Harana CD Work

ANALYSIS OF RATE FOR CONSTRUCTION OF1.37 mtr HIGH RETAINING WALL Unit: Per mtr Sr.
Description of item No. 1 Earth work in excavation for structures in ordinary soil up to 3m depth as per MORD specifications 300 No. L B D/H Qty Rate Amount
1 2 Providing P.C.C. grade M 10 (Nominal mix 1:3:6) in open foundations as per MORD specifications 800&1200 1 3 Brick masonary work in cement mortar 1:4 in foundation complete as per MORD specifications 600&1200 1 1 1
1.00
1.14
0.91
1.04 cum
170.76
177.14
1.00
1.14
0.30
0.34 cum
4308.10
1473.37
1.00 1.00 1.00
0.800 0.685 0.460
0.23 0.23 0.15
0.18 0.16 0.07 0.41 cum 4,327.15
1776.51
3 Brick masonary work in cement mortar 1:4 in substructure complete as per MORD specifications 600&1200 1 1 0.5 1.00 1.00 1.00 0.460 0.345 0.115 0.61 0.61 1.37 0.28 0.21 0.08 0.57 cum 4,543.51
Taper portion
2589.01
4 Providing and laying plaincement concrete M 20 grade (Nominal mix 1:2:4) in substructure as per MORD specifications 800 Coping 6 Pointing with cement mortar 1:3 on brickwork as per MORD specifications 600 Outside Total 1 1.00 0.345 0.050 0.02 cum 4960.53 85.57
1.00
1.37
1.37 sqm
45.76
62.70 6164.30
Sub Divisional Officer Punjab Mandi Board Patiala-1
Executive Engineer(C) Punjab Mandi Board Patiala
Sr. No.
Description of item
No.
D/H
Qty
Rate
Amount
Sr. No.
ANALYSIS OF RATE FOR CONSTRUCTION OF 2.33 mtr HIGH RETAINING WALL Unit: Per mtr Description of item No. L B D/H Qty Rate Amount
1 Earth work in excavation for structures in ordinary soil up to 3m depth as per MORD specifications 300 1 2 Providing P.C.C. grade M 10 (Nominal mix 1:3:6) in open foundations as per MORD specifications 800&1200 1 3 Brick masonary work in cement mortar 1:4 in foundation complete as per MORD specifications 600&1200 1 1 1 1.00 1.00 1.00 1.370 1.255 1.140 0.230 0.230 0.230 0.32 0.29 0.26 0.87 cum 1.00 1.79 0.45 0.81 cum 0.00 0.00 1.00 1.79 1.14 2.04 cum 0.00 0.00
0.00
0.00
3 Brick masonary work in cement mortar 1:4 in substructure complete as per MORD specifications 600&1200 1 1 1 1 1 1.00 1.00 1.00 1.00 1.00 0.800 0.685 0.570 0.455 0.115 0.600 0.600 0.600 0.530 2.330 0.48 0.41 0.34 0.24 0.27 1.74
Taper portion (0.23+0)/2
0.00
#REF!
4 Providing and laying plaincement concrete M 20 grade (Nominal mix 1:2:4) in substructure as per MORD specifications 800 Coping 6 Pointing with cement mortar 1:3 on brickwork as per MORD specifications 600 Outside
1.00
0.345
0.050
0.02 cum
0.00
0.00
1.00
2.33
2.33 sqm
0.00
0.00
Total
#REF!
Sub Divisional Officer
Executive Engineer(C)
Sr. No.
Description of item
No.
D/H
Qty
Rate
Amount
Punjab Mandi Board Patiala-1
Punjab Mandi Board Patiala
DETAIL ANALYSIS FOR CONST. OF 1.5 M SPAN SLAB TYPE CULVERT WITH CARRIAGE WAY 8.50 M
Sr. No Description of Items Detail of Qty No. Length Breadt Height/ h Depth
Qty.
Rate (Rs.)
Amount (Rs.)
Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Wing walls Curtain walls Under flooring Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Wing walls Curtain walls For Bed Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP Avg (805+575)/2=690 Wing walls 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP
2 4 2 1
9.400 1.760 0.530 8.740
1.580 2.000 0.380 0.380
1.550 1.550 0.775 0.175
46.041 21.824 0.312 0.581 68.759 CUM
170.76
11741
2 4 2 1
9.400 1.760 0.530 8.740
1.580 2.000 0.530 1.500
0.200 0.200 0.150 0.100
5.941 2.816 0.084 1.311 10.15
CUM 4308.10
43736
2 2 2 2 2 2 2 2 2 2
9.2 9.2 9.2 9.2 9.2 9.2 9.2 9.2 9.2 9.2
1.380 1.322 1.264 1.206 1.148 1.090 1.032 0.974 0.916 0.690
0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 1.500
3.809 3.649 3.489 3.329 3.168 3.008 2.848 2.688 2.528 19.044
CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM
4 4 4 4 4 4 4 4
1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035
0.450 0.450 0.225 0.225 0.150 0.150 0.150 0.150
5.829 5.465 2.550 2.368 1.553 1.423 1.294 1.164
CUM CUM CUM CUM CUM CUM CUM CUM
9th STEP 10th STEP 11th STEP 12th STEP 13th STEP 14th STEP 15th STEP 16th STEP Avg.0.230/2=0.115 , (1.380x0.345)/2=0.238 Curtain walls
4 4 4 4 4 4 4 4
1.875 1.875 1.875 1.875 1.875 1.875 2.105 0.115
0.920 0.805 0.690 0.575 0.460 0.345 0.345 0.238
0.150 0.150 0.150 0.150 0.150 0.150 0.410 1.500
1.035 0.906 0.776 0.647 0.518 0.388 1.191 0.164
2 2 2 2 Parapet 4
1.155 1.270 1.385 1.500 2.480
0.460 0.345 0.230 0.230 0.345
0.150 0.150 0.150 0.075 0.450
0.159 0.131 0.096 0.052 1.540 76.81
CUM CUM CUM CUM CUM 4327.15 per cum 332365
Plain/reinforced cement concrete (RCC Grade M-25) in sub structure complete as per drawings and technical specification clauses 802,804,805,806,807,1202 and 1204. FOR DECK SLAB For Bed Plates Sides of Slab Parapet walls For Wearing Slab
1 2 2 2 1
9.200 9.200 9.200 1.900 2.650
1.900 0.575 0.355 0.115 8.500
0.210 0.200 0.210 0.450 0.080
3.67 2.12 1.37 0.20 1.80 9.16
CUM CUM CUM CUM CUM CUM 5454.07
49944
Supplying, fitting and placing TMT bar reinforcement (Fe 500) in substructure complete as per drawings and technical specification clauses 1002, 1005,1010 and 1202 12 mm dia bar (main steel) 10 mm dia bar (Dist. Steel) 10 mm dia bar ( Temp. steel) 10 mm dia bar ( Temp. steel) 8 mm dia bar (for bed plate) 2x8=16 8mm dia bar (for parapet) 2x2x11=44 8mm dia bar (for parapet) 2x2x3 =12 8mm Ring (2x35)=70 Add 10% for Gradual Overlap Add 5% for Chairs
93 11 47 11 16 44 12 70
1.850 9.160 1.850 9.160 9.160 1.000 1.850 1.87
Factor wt. Kg per mtr 0.89 0.62 0.62 0.62 0.39 0.39 0.39 0.39
153.12 62.47 53.91 62.47 57.16 17.16 8.66 51.05 466.00 46.60 23.30 535.90 0.536
KG KG KG KG KG KG KG KG KG KG KG KG MT
54737.8
29334
Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3
Abutment Abutment sides and wing walls Parapet sides Parapet Top Parapet end sides
2 4 4 4 4
9.200 2.680 2.105 2.480 0.345
1.500 1.500 0.450 0.345 0.450
27.60 16.08 3.79 47.47 67.34 162.28
SQM SQM SQM SQM SQM SQM
45.76 per sqm
7426
Providing and fixing in position 20 mm thick pre-molded joint filler in expansion joint for fixed ends of simply supported spans, covered with sealant complete as per drawing and technical specification as per clause 1200 (Rate 210mm deep,Rate is per mtr per cm depth, hence for 21 cm depth the qnty will be 2x6.7= 13.4x21x1=281 For 210 mm deep Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701 2x2=4 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7 Providing and laying c.c. flooring 1:2:4 for bed protection as per MORD specifications 1303 Inside of culvert
2 1
9.2 18.40
21
18.40 386
RMT
18.38
7103
2.480
9.92
RMT
312.76
3103
6.86
0.450
12.348 SQM
91.50 per sqm
1130
10
16
0.69
12.00
RMT
226.41
2717
11
9.20
1.50
0.075
1.04 1.04 cum
4792.85
4961
12
13
Earth filling for diversion to continue the traffic For approaches Back filling of abettments with Sandy material
1 2 2 2
60 9.200 9.200 0.172
6.7 0.100 0.115 0.238
0.60 1.350 1.910 1.500
241.20 CUM Cum 2.484 4.042 0.123 Cum Cum
188.71
45518
2 2 less qnty as per brick work of wing walls less Road crust 14 Wrought iron & Mild steel ladders, framed grills, gratings etc. with ends of bars rivetted of molded forged framed window guards, barred iron doors stair case iron railing etc. including cost of bolts and nuts, screws, welding rod complete fixing in position ISA 50 mm X 50 mm X 6 mm 2X5
9.200 9.200
0.520 1.645
1.500 3.260
14.352 98.674 119.674 -27.271
Cum Cum Cum Cum
6.7
2.105
0.48
-13.539 Cum 78.864 Cum 1,752.44
138204
10
1.38
.@4.43 Kg/ m
Pipe 33.7mm O/D 2X2
13.800 61.134
m Kg
(6.90+0.60+0.60)
.@2.94 Kg/ m
Total Rate As per 6894.90+16% 15 CSR 18.4 = or
32.400 95.256 156.390 1.564
m Kg Kg Qtl
7,998.08
12508
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Angles 2X5 Angles 2X2 10 4 0.45
((50+50+44+44)/ 1000)
0.846
Sqm Sqm Sqm 80.90 99 689889
8.10 ((3.14X33.7)/1000) 0.376 Total 1.222
Sr. No. 1
Description of item Earth work in excavation for structures in ordinary soil up to 3m depth as per MORD specifications 300 Abutment Head Wall Curtain Wall For bed Providing P.C.C. grade M 10 (Nominal mix 1:3:6) in open foundations as per MORD specifications 800&1200 Abutment Head Wall Curtain Wall For bed Brick masonary work in cement mortar 1:4 in foundation complete as per MORD specifications 600&1200 Abutment
No.
D/H
Qty
Rate
Unit: Each Amount
2 4 2 1
9.40 0.23 0.53 8.74
0.90 0.90 0.39 0.39
0.60 0.60 0.55 0.175
10.15 0.50 0.23 0.60 11.47 cum
170.76
1959
2 4 2 1
9.40 0.23 0.53 8.74
0.90 0.90 0.39 0.39
0.15 0.15 0.10 0.10
2.54 0.12 0.04 0.34 3.04 cum
4308.10
13116
Head walls
Curtain Wall
2 2 2 2 4 4 4 4 2 2
9.200 9.200 9.200 9.200 0.230 0.340 0.460 0.460 0.460 0.345
0.690 0.570 0.460 0.345 0.690 0.575 0.460 0.345 0.60 0.600
0.150 0.150 0.300 0.450 0.150 0.150 0.300 0.650 0.150 0.150
1.90 1.57 2.54 2.86 0.10 0.12 0.25 0.41 0.08 0.06 9.90 cum
4,327.15
42827
Brick masonry work in cement mortar 1:3 in parapet excluding pointing and plastering as per drawing and technical specifications Clauses 600, 900 and 1208.4 Parapet walls Providing and laying reinforced cement concrete M 20 grade (Nominal mix 1:2:4) in superstructure as per MORD specifications 800 For bed Providing and laying reinforced cement concrete M 25 grade (Nominal mix 1:1:3) in superstructure as per MORD specifications 800 Slab
2.44
0.345
0.40
0.67 0.67 cum
4,529.22
3050
9.20
0.600
0.075
0.41 cum 0.41 cum
4960.53
2054
9.20
1.29
0.20
2.37 cum
2.37 cum 7 Supplying, fitting and placing TMT bar (Fe 500) reinforcement in superstructure as per MORD specifications 1000 Slab 10mm main 10mm DS Chairs Overlap
5454.07
12946
No. 2 2 1 1 47 8 12.00 10
Length Factor 1.23 0.62 9.16 0.62 0.45 0.62 0.50 0.62 or
Kg 71.68 90.87 3.35 3.10 169.00 kg 0.169 MT
54737.77
9251
Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets and wing walls Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 Abutment insides Abutment sides Parapet side End sides
2.44
4.88
mtr
312.76
1526
2 4 4 4 4
9.2 0.91 0.575 2.44
0.60 0.90 0.200 0.40 0.40
0.345
11.04 3.28 0.46 3.90 0.55 19.23 sqm
45.76
880
10
Painting of parapet walls of CD work with cement paint as per MORD specifications 1701 Parapet top Parapet inside End sides Back filling of abettments with Sandy material
2 2 4 2 2
2.44 2.44
0.45 0.45 0.45 0.345 0.100
13
5.800 6.700
0.175
2.20 2.20 0.62 5.01 sqm 0.203 Cum
91.50
458.71
0.203 Total
Cum 1,752.44
356 88423
Sub Division Officer ( C ) Pb.Mandi Board, Patiala -1
Executive Engineer ( C ) Punjab Mandi Board Patiala
Sr. No Description of Items
Detail of Qty No. Length Breadt Height/ h Depth
Qty.
Rate (Rs.)
Amount (Rs.)
Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Wing walls Curtain walls Under flooring Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Wing walls Curtain walls For Bed Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP Avg (1.61+0.690)/2=1.15 Wing walls 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP
2 4 2 1
9.400 1.760 4.750 8.140
2.960 2.000 0.530 3.320
1.550 1.550 0.775 0.175
86.254 21.824 3.902 4.729 116.710 CUM
170.76
19929
2 4 2 1
9.400 1.760 5.300 8.140
2.960 2.000 0.530 6.000
0.200 0.200 0.150 0.100
11.130 2.816 0.843 4.884 19.67 CUM 4308.10
84750
2 2 2 2 2 2 2 2 2 2
9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200
2.760 2.645 2.530 2.415 2.300 2.185 2.070 1.955 1.840 1.150
0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 2.970
7.618 7.300 6.983 6.665 6.348 6.031 5.713 5.396 5.078 62.845
4 4 4 4 4 4 4 4
1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035
0.450 0.450 0.225 0.150 0.150 0.150 0.150 0.150
5.829 5.465 2.550 1.579 1.553 1.423 1.294 1.164
9th STEP 10th STEP 11th STEP 12th STEP 13th STEP 14th STEP 15th STEP 16th Avg.(0.230x1.50)/2=0.172 (1.380x0.345)/2=0.238 Curtain walls
STEP ,
4 4 4 4 4 4 4 4
1.875 1.875 1.875 1.875 1.875 1.875 2.105 0.172
0.920 0.805 0.690 0.575 0.460 0.345 0.345 0.238
0.150 0.150 0.150 0.150 0.150 0.150 0.345 1.500
1.035 0.906 0.776 0.647 0.518 0.388 1.002 0.246
2 2 2 2 Parapet 4
5.310 5.540 5.770 6.000 2.480
0.460 0.345 0.230 0.230 0.345
0.230 0.230 0.450 0.100 0.450
1.124 0.879 1.194 0.276
CUM CUM CUM CUM
1.540 CUM 151.36 4327.15 per cum
654976
1 2 2 2 1
9.200 9.200 9.200 6.900 8.970
6.900 0.690 0.240 0.115 6.470
0.480 0.200 0.480 0.450 0.100
30.47 2.54 2.12 0.71 5.80 41.65
227146
68 36 35 36 16 72 12 70
7.660 6.650 7.660 6.650 6.650 1.000 7.660 1.87
823.12 148.43 166.22 148.43 41.50 28.08 35.85 51.05

