscriptions fell by
almost 40,000.
At the end of 2008 mobile broadband accounted for 23% of all
Cable Modem DSL broadband connections and this figure is increasing.
10% 59%
Substitutional Use in the UK
Real Estate At the end of 2008 mobile broadband penetration in the UK was
Company around 4%. A significant proportion of these mobile broadband
6% customers use their HSPA dongle instead of a fixed broadband
Source: Ficora subscription.
Figures from Ofcom suggest that around 30% of HSPA dongle
Mobile Broadband Use in the UK – End 2008
Chart Title
users are substitutional.
‘3’ said in May 2008 that 50% of its dongle customers were
Substitution substitutional users.
30%
Fixed Broadband in Developed and Emerging Markets
Fixed broadband will always deliver the greater bandwidth required
for large data volumes and applications that require a high, reliable
bandwidth such as video. Fibre is being rolled out in many countries.
Even with new technologies such as LTE, mobile operators could not
deliver the required bandwidth in a cost effective manner.
Complementary However, in emerging markets with a poor fixed network
70% infrastructure, mobile broadband may become a substitute to fixed
broadband. This would mirror the development in voice, where fixed-
mobile substitution was far more rapid in emerging markets than in
countries with a highly developed fixed network.
% of Service Revenue
contribution to revenue compared to SMS data revenue due to their success with
25% Blackberry.
mobile operator data
In many markets the growth in MMS usage is slow, similar to the
revenue 20%
initial slow growth of SMS usage.
15% In some emerging markets, SMS is of overwhelming importance,
the Philippines being the prime example.
10%
– In 2008, 57% of SMART’s (subsidiary of PLDT, largest cellular
5% operator in the Philippines) cellular revenue came from SMS
buckets.
0%
TMN Portugal Q4 08
DoCoMo Japan Y/E Mar 09
TIM Italy Q4 08
SK Telekom Korea Q4 08
T-Mobile USA Q4 08
M1 Singapore Q4 08
Telefonica Spain Q4 08
Telstra Australia 2H 08
StarHub
MMS -Singapore
per Customer per -Month
MMS /- Customer / Month
Starhub Singapore USAGrowth
MMS - MMS per Customer
in the USA per Month
1.4 9.1
8.4
8.1
1.2
6.9
1.0 6.1
5.5
5.1 4.8
0.8
4.1 3.8
0.6 3.1
3.1 2.9
2.5 2.4
0.4 2.1 2.0
1.7 1.5 1.7
1.4
1.1
0.8 0.9
1.1 1.0 1.2
0.2 0.4
0.1
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
0.0
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
AT&T Verizon
StarHubSingapore,
StarHub Singapore3G
- 3G & Growth
Adoption in DataData
& Mobile Traffic
Traffic Impact on Spectrum Valuations
“Coverage is to voice 180 40% Coleago’s work on spectrum valuations and auctions in North
what capacity is to America, Europe and India confirms that operators require new
160
Mbytes / Customer / Month
35%
spectrum to cope with the anticipated growth in data traffic. The real
data” 140 30% issue is capacity in those areas where most traffic occurs, i.e. the
% of Customers 3G
120 urban sites where usage is highest.
25%
100 Coleago’s findings can be summarised in the phrase: “Coverage
20%
80 is to voice what capacity is to data”.
15%
60 As a result valuations for spectrum in the 2.1 and 2.5 GHz band
40 10%
have increased substantially.
20 5%
How Much is New Spectrum Worth to Your Operation?
0 0%
If you are interested in receiving by email a description of Coleago’s
2Q05
4Q05
2Q06
4Q06
2Q07
4Q07
2Q08
4Q08
Terabytes
mobile PC take-up. 2,000
2008.
1,500 1,320
The average monthly traffic per mobile users (handset and mobile
broadband user) grew from 0.9 Mbytes in the 1st half of 2006 to 73
1,000
MBytes in the 2nd half of 2008 (bottom left hand chart).
370
500
150
This dramatic increase is correlated with the rapid take-up of
30 60 mobile broadband subscriptions as shown in the bottom right
- hand chart.