1442.67
KG KG KG KG KG KG KG KG
KG 144.27 KG 72.13 KG 1659.07 KG 1.659 MT
54737.8
90814
Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 Abutment Abutment sides and wing walls Parapet sides Parapet Top Parapet end sides 2 4 4 4 4 9.200 2.680 2.105 2.480 0.345 2.970 2.970 0.450 0.345 0.450 54.65 31.84 3.79 90.28 125.90 306.45 SQM SQM SQM SQM SQM SQM
45.76 per sqm
14025
Providing and fixing in position 20 mm thick pre-molded joint filler in expansion joint for fixed ends of simply supported spans, covered with sealant complete as per drawing and technical specification as per clause 1200 (Rate 210mm deep,Rate is per mtr per cm depth,10mm wide hence for 21 cm depth the qnty will be 2x6.7= 13.4x21x2=563 For 210 mm deep Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701 2x2=4 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7 Providing and laying c.c. flooring 1:2:4 for bed protection as per MORD specifications 1303 Inside of culvert
2 2
9.2 18.40
21
18.40 773
RMT
18.38
14205
2.480
9.92
RMT
312.76
3103
6.90
0.450
12.42
SQM
91.50 per sqm
1136
10
20
0.69
13.80
RMT
226.41
3124
11
1 diversion to
9.20
6.00
0.075
4.14 4.14 cum
4689.96
19416
12
Earth filling for continue the traffic
13
For approaches Back filling of abettments with Sandy material
1 2 2 2 2 2
60 6.700 6.700 0.172 8.990 6.700
6.7 0.100 0.115 0.238 0.520 1.645
0.60 1.350 1.910 1.500 1.500 3.260
241.20 CUM 1.809 Cum 2.943 0.123 14.024 71.860 90.760 -26.374 Cum CUM Cum Cum Cum Cum
188.71
45518
less qnty as per brick work of wing walls less Road crust
6.7
2.105
0.48
-13.539 Cum 50.847 Cum 1,752.44
89105
14
Wrought iron & Mild steel ladders, framed grills, gratings etc. with ends of bars rivetted of molded forged framed window guards, barred iron doors stair case iron railing etc. including cost of bolts and nuts, screws, welding rod complete fixing in position ISA 50 mm X 50 mm X 6 mm 2X10
20
1.38
.@4.43 Kg/ m
Pipe 33.7mm O/D 2X2 4 (7.38+0.30+0.30) Total Rate As per 6894.90+16% 15 CSR 18.4 = or
27.600 122.268 31.920 93.845 216.113 2.161
m Kg m Kg Kg Qtl
.@2.94 Kg/ m
7,998.08
17285
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Angles 2X10 Pipes 2X2 20 4 0.45 8.10 ((50+50+44+4 4)/1000) 1.692 0.376 2.068 Sqm Sqm Sqm 80.90 167 1284701
((3.14X33.7)/ 1000)
Total
Qty.
Rate (Rs.)
Amount (Rs.)
Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Wing walls Curtain walls Under flooring Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Wing walls Curtain walls For Bed Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP Avg (1.61+0.690)/2=1.15 Wing walls 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP
2 4 2 1
9.400 1.760 4.750 8.140
2.960 2.000 0.530 0.960
1.550 1.550 0.775 0.175
86.254 21.824 3.902 1.368 113.348 CUM
170.76
19355
2 4 2 1
9.400 1.760 5.300 8.140
2.040 2.000 0.530 3.000
0.200 0.200 0.150 0.100
7.670 2.816 0.843 2.442 13.77
CUM 4308.10
59327
2 2 2 2 2 2 2 2 2 2
9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 1.150
0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 2.000
5.078 4.761 4.444 4.126 3.809 3.491 3.174 2.857 2.539 42.320
4 4 4 4 4 4 4 4 4 4
1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875 1.875 1.875
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 0.805
0.450 0.450 0.225 0.150 0.150 0.150 0.150 0.150 0.150 0.150
5.829 5.465 2.550 1.579 1.553 1.423 1.294 1.164 1.035 0.906
11th STEP 12th STEP 13th STEP 14th STEP 15th STEP 16th Avg.(0.230x1.50)/2=0.172 (1.380x0.345)/2=0.238 Curtain walls
STEP ,
4 4 4 4 4 4
1.875 1.875 1.875 1.875 2.105 0.172
0.690 0.575 0.460 0.345 0.345 0.238
0.150 0.150 0.150 0.150 0.345 1.500
0.776 0.647 0.518 0.388 1.002 0.246
CUM CUM CUM CUM CUM CUM
2 2 2 2 Parapet 4
2.310 2.540 2.770 3.000 2.480
0.460 0.345 0.230 0.230 0.345
0.230 0.230 0.450 0.100 0.450
0.489 0.403 0.573 0.138
CUM CUM CUM CUM
1.540 CUM 106.12 4327.15 per cum
459182
1 2 2 2 1
9.200 9.200 9.200 3.600 8.970
3.600 0.575 0.275 0.115 4.150
0.300 0.200 0.300 0.450 0.075
9.94 2.12 1.52 0.37 2.79 16.73
91271
63 19 19 47 16 72 12 70
3.560 9.160 9.160 3.560 9.160 1.000 7.660 1.87
354.42 107.90 107.90 103.74 57.16 28.08 35.85 51.05