1H 06 2H 06 1H 07 2H 07 1H 08 2H 08
Source: FICORA
Mbytes
Mobile / Mobile
Data TrafficSub / Month
Finland – MBytes / Customer / Month Finland Mobile
Finland – MobileBroadband
BroadbandTake-Up
Take-up
80.0 600 10.0%
70.0 9.0%
500
8.0%
60.0
Penetration of Pops
7.0%
400
50.0 6.0%
40.0 300 5.0%
4.0%
30.0 200
3.0%
20.0 2.0%
100
10.0 1.0%
- 0.0%
-
Dec '07 Jun '08 Dec '08
1H 06 2H 06 1H 07 2H 07 1H 08 2H 08
Mobile Broadband Subs '000 Penetration of Population
3 Selected Benchmarks
Ontario
issues. Due to the inherent uncertainty, these valuations must
take into account a variety of scenarios.
If you are interested in receiving by email a detailed presentation
of Coleago’s methodology to valuing spectrum, please contact
Stefan Zehle or Graham Friend of Coleago Consulting (contact
details are provided at the end of this document).
3 Selected Benchmarks
Q404
Q205
Q405
Q206
Q406
Q207
Q407
Q208
Q408
Reporting of revenue from data services is not standardised. In most
revenue. cases only incremental data revenue is counted whereas the whole
of the monthly fee is counted as voice revenue.
Germany UK Italy Spain
A few operators may apportion some line rental revenue to data.
Some operators include the value of content, others only the data
TelefonicaO2
Telefonica O2Europe
Non-SMS Data % of
- Non-SMS ARPU
Data % of ARPU transport and margin on content.
14% A key feature of European Union mobile markets is that regulated
12%
declines in voice interconnect revenue and mobile roaming charges
% Non-SMS Data ARPU
6%
4%
2%
0%
2Q04
4Q04
2Q05
4Q05
2Q06
4Q06
2Q07
4Q07
2Q08
4Q08
Monthly ARPU €
declines would have
Monthly ARPU
20 12% 20
15%
been much more 10%
15 15
pronounced 8%
10%
10 6% 10
4% 5%
5 5
2%
0 0% 0 0%
Q204
Q404
Q205
Q405
Q206
Q406
Q207
Q407
Q208
Q408
Q204
Q404
Q205
Q405
Q206
Q406
Q207
Q407
Q208
Q408
Voice Related Messaging Voice Related Messaging
Non-Messaging Data Messaging % Non-Messaging Data Non Messaging Data %
Non Messaging Data % Messaging %
Vodafone Spain
Vodafone Spain- Monthly ARPU
Voice and Data- €
ARPU VodafoneItaly
Vodafone Italy- Monthly ARPU
Voice and Data- ARPU
€
40 14% 35 20%
35 18%
12% 30
16%
30
Monthly ARPU €
Monthly ARPU €
10% 25 14%
25 12%
8% 20
20 10%
6% 15
15 8%
4% 10 6%
10
4%
5 2% 5
2%
0 0% 0 0%
Q204
Q404
Q205
Q405
Q206
Q406
Q207
Q407
Q208
Q408
Q204 Q404 Q205 Q405 Q206 Q406 Q207 Q407 Q208 Q408
Voice Related Messaging
Voice Related Messaging Non-Messaging Data Messaging %
Non-Messaging Data Messaging % Non Messaging Data %
Non Messaging Data %
ARPU €
ARPU €
20%
15.00 20.00
10% 15%
15.00
10.00
10%
10.00
5%
5.00 5%
5.00
0.00 0% 0.00 0%
4Q05 2Q06 4Q06 2Q07 4Q07 2Q08 4Q08 4Q05 2Q06 4Q06 2Q07 4Q07 2Q08 4Q08
Voice Related SMS Non-SMS SMS % Non-SMS % Voice Related SMS Non-SMS SMS % Non-SMS %
ARPU
O2 - Czeck
Czech Republic
Republic - Voice and Data ARPU ARPU
O2 - Ireland
Ireland - Voice and Data ARPU
25.00 14% 60.00 25%
12%
20.00 50.00 20%
10%
40.00
15.00
ARPU €
8% 15%
ARPU €
30.00
10.00 6%
10%
4% 20.00
5.00 5%
2% 10.00
0.00 0% 0.00 0%
4Q05 2Q06 4Q06 2Q07 4Q07 2Q08 4Q08 4Q05 2Q06 4Q06 2Q07 4Q07 2Q08 4Q08
Voice Related SMS Non-SMS SMS % Non-SMS % Voice Related SMS Non-SMS SMS % Non-SMS %
Data ARPU €
20%
15%
4,000
13% 3.0 30%
15%
3,000 10%
7% 10% 2.0 20%
2,000 5%
4%
2% 5% 1.0 10%
1,000
- 0% 0.0 0%
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
3G Customers '000 3G % PTP SMS ARPU Other Data ARPU % Other Data