846.10
KG KG KG KG KG KG KG KG KG KG KG KG MT
84.61 42.31
973.02
0.973 6 Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 Abutment 2 9.200 2.000 36.80
54737.8
53261
SQM
Abutment sides and wing walls Parapet sides Parapet Top Parapet end sides
4 4 4 4
2.680 2.105 2.480 0.345
2.000 0.450 0.345 0.450
21.44 3.79 62.03 87.26 211.32
SQM SQM SQM SQM SQM
45.76 per sqm
9671
Providing and fixing in position 20 mm thick pre-molded joint filler in expansion joint for fixed ends of simply supported spans, covered with sealant complete as per drawing and technical specification as per clause 1200 (Rate 300mm deep,Rate is per mtr per cm depth,10mm wide hence for 30 cm depth the qnty will be 2x9.20= 18.40x30x2=1104 For300 mm deep Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701 2x2=4
2 2
9.2 18.40
30
18.40 1104
RMT
18.38
20293
2.480
9.92
RMT
312.76
3103
4 2
3.600 3.600
0.450 0.115
6.48 0.828 7.308
SQM
91.50
669
10
11
Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7 Providing and laying c.c. flooring 1:2:4 for bed protection as per MORD specifications 1303 Inside of culvert
20
0.69
13.80
RMT
226.41
3124
9.20
3.00
0.075
2.07 2.07 cum
4689.96
9708
12
13
1 2 2
60 6.700 6.700
6.7 0.100 0.115
0.60 1.350 1.910
241.20 CUM 1.809 Cum 2.943 Cum
188.71
45518
2 2 2 less qnty as per brick work of wing walls less Road crust
0.172 8.990 6.700
0.238 0.520 1.645
1.500 1.500 3.260
0.123 14.024 71.860 90.760 -26.374
CUM Cum Cum Cum Cum
6.7
2.105
0.48
-13.539 Cum 50.847 Cum 1,752.44
89105
14
16
1.38
.@4.43 Kg/ m
22.080 97.814 31.920 93.845 191.659 1.917
m Kg m Kg Kg Qtl
.@2.94 Kg/ m
7,998.08
15329
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Angles 2X8 Pipes 2X2 (3600+300) =3900 16 4 0.45 3.90 ((50+50+44+4 4)/1000) 3.008 1.650 4.658 Sqm Sqm Sqm 80.90 377 879293
((3.14X33.7)/ 1000)
Total
DETAIL ANALYSIS FOR CONST. OF 3.00 M SPAN SLAB SQEW TYPE CULVERT WITH CARRIAGE WAY 8.50 M
Qty.
Rate (Rs.)
Amount (Rs.)
Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Wing walls Curtain walls Under flooring Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Wing walls Curtain walls For Bed Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP Avg (1.61+0.690)/2=1.15 Wing walls 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP
2 4 2 1
11.300 1.760 4.750 8.140
2.960 2.000 0.530 0.960
1.550 103.689 1.550 21.824 0.775 3.902 0.175 1.368 130.782 CUM
170.76
22332
2 4 2 1
11.300 1.760 5.300 8.140
2.040 2.000 0.530 3.000
0.200 0.200 0.150 0.100
9.221 2.816 0.843 2.442 15.32
CUM 4308.10
66007
2 2 2 2 2 2 2 2 2 2
11.100 11.100 11.100 11.100 11.100 11.100 11.100 11.100 11.100 11.100
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 1.150
0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 2.000
6.127 5.744 5.361 4.978 4.595 4.212 3.830 3.447 3.064 51.060
4 4 4 4 4 4 4 4 4 4
1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875 1.875 1.875
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 0.805
0.450 0.450 0.225 0.150 0.150 0.150 0.150 0.150 0.150 0.150
5.829 5.465 2.550 1.579 1.553 1.423 1.294 1.164 1.035 0.906
11th STEP 12th STEP 13th STEP 14th STEP 15th STEP 16th Avg.(0.230x1.50)/2=0.172 (1.380x0.345)/2=0.238 Curtain walls
STEP ,
4 4 4 4 4 4
1.875 1.875 1.875 1.875 2.105 0.172
0.690 0.575 0.460 0.345 0.345 0.238
0.150 0.150 0.150 0.150 0.345 1.500
0.776 0.647 0.518 0.388 1.002 0.246
CUM CUM CUM CUM CUM CUM
2 2 2 2 Parapet 4
2.450 2.680 2.910 3.140 2.480
0.460 0.345 0.230 0.230 0.345
0.230 0.230 0.450 0.100 0.450
0.518 0.425 0.602 0.144
CUM CUM CUM CUM
1.540 CUM 122.02 4327.15 per cum
528012
1 2 2 2 1
11.100 11.100 11.100 3.720 10.870
3.600 0.575 0.275 0.115 4.150
0.300 0.200 0.300 0.450 0.075
11.99 2.55 1.83 0.39 3.38 20.14
109849
75 19 19 57 16 72 12 70
3.680 11.060 11.060 3.560 11.060 1.000 7.660 1.87
436.15 130.29 130.29 125.81 69.01 28.08 35.85 51.05
KG KG KG KG KG KG KG KG
1006.53 KG 100.65 KG 50.33 KG 1157.51 KG 1.158 MT
54737.8
63359
Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 Abutment 2 11.100 2.000 44.40 SQM
Abutment sides and wing walls Parapet sides Parapet Top Parapet end sides
4 4 4 4
2.680 2.105 2.480 0.345
2.000 0.450 0.345 0.450
21.44 3.79 69.63 94.86 234.12
SQM SQM SQM SQM SQM
312.76 per sqm
73223
Providing and fixing in position 20 mm thick pre-molded joint filler in expansion joint for fixed ends of simply supported spans, covered with sealant complete as per drawing and technical specification as per clause 1200 (Rate 300mm deep,Rate is per mtr per cm depth,10mm wide hence for 30 cm depth the qnty will be 2x11.10= 22.20x30x2=1332 For300 mm deep Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701 2x2=4
2 2
11.1 22.20
30
22.20 1332
RMT
18.38
24484
2.480
9.92
RMT
312.76
3103
4 2
3.600 3.600
0.450 0.115
6.48 0.828 7.308
SQM
91.50
669
10
11
20
0.69
13.80
RMT
226.41
3124
11.20
3.00
0.075
2.52 2.52 cum
4689.96
11819
12
13
1 2 2
60 6.700 6.700
6.7 0.100 0.115
0.60 1.350 1.910
241.20 CUM 1.809 Cum 2.943 Cum
188.71
45518
2 2 2 less qnty as per brick work of wing walls less Road crust
0.172 8.990 6.700
0.238 0.520 1.645
1.500 1.500 3.260
0.123 14.024 71.860 90.760 -26.374
CUM Cum Cum Cum Cum
6.7
2.105
0.48
-13.539 Cum 50.847 Cum 1,752.44
89105
14
16
1.38
.@4.43 Kg/ m
22.080 97.814 18.000 52.920 150.734 1.507
m Kg m Kg Kg Qtl
.@2.94 Kg/ m
7,998.08
12056
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Angles 2X8 Pipes 2X2 (3600+300) =3900 16 4 0.45 3.90 ((50+50+44+4 4)/1000) 3.008 1.650 4.658 Sqm Sqm Sqm 80.90 377 1053037
((3.14X33.7)/ 1000)
Total
DETAIL ANALYSIS FOR CONST. OF 3.00 M ( DOUBLE SPAN)SPAN SLAB TYPE CULVERT WITH CARRIAGE WAY
Qty.
Rate (Rs.)
Amount (Rs.)
Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Pier Wing walls Curtain walls Under flooring Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Pier Wing walls Curtain walls For Bed Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP Avg (1.61+0.690)/2=1.15 PIER 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP
2 1 4 2 1
9.400 9.400 1.760 4.750 8.140
2.960 2.960 2.000 0.530 0.960
1.550 1.550 1.550 0.775 0.175
86.254 43.13 21.824 3.902 1.368 156.475 CUM
170.76
26719
2 1 4 2 1
9.400 9.400 1.760 5.300 8.140
2.040 2.960 2.000 0.530 3.000
0.200 1.550 0.200 0.150 0.100
7.670 43.13 2.816 0.843 2.442 56.90
CUM 4308.10
245124
2 2 2 2 2 2 2 2 2 2
9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200 9.200
1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 1.150
0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 2.000
5.078 4.761 4.444 4.126 3.809 3.491 3.174 2.857 2.539 42.320
1 1 1 1 1 1 1
9.200 9.200 9.200 9.200 9.200 9.200 9.200
1.840 1.725 1.610 1.495 1.380 1.265 1.150
0.200 0.200 0.200 0.200 0.200 0.200 0.150
3.39 3.17 2.96 2.75 2.54 2.33 1.59
CUM CUM CUM CUM CUM CUM CUM
8th STEP Wing walls 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP 9th STEP 10th STEP 11th STEP 12th STEP 13th STEP 14th STEP 15th STEP 16th Avg.(0.230x1.50)/2=0.172 (1.380x0.345)/2=0.238 Curtain walls
1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
9.200 1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875 1.875 1.875 1.875 1.875 1.875 1.875 2.105 0.172
1.035 1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035 0.920 0.805 0.690 0.575 0.460 0.345 0.345 0.238
2.000 0.450 0.450 0.225 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.150 0.345 1.500
19.04 5.829 5.465 2.550 1.579 1.553 1.423 1.294 1.164 1.035 0.906 0.776 0.647 0.518 0.388 1.002 0.246
CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM
STEP ,
2 2 2 2 Parapet 4
2.310 2.540 2.770 3.000 2.480
0.460 0.345 0.230 0.230 0.345
0.230 0.230 0.450 0.100 0.450
0.489 0.403 0.573 0.138
CUM CUM CUM CUM
1.540 CUM 143.89
= #VALUE! per cum
Plain/reinforced cement concrete (RCC Grade M-25) in sub structure complete as per drawings and technical specification clauses 802,804,805,806,807,1202 and 1204. FOR DECK SLAB For Bed Plates For Bed Plate( PIER) Sides of Slab Parapet walls For Wearing Slab
2 2 1 2 4 2
9.200 9.200 9.200 9.200 3.800 8.970
3.800 0.575 1.035 0.275 0.115 4.075
0.300 0.200 0.200 0.300 0.450 0.075
20.98 2.12 1.90 1.52 0.79 5.48 32.78
CUM CUM CUM CUM CUM CUM CUM
0.00
Supplying, fitting and placing TMT bar reinforcement (Fe 500) in substructure complete as per drawings and technical specification clauses 1002, 1005,1010 and 1202 16 mm dia bar (main steel) 2X63 126 10 mm dia bar (Dist. Steel) 2X20 40 10 mm dia bar ( Temp. steel) 40 10 mm dia bar ( Temp. steel) 94 2X47 8 mm dia bar (for bed plate) 16 2x8=16 9 mm dia bar (for PIER bed plate) 6
3.740 9.160 9.160 3.740 9.160 9.160
Factor wt. Kg per mtr 1.58 0.62 0.62 0.62 0.39 0.39
744.68 227.17 227.17 217.97 57.16 21.43
KG KG KG KG KG KG
8mm dia bar (for parapet) 2x4x11=88 8mm dia bar (for parapet) 2x4x3 =24 8mm Ring (2x35)=70 8mm Ring 35 Add 10% for Gradual Overlap Add 5% for Chairs
88 24 70 35
1.000 7.660 1.87 2.5
0.39 0.39 0.39 0.39
34.32 71.70 51.05 34.13
KG KG KG KG
1652.64 KG 165.26 KG 82.63 KG 1900.54 KG 1.901 MT
0.0
Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 Abutment Pier Pier Abutment sides and wing walls Parapet sides Parapet Top Parapet end sides 2 2 2 4 4 4 4 9.200 9.200 1.035 2.680 2.105 2.480 0.345 2.000 2.000 2.000 2.000 0.450 0.345 0.450 36.80 36.80 4.14 21.44 3.79 102.97 128.20 334.14 SQM SQM SQM SQM SQM SQM SQM SQM
0.00 per sqm
Providing and fixing in position 20 mm thick pre-molded joint filler in expansion joint for fixed ends of simply supported spans, covered with sealant complete as per drawing and technical specification as per clause 1200 (Rate 300mm deep,Rate is per mtr per cm depth,10mm wide hence for 30 cm depth the qnty will be 3x9.20= 27.60x30x2=1656 For300 mm deep Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701 2x2X2=8 2x2 =4
3 2
9.2 27.60
30
27.60 1656
RMT
18.38
30440
2.480
9.92
RMT
0.00
8 4
3.600 3.800
0.450 0.115
12.96 1.748 14.708 SQM
91.50
1346
10
11
20
0.69
13.80
RMT
0.00
9.20
3.00
0.075
2.07 2.07 cum
0.00
12
13
1 2 2 2 2 2
60 6.700 6.700 0.172 8.990 6.700
6.7 0.100 0.115 0.238 0.520 1.645
0.60 1.350 1.910 1.500 1.500 3.260
241.20 CUM 1.809 Cum 2.943 0.123 14.024 71.860 90.760 -26.374 Cum CUM Cum Cum Cum Cum
0.00
less qnty as per brick work of wing walls less Road crust
6.7
2.105
0.48
-13.539 Cum 50.847 Cum
0.00
14
Wrought iron & Mild steel ladders, framed grills, gratings etc. with ends of bars rivetted of molded forged framed window guards, barred iron doors stair case iron railing etc. including cost of bolts and nuts, screws, welding rod complete fixing in position ISA 50 mm X 50 mm X 6 mm 2X2X8
32
1.38
.@4.43 Kg/ m
Pipe 33.7mm O/D 2X2X2 8 (3.90+0.30+0.30) Total Rate As per 6894.90+16% CSR 18.4 = or
44.160 195.629 18.000 52.920 248.549 2.485
m Kg m Kg Kg Qtl
.@2.94 Kg/ m
7,998.08
19879
15
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Angles 2X8 Pipes 2X2 (3600+300) =3900 16 4 0.45 3.90 ((50+50+44+4 4)/1000) 3.008 1.650 4.658 Sqm Sqm Sqm 80.90 377 #VALUE!
((3.14X33.7)/ 1000)
Total
DETAIL ANALYSIS FOR CONST. OF 3.0 M DOUBLE SPAN SLAB TYPE CULVERT WITH CARRIAGFE
Sr. No Description of Items No. 1 Earth work in excavation for structures as per drawing and tech. specifications clause 305.1 including setting out, const. of shouring and bracing, removal of stumps and other deleterious material and disposal up to a lead of 50 mar dressing of sides a and b Abutment Pier Wing walls Toe walls d/s and u/s For bed 2 1 4 4 1 10.350 10.350 2.100 3.400 2.400 2.300 2.000 2.260 0.750 8.750 3.00 3.00 3.00 1.00 0.30 142.83 62.10 56.95 10.20 6.30 278.38 CUM 0.00 0 Detail of Qty Length Breadth Height/D epth Qty. Rate (Rs.) Amount (Rs.)
Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Abutment Pier 2 1 10.350 10.350 2.300 2.000 0.20 0.20 9.52 4.14
Wing walls Toe walls d/s and u/s For Bed 3 Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 ABUTMENTS 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP (Av. 1.470+0.70)/2 1st STEP 2nd STEP 3rd STEP 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP RETURN WALLS 1st STEP 2nd STEP 3rd STEP Sr. No Description of Items 4th STEP 5th STEP 6th STEP 7th STEP 8th STEP (Av.4x(2.20+2.80)/2 (1.26+.52)/2 (4x2.8) , (0.59+.40)/2 9th Step I Toe walls D/S , U/S ( 0.65+0.45)/2=0.550 Parapet
4 4 2
2.100 3.400 3.000
2.257 0.750 8.750
0.20 0.20 0.20
3.79 2.04 10.50 29.99 CUM 0.00 0
2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 4 4 4 4 4 4 4 4 4 4 2
10.150 9.950 9.750 9.550 9.350 9.150 8.950 8.750 10.150 10.050 9.950 9.850 9.750 9.650 9.550 9.450 2.100 2.100 2.100 2.100 2.100 2.100 2.100 2.500 2.800 3.300 13.000
2.270 2.170 2.070 1.970 1.870 1.770 1.670 1.085 1.800 1.600 1.400 1.200 1.000 0.900 0.800 0.700 2.057 1.957 1.857 1.757 1.657 1.557 1.457 0.890 0.890 0.550 0.345
0.200 0.200 0.200 0.200 0.200 0.200 0.200 1.800 0.200 0.200 0.200 0.200 0.200 0.200 0.200 2.500 0.200 0.200 0.200 0.200 0.200 0.200 0.200 1.800 0.500 0.800 0.450
9.22 8.64 8.07 7.53 6.99 6.48 5.98 34.18 3.65 3.22 2.79 2.36 1.95 1.74 1.53 16.54 3.46 3.29 3.12 2.95 2.78 2.62 2.45 16.02 4.98 5.81 4.04 172.36
CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM CUM 0.00 per cum 0
Detail of Qty
Sr. No
Description of Items No.
Detail of Qty Length Breadth Height/D epth Qty. Rate (Rs.) Amount (Rs.)
Plain/reinforced cement concrete (RCC Grade M-25) in sub structure complete as per drawings and technical specification clauses 802,804,805,806,807,1202 and 1204. For main Slab For Bed Plates Front of slab 2 2 1 2 3.800 8.750 8.750 8.750 8.750 0.700 0.600 0.300 0.300 0.200 0.200 0.300 19.95 2.45 1.05 1.58 25.03 CUM CUM CUM CUM CUM 534.99 13388
Supplying, fitting and placing TMT bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification clauses 1002, 1005,1010 and 1202 20 mm dia bar for Main Slab (Main Bar) 12 mm die bar for Main slab (Distribution Bar) 10 mm dia bar for Main Slab (Surface Slab) 136 42 68 24 8mm Ring (2x45)= 8mm bars (2x9)+(1x8)=26 For parpet and pillers Add 10% for Gradual Overlap Add 5% for Chairs 90 45 26 3.800 8.750 2.000 8.750 2.120 1.455 8.750 L.S
Factor 2.470 0.890 0.620 0.620 0.390 0.390 0.390
1276.50 327.08 84.32 130.20 74.41 25.54 88.73 2006.76 350.00 200.68 100.34 2657.78 2.66
KG KG KG KG KG KG KG KG KG KG KG KG MT 0.00 0
Plain/reinforced cement concrete (RCC Grade M-25) in sub structure comlete as per drawings and technical specification clauses 802,804,805,806, 807,1202 and 1204 For Wearing Slab 2 7.850 4.400 0.075 Total 5.18 5.18 Cum 534.99 2772
Pointing with Cement Mortar (1:3), on brickwork as per technical specification Clause 613.3 ABUTMENT Pier FOR Wing Wall 2 2 2 4 8.750 9.450 0.700 3.500 1.8 2.5 2.5 2.1 31.50 47.25 3.50 29.40 111.65 SQM SQM SQM SQM SQM 0.00 per sqm 0.00
Providing and fillling joint sealing compound as per drawings and technical specifications with coarse sand and 6 per cent bitumen by weight. For 300 mm deep 3 8.750 30 787.5 RMT 0.00 per m/cm 0.00
Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick Parapets 2 13.000 26 mtr 0.00 0
10
Plastering with Cement Mortar (1:4), 15 mm thick on brick work in sub structure as per technical specification Clause 613.3 Out and 2x2= Front side side of parapet wall 4 2x2= 4 13.000 0.345 0.450 0.450 23.400 0.621 24.021 0.00 0 SQM
Sr. No
Description of Items
Detail of Qty
No.
Length
Breadth Height/D epth
Qty.
Rate (Rs.)
Amount (Rs.)
11
Painting two coat including prime coat after filling the surfce with synthetic enamal paint in all shades on new plastered surface/conce. Surface as per drawing and tech. specifications In side of perapet including coping Front sides 2 4 13.000 0.345 1.020 0.450 26.520 0.621 27.141 SQM SQM SQM 0.00 per sqm 0
12
Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
13
2x8= Providing and laying brick on edge flooring 1:4 for bed protection as per MORD specifications 1303 Culvert inside 2
16
0.570
9.12
RMT
0.00
8.750
3.000
0.115
6.04 6.04 cum 0.00 0
14
Earth filling for diversion to continue the traffic For approaches
50.000
5.000
1.00
250.00 250.00
CUM CUM 0.00 0
15
Providing nad laying RCC pipes 600 mm dia
2.500
7.5
Rmt
0.00
16
Removing diversion
of
600mm dia
pipes from
2.500
7.5
Rmt
0.00
17
Back filling of abettments with granular material
2 4 2
6.690 1.760 7.420
0.100 0.100 0.420
1.400 1.400 1.500
1.8732 Cum 0.9856 Cum 9.3492 Cum
4 4
(6.89+7. (0.2+0.6 95)/2 4)/2 2.100 0.1 2.100 0.465 (0.2+0.73)/2)
1.4 1.5
1.176 Cum 5.859 Cum 19.243 Cum 0.00 0
16160
Standard Sub Estimate for Const of 600 mm dia Hume Pipe Culvert..
Ite Description m N o Quantity Total Qty. Cost as per MORD Data Book
Rate 7 8 Amount 9
Nos. 1 1 Earth work in excavation for foundation of structures upto 3 m depth as per drawing and technical specification Clause 1 1 04 including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and Bottom and back filling with approved material. Head Walls (Av. Depth) Under Pipes Under Sump SIZE 900X900 mm inside 2 1 2 2 3
L 4
B 5
H/D 6
2.750 5.900 1.229
0.900 1.070 1.558
2.000 1.000 0.600
9.900 6.313 2.298 18.51 cum 170.76 3161
2 Plain Cement Concrete M 10 (1:3:6 nominal^nfx) in levelling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Under Pipes Head Walls Under Sump 1 2 2 6.586 2.75 1.229 1.07 0.9 1.558 0.15 0.15 0.1 1.057 0.743 0.383 2.183 cum 3 Providing and laying reinforced cement concrete pipe NP 3 for culverts on first class bedding of granular material in single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head walls and parapets Clause 1106. 4,308.10 Per cum 9402
NP-3 Concrete Pipes 4 Brick Masonary work in cement mortar 1 :4 in foundation of Head Walls complete excluding pointing and plastering as per drawing and technical specification Clause 1 109
7.5
7.500 Metre
2,703.82
20279
Net Qty.
7.370
4,543.51
33486
cum 5 Pointing with Cement Mortar (1:3) on brickwork as per technical specfication Clause 613.3 Head Walls outer Side Top & In side Face wall 6 Plastring with cement Morter (1:4),15 mm thick on brick work in sub stucture as per technical specification Clause 613.3 Bed Top of Walls Sides Inside Deduction 2 4 2 2 4 2 0.900 0.900 1.358 1.587 0.900 0.600 0.9 0.229 0.229 1.145 1.145 1.145 2 2 4 2.45 2.45 0.345 2.190 0.690 1.000 10.731 3.381 1.380 15.492 45.76 709
1.620 0.824 0.622 3.634 4.122 1.374 12.197 sqm 135.47 1652
8 Providing PCC m 20 Architectural Coping 388mm x 75 mm on the top of wing wall, return wall etc, complete as per drawing and technical specification clause 612.5. Top of Parapets 9 Painting two coats with prime coat after filling the surface synthetc enamel paint in all sheds on new plastred concreate surface. as pec Tech. specification of MORD 1700. For Parapet Inside & Outside Top For Front Portion 4 2 4 2.45 2.45 0.345 0.345 0.345 0.345 3.381 1.691 0.476 5.548 Sqm Total Rupees 86.80 482 2 2.450 _ _ 4.900 metre 312.76 1533
70703
DETAIL ANALYSIS FOR CONST. OF 600 mm pipe TYPE CULVERT WITH CARRIAGE WAY 8.75 M
S r. N o.
Description of item
No.
D/H
Qty
Rate
Unit: Each Amount
1 Earth work in excavation for structures in ordinary soil up to 3m depth as per MORD specifications 300 Head Wall For pipe laying
2 1
2.575 8.060
0.750 1.350
1.650 1.150
6.373 12.513 18.89 cum 169.07 3193
2 Providing P.C.C. grade M 10 (Nominal mix 1:3:6) in open foundations as per MORD specifications 800&1200 Head Wall Under R.C.C. Pipe For Traingular portion with pipe Deduct pipe 1/2x1/4x22/7x.750x.750x8.06=1.7 81
2 1 1 1
2.575 0.750 0.150 8.060 1.350 0.100 8.060 1.050 0.375 (1.35+0.75)/2
0.579 1.088 3.174 13151 -1.781
3 Providing and Laying 600 mm Hume pipes including joining them 3 Brick masonary work in cement mortar 1:4 in foundation complete as per MORD specifications 600&1200
Head Walls 1st step 2nd step 3rd step 4th'step
3.5 2.500
3.06 cum 8.75 m
4297.68 2703.82
23658
2 2 2 2
2.45 2.45 2.45 2.45
0.8 0.686 0.57 0.457
0.150 0.150 0.150 1.845
0.588 0.504 0.419 4.132
5th step
2.45
0.345
0.345
0.583
Deduct Pipe
(-)
3.14
0.144 r2 0.9
0.457
0.413
Pye
For Sump Bed
0.9
0.075
0.122
Sides
0.9
0.229
1.220
1.006
Deduction
0.6
0.229
1.220
0.335
5 Providing PCC M-20 Architectural coping on the top of wing wall return wall etc. comp. as per drawing and technical specification clause 615 75mm thick
5 Pointing with Cement Mortar (1:3) on brickwork as per technical specfication Clause 613.3 Head Walls outer Side Top & In side Face wall
2.4
0.345
8.10 1.66 mtr
3,636.60 312.76
29463 518
Sqm
2 2 4
2.45 2.45 0.345
2.190 0.690 1.000
10.731 3.381 1.380
Sqm Sqm Sqm
15.49 Sqm
Painting two coats with prime coat after filling the surface synthetc enamel paint in all sheds on new plastred concreate surface. as pec Tech. specification of MORD 1700. For Parapet Inside & Outside Top For Front Portion 4 2 4 2.45 2.45 0.345 0.345 0.345 0.345 3.381 1.691
45.78
709
sqm
8 Back filling of abettments with Sand
1 2 2 2
7.250 2.575 2.575 2.575
1.350 0.087 0.202 0.318
1.150 0.150 0.150 0.050
sqm sqm 0.476 sqm 5.55 sqm 11.256 Cum 0.067 0.156 0.082 -1.088 -3.560
86.80
481.54
Deduct concrete as per item no 2 Deduct pipe 1/4x22/7x.750x.750x8.06=3.56
6.913 Total
Cum
1,128.54
7801.31 78975.46
Sub Division Officer ( C ) Pb.Mandi Board, Samana
DETAIL ANALYSIS FOR Construction of U-Shaped covered Side Drain Size (450mmx450mm)
Sr. No Description of Items No. Earth work in excavation for foundation of structures upto 3 m depth as per drawing and tech. specifications clause 1104 including setting out, const. of shouring and bracing, removal of stumps and other deleterious matter,dressing of sides andbottom and backfilling with approved material Detail of Qty Length Breadth Height/Dept h Qty. Rate (Rs.) Amount (Rs.)
1
Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203
1 1.000
1.100
0.650 0.715 Cum
170.76
122
2
Base Reimbursments Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
1 1.000 2 1.000
1.100 0.225
0.075 0.083 Cum 0.525 0.236 Cum 0.319 4,327.15
1379
3
Inside drain for coping Plastering with Cement Mortar (1:4), 15 mm thick on brick work in sub structure as per technical specification Clause 613.3 Reimbursments in side
1 1.000 2 1.000
0.450 0.225
0.075 0.034 0.050 0.023 0.056
4,792.85
270
2 1.000 1 1.000
0.500 0.900
1 Sqm 0.900 Sqm
135.47 #REF!
135 #REF! #REF! #REF!
R.C.C. slab for drain Rate of RCC slab is as per sub estimate Cost per metre
DETAIL ANALYSIS FOR Construction of U-Shaped covered Side Drain Size (300mmx300mm)
1
Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 Base Reimbursments Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
1 1.000
0.95
0.500 0.475 Cum
170.76
81
1 1.000 2 1.000
0.950 0.225
0.075 0.071 Cum 0.375 0.169 Cum 0.240 Cum 4,327.15
1039
3
1 1.000 2 1.000
0.300 0.225
0.075 0.023 Cum 0.050 0.023 Cum 0.045 Cum 4,792.85
216
2 1.000 1 1.000
0.350 0.750
0.70 Sqm 0.750 Sqm
135.47 #REF!
95 #REF! #REF! #REF!
R.C.C. slab for drain Rate of RCC slab is as per sub estimate Cost per metre
DETAIL ANALYSIS FOR Construction of U-Shaped Side Drain Size (600mmx600mm)