Telefonica Spain
Spain –Voice
Voice&and
DataData ARPU
& ARPU Year on Year
Telefonica ARPU
Spain Growth
– Year on Year ARPU Growth
40 20% 30%
35 18% 25%
16% 20%
30
10%
20 10%
5%
15 8%
6% 0%
10
4% -5%
5 2% -10%
0 0% -15%
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
Voice ARPU Data ARPU Data % Total Voice SMS Other Data
Monthly ARPU €
Customers '000
30 3,500 7%
from mobile PC 25%
3,000 6%
25
connectivity, partially 20% 2,500 5%
20
15% 2,000 4%
offsetting declines in 15
10% 1,500 3%
voice revenue. 10
1,000 2%
5 5%
500 1%
0 0%
- 0%
1Q08
2Q08
3Q08
4Q08
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
4Q04
2Q05
4Q05
2Q06
4Q06
2Q07
4Q07
2Q08
4Q08
Non-Data ARPU Data ARPU Data % of ARPU Handset Customers PC Dongle Customers PC DongleCustomers
Mobilkom
Mobilkom Austria- Mobile
Austria RevenueService Revenue Telekom Austria
Mobilkom AustriaYear onon
- Year Year Revenue
Year Growth
Revenue Growth
500 52%
450
42%
400
350 32%
Y-o-Y Growth
300
Million €
22%
250
200 12%
150 2%
100
-8%
50
0 -18%
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
€ Million
account for 14% of overall revenue.
increase in browsing. 1,500 8%
Within the “Interactive Data Services” revenue stream, during
6%
1,000 2008 revenue from browsing showed the highest compound
4% quarterly growth rate.
500
2% While messaging still accounts for the largest part of data
0 0% revenue, growth is very slow.
1Q05
3Q05
1Q06
3Q06
1Q07
3Q07
1Q08
3Q08
TIM is also successful in growing is mobile PC revenue stream. At
the end of 2008 mobile PC broadband customers accounted for 7%
Voice Messaging Interactive % Interactive of TIM’s customer base.
TIM
TIM Italy Messaging
- Browsing & BrowsingData
& Messaging Revenue
Revenue TIMItaly
TIM Italy- Mobile
MobilePC
PCBroadband
BroadbandCustomers
Customers
600 3,000 8%
7%
500 2,500
6%
% of Customers
400 2,000
5%
€ Million
'000
300 1,500 4%
3%
200 1,000
2%
100 500
1%
0 0 0%
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08
% of Service Revenue
that without a 10% 300
contribution to 250
8%
€ Million
revenue growth from Seasonality 200
6%
150
non-SMS data, the 4%
business would have 100
2%
been unable to 50
0% 0
deliver top line
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
2006
2007
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
revenue growth.
SMS % of Revenue Non-SMS % of Revenue
Voice SMS Non-SMS Data
Year on Year
Portugal Revenue
Telecom Growth
- Mobile % Revenue Y-o-Y Growth
Service Portugal
Portugal Telecom
Telecom Revenue
- Service Growth
Revenue 2008Full Year 2008
Growth
160% 80 69.2
140%
60 No top line
120%
Year on Year Growth
Euro Million
80%
60% 20
40%
0
20% -1.6
0% -20
-20% -27.8
-40
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08
Voice SMS Non-SMS Data Total
Voice SMS Non-SMS Data Total
Penetration of Pops
7.0% “The number of the subscriptions increased by approximately
market 400
6.0% 336,000, or by 19 per cent year on year, due mainly to mobile
300 5.0% broadband subscriptions whose number rose by over 336,000 in
4.0%
2008. The number of subscriptions based on DSL technology fell
200 by almost 40,000. Not even the deterioration in the economic
3.0%
situation during the second half of 2008 could dampen demand for
2.0% mobile broadband connections, as evidenced by their growth rate
100
1.0% in volume terms in the second half exceeding that in the first half.”