1
1 1.000
1.250
0.800 1.000 Cum
170.76
171
2
Base Reimbursments
1 1.000 2 1.000
1.250 0.225
0.075 0.094 Cum 0.675 0.304 Cum 0.398 Cum 4,327.15 1720
Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
3
Inside drain
1 1.000
for coping
0.600 0.225
0.075 0.045 Cum 0.050 0.023 Cum 0.068 Cum 4,792.85 324
2 1.000
Plastering with Cement Mortar (1:4), 15 mm thick on brick work in sub structure as per technical specification Clause 613.3
4
Reimbursments in side
2 1.000
0.650
1.300 Sqm
135.47
176 2390 2390
Cost per metre

1
1 1.000
1.100
0.650 0.715 Cum
170.76
122
2
Base Reimbursments Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
1 1.000 2 1.000
1.100 0.225
0.075 0.083 Cum 0.525 0.236 Cum 0.319 4,327.15
1379
3
1 1.000 2 1.000
0.450 0.225
0.075 0.034 0.050 0.023 0.056
4,792.85
270
2 1.000
0.500
1 Sqm
135.47
135 1906 1906
Cost per metre

1
Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 Base Reimbursments Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
1 1.000
0.95
0.500 0.475 Cum
170.76
81
1 1.000 2 1.000
0.950 0.225
0.075 0.071 Cum 0.375 0.169 Cum 0.240 Cum 4,327.15
1039
4
1 1.000 2 1.000
0.300 0.225
0.10 0.030 Cum 0.05 0.023 Cum 0.053 Cum 4,792.85
252
2 1.000
0.350
0.70 Sqm
135.47
95 1466 1466.08
Cost per metre
DETAIL ANALYSIS FOR REPAIR OF DRAIN Repair of U-Shaped Side Drain Size (300mmx300mm)
Sr. No Description of Items No. Detail of Qty Length Breadth Height/Dept h Qty. Rate (Rs.) Amount (Rs.)
Brick Masonry work in cement mortar 1:4 in foundations complete except pointing and plastering as per drawing and technical specification Clauses 600,1202 and 1203 Reimbursments
2 1.000
0.225
0.225 0.101 Cum 4,327.15
438
Plain Cement Concrete M 10 (1:3:6 nominal mix) in leveling course below open foundation of Head walls as per drawing and Technical Specification Clause 1109. Inside drain
1 1.000
0.300
0.10 0.030 Cum 4,308.10
129
Providing concrete for plain/reinforced concrete 1:2:4 in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
Inside drain for coping
1 1.000 2 1.000
0.300 0.225
0.10 0.030 Cum 0.05 0.023 Cum 0.053 Cum 4,792.85
252
Plastering with Cement Mortar (1:4), 15 mm thick on brick work in sub structure as per technical specification Clause 613.3 Reimbursments in side
2 1.000
0.225
0.45 Sqm
135.47
61 880 880
Cost per metre
Analysis of rate for Providing and laying reinforced cement concrete pipe NP3 as per design in ( 1000 mm dia ) single row
Reference to MORD Specifications 1100
Sr. No. 12.3
Description Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material in single row including fixing collar with cement morter 1:2 but excluding excavation, protection works,backfilling,concrete and masanory works in the head walls and parapets Clause 1106
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
( B ) 1000 mm die Unit : m Taking output = 7.50 m ( 3 Pipes of 2.5 m length each) a) Labour Mate Mason 1st Class Mazdoor (Unskilled) b) Material Sand at site Cement at site R.C.C. pipe NP 3 pipes including collar at site cum t m 0.04 0.03 7.50 1,121.47 5700.00 44.86 171.00 28,500.00 29,160.19 c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on (a+b+c) Cost for 7.5 m=( a+b+c) 33,133.27 Rate per m = (a+b+c)/7.5 3,645.02 328.05 day day day 0.09 0.25 2.00 194.81 266.73 180.06 17.53 66.68 360.12
3800
4,417.77
Analysis of rate for Providing and laying reinforced cement concrete pipe NP3 as per design in ( 600 mm dia ) single row
Sr. No. 12.3 Reference to Description MORD Specifications Providing and laying reinforced cement concrete 1100 pipe NP3 (for on first class bedding of C culverts ) 600 mm dia Unit : m Taking output = 7.50 m ( 3 Pipes of 2.5 m length each) a) Labour Mate Mason 1st Class Mazdoor (Unskilled) Less 20% Labour for 600 mm die pipes iinstead of 750 mm die Nett labour for 600 mm dia pipes b) Material Sand at site Cement at site R.C.C. pipe NP 3 pipes including collar at site c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on (a+b+c) Cost for 7.5 m=( a+b+c) Rate per m = (a+b+c)/7.5 cum t m 0.02 0.02 8.75 1,128.54 5959.00 27.08 107.26 17,500.00 17,847.00 2,230.88 200.78 20,278.66 day day day 0.05 0.15 1.20 194.81 266.73 180.06 9.74 40.01 216.07 265.82 (-) -53.16 212.66 Rate (Rs.)
Unit
Quantity
Amount (Rs.)
2000
2,703.82
Analysis of rate for Providing and laying reinforced cement concrete pipe NP3 (burried conduits) as per design in 450 mm dia ) single row
Sr. No. 12.3 Reference to Description MORD Specifications Providing and laying reinforced cement concrete 1100 pipe NP3 (for on first class bedding of C culverts ) 450 mm dia Unit : m Taking output = 7.50 m ( 3 Pipes of 2.5 m length each) a) Labour Mate Mason 1st Class Mazdoor (Unskilled) b) Material Sand at site Cement at site R.C.C. pipe NP 3 pipes including collar at site c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on (a+b+c) Cost for 7.5 m=( a+b+c) Rate per m = (a+b+c)/7.5 cum t m 0.024 0.018 7.50 1,121.47 5700.00 day day day 0.04 0.11 0.90 194.81 266.73 180.06 Unit Quantity Rate (Rs.) Amount (Rs.)
7.79 29.34 162.05
26.92 102.60 9,000.00 9,328.70 1,166.09 104.95 10,599.74
1200
1,413.30
Sub Estimate for Dismentling of Existing Structure

Sr. No Description of Items Quantity Unit Rate (Rs.) Amount (Rs.)
Dismentling of 1.50 Mtr. Span Slab Culvert Dismentling of 3.00 Mtr. Span Slab Culvert Dismentling of 300/450/600mm dia Pipe Culvert Dismentling of Retaining Wall Brick Work Dismentling Causeway of RCC 1
No.
-6576.58
No.
10890.27
10890
No.
-113.25
-906
Cum
198.09
Mtr
0.00
9984
Sub Divisional Officer( c ) Punjab Mandi Board Patiala-1
Analysis of rate for Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment,
Referenc e to MORD Specifica tions 600
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
12.9
Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7 Unit = Nos Taking output = 30 Nos a) Material AC pipe 100 mm dia including wastage @ 5 per cent. Average length of weep hole is taken as one metre for the purpose of estimating MS clamps Cement mortar 1:3 (For rate refer to item 11.5 I) Labour Mate Mason 1st Class Mazdoor (Unskilled) c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c ) Cost for 30 Nos = (a+b+c+d) Rate per No = (a+b+c+d )/30 m 31.50 120.00 3,780.00
Nos. cum
30.00 0.05
60.00 4,271.76
1,800.00 213.59
b)
day day day
0.03 0.50 0.25
194.81 266.73 180.06
5.84 133.37 45.02 747.23 67.25 6,792.29 226.41
Analysis of rate for Providing and fillling joint sealing compound as per drawings and technical specifications
Referenc e to MORD Specifica tions 1200 IV)
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
13.16
Filler Joint
Providing and fillling joint sealing compound as per drawings and technical specifications with coarse sand and 6 per cent bitumen by weight. Unit = Running m Taking output = 7.5 m 7.5 m long x 100 mm deep x 10 mm wide recess Material Sand Volume = 7.5 x 0.1 x 0.01 = 0.008 cum Weight = 0.008 x 1400 = 11.2 kg Bitumen-11.2 x 0.06 = 0.672 kg b) Labour Mate Mazdoor (Skilled) Mazdoor (Unskilled) c) Overheads and Contractor's profit @ 12.5% on (a+b) Cost for 7.5 m with 10 cm depth =a+b+c Rate per m with 1 cm depth = (a+b+c)/75 day day day 0.02 0.50 0.10 194.81 208.06 180.06 3.90 104.03 18.01 21.41 192.66 2.57 t 0.0007 51,932.21 36.35 cum 0.008 1,121.47 8.97
a)
Sr. No. 13.1 (III)
Reference to MORD Specifications 800 & 1200
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing concrete for plain/reinforced concrete in openSub Structures complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 1 R.C.C. grade M 30 Unit = cum a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity d) e) Formwork @ 10% on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on a+b+c+d+e ) Rate per cum = a+b+c+d+e ( hour 0.40 256.80 102.72 445.42 612.45 day day day day 0.08 0.12 1.73 0.27 194.81 266.73 180.06 3.50 15.58 32.01 311.50 0.95 t cum cum cum 0.43 0.45 0.54 0.36 5,700.00 1,121.47 1,160.74 1,136.08 2,451.00 504.66 626.80 408.99
f)
55.12 5,567.21
Analysis of rate for Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
Sr. No. 11.4 (v)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 1 R.C.C. grade M 25 Unit = cum a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity hour 0.40 256.80 102.72 day day day day 0.08 0.12 1.73 0.27 194.81 266.73 180.06 217.13 15.58 32.01 311.50 58.63 t cum cum cum 0.404 0.45 0.54 0.36 5,700.00 1,121.47 1,160.74 1,136.08 2,302.80 504.66 626.80 408.99
d) e) f)
Formwork @ 3.75% on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum = a+b+c+d+e+f
163.64 565.92 50.93 5,144.18
Sr. No. 12.5 (vi)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing concrete for plain/reinforced concrete in sub structure complete as per drawings and technical specifications Clause 802, 804, 805, 806, 807, 1202 & 1204 1 R.C.C. grade M 25 Unit = cum a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity hour 0.40 256.80 102.72 day day day day 0.08 0.12 1.73 0.27 194.81 266.73 180.06 217.13 15.58 32.01 311.50 58.63 t cum cum cum 0.404 0.45 0.54 0.36 5,700.00 1,121.47 1,160.74 1,136.08 2,302.80 504.66 626.80 408.99
d) e)
Formwork @10% on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum = a+b+c+d+e+f
436.37 600.01
f)
54.00
5,454.07
Reference to MORD Specifications
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
11.4 (I)
800 & 1200
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 I. (i) a) P.C.C grade M 10 Nominal mix 1:3:6 Unit = cum Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Mechnical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell. d) e) f) Add cost of formwork @ 4% on above Overheads and Contractor's profit @ 12.5% Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum hour 0.40 256.80 102.72 day day day day 0.08 0.10 1.63 0.27 194.81 266.73 180.06 217.13 15.58 26.67 293.50 58.63 t cum cum cum cum 0.250 0.48 0.576 0.288 0.096 5,700.00 1,121.47 1,288.06 1,160.74 1,136.08 1,425.00 538.30 741.92 334.29 109.06
145.83 473.94 42.65 4,308.10
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
11.4(II)
800 & 1200
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 P.C.C grade M 15 (i) a) Nominal mix 1:2.5:5 Unit = cum Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Mechnical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell. d) e) f) Add cost of formwork @ 4% on ( a+b+c ) Overheads and Contractor's profit @ 12.5% Add Labour cess @ 1% on a+b+c+d+e ) Rate per cum a+b+c+d+e+f ( hour 0.40 256.80 102.72 day day day day 0.08 0.10 1.63 0.27 194.81 266.73 180.06 217.13 15.58 26.67 293.50 58.63 t cum cum cum cum 0.275 0.48 0.480 0.240 0.080 5,700.00 1,121.47 1,288.06 1,160.74 1,136.08 1,567.50 538.30 618.27 278.58 90.89
143.63 466.78 42.01 4,243.06
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
11.4
800 & 1200
Providing concrete for plain/reinforced concrete in Sub Structure complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 P.C.C grade M 15 (i) a) Nominal mix 1:2.5:5 Unit = cum Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Mechnical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with load cell. d) e) f) Add cost of formwork @10 on ( a+b+c ) Overheads and Contractor's profit @ 12.5% Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum a+b+c+d+e+f hour 0.40 285.30 114.12 day day day day 0.08 0.10 1.63 0.27 194.81 266.73 180.06 217.13 15.58 26.67 293.50 58.63 t cum cum cum cum 0.275 0.48 0.480 0.240 0.080 5,700.00 1,121.47 1,288.06 1,160.74 1,136.08 1,567.50 538.30 618.27 278.58 90.89
360.20 495.28 44.58 4,502.10
Sr. No. 11.4 (iv) Reference to MORD Specifications 800 & 1200 Description Unit Quantity Rate (Rs.) Amount (Rs.)
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 R.C.C. grade M 20 Unit = cum a) Material Cement Sand 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity d) e) f) Formwork @ 4 % on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum = a+b+c+d+e+f hour 0.40 256.80 102.72 162.24 527.27 47.45 day day day day 0.08 0.12 1.73 0.27 194.81 266.73 180.06 217.13 15.58 32.01 311.50 58.63 t cum cum cum 0.35 0.45 0.54 0.36 5,700.00 1,121.47 1,160.74 1,136.08 1,995.00 504.66 626.80 408.99
4,792.85
Sr. No. 12.5(v)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing concrete for plain/reinforced concrete in openSub Structure complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 R.C.C. grade M 20 Unit = cum a) Material Cement Sand 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity d) e) f) Formwork @ 10 % on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum = a+b+c+d+e+f hour 0.40 256.80 102.72 405.59 557.68 50.19 day day day day 0.08 0.12 1.73 0.27 194.81 266.73 180.06 217.13 15.58 32.01 311.50 58.63 t cum cum cum 0.35 0.45 0.54 0.36 5,700.00 1,121.47 1,160.74 1,136.08 1,995.00 504.66 626.80 408.99
5,069.36
Sr. No. 11.4(iii) Reference to MORD Specifications 800 & 1200 Description Unit Quantity Rate (Rs.) Amount (Rs.)
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 III. (i) a) P.C.C. grade M 20 Nominal mix (1:2:4) Unit = cum Material Cement Sand 40 mm aggregate 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity d) e) f) Formwork @ 4 % on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on ( a+b+c+d+e ) Rate per cum = a+b+c+d+e+f hour 0.40 256.80 102.72 158.75 515.95 46.44 day day day day 0.08 0.10 1.63 0.27 194.81 266.73 180.06 217.13 15.58 26.67 293.50 58.63 t cum cum cum cum 0.33 0.45 0.36 0.36 0.18 5,700.00 1,121.47 1,288.06 1,160.74 1,136.08 1,881.00 504.66 463.70 417.87 204.49
4,689.96
Sr. No. 12.5(iii)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing concrete for plain/reinforced concrete in open Sub Structure complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 III. (i) a) P.C.C. grade M 20 Nominal mix (1:2:4) Unit = cum Material Cement Sand 40 mm aggregate 20 mm aggregate 10 mm aggregate b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti c) Machinery Concrete mixer 0.4/0.28 cum capacity d) e) f) Formwork @ 10 % on (a+b+c) Overheads and Contractor's profit @ 12.5% on (a+b+c+d) Add Labour cess @ 1% on a+b+c+d+e ) Rate per cum = a+b+c+d+e+f ( hour 0.40 256.80 102.72 396.88 545.71 49.11 day day day day 0.08 0.10 1.63 0.27 194.81 266.73 180.06 217.13 15.58 26.67 293.50 58.63 t cum cum cum cum 0.33 0.45 0.36 0.36 0.18 5,700.00 1,121.47 1,288.06 1,160.74 1,136.08 1,881.00 504.66 463.70 417.87 204.49
4,960.53
Analysis of rate for Brick masonry work in cement mortar 1:5 in substructure complete excepting pointing and plastering,
Sr. No. 12.1(iii)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Brick masonry work in cement mortar in substructure complete excepting pointing and plastering, as per drawing and technical specification Clauses 602, 603, 604, 1202 & 1204
II. a)
In 1:5 Cement mortar Unit = cum Material Bricks Cement mortar Nos. cum day day day day 500.00 0.24 0.09 0.80 1.60 0.20 4.797 3,131.76 194.81 266.73 180.06 217.13 2,398.45 751.62 17.53 213.38 288.10 43.43 185.63
b)
Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti Add for scaffolding @ 5 per cent of cost of materials and labour (a+b)
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c+d ) Rate per cum = a+b+c+d
487.27 43.85 4,429.26
Sub-analysis Cement mortar 1:5 (1 cement : 5 sand)

Unit = cum a) Material Cement Sand b) Labour Mate Mazdoor (Unskilled) Bhisti Total material and labour = (a+b) day day day 0.04 0.90 0.08 194.81 180.06 217.13 7.79 162.05 17.37 3,131.76 t cum 0.31 1.05 5,700.00 1,121.47 1,767.00 1,177.54
Sr. No. 11.5
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Brick masonry work in cement mortar in foundation complete excepting pointing and plastering, as per drawing and technical specification Clauses 602, 603, 604, 1202 & 1204
II. a)
In 1:5 Cement mortar Unit = cum Material Bricks Cement mortar Nos. cum day day day day 500.00 0.24 0.09 0.80 1.60 0.20 4.797 3,131.76 194.81 266.73 180.06 217.13 2,398.45 751.62 17.53 213.38 288.10 43.43 464.06 41.77 4,218.34
b)
Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti
c) d)

Analysis of rate for Brick masonry work in cement mortar 1:4 in substructure complete excepting pointing and plastering, as per drawing and technical specification Clauses 602, 603, 604, 1202 & 1204
Sr. No. 12.1
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Brick masonry work in cement mortar in substructure complete excepting pointing and plastering, as per drawing and technical specification Clauses 602, 603, 604, 1202 & 1204 II. a) In 1:4 Cement mortar Unit = cum Material Bricks Cement mortar (Rate as in item 11.5 II) b) Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti Add for scaffolding @ 5 per cent of cost of materials and labour (a+b) c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c+d ) Rate per cum = a+b+c+d day day day day 0.09 0.80 1.60 0.20 194.81 266.73 180.06 217.13 17.53 213.38 288.10 43.43 190.41 cum 0.24 3,530.76 847.38 Nos. 500.00 4.797 2,398.45
499.84 44.99 4,543.51

Sr. No. 12.1(i)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Brick masonry work in cement mortar in substructure complete excepting pointing and plastering, as per drawing and technical specification Clauses 602, 603, 604, 1202 & 1204
II. a)
In 1:3 Cement mortar Unit = cum Material Bricks Cement mortar (Rate as in item 11.5 II) cum day day day day 0.24 0.09 0.80 1.60 0.20 4,271.76 194.81 266.73 180.06 217.13 1,025.22 17.53 213.38 288.10 43.43 199.31 Nos. 500.00 4.797 2,398.45
b)
Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti Add for scaffolding @ 5 per cent of cost of materials and labour (a+b)
c) d)
523.18 47.09 4,755.68

Analysis of rate for

Sr. No. 12.13 Reference to MORD Specifications 600 Description Unit Quantity Rate (Rs.) Amount (Rs.)
Providing PCC M-20 architectural coping on the top of wing wall, return wall etc. complete as per drawing and technical specification Clauses 615, 710 and 1204.3.11
Unit = Running m Taking output = 1 m Assume wall thickness = 345 mm Projection of the coping will be 25 mm wide on both side of the wall = 345 + 50 = 395 mm Quantity = 1 x 0.395 x 0.150 = 0.059 PCC M-20 Grade (1:2:4) Nominal Mix As per item No. 12.5 (II)(i) Add 10 per cent extra of cost of (a) being architectural coping Cost of 1 m = a Rate per m = a
cum
0.059
4,819.15
284.33 28.43 312.76 312.76
Analysis of rate for Pointing with cement mortar (1:3) on brickwork as per drawing and technical specification Clauses
Sr. No. 12.2
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Pointing with cement mortar (1:3) on brickwork as per drawing and technical specification Clauses 613.3 and 1204
Unit = 10 sqm Taking output = 10 sqm a) Material Cement mortar 1.3 (Rate as in item 11.5. I) Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c+) Rate per 10 sqm = (a+b+c) Rate per sqm cum 0.03 4,271.76 128.15
b)
day day day day
0.04 0.50 0.50 0.20
194.81 266.73 180.06 217.13
7.79 133.37 90.03 43.43 50.35 4.53 457.64 45.76

CEMENT MORTAR 1:4

Sub-analysis Cement mortar 1:4 (1 cement : 4 sand) Unit = cum a) Material Cement Sand b) Labour Mate Mazdoor (Unskilled) Bhisti Total material and labour = (a+b) day day day 0.04 0.90 0.08 194.81 180.06 217.13 7.79 162.05 17.37 3,530.76 t cum 0.38 1.05 5,700.00 1,121.47 2,166.00 1,177.54
1:3
Sub-analysis Cement mortar 1:3 (1 cement : 3 sand) Unit = cum a) Material Cement Sand b) Labour Mate Mazdoor (Unskilled) Bhisti Total material and labour = (a+b) day day day 0.04 0.90 0.08 194.81 180.06 217.13 7.79 162.05 17.37 4,271.76 t cum 0.51 1.05 5,700.00 1,121.47 2,907.00 1,177.54
Analysis of rate for Plastering with cement mortar (1:4), 15 mm thick on brickwork in substructure as per technical specification
Sr. No. 12.3
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Plastering with cement mortar (1:4), 15 mm thick on brickwork in substructure as per technical specification Clauses 613.4 & 1204 Unit = 10 sqm Taking output = 10 sqm a) Material Cement mortar 1:4 (Rate as in sub estimate ) Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c ) cum 0.24 3,530.76 847.38
b)
day day day day
0.06 0.60 0.60 0.30
194.81 266.73 180.06 217.13
11.69 160.04 108.04 65.14 149.04 13.41
Rate per 10 sqm = a+b+c Rate per sqm
1,354.73 135.47

Analysis of rate for Plastering with cement mortar (1:3), 15 mm thick on brickwork in substructure as per technical specification
Sr. No. 12.3
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Plastering with cement mortar (1:3), 15 mm thick on brickwork in substructure as per technical specification Clauses 613.4 & 1204 Unit = 10 sqm Taking output = 10 sqm a) Material Cement mortar 1:3 (Rate as in sub estimate ) Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti c) d) Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c ) Rate per 10 sqm = a+b+c Rate per sqm cum 0.24 4,271.76 1,025.22
b)
day day day day
0.06 0.60 0.60 0.30
194.81 266.73 180.06 217.13
11.69 160.04 108.04 65.14 171.27 15.41 1,556.80 155.68

Analysis of rate for Providing and laying flooring laid over cement concrete bedding complete as per drawing and
Sr. No. 14.7 (iii)
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Providing and laying flooring laid over cement concrete bedding complete as per drawing and technical specification Clause 1303
III.
Brick on edge laid in cement mortar (1:4) Unit=cum Material Bricks Cement mortar (1:4) [(Rate as in sub estimate] Cement mortar bedding (1:5) [(Rate as in itm 11.5 (i)] Labour Mate Mason 1st Class Mazdoor (Unskilled) Bhisti Nos cum cum 500.00 0.15 0.25 4.797 3,530.76 3,131.76 2,398.45 529.61 782.94
a)
b.
day day day day
0.10 0.80 1.60 0.20
194.81 266.73 180.06 217.13
19.48 213.38 288.10 43.43 534.42 48.10 4,857.92
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c ) Rate per cum = a+b+c+d
Sr. No. 11.5(ii) Reference to MORD Specifications 600 & 1200 Description Unit Quantity Rate (Rs.) Amount (Rs.)
Brick masonry work in cement mortar in foundation complete excluding pointing and plastering as per drawing and technical specifications Clauses 600, 1202 & 1203 Unit = cum II.
Brick masonry in 1:4 cement mortar

Unit = cum Material Brick Cement mortar 1:4 Rates as per sub-analysis Nos. cum 500.00 0.24 4.797 3,530.76 2,398.45 847.38
a)
b)
Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti day day day day 0.09 0.80 1.60 0.20 194.81 266.73 180.06 217.13 17.53 213.38 288.10 43.43 476.03 42.84 4,327.15
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1%n on ( a+b+c) Rate per cum = a+b+c Sub-analysis Cement mortar 1:4 (1 cement : 4 sand) Unit = cum
a)
Material Cement Sand t cum day day day 0.38 1.05 0.04 0.90 0.08 5,700.00 1,121.47 194.81 180.06 217.13 2,166.00 1,177.54 7.79 162.05 17.37 3,530.76
b)
Labour Mate Mazdoor (Unskilled) Bhisti Total material and labour = (a+b)
Sr. No. 11.5 Reference to MORD Specifications 600 & 1200 Description Unit Quantity Rate (Rs.) Amount (Rs.)
Brick masonry work in cement mortar in foundation complete excluding pointing and plastering as per drawing and technical specifications Clauses 600, 1202 & 1203 Unit = cum II.
Brick masonry in 1:3 cement mortar

Unit = cum Material Brick Cement mortar 1:4 Rates as per sub-analysis Nos. cum 500.00 0.24 4.797 4,271.76 2,398.45 1,025.22
a)
b)
Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti day day day day 0.09 0.80 1.60 0.20 194.81 266.73 180.06 217.13 17.53 213.38 288.10 43.43 498.26 44.84 4,529.22
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1%n on ( a+b+c) Rate per cum = a+b+c Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)

Analysis of rate for Removing all types of Hume pipes and stacking within a lead of 1000 m including Earthwork and Dismantling of Masonry Works as per Technical Specification Clause 202.
Reference to MORD Specificatio ns 202
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
2.13
Removing all types of Hume pipes and stacking within a lead of 1000 m including Earthwork and Dismantling of Masonry Works as per Technical Specification Clause 202.
Unit = m Taking output = 1m (A) a) Upto 600 mm dia Hume pipe Labour Mate Mazdoor (Unskilled) b) Overheads and Contractor's profit @ 12.5 % on (a) Add Labour cess 1% on( a+b ) Rate per m = a (B) Above 600 mm to 900 mm dia Hume pipe day day 0.02 0.52 194.81 180.06 3.90 93.63 12.19
1.10
110.82
a)
Labour Mate Mazdoor (Unskilled) day day 0.03 0.70 194.81 180.06 5.84 126.04 16.49
b)
Overheads and Contractor's profit @ 12.5 % on (a) Add Labour cess 1% on( a+b )
1.48
Rate per m = a (C) a) Above 900 mm dia Hume pipe Labour Mate Mazdoor (Unskilled) b) Overheads and Contractor's profit @ 12.5 % on (a) Add Labour cess 1% on( a+b ) Rate per m = a day day 0.05 1.20 194.81 180.06
149.86
9.74 216.07 28.23 2.54
256.58

Reference to MORD Specificatio ns
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Dismentling of PCC
2.5 202 Dismantling of Structures Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as per Technical Specification Clause 202.
Unit = cum Taking output = 1.25 cum (II) (A) a) By Mechanical Means Cement Concrete Labour Mate Mazdoor (Unskilled) b) Machinery Air compressor 210 cfm with 2 leads of pneumatic breaker @1.5 cum per hour Tractor with trolley c) d) Overheads and Contractor's profit @ 12.5 % on (a+b) Add Labour cess @ 1% ( a+b+c) Cost for 1.25 cum = a+b+c+d Rate per cum = (a+b+c+d)/1.25 hour hour 0.83 0.27 367.25 285.30 306.04 77.03 59.62 5.37 541.99 433.59 day day 0.02 0.50 194.81 180.06 3.90 90.03

Sr. No. Reference to MORD Specificatio ns Description Rate (Rs.) Amount (Rs.)
Unit
Quantity
Dismentling of RCC
2.5 202 Dismantling of Structures Dismantling of existing structures like culverts, bridges, retainingUnit walls = and cumother structure comprising of Taking output = 1.25 cum (II) (B) a) By Mechanical Means Reinforced Cement Concrete Labour Mate Mazdoor (Unskilled) Blacksmith b) Machinery Air compressor 170-210 cfm working with 2 Jack Hammers simultaneously @1.00 cum per hour Tractor with trolley c) d) Overheads and Contractor's profit @ 12.5 % on (a+b) Add Labour cess @ 1% ( a+b+c) Cost for 1.25 cum = a+b+c+d Rate per cum = (a+b+c+d)/1.25 hour 1.25 367.25 459.06 day day day 0.05 0.91 0.25 194.81 180.06 266.73 9.74 163.85 66.68
hour
0.27
285.30
77.03 97.05 8.73 882.15 705.72

Sr. No. Reference to MORD Specificatio ns 202 Description Rate (Rs.) Amount (Rs.)
Unit
Quantity
Dismantling Brick/Tile Work