- 0.0% “The main reason for these [’07 compared to ’08] market share
Dec '07 Jun '08 Dec '08 changes lies behind the spread of mobile broadband
Mobile Broadband Subs '000 Penetration of Population subscriptions. If we exclude mobile broadband subscriptions, no
major market share changes occurred in 2008.”
Broadband
Finland Subscriptions
- Broadband by Type - by
Subscriptions Dec 08 – Dec ‘08
Type Source: FICORA, Communications Markets in Finland 2008
Real Estate
Company
6%
% of Installed Base
40% 70
data traffic in both 60
the consumer and 30% 50
business market 40
20% 30
segments
20
10%
10
0
0%
2H 03 1H 04 2H 04 1H 05 2H 05 1H 06 2H 06 1H 07 2H 07 1H 08
Consumer Business Blended
Consumer Business Blended
3G Users
Sweden % of
- 3G All Mobile%Users
Customers of all Mobile Customers Data Card
Sweden - 3G/ Dongle Users %
%of
ofBase
all Mobile Customers
35% 7.0%
31%
5.8%
30% 6.0%
25%
% of all Customers
25% 22% 5.0%
3G Penetration
2.0%
20% 3.7%
20% 17% 18% 4.0%
16%
15% 12% 13% 3.0% 1.5%
1.9%
10% 2.0% 3.8%
1.0%
1.0%
5% 1.0% 2.3%
0.7% 0.9%
0% 0.0% 0.3%
Q4 06 Q2 07 Q4 07 Q4 06 Q2 07 Q4 07 Q2 08
Consumer Business Blended Consumer Business
Denmark - Mobile
All Networks Data
Mobile Traffic
Data (Allper
Traffic Networks per Half Year)
Half Year Mobile Data
Denmark TrafficData
– Mobile per Traffic
User per Month
/ User / Month
3,000 1,800 1,658
1,600
2,500
1,400
2,000 1,200
Terrabytes
Mbytes
1,000
1,500 800
1,000 600
400
500 200 22
0 0
1H08 2H08 Handset Mobile PC Dongle
Mobile PC Penetration
example Germany 3.5% Mobile PC user penetration in Hungary jumped rapidly and is now
and France, Hungary 3.0% growing at around 0.2% points per month.
2.5% The monthly data traffic per active data dongle user is around 1.8
saw a rapid take-up
2.0% Gbytes. This means operators have to increase their capital
of mobile data 1.5% expenditure programme to cater for these traffic volumes. The result
dongles for laptops. 1.0% is a reduction in cash flow.
0.5% The impact of the growth of data traffic is exemplified by an extract
0.0% from Pannon’s (one of three mobile operators in Hungary) Q4 08
Feb-09 Mar-09 Apr-09 Financial Report:
“Revenue in Q4 2008 was HUF 48.5 bn, HUF 1.4bn lower than in
Q4 2007 due to the decrease of interconnect revenues as a result
of termination fee cut from January 2008. 2008 revenue is HUF
4.2bn lower. Handset-related revenue also decreased, but it was
Gbytes /-User
Hungary / Month
Mobile Data Dongle Monthly Traffic / User (Gbytes) partly compensated by higher subscriber base and mobile
2.00 1.83
broadband internet related revenue.”
1.77
1.80 “Capital expenditure was HUF 6bn in Q4, reaching a 2008
1.56 balance of HUF 17.9bn. It is a significant increase compared to
1.60
2007 (14.8bn).”
Gbytes / User / Month
1.40
HUF: Hungarian Forint
1.20
1.00
0.80
0.60
0.40
0.20
-
Feb-09 Mar-09 Apr-09
3G % of Base Non-SMS Data % of Retail Service Revenue Other Data SMS Voice & Other Blended
Telstra
Telsta 2Gvs.