Dismantling of existing structures like culverts, bridges, retainingUnit walls = and cumother structures comprising of brick Taking output = 1.25 (B) a) Cement mortar Labour Mate Mazdoor (Unskilled) b) c) d) Machinery Tractor with trolley Overheads and Contractor's profit @ 12.5 % on (a+b) Add Labour cess @ 1% ( a+b+c) Cost for 1.25 cum = a+b+c+d Rate per cum = (a+b+c+d)/1.25 hour 0.27 285.30 77.03 27.24 2.45 247.61 198.09 day day 0.03 0.75 194.81 180.06 5.84 135.05
Analysis of rate for Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
Sr. No. 11.1
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Excavation for Structures Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material.
I. (i)
Ordinary soil Upto 3 m depth Unit = cum Taking output = 10 cum
a)
Labour Mate Mazdoor (Unskilled) day day 0.32 8.00 194.81 180.06 62.34 1,440.48 187.85
b)
Overheads and Contractor's profit @ 12.5% on (a) Add Labour cess @ 1% on (a+b)
c)
16.91
Cost for 10 cum = a+b Rate per cum = (a+b)/10
1,707.58 170.76
Analysis of rate for Earth filling for diversion to continue the traffic during construction work as per drawings &
Sr. No.
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Earth filling for diversion to continue the traffic during construction work as per drawings & technical specification Unit = cum Taking output = 1 cum I) a) b) earth filling Loading Un loading cum cum 15.44 4.98
c))
Carriage from distance 5 K.M 142.5+15%+1% 165.51 2.55
d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+d ) Rate per cum = (a+b+c)
e)
0.23
188.71
Analysis of rate for Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
Sr. No. 12.10
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 1204.3.8
Unit = cum Taking output = 10 cum I) a)
Granular material
Material Granular material cum 12.00 949.63 11,395.52
b)
Labour Mate Mazdoor (Unskilled) Bhisti day day day 0.28 10.00 0.40 194.81 180.06 217.13 54.55 1,800.60 86.85 1,667.19 150.05 15,154.76 1,515.48
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on a+b+c+) (
Cost for 10 cum of granular backfill = a+b+c Rate per cum = (a+b+c)/10 II)
Sandy material
Unit = cum Taking output = 10 cum
a)
Material Sand cum 12.00 1,121.47 13,457.60
b)
Labour Mate Mazdoor (Unskilled) Bhisti day day day 0.40 10.00 0.40 194.81 180.06 217.13 77.92 1,800.60 86.85 1,927.87 173.51 17,524.36 1,752.44
c) d)
Overheads and Contractor's profit @ 12.5% on (a+b) Add Labour cess @ 1% on ( a+b+c+) Cost for 10 cum of sand backfill = a+b+c Rate per cum = (a+b+c)/10
12.11
1200
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 600 mm with smaller size towards the soil and bigger size towards the wall and providing over the entire surface behind abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing and technical specification Clause 1204.3.8 Unit = cum Taking output = 10 cum a) Material Filter media as per specification b) Labour Mate Mazdoor (Unskilled) Mazdoor (Skilled) Bhisti c) Contractors profit and overhead charges @ 12.5% on (a+b) Add Labour cess @ 1% on (a+b+c) day day day day 0.40 194.81 77.92 cum 12.00 949.63 #######
9.00 180.06 1,620.54 1.00 208.06 0.50 217.13 208.06 108.57 1,676.33
d)
150.87 ####### 1,523.78
Cost for 10 cum of filter media = a+b+c+d Rate per cum = (a+b+c+d)/10
DISMENTLING OF 300mm, 450mm and 600mm PIPE CULVERT

Sr. Description of Items No No. Detail of Qty Length Breadth Height/D epth Qty. Rate (Rs.) Amount (Rs.)
Dismantling of Brick work in cement Mortar Perapit Abetment D/D Pipe Area
2 2 2
1.524 0.343 1.029 1.753 0.457 0.457 22/7x0.615x0.615/4x0.343
1.076 0.733 -0.204 1.605
Cum Cum Cum Cum
198.09 318 110.82 831
Dismentling of Hume Pipe 600mm dia Pipe

Credit of Bricks Bricks in this Brick work
2.5
7.5 mtr
Quantity as per 1 item no
1.605
x 480=
770.58
No.
Approximately useable 770.58 bricks will found for credit
@ 20%
154
Nos.
-4.797 -739
Credit of Brick Bats Quantity as per item no 1.000 @ 50% 1.605
each
0.8027 Cum 7.5 mtr 3.75 mtr
-184.5 -148
22
Credit of old Pipes
2.5
@ 50%
-100 -375
-113.253
DISMENTLING OF RCC 1.50 MTR SLAB CULVERT

Sr. Description of Items No No. 1 Dismantling of C.C. 1:2:4 wearing coat Bed plates 1 2 Detail of Qty Length Breadth Height/D epth 6.63 2.44 0.10 7.32 0.22 0.08 Qty. 1.618 0.258 1.875 2.899 Cum Cum Cum Cum Rate (Rs.) Amount (Rs.)
433.59 701 705.72 2046
Dismantling Slab
of
R.C.C.
7.32
1.98
0.20
Dismantling of Brick work in cement Mortar Perapit Abetment
Wing wall
Flooring 4 Dismantling concrete Abetment Wing walls In Bed of leen
2 2 2 2 2 2 2 4 4 4 4 4 1
5.18 7.32 7.32 7.32 7.32 7.54 7.54 1.14 1.14 1.26 1.38 1.38 7.32
0.34 0.22 0.45 0.57 0.68 0.8 0.9 0.8 0.69 0.57 0.45 0.34 1.5
0.450 0.300 0.450 0.450 0.450 0.225 0.225 0.450 0.450 0.450 0.450 0.300 0.110
1.585 0.966 2.965 3.755 4.480 2.714 3.054 1.642 1.416 1.293 1.118 0.563 1.208 26.758
Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum
198.09 5300
1 4 1
7.77 1.14 6.63
1.22 1.07 1.5
0.300 0.300 0.150
2.844 1.464 1.492 5.799
Cum Cum Cum Cum

No.
433.59 2515
Credit of Bricks Quantity as per 26.758 x 480= 12843.79 Bricks in this Brick work item @ no 20% Approximately useable 12844 2569 Nos. bricks will found for credit Credit of Brick Bats Quantity as per item no 3 @ 50% 26.758
-4.797 -12322
each
13.379 Cum
1.565 Qtl
-184.5 -2468 -1500 -2348 -6577
22
Credit of old Steel
Quantity as per item no 2
2.899 x0.90x60 %
DISMENTLING OF RCC 3.050 MTR SLAB CULVERT

Sr. Description of Items No No. 1 Dismantling of C.C. 1:2:4 wearing coat Bed plates 1 2 Detail of Qty Length Breadth Height/D epth 6.63 3.65 0.10 7.32 0.3 0.15 Qty. 2.420 0.659 3.079 8.550 Cum Cum Cum Cum Rate (Rs.) Amount (Rs.)
433.59 1049 705.72 6034
Dismantling Slab
of
R.C.C.
7.32
3.65
0.32
Dismantling of Brick work in cement Mortar Perapit Abetment
2 2 2 2 2 2 2 2 2 2 2 4 4 4 4 4 4 4 4
9.150 7.320 7.320 7.320 7.320 7.320 7.320 7.320 7.320 7.320 7.320 2.480 2.480 2.350 2.230 2.120 2.000 1.880 1.880 2.700 7.32
0.340 0.220 0.570 0.690 0.800 0.910 1.020 1.140 1.260 1.370 1.490 0.340 0.450 0.570 0.690 0.800 0.910 1.020 1.140 0.500 3.000
0.460 0.460 0.150 0.310 0.310 0.310 0.310 0.460 0.150 0.220 0.220 0.300 0.300 0.300 0.310 0.310 0.310 0.380 0.380 1.40 0.11
2.862 1.482 1.252 3.131 3.631 4.130 4.629 7.677 2.767 4.412 4.799 1.012 1.339 1.607 1.908 2.103 2.257 2.915 3.258 3.780
Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum Cum
Wing wall
Curtain wall Flooring
L.S.
2 1
2.416 Cum 63.367 Cum
198.09 12552
Dismantling concrete Abetment Wing walls In Bed
of
leen 1 4 1 7.77 1.98 6.6 1.8 1.45 3.05 0.45 0.30 0.15 6.294 3.445 3.020 12.758
30416.01
Cum Cum Cum Cum

No.
433.59 5532
Credit of Bricks Bricks in this Brick work
Quantity as per 3 item no
63.367 x 480=
Approximately useable 30416 bricks will found for credit Credit of Brick Bats
@ 20%
6083
Nos.
-1.00 -6083
each
Sr. Description of Items No No.
Detail of Qty Length Breadth Height/D epth Qty. Rate (Rs.) Amount (Rs.)
Quantity as per item no
3 @ 50%
63.367
31.683 Cum
1.565 Qtl
-184.5 -5846 -1500 -2348 10890
22
Credit of old Steel
Quantity as per item no 2
8.550 x0.90x60 %
BASIC RATES (C) Material

Sl. No. M-001 M-002 M-003 M-004 M-005 M-006 M-007 M-008 M-009 M-010 M-011 M-012 M-013 M-014 M-015 M-016 M-017 M-018 M-019 M-020 M-021 M-022 M-023 M-024 M-025 M-026 M-027 M-028 M-029 M-030 M-031 M-032 M-033 M-034 M-035 M-036 M-037 M-038 M-039 M-040 M-041 M-042 M-043 M-044 AC pipe 100 mm Aggregate - For 37.5 mm Maximum size - 22.4 mm to 5.6 mm Aggregate - For 37.5 mm Maximum size - 45 mm to 22.5 mm Aggregate - For 37.5 mm Maximum size - Below 5.6 mm Aggregate - For 53 mm Maximum size - 22.5 mm to 5.6 mm Aggregate - For 53 mm Maximum size - 63 mm to 45 mm Aggregate - For 53 mm Maximum size - Below 5.6 mm Aggregate - Grading I (40 mm nominal Size) 10 mm - 5 mm Aggregate - Grading I (40 mm nominal Size) 25 mm 10 mm Aggregate - Grading I (40 mm nominal Size) 37.25 mm - 25 mm Aggregate - Grading I (40 mm nominal Size) 5 mm and below Aggregate - Grading II (19 mm nominal Size) 10 mm - 5 mm Aggregate - Grading II (19 mm nominal Size) 25 mm 10 mm Aggregate - Grading II (19 mm nominal Size) 5 mm and below Aggregate 10 mm Aggregate 20 mm Aggregate 40 mm Aggregate- Crushable type such as moorum or Gravel for Grading I Aggregate- Crushable type such as moorum or Gravel for Grading II Aggregate- Crushable type such as moorum or Gravel for Grading III Aggregate-Grading I 90 mm to 45 mm Aggregate-Grading II 63 mm to 45 mm Aggregate-Grading III 53 mm to 22.4 mm Aggregates 22.4 mm to 2.36 mm for wet mix macadam Aggregates 45 mm to 22.4 mm for wet mix macadam Aluminium sheeting (1.5 mm thick) Aluminium Studs 100 mm x 100 mm fitted with lense reflectors Bamboo (1st Class) 25 mm dia. , 2.0 m long Bamboo (1st Class) 85 mm - 100 mm dia, 2.5 m long Bamboo (1st Class) 25mm dia, 3.0 m long Bamboo (1st Class) 85 mm - 100 mm dia, 4.5 m - 5.5 m long Bamboo (2nd Class) 75mm dia, 1.8 m - 2.5 m long Bamboo (2nd Class) 75mm dia, 2.1 m - 3.0 m long Barbed wire Binding Material Binding wire Bitumen (Crumb Rubber Modified) Bitumen (Natural Rubber Modified) Bitumen (Polymer Modified) Bitumen (VG-30) Bitumen (VG-10) Bitumen Emulsion (RS-1) packed Bitumen Emulsion (SS-1) packed Bituminous sealant ( rate is for 25 mm ) Description Unit m cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum sqm Nos. No. No. No. No. No. No. kg cum kg tonne tonne tonne t t t t litre Rate at Plant (Rs.) 120.00 947.69 878.02 947.69 878.02 868.70 924.58 835.17 835.17 835.17 835.17 924.58 844.49 947.69 924.58 278.48 281.21 Input Rate Input Rate Input Rate Input Rate 300.97 313.51 947.69 878.02 740.00 320.00 51.19 Input Rate 62.56 Input Rate Input Rate Input Rate 53.00 159.73 49.00 Input Rate Input Rate Input Rate 46,838.00 45,854.00 42,656.00 41,144.00 75.00
\\vboxsrv\conversion_tmp\scratch_5\194861868.xls.ms_office
81
Sl. No. M-045 M-046 M-047 M-048 M-049 M-050 M-051 M-052 M-053 M-054 M-055 M-056 M-057 M-058 M-059 M-060 M-061 M-062 M-063 M-064 M-065 M-066 M-067 M-068 M-069 M-070 M-071 M-072 M-073 M-074 M-075 M-076 M-077 M-078 M-079 M-080 M-081 M-082 M-083 M-084 M-085 M-086 M-087 M-088 M-089 Blasted rubble Blasting material
Description
Unit cum kg No. No. t litre m cum sqm kg No. kg cum hour cum cum cum cum cum cum cum cum litre m No. No. Nos. each litre litre cum kg cum cum kg kg kg m m kg cum cum cum kg sqm
Rate at Plant (Rs.) 548.49 Input Rate Input Rate 4.993 5,900.00 150.00 Input Rate 28.28 287.00 443.00 Input Rate 53.00 Input Rate 2.00 762.91 Input Rate 878.02 947.69 924.58 924.58 924.58 924.58 87.00 Input Rate Input Rate Input Rate Input Rate Input Rate 400.00 300.00 313.00 132.00 802.03 762.91 48.00 48.00 Input Rate 517.00 238.00 46.00 Input Rate 94.70 835.17 107.00 358.00
Bond stone (400 mm x 150 mm x 150 mm) Brick 1st Class Cement Cement Primer Chlorprene Elastomer or Closed Cell Foam Sealing Element Compensation for earth taken from private land ( 25 + 12%) + 1% = 28.28 Compressible Fibre Board Copper plate Corbelling Stones (300 mm x 150 mm x 150 mm) Corrosion Resistant Structural Steel Grating Credit for excavated rock found suitable for use Crow bars 40 mm dia (hire charges) Crushed Sand or Grit Passing 2.36 mm and retained on 180 micron Crushed Slag Crushed Stone Aggregate 26.5 mm to 75 micron Crushed Stone chipping 13.2 mm nominal size Crushed Stone Chipping 6.7 mm size 100% passing 11.2 mm and retained on 2.36 mm Crushed Stone Chipping 6.7 mm size 100% passing 9.5 mm and retained on 2.36 mm Crushed Stone chipping 9.5 mm nominal size Crushed Stone Coarse Aggregate Passing 53 mm and retained on 2.8 mm Curing compound Debonding strips Edge Stone (450 mm x 350 mm x 100 mm) Edge Stone (450 mm x 350 mm x 200 mm) Elastomeric bearing assembly Electric Detonator Epoxy Paint Epoxy Primer Farmyard manure Fevicol adhesive Filter media Fine aggregate/Crushed sand 2.36 mm to 75 micron Galvanised angle Galvanised angle Section 100 mm x 100 mm of 12 mm thickness Gelatine 80 per cent GI Pipe 100 mm dia GI Pipe 50 mm dia GI wires Graded stone aggregate Granular material (Natural occuring, soil gravel mixture / quarry waste, kankar, laterite, dhandla Hand Broken Metal 40 mm size Indigo Interlocking Blocks with 60 mm thickness
82
Sl. No. M-090 M-091 M-092 M-093 M-094 M-095 M-096 M-097 M-098 M-099 M-100 M-101 M-102 M-103 M-104 M-105 M-106 M-107 M-108 M-109 M-110 M-111 M-112 M-113 M-114 M-115 M-116 M-117 M-118 M-119 M-120 M-121 M-122 M-123 M-124 M-125 M-126 M-127 M-128 M-129 M-130 M-131 M-132 M-133 M-134 M-135
Description Interlocking Blocks with 80 mm thickness Joint filler board Jute netting, open weave 25 mm square opening Jute rope 12 mm dia Key Aggregates passing 22.4 mm and retained on 2.8 mm Lime Lime putty Local Wood Piles (1st Class) 150-200 mm dia ,6m long Local Wood Piles (1st Class) 100 mm x 75 mm Loose stone MS clamps MS Flat / Structural Steel MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) MS Sheet 1.5 mm thick MS Sheet 2 mm thick Nuts, Bolts and Rivets Paint (Synthetic Enamel) Plasticizer Polythene sheet (125 micron) Polythene Sheething Quarried Stone 150-200 mm size RCC Pipe NP3 (1200 mm dia) RCC Pipe NP3 (1000 mm dia) RCC Pipe NP3 (750 mm dia) RCC Pipe NP3 (600 mm dia) RCC Pipe NP3 (450 mm dia) RCC Pipe NP4 (1200 mm dia) RCC Pipe NP4 (1000 mm dia) RCC Pipe NP4 (750 mm dia) RCC Pipe NP4 (600 mm dia) RCC Pipe NP4 (500 mm dia) Red-oxide Primer Road marking paint Sand (Coarse) Sand (Fine) Seeds Steel Pipe 50 mm dia Steel Reinforcement (HYSD Bars) Steel Reinforcement (MS Round Bars) Steel Reinforcement (TMT Bars) Stone Boulder of size 150 mm and below Stone Chips 12 mm size Stone Chips 13.2 mm to 5.6 mm Stone Crushed Aggregate 11.2 mm to 0.09 mm Stone for Coarse Rubble Masonry 1st Sort( Boulder) Stone for Coarse Rubble Masonry 2nd Sort (Boulder)
Unit sqm sqm sqm m cum t t No. cum cum Nos. t kg sqm sqm t litre litre sqm Nos. cum m m m m m m m m m m litre litre cum cum kg m t t t cum cum cum cum cum cum
Rate at Plant (Rs.) Input Rate 1,600.00 Input Rate 10.00 947.69 5,687.50 8,000.00 Input Rate Input Rate Input Rate 60.00 45,450.00 41.00 629.00 670.00 48,500.00 260.00 182.00 Input Rate Input Rate 7,673.06 5,717.47 Input Rate 2,579.23 1,862.31 Input Rate Input Rate Input Rate Input Rate Input Rate 170.00 204.75 521.60 521.60 Input Rate 254.00 43,000.00 43,000.00 43,000.00 897.08 924.58 377.04 345.48 897.08 897.08
83
Sl. No. M-136 M-137 M-138 M-139 M-140 M-141 M-142 M-143 M-144 M-145 M-146 M-147 M-148 M-149 M-150 M-151 M-152 M-153
Description Stone for Random Rubble Masonry Stone for Stone Set Pavement (300 mm x 200 mm x 150 mm) Stone Screening - Type A 13.2 mm for Grading-1 Stone Screening - Type A 13.2 mm for Grading-2 Stone Screening - Type B 11.2 mm for Grading-2 Stone Screening - Type B 11.2 mm for Grading-3 Stone spall Traffic cones Water Sr. No. 141 To 156 Deleted Vide Ammendment no. 1/2009-10 Wooden sleepers (250 mm x 250 mm x 125 mm) (hire charges) Well graded granular sub-base material of Grading-1 as per table 400.1 of Specifications Well graded granular sub-base material of Grading-II as per table 400.1 of Specifications Well graded granular sub-base material of Grading-III as per table 400.1 of Specifications Well graded gravel/soil agreegate base material of Grading-A as per table 400.2 of Specifications Well graded gravel/soil agreegate base material of Grading-B as per table 400.2 of Specifications Well graded gravel/soil agreegate base material of Grading-C as per table 400.2 of Specifications Well graded gravel/soil agreegate surfacae course material as per table 400.3 of Specifications
Unit cum No. cum cum cum cum cum No. kl
Rate at Plant (Rs.) 897.08 Input Rate 947.69 947.69 924.58 924.58 924.58 Input Rate 12.00
cum cum cum cum cum cum cum cum
Input Rate 329.36 329.36 Input Rate Input Rate Input Rate Input Rate Input Rate
84
STONE METAL,SAND ETC.

ANALYSIS OF RATES FOR COLLECTION OF VARIOUS MATERIAL FROM APPROVED QUARRY TO SITE OF WORK
Sr. No. Description of item Stone Metal 63mm-45mm 53mm-22.4mm hand hand broken/crush broken/crushed ed grade- II grade- III Damtal 262.00 Damtal 262.00 Crushed Bajri 13.2mm 11.2mm G.S.B. Coarse grade I and II Stone metal 40mm Stone metal 25mm Coarse Sand Local Sand
Name of quarry Distance from quarry (Km)
Damtal 262.00
Pathankot 268.00
Lohand 123.00
Damtal 262.00
Pathankot 268.00
Bhartgarh 112.00
Bhartgarh 112.00
1 2 3 4
Rate at quarry site Carriage up to site of work without 10% contractor profit Loading charges Unloading charges Total cost of Material without contractor profit
300.97 778.72
313.51 778.72
377.04 778.72
345.48 785.62
329.36 599.85 15.44
281.21 986.43 15.44 4.98 1288.06
278.48 785.62 15.44 4.98 1084.52
521.60 579.45 15.44 4.98 1121.47
521.60 579.45 15.44 4.98 1121.47
4.98 1084.67
4.98 1097.21
4.98 1160.74
4.98 1136.08
4.98 949.63
It is cerified that the lead taken in the analysis from quarry to work site is via shortest & nearest possible route.
Sub Divisional Officer( C ) Punjab Mandi Board PATIALA-1
Executive Engineer( c ) Punjab Mandi Board PATIALA
CEMENT
Rate for Collection of PPC Cement at Site of Work
Sr. No. Rate as per CSR premium Rate without contrator profit Say Description Unit Amount MT 5700.00 MT 0.00 MT 5700.00 Rs. 5700.00 per MT
BITUMEN
lead
302 K.M
wef
Cartage by Road from Panipat Refinery to site with 302 Kms.@ Rs.1.84 per.Metric
Add @ 2 % Central Sale Tax
Add @ 5.5% Punjab Sale Tax
Basic Rate from Panipat Refinery
Add @ 14.42 % Excise Duty ( inclusive of Education cess )
1 I II III IV V VI VII VIII
2 Viscosity Grade -10 Viscosity Grade-30 Viscosity Grade-40 Crumb Rubber Modified Bitumen - 55 Crumb Rubber Modified Bitumen - 60 Bitumen Emulsion Rapid Setting Bitumen EmulsionMedium Setting Bitumen EmulsionSlow Setting Bulk Packed Bulk Packed Bulk Packed Bulk Bulk Bulk Packed Bulk Packed Bulk Packed
3 41351 39170 36970 39970 39400 42400 36840 36760 29470 33320 29680 33530 28300 36211
4 5962.81 5648.31 5331.07 5763.67 5681.48 6114.08 5312.33 5300.79 4249.57 4804.74 4279.86 4835.03 4080.86 5221.63
5 47313.81 44818.31 42301.07 45733.67 45081.48 48514.08 42152.33 42060.79 33719.57 38124.74 33959.86 38365.03 32380.86 41432.63
6 946.28 896.37 846.02 914.67 901.63 970.28 843.05 841.22 674.39 762.49 679.20 767.30 647.62 828.65
7 2602.26 2465.01 2326.56 2515.35 2479.48 2668.27
8 50862.35 48179.69 45473.65 49163.70 48462.59 52152.64
2318.38 45313.75 2313.34 45215.35 1854.58 2096.86 1867.79 2110.08 1780.95 2278.79 36248.54 40984.10 36506.85 41242.40 34809.42 44540.07
9 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68 555.68
10 51418.03 48735.37 46029.33 49719.38 49018.27 52708.32 45869.43 45771.03 36804.22 41539.78 37062.53 41798.08 35365.10 45095.75
Add 1 % Labur cess
Grand Total
Sub Total
Sl. Nr.
ANALYSIS OF RATE FOR BULK / PACKED BITUMEN SUPPLY VARIOUS TYPE COLLECTION OF BITUMEN FROM PANIPAT REFINERY Bitumen rates Ex. Panipat w.e.f. 302 Product Rates for supply ( Amount in Rs.) Total
514.18 487.35 460.29 497.19 490.18 527.08 458.69 457.71 368.04 415.40 370.63 417.98 353.65 450.96
11 51932 49223 46490 50217 49508 53235 46328 46229 37172 41955 37433 42216 35719 45547
PMT PMT PMT PMT PMT PMT PMT PMT PMT PMT PMT PMT PMT PMT
Certified that the lead provided in the analysis of rate is the shortest lead and rate of bitumen provided in the analysis of rate is the latest rate.
PLY VARIOUS TYPE COLLECTION OF BITUMEN FROM PANIPAT REFINERY Bitumen rates Ex. Panipat w.e.f.
ANALYSIS OF RATES FOR CARRIAGE OF VARIOUS MATERIAL FROM APPROVED QUARRY TO SITE OF WORK
Sr. No. Description of item Stone Metal 63mm-45mm 53mmhand 22.4mm broken/crush hand ed grade- II broken/crus hed gradeIII Name of quarry Distance from quarry (Km) Damtal 262.00 Damtal 262.00 Crushed Bajri 13.2mm 11.2mm G.S.B. Coarse grade I and II Stone metal 40mm Coarse Sand Local Sand
Damtal 262.00
Pathankot 268.00
Lohand 123.00
Damtal 262.00
Bhartgarh 112.00
Bharatgarh 112.00
1 2
Up to 5km Add 20% premium
142.50 28.50
142.50 28.50
142.50 28.50
142.50 28.50
142.50 28.50
142.50 28.50
142.50 28.50
142.50 28.50
3 4 5 6 7 8
6km to 10km 11km to 20km 21km to 40km 41km to 60km Total Add 25% premium
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
56.25 75.00 90.00 67.00 288.25 72.06
61km to 150km
153.00
153.00
153.00
153.00
107.10
343.40
88.40
88.40
10
Add 20 % premium
30.60
30.60
30.60
30.60
21.42
68.68
17.68
17.68
11 12
151 to 290km Add 15% premium Total Total without 10% Contractor Profit
123.20 18.48 856.59 778.72
123.20 18.48 856.59 778.72
123.20 18.48 856.59 778.72
129.80 19.47 864.18 785.62
0.00 0.00 659.83 599.85
123.20 18.48 1085.07 986.43
0.00 0.00 637.39 579.45
0.00 0.00 637.39 579.45
It is cerified that the lead taken in the analysis from quarry to work site is via shortest & nearest possible route.
Lead chart From quarry to site of work