- 2G vs.3G
3GCustomer
CustomerARPU
ARPU Telstra- 3G
Telstra Mobile
Mobile PC PC Customers
Customers % all
% of of Customers
Base
90 9%
8.5%
80 8%
5% 5.0%
40
30 4%
3.6%
20 3%
10 2% 2.2%
0
1%
Dec-06 Jun-07 Dec-07 Jun-08 Dec-08
0%
3G ARPU 2G ARPU Dec-06 Jun-07 Dec-07 Jun-08 Dec-08
% of Customers 3G
dramatically since of 3G launch 327.2
120 350
the launch of HSPA, 25% HSPA launch
100 300 4 Aug 07
but MMS does not 20%
80 250
find favour with 15%
60 200 164.0
customers 40 10%
150
102.3
20 5% 78.7
100
0 0% 50 17.3
1.6
2Q05
4Q05
2Q06
4Q06
2Q07
4Q07
2Q08
4Q08
0
2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08
Mbytes / Customer / Month 3G % of Base
StarHub- Singapore
StarHub - Voice
Voice & Data ARPU& Data ARPU MMS per
StarHub Customer
- MMS per Usage
Monthly Month per Customer
60 25% 1.4
50 1.2
20%
30 0.8
10%
20 0.6
5% 0.4
10
0.2
- 0%
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
0.0
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
Voice Data Data %
Monthly ARPU S$
8%
did not offset the
ARPU S$
15% 25
40
decline in voice 20 6%
30 10%
ARPU but the growth 15
20 4%
of non-SMS data 10
5%
may actually lead to 10 2%
5
increasing ARPU in 0 0%
0 0%
mature markets. 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08
Voice Data % Data
Voice SMS Packet Data Packet Data %
SMS,
M1 Packet
- Mobile Data &Revenue
Service Voice Revenue SN $ Million M1 SMS,
- Service Revenue
Packet Data &%Voice
Voice,Revenue
SMS, Packet
TrendData
160 100%
150 95%
140
% of Service Revenue
90%
130
85%
120
S$ mn
110 80%
100 75%
90
70%
80
70 65%
60 60%
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08
Packet Data %
ARPU RM
broadband in Q1 40 4% In Q1 2009 packet data ARPU made a meaning full contribution to
overall mobile service revenue growth, a key factor being the
2009 with aggressive 30 3%
launch of mobile broadband dongle packages “Broadband done
dongle tariffs 20 2% right”.
10 1%
0 1Q05 0%
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
1Q09
Voice Related SMS Packet Data % Packet Data
Digi Malaysia
Digi Malaysia–Components
ComponentsofofRevenue
RevenueGrowth
Growth Digi Malaysia Mobile Broadband Tariff Packages
90%
Contribution to revenue Growth
80%
70%
60%
50%
40%
30%
20%
10%
0%
1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09
Subscribers '000
40,000
70% – GSM / 3G operators should experience a somewhat faster
services may look 60% migration, thus freeing up 2G spectrum for refarming.
30,000 50% Packet data revenues, driven by the acclaimed iMode application,
like.
40% account for 35% of ARPU for the year ending March ‘09.
20,000
30% Much of the data traffic is due to applications not yet available
20% elsewhere.
10,000
10% – In 2008 50% of top 10 bestsellers were mobile books.
0 0%
– In 2009 86% of high schoolers read mobile books.
2003 2004 2005 2006 2007 2008 2009
Mova 2G Foma 3G 3G %
NTTDoCoMo
NTT DoCoMo–Japan
iMode I-Mode Penetration
User Penetration NTT
NTT DoCoMo
DoCoMo Japan
– Voice- Monthly
& PacketARPU
Data ARPU
100% 9,000 40%
90%
% of Customers Using I-Mode
8,000 35%
80% 89% 90% 91% 90% 90% 89%
86% 7,000 30%
70%78%
6,000
60% 25%
5,000
YEN
50% 20%
4,000
40% 15%
3,000
30%
2,000 10%
20%
10% 1,000 5%
0% 0 0%
2002 2003 2004 2005 2006 2007 2008 2009 2003 2004 2005 2006 2007 2008 2009
ARPU US$
ARPU. However T- T-Mobile launched 3G service in 2008 because the company only
acquired suitable spectrum for broadband packet data services in the
Mobile fell behind 30 15%
AWS auction of 2007.
due to the late 20 10% T-Mobile’s contribution of data to revenue growth is lower than
launch of 3G that for AT&T, Verizon and Sprint. This underlines that non-SMS
10 5% data is also a key revenue growth driver in the USA.
services
0 0% In Canada data revenue had increased to 18% of network revenue by
the end of 2008.
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
Voice Data Data %
% Data
US ARPU
- Mobile Operators: Data % of ARPU Data % of
Canada Network
- Mobile RevenueData % of Network Revenue
Operators:
30% 20%
18%
14%
20%
contribution
12%
10%
15% 8%
6%
10%
4%
2%
5%
0%
4Q04
2Q05
4Q05
2Q06
4Q06
2Q07
4Q07
2Q08
4Q08
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
AT&T Verizon Sprint T-Mobile Rogers Telus
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
Other operators, such as Rogers, still achieve excellent revenue
growth from voice, lowering the proportionate impact of data.
Rogers Telus Verizon AT&T T-Mobile However, data revenue growth is already taking off resulting in
excellent EBITDA margin growth.
USA
Data- Contribution
Data Contribution to Revenue
to Revenue Growth Average USA
Growth
65%
55%
45%
35%
25%
15%
5%
4Q04
1Q05
2Q05
3Q05
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
US$ mn
1,000 50%
from SMS and other 30 15%
800 40%
data services.
20 10% 600 30%
400 20%
10 5%
200 10%
0 0% - 0%
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
Q106
Q206
Q306
Q406
Q107
Q207
Q307
Q407
Q108
Q208
Q308
Q408
Q306 Q406 Q107 Q207 Q307 Q407 Q108 Q208 Q308 Q408
AT&T–USA
AT&T - MMS
Growth per Customer
in MMS Traffic per Month Voice
AT&T –and Data
Voice & Contribution to Revenue
Data Contribution Growth
to Revenue Growth
4.0 90%
3.5
3.5 80%
2.9
MMS / Customer / Month
70%
3.0
2.4 60%
2.5
50%
%
2.0 1.7
1.5 40%
1.5 1.2 30%
1.0
0.8 20%
1.0 0.7
0.6
0.4 0.5 10%
0.3
0.5
0%
0.0 Q306 Q406 Q107 Q207 Q307 Q407 Q108 Q208 Q308 Q408
1Q05
2Q05
3Q05
4Q05
Q106
Q206
Q306
Q406
Q107
Q207
Q307
Q407
Q108
Data Voice
% of Postpaid Customers
60% of 4Q08 postpaid net adds selected integrated devices
18%
revenue growth. 20% Integrated device subscriber ARPUs average 1.6x postpaid base.
16%
Notably, AT&T
15% 13%
benefited from its 10% 11% The Apple iPhone Contributes to Revenue and Margin Growth
agreement with 10% “iPhone 3G results confirm plan assumption, outlook:
Apple launching the 1.9 million activations in 4Q08 and >4 million in less than six
iPhone in the USA. 5% months;
~40% new AT&T subscribers
0% – High ARPU
Q207 Q307 Q407 Q108 Q208 Q308 Q408
– Low churn
– High recurring margin
Net present value is >2x average postpaid subscriber
AT&T Apple iPhone Users vs. Average Postpaid Customer
Consistent with previously outlined expectations, the successful
ramp of AT&T’s iPhone 3G initiative helped drive a substantial
sequential improvement in AT&T’s wireless OIBDA margins.
AT&T’s fourth-quarter unadjusted wireless OIBDA service margin
was 35.8 percent, up from 33.5 percent in the third quarter of
2008 and 35.3 percent in the year-earlier quarter.”
Data % of Growth
30% 31% 30% 14% 12%
29% 11%
late to launch 3G 25% 25% 25%
26%27% 12% 10%
25% 9%9%
services. This 20%
21% 10%
7%
8%
8% 6%
resulted in slower 15% 5%5% 5%
6%4%4%
data revenue growth 10% 4%
compared to AT&T 5% 2%
and Verizon. 0% 0%
Q403
1Q04
2Q04
Q3/04
Q4/04
Q1/05
Q2/05
Q3/05
Q4/05
Q1/06
Q2/06
Q3/06
Q4/06
Q1/07
Q2/07
Q3/07
Q4/07
Q1/08
Q2/08
Q3/08
Q4/08
Q3/05
Q4/05
Q1/06
Q2/06
Q3/06
Q4/06
Q1/07
Q2/07
Q3/07
Q4/07
Q1/08
Q2/08
Q3/08
Q4/08
FY/04
FY/05
- Voice&&Data
T-Mobile USA Voice DataRevenue
Revenue & Data
T-Mobile USA - Voice and Revenue
Data ServiceSplit
Revenue
20,000 100% 5% 6% 8%
18,000 90% 7% 10% 9%
16,000 80%
% of Service Revenue
14,000 70%
12,000 60%
US$ mn
10,000 50%
88% 84% 83%
8,000 40%
6,000 30%
4,000 20%
2,000 10%
0 0%
12M 07 12M 07 12M 08 12M 07 12M 07 12M 08
Data % of ARPU
40 20% 60%
delivering revenue
50%
growth through data 30 15%
40%
services. 20 10% 30%
10 5% 20%
10%
0 0%
0%
1Q04
2Q04
3Q04
4Q04
1Q05
2Q05
3Q05
4Q05
Q106
Q206
Q306
Q406
Q107
Q207
Q307
Q407
Q108
Q208
Q308
Q408
1Q04
3Q04
1Q05
3Q05
Q106
Q306
Q107
Q307
Q108
Q308
Voice ARPU Data ARPU Data ARPU %
3G Enabled Customers Data Users
Verizon -MMS
MMS Usage Verizon –Music
Verizon Music&&Video
VideoDownloads
Downloads
MMS usage is 8.4 0.3 0.2
9
growing, but still only 0.2
8 7.2
MMS per Customer per Month
-
-
1Q04
3Q04
1Q05
3Q05
Q106
Q306
Q107
Q307
Q108
Q308
ARPU CN$
CN$ Million
(including incoming 12% 40 12%
1Q05
3Q05
1Q06
3Q06
1Q07
3Q07
1Q08
3Q08
roaming, migration of
existing subscribers
Voice & Other Data Data % of Netw ork Revenue Voice Data Data %
to full-function
smartphones and
Telus
TelusCanada
Year on–Year
Voice and Data
Revenue YoY Revenue Growth
Growth Telus
TelusCanada – Data % ofto
Data Contribution Revenue Growth
Revenue Growth
EVDO-capable
140% 100%
handsets.” Telus Q4
90%
Quarterly Year on Year Growth
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
4Q05
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
Netw ork Revenue Data Voice & Other
ARPU CN$
50
competitive 12%
Internet access, and other wireless data services, partially offset
pressures and higher 40 10%
by the impact of certain data services price reductions made in
8% the second and third quarters of 2008. For the three months
cost of customer 30
6% ended December 31, 2008, data revenue represented
acquisition offsets 20
4% approximately 18% of total network revenue, compared to 14% in
revenue gains. 10 2% the corresponding period of 2007.”
0 0% “Wireless activated more than 400,000 smartphone devices,
1Q05
3Q05
1Q06
3Q06
1Q07
3Q07
1Q08
3Q08
including iPhone 3G and BlackBerry devices, during the fourth
quarter of 2008. Approximately 40% of these activations were to
Voice Data Data % subscribers new to Wireless with the other 60% being to existing
Wireless subscribers who upgraded devices, committed to new
multi-year term contracts, and in most cases attached both voice
Rogers
Rogers Data– Contribution
Canada toRevenue
Data Contribution Growth
to Revenue Growth and monthly data packages which generate considerably above
45% average ARPU. Smartphone devices as a percent of postpaid
Data Contribution to Revenue Growth
1Q06
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
1Q08
2Q08
3Q08
4Q08
2Q06
3Q06
4Q06
1Q07
2Q07
3Q07
4Q07
Q108
Q208
Q308
Q408
Música”. Mallu Magalhães, who won success in My Space,
launched her 1st album in October 2008 only to Vivo customers.”
3 Selected Benchmarks
We specialise in
Strategy Marketing Networks Operations Finance
telecoms business
analysis, planning
and modelling to Environmental Analysis Market Research and
Technology Strategy Interim Management Due Diligence
and Scenario Planning Forecasting
ensure that our
advice and
Industry and Competitor
recommendations Marketing Strategy and Programme and Project Financial Modelling and
Analysis and Network Planning
Market Planning Management Forecasting
deliver increased Benchmarking
shareholder value
Customer Developing Excel
Strategic Resource and Network Audit and Preparing Information
Segmentation and Operational Support
Competency Audits Optimisation Memorandum
Value Analysis Tools
Acquisition and
Churn and Loyalty Technical Due Performance Regulatory Cost
Expansion Strategy and
Management Diligence Improvement Modelling
Opportunity Screening
Poland 1995 GSM 900 Telia Market research and forecast modelling, marketing strategy,
regulatory analysis, negotiations with partner. The client withdrew
because the regulatory conditions posed to great a risk. The partner
went ahead with another operator and subsequently encountered
problems. This vindicated Telia's decision to withdraw.
Austria 1995 GSM 1800 Unisource Market research, product & service design, coverage roll-out,
tariffing. Employed or Mobile Marketing Model and wrote marketing
and coverage section of bid text, assisted with presentation to
regulator. After the bid had been handed in Unisource withdrew the
bid due to political problems among the partners in Unisource.
Belgium 1995 GSM 900 Unisource Market research, product & service design, coverage roll-out,
tariffing. Employed or Mobile Marketing Model and wrote marketing
and coverage section of bid text, assisted with presentation to
regulator. After the bid had been handed in Unisource withdrew the
bid due to political problems among the partners in Unisource.
Finland 1996 Telia Finland Telia Sweden Market research and market forecast modelling, development of a
GSM 1800 local mobile proposition that competes with the fixed network.
Provided inputs into the bid document. Telia won the licence.
Brazil 1996/7 800 MHz AT&T Application for three regional licences. Market research, market
Wireless forecasting, marketing modelling, working with banks on financing.
Used our Marketing Model. In a sealed bid auction the client
submitted bids, based on our models, which were lower than those of
the winning applicant and therefore did not win the licences. Our
advice turned out to be correct; the licence winners had to write down
much of their investment because their business plans were too
optimistic.
Mexico 1996/7 1900 MHz AT&T Application for the three best regional licences. Market research,
Wireless market forecasting, marketing modelling. AT&T Wireless changed its
strategy and decided not hand in the bid.
Argentina 1997 1900 MHz AT&T Market research, market forecasting, marketing modelling.
Wireless Regulatory and market uncertainty meant that in the end AT&T did
not submit a bid. The operators who won licences are now looking at
significant write downs.
Czech 1999 GSM BT Responsible for the financial forecast and business planning leading
Republic towards the valuation and contributions to the financial sections of the
bid book.
Netherlands 2000 Telfort (Ufone) Telfort Mobile Toolkit was used to build the business plan for the 3G auction.
3G Business planning prior to auction and hand-on support throughout
the multi-round auction process, continually adjusting the plan
depending on bid amounts. Licence was won at reasonable price.
UK 2000 BT Wireless BT Wireless Built custom marketing model. BT won licence in auction, after
3G overpaying, by ignoring business plan.
Belgium 2000 BT Wireless BT Wireless Using the Mobile Toolkit carried out an analysis of the business case.
3G Developed marketing strategy and coverage roll-out plan. Specified
and analysed market research. The results showed that a bid would
be very risky and client decided not to hand in bid.
Algeria 2004 GSM 900/1800 Wataniya Projected managed the bidding process. Provided consultancy
International support for all aspects of the business planning process.
Recommended the bid strategy and our recommendation resulted in
the successful award of the licence.
Iran 2004 GSM 900/1800 MTN South Project managed the bid process and provided consultancy support
Africa on all aspects of business planning.
Maldives 2004 GSM 900/1800 Wataniya Provided the marketing section for bid book which resulted in the
International successful award of the licence.
Oman 2004 GSM MTC Provided market forecasting and the marketing sections of the bid
book and business plan
Saudi Arabia 2004 GSM MTN Provided bidding strategy and advice to MTN for the 2nd GSM
licence in Saudi Arabia
USA 2006 AWS spectrum Cincinnati Bell Business planning support, scenario planning and valuation for the
auction US AWS spectrum auction
Our most recent Country Year Network Client Involvement and outcome
project is at the
Egypt 2006 GSM Qtel Provided project management, bid book and business case support
forefront of mobile and bidding tactics and strategy for the 3rd GSM licence in Egypt.
technology and looks
Canada 2008 AWS spectrum Rogers Provided full strategy and business planning support, valuation
to the future of the
auction analysis and bid strategy in the 2008 AWS 2100MHz spectrum
mobile business in auction.
20 years time
India 2008 3G Telenor Provide full market forecasting, market entry strategy and technology
assessments in relation to the value of spectrum in India across the
22 telecoms circles.
United 2009 2.6GHz Orange UK Full strategy, market forecasting, technology assessment modelling
Kingdom and valuation of 2.6GHz spectrum in the UK across a broad range of
scenarios and assumptions. Coleago also provided bid strategy and
advice, workshops and simulations for the auction.
Tel: +44 7974 356 258 Tel: +44 7973 315 434
stefan.zehle@coleago.com graham.friend@coleago.com
Contact