Lohand 11.00 Bhartgarh 18.00 Ropar 22.00 Morinda 25.00 Sirhind 33.00 Patiala 12.00 OTP 2.00 Site Avg. Bhartgarh 18.00 Ropar 22.00 Morinda 25.00 Sirhind 33.00 Patiala 12.00 OTP 2.00 Site Avg. Pathankot 54.00 Dasuya City 42.00 Hoshiarpur 44.00 Garhshank er 12.00 Nawan Sahar 52.00 Khanna 50.00 Patiala 12.00 OTP 2.00 Site Avg Damtal 48.00 Dasuya City 42.00 Hoshiarpur 44.00 Garhshank er 12.00 Nawan Sahar 52.00 Khanna 50.00 Patiala 12.00 OTP 2.00 Site Avg Mirthal 30.00 Dasuya City 42.00 Hoshiarp ur 44.00 Garhsha nker 12.00 Nawan Sahar 52.00 Khanna 50.00 Patiala 12.00 OTP 2.00 Site Avg
123.00
112.00
268.00
262.00
244.00
It is certified that the lead taken in the above chart is from from nearest quarry/plant and via shortest route from quarry to site of work, quarry to plant and plant to site of work.
S. No. 10.2
MoRD Specification
Description
Unit
Quantity
Rate
Amount
1700, 800 & Providing and fixing of retro-reflectorised cautionary, mandatory and 300 informatory signs as per IRC : 67 made of encapsulated lens type reflective Unit : each Taking output : one traffic sign. Common Items for different boards i) Excavation for foundation ; cum 0.122 170.76 (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade cum 0.122 4243.06 (Asper item No. 11.4 of Chapter 11) iii) Painting Angle iron Post with Primer sqm 0.887 109.94 and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of this Chapter 10) A. (i+ii+iii) (a) Labour (For fixing at site) Mate day 0.01 194.81 Mazdoor (Un skilled) day 0.25 180.06 (b) Material Mild steel angle iron 75 x 75 x 6 mm, 4000 mm long Mild steel angle iron 25 x 25 x 3 mm for back support Mild steel plate 6mm thick 125 x 125 Add 3 per cent of cost of angle iron towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet, Indication Plate (0.60 x 0.20) including lettering & signs as applicable c) Machinery : Tractor with trolly hour 0.08 285.30 sqm
20.75 515.53 97.52
633.79 1.95 45.02 46.96 1236.24 181.80 66.81 44.55
kg kg kg
27.20 4.00 1.47 1484.85
45.45 45.45 45.45
0.12
7575.00
909.00
2438.40 22.82 2508.18 3141.98
B. Total (a+b+c) C. Total of Common Items (A+B)
S. No.
MoRD Specification
Description Rate for 900 mm equilateral triangle shaped Retro-reflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
Unit
Quantity
Rate
Amount
sqm
0.350
7575.00
2651.25
5159.43 D. Total Rate for one board (C+D) in Rs.
644.93 3296.18 6438.16
Rate for 600 mm equilateral triangle shaped Retro-reflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs. sqm 0.156 7575.00 1181.70
3689.88 D. Total Rate for one board (C+D)
461.24 1642.94 4784.91
Rate for 600 mm circular Retroreflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
sqm
0.283
7575.00
2143.73
581.49 2725.21 5867.19
Rate for 800 x 600 mm rectangular Retro-reflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
sqm
0.48
7575.00
3636.00
768.02 4404.02 7546.00
S. No.
MoRD Specification
Description Rate for 600 x 450 mm rectangular Retro-reflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
Unit
Quantity
Rate
Amount
sqm
0.27
7575.00
2045.25
569.18 2614.43 5756.41
Rate for 600 x 600 mm square Retroreflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
sqm
0.36
7575.00
2727.00
654.40 3381.40 6523.38
Rate for 900 mm octagon Retroreflective board d) Retro-reflective tape fixed on 1.6 mm thick Aluminium sheet including lettering & signs as applicable e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
sqm
0.672
7575.00
5090.40
949.82 6040.22 9182.20
Providing & fixing Retro-reflective Direction & Place Identification Boards 800 mm x 600 mm S. No. 10.3 MoRD Specification Description Unit Quantity Rate Amount
1700, 800 & Providing and erecting direction and place identification retro-\reflectorised 300 sign as per IRC:67 made of encapsulated lens type reflective sheeting vide Clause 1701.2.3, fixed over aluminium sheeting, 2 mm thick with area not exceeding 0.9 sqm supported on mild steel angle iron posts 75 mm x 75 mm x 6 mm, 2 Nos. firmly fixed to the ground by means of properly designed foundation with M-15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per approved drawing and Technical Specification Clause 1701 Unit : sqm Taking output : 0.48 sqm i) Excavation for foundation ; (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade (Asper item No. 11.4 of Chapter 11) iii) Painting Angle iron Post with Primer and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of this Chapter 10) (a) Labour (For fixing at site) Mate Mazdoor (Un skilled) (b) Material Mild steel angle iron 75 x 75 x 6 mm, 4000 mm long Mild steel angle iron 25 x 25 x 3 mm for back support Mild steel plate 6mm thick 125 x 125 Add 3 per cent of cost of angle iron towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. Retro-reflective tape fixed on 2 mm thick Aluminium sheet including lettering & signs as per applicable background c) Machinery : Tractor with trolly d) Overheads & Contractor's profit @ 12.5 % on "B" i.e. on Rs. sqm
cum cum sqm
0.122 0.122 0.887
170.76 4243.06 109.94
20.75 515.53 97.52
A. (i+ii+iii) day day 0.01 0.25 194.81 180.06
633.79 1.95 45.02 46.96 1236.24 179.98 66.81 44.49
kg kg kg
27.20 3.96 1.47 1483.03
45.45 45.45 45.45
0.48
8080.00
3878.40
5405.92 hour 0.08 285.30 B. Total (a+b+c) 5475.71 Total 22.82 5475.71 684.46 6793.97
Providing & fixing Retro-reflective Direction & Place Identification Boards 1200 mm x 900 mm S. No. 10.3 MoRD Specification Description Unit Quantity Rate Amount
1700, 800 & Providing and erecting direction and place identification retro-\reflectorised 300 sign as per IRC:67 made of encapsulated lens type reflective sheeting vide Unit : sqm Taking output : 1.08 sqm i) Excavation for foundation ; cum 0.243 170.76 (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade cum 0.243 4243.06 (Asper item No. 11.4 of Chapter 11) iii) Painting Angle iron Post with Primer sqm 1.774 109.94 and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of this Chapter 10) A. (i+ii+iii) (a) Labour (For fixing at site) Mate day 0.02 194.81 Mazdoor (Un skilled) day 0.50 180.06 (b) Material Mild steel angle iron 75 x 75 x 6 mm, 2 nos. 4000 mm long Mild steel angle iron 25 x 25 x 3 mm for back support Mild steel plate 6mm thick 125 x 125 Add 3 per cent of cost of angle iron towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. Retro-reflective tape fixed on 2 mm thick Aluminium sheet including lettering & signs as per applicable background c) Machinery : Tractor with trolly d) Overheads & Contractor's profit @ 12.5 % on "B" i.e. on Rs. sqm
41.49 1031.06 195.03
1267.59 3.90 90.03 93.93 2472.48 239.98 66.81 83.38
kg kg kg
54.40 5.28 1.47 2779.27
45.45 45.45 45.45
1.08
8080.00
8726.40
11589.05 hour 0.12 285.30 B. Total (a+b+c) 11717.21 Total 34.24 11717.21 1464.65 14449.45
Providing & fixing PMGSY Logo Board (Double Sided) S. No. 10.16 MoRD Specification 1700 Description Unit Quantity Rate Amount
Providing and fixing of typical PMGSY Logo sign board (Double Sided) as per Unit : each Taking output : one typical board i) Excavation for foundation ; cum 0.27 170.76 (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade cum 0.27 4243.06 (Asper item No. 11.4 of Chapter 11) iii) Painting MS Tube Post with Primer sqm 1.005 109.94 and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of Chapter 10) iv) Printing new letters and figures of per cm per 3880 0.64 any shade with synthetic enamel paint letter black or any other approved colour to give an even shade as per drawing and technical specification clause 1701 Logo Border 2x60x4x5= 2400 Figure 2x60x10 = 1200 Middle Plate words 2x28x5 = 280 (Asper item No. 10.1 of Chapter 10) A. (i+ii+iii+iv) (a) Labour (For fixing at site) Mate Mazdoor (Un skilled) (b) Material MS Tube 75 x 75 mm 12G, 3350 mm long Mild steel angle iron 25 x 25 x 3 mm for back support (For 2 boards) Mild steel plate 6mm thick 150 x 150 MS Sheet 1.6 mm thick (Diamond) (For 2 boards) MS Sheet 1.6 mm thick (Definition) (For 2 boards) Add 3 per cent of cost of angle iron, sheet etc. towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. day day 0.01 0.25 194.81 180.06
46.10 1145.63 110.49
2475.67
3777.89 1.95 45.02 46.96 1814.91 363.60 48.17 1090.80 681.75 119.98
kg kg kg sqm sqm
39.93 8.00 1.06 0.72 0.45 3999.23
45.45 45.45 45.45 1515.00 1515.00
4119.20 c) Machinery : Tractor with trolly hour 0.08 285.30 B. Total (a+b+c) 4188.99 Rate for one board in Rs. 22.82 4188.99 523.62 8490.50
d) Overheads & Contractor's profit @ 12.5 % on "B" i.e. on Rs.
Providing & fixing PMGSY Title Informatory & Logo Board S. No. 10.16 MoRD Specification 1700 Description Unit Quantity Rate Amount
Providing and fixing of typical PMGSY Title informatory sign board with Logo Unit : each Taking output : one typical board i) Excavation for foundation ; cum (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade cum (Asper item No. 11.4 of Chapter 11) iii) Painting MS Tube Post with Primer sqm and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of Chapter 10) iv) Printing new letters and figures of per cm per any shade with synthetic enamel paint letter black or any other approved colour to give an even shade as per drawing and technical specification clause 1701 (Asper item No. 10.1 of Chapter 10) A. (i+ii+iii+iv) (a) Labour (For fixing at site) Mate Mazdoor (Un skilled) (b) Material MS Tube 75 x 75 mm (2 nos. 2650 & 2 nos. 1600 long) MS Tube 47 x 47 mm (1 no. 1100 long) Mild steel angle iron 25 x 25 x 3 mm for back support (For 2 boards) Mild steel plate 6mm thick 150 x 150 MS Sheet 1.6 mm thick (Diamond) MS Sheet 1.6 mm thick (Title Board) Add 3 per cent of cost of angle iron, sheet etc. towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. day day 0.03 0.75 194.81 180.06 5572.30 5.84 135.05 140.89 4635.90 203.16 454.50 3211.04 545.40 2045.25 332.86 0.54 0.54 2.70 170.76 4243.06 109.94 92.21 2291.25 296.84
4532.50
0.64
2892.00
kg kg kg kg sqm sqm
102.00 4.47 10.00 2.12 0.36 1.35 11095.25
45.45 45.45 45.45 1515.00 1515.00 1515.00
Providing & fixing PMGSY Citizen Informatory Board S. No. 10.16 MoRD Specification 1700 Description Unit Quantity Rate Amount
Providing and fixing of typical PMGSY Citizen Informatory sign board with Unit : each Taking output : one typical board i) Excavation for foundation ; cum (Asper item No. 11.1 of Chapter 11) ii) Cement concrete M 15 grade cum (Asper item No. 11.4 of Chapter 11) iii) Painting MS Tube Post with Primer sqm and two coats of Epoxy Paint as per specifications (Asper item No. 10.7 of Chapter 10) iv) Printing new letters and figures of per cm per any shade with synthetic enamel paint letter black or any other approved colour to give an even shade as per drawing and technical specification clause 1701 (Asper item No. 10.1 of Chapter 10) A. (i+ii+iii+iv) (a) Labour (For fixing at site) Mate Mazdoor (Un skilled) (b) Material MS Tube 75 x 75 mm (2 nos. 2750 & 2 nos. 1000 long incldng lugs) Mild steel angle iron 25 x 25 x 3 mm for back support (For 2 boards) Mild steel plate 6mm thick 150 x 150 MS Sheet 1.6 mm thick Add 3 per cent of cost of angle iron, sheet etc. towards cost of fabrication, drilling holes, nuts, bolts etc. i.e. on Rs. day day 0.03 0.75 194.81 180.06 6214.80 5.84 135.05 140.89 4495.01 454.50 96.33 2045.25 212.73 0.54 0.54 2.25 170.76 4243.06 109.94 92.21 2291.25 247.36
5617.00
0.64
3583.98
kg kg kg sqm
98.90 10.00 2.12 1.35 7091.09
45.45 45.45 45.45 1515.00
Sr. No. 10.7
Ref. to MORD Specificat ions
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
1700
Painting on Concrete/Steel Surfaces with Epoxy Painting two coats including prime coat with epoxy paint of approved brand on concrete/steel surfaces after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause 1701 Unit = sqm Taking output = 10 sqm a) Labour Mate Painter (1st Class) Mazdoor (Unskilled) b) Material Epoxy primer/Red-oxide Epoxy paint Add @ 1 per cent on cost of material for scaffolding wherever required Contractors profit and overhead charges @ 12.5% on (a+b) Add Labour cess @ 1% on a+b+c) ( litre litre 0.60 1.25 300.00 400.00 180.00 500.00 6.80 day day day 0.25 0.60 0.40 194.81 266.73 180.06 48.70 160.04 72.02
c)
120.95
d)
10.89
Cost for 10 sqm = (a+b+c) Rate per sqm = (a+b+c)/10
1,099.40 109.94
Sr. No. 10.1
Ref. to MORD Specific ations
Description
Unit
Quantity
Rate (Rs.)
Amount (Rs.)
1700
Printing New Letters and Figures of any Shade Printing new letter and figures of any shade with synthetic enamel paint black or any other approved colour to give an even shade as per drawings and Technical Specification Clause 1701 i) Hindi (Matras commas and the like not to be measured and paid for. Half letters shall be counted as half only) Details for 100 letters of 160 mm height, i.e., 1600 cm Unit = per cm height per letter a) Labour Mate Painter 1st Class Mazdoor (Unskilled) b) Material Paint d) Contractors profit and overhead charges @ 12.5% on (a+b+c) Add Labour cess @ 1% on (a+b+c) litre 0.70 260.00 182.00 91.89 day day day 0.12 2.00 1.00 194.81 266.73 180.06 23.38 533.46 180.06
e)
10.11 1,020.89 0.64
Cost for 1600 cm = a+b+c+d+e Rate per cm height per letter = (a+b+c+d+e)/1600
BASIC RATES (B) USAGE RATES OF PLANT & MACHINERY

Description of Sr. No. Machine Air Compressor 210 cfm Batch mix HMP 4060 TPH Batch type HMP 30/40 TPH Bitumen boiler oil fired 200 Litle 1000 Litre PM-005 PM-006 PM-007 Bitumen emulsion pressure distributor Concrete mixer 0.28/0.4 cum Crane upto 8T Applying bitumen tack coat Mixing of ingradients Lifting of materials cum/h PM-008 Dozer D 50 Dozing cutting 100.00 PM-009 PM-010 PM-011 Electric generator set, 125 KVA Emulsion Sprayer with tractor Front end-loader 1 cum bucket capacity @ 45 cum/hour Hydraulic broom with tractor Hydraulic Excavator 0.9 cum Hydraulic self propelled chip spreader Jack Hammer with tractor Joint Cutting Machine with 2-3 blades Mixall 6-10 t capacity Electricity generation Spraying of Emulsion Loading Aggregates Loading Soil Surface cleaning Excavation Surface Dressing Pavement breaking & rock drilling Cutting of Joints Mixing of bituminous materials KVA Sqm/h cum/h cum/h sqm/h cum/h sqm/h cum/h h 100.00 1750.00 45.00 per hour 100.00 1250.00 100.00 1500.00 05. to 1 per hour 679.05 per hour per hour 2910.30 per hour per hour 300.00 t/h 8.00 per hour 1800.00 367.25 1438.00 per hour per hour 200.00 per hour Activity Supplying compressed air BM, DBM, SDBC, PM BM, DBM, SDBC, PM Unit Output Unit Output of Machine Usage Rates in Rs. Rate as per C.E. letter Dt 20.8.2013 352.66 12240.45 8250.00
PM-001 PM-002 PM-003
cfm t/h t/h
210.00 50.00 35.00
per hour per hour per hour
PM-004
Heating of bitumen
litre / h litre / h sqm/h cum/h
400.00 2000.00 1750.00 2.50
per hour per hour per hour per hour per hour
219.10 219.10 1184.65 256.80 941.55 2436.10 2436.10 770.35 883.35 890.20 890.20
PM-012 PM-013 PM-014 PM-015 PM-016
PM-017
PM-018
Motor Grader/(Tractor with karaha)
Scarifier & levelling
cum/h
25.00 25.00
per hour per hour per hour per hour per hour per hour per hour
282.50 282.50 51.35 1076.80 102.70 51.35 51.35
PM-019 PM-020 PM-021 PM-022 PM-023 PM-024
Needle vibrator Paver finisher Mechanical Plate compactor Plate vibrator Screed vibrator Smooth wheeled 80100 kN tandem roller Stone crusher (Integrated) of 200 TPH Three wheel 80-100 kN Static Roller
Vibrating cement concrete mix Laying/spreading WMM/DLC Compaction Compaction Compaction Compaction of Subbase/ Asphalt Crushing of Spalls Compaction/ Rolling Earth:- Embankment or sub-grade Sub-base G-I Sub-base G-II/G-III WMM BUSG BM 50/75 mm Premix 20 mm Seal Coat Surface Dressing 1st Coat Surface Dressing 2ndCoat Carriage Pulverisation of soil Ripping Pavements, uprooting trees Transportation of materials Scarifier Carriage Compaction of soil WMM Compaction of BM/GSB/WMM Carriage of water Wet Mix
cum/h t/h cum/h cum/h cum/h cum/h
3.50 100.00
30.00
per hour 1263.40
PM-025 PM-026
t/h
200.00
per hour 9569.80 342.40
cum/h cum/h cum/h cum/h cum/h cum/h sqm/h sqm/h sqm/h sqm/h cum/trip cum/h cum/h t/trip cum/h cum/trip cum/h cum/h litre / h cum/h
80/70 10.00 8.00 16.00 10.00 12.00 250.00 500.00 400.00 500.00 5.50 80.00 60.00 3 to 5 25.00 5.50 100.00 per hour 60.00 12000.00 25.00 per hour per hour per hour per hour per hour per hour per hour
per hour
342.40 342.40 342.40 342.40 342.40 342.40 342.40 342.40 342.40 342.40 342.40 285.30 285.30 285.30 285.30 318.40 1255.40 1255.40
PM-027 PM-028 PM-029 PM-030 PM-031 PM-032 PM-033
Tipper 5.5 cum/10 t Tractor with Disc Harrows Tractor with ripper @ 60 cum per hour Tractor with trolley Tractor with Rotavator Truck 10 t capacity Vibratory roller 80100 kN Water tanker 6 kl capacity (Truck Mounted) Wet mix plant (Pug Mill)
PM-034 PM-035
285.30 per hour 1330.20
BASIC RATES (A) Labour

Rate (Rs.) As per C.E. letter dt 20.08.2013 217.13 194.81 266.73 194.81 266.73 194.81 266.73 187.18 194.81 208.06 266.73 266.73 233.37 194.81 180.06 193.34 208.06 266.73 266.73 266.73 217.13
Sl. No. 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 L-01 L-02 L-03 L-04 L-05 L-06 L-07 L-08 L-09 L-10 L-11 L-12 L-13 L-14 L-15 L-16 L-17 L-18 L-19 L-20 L-21
Description of Labour Bhisti Bitumen Sprayer Blacksmith Blaster Carpenter 1st Class Chips spreader Chiseller Dresser (Skilled) Driller Electrician Fitter Mason (1st class) Mason (2nd Class) Mate Mazdoor (Unskilled) Mazdoor (Semi skilled) Mazdoor (Skilled) Painter (Ist class) Plumber Surveyor White Washer
Unit day day day day day day day day day day day day day day day day day day day day day
8000.00
7000.00
6000.00
5000.00
4000.00
3000.00
Series1
2000.00
1000.00
0.00
7575.00
0.48 sqm Rate for 800 x 600 mm d) Retro-reflective tape rectangular Retro-reflective fixed on 1.6 mm thick board Aluminium sheet including lettering & signs as applicable
D. Total
6144.18
Rate for one board (C+D)
e) Overheads & Contractor's profit @ 12.5 % on "d" & "B" i.e. on Rs.
Mashingsn to Faridpur, Block Bhunerheri,Distt.Patiala (Under PMGSY Pb-
Product Lead Chart

Name of road 1
Lohand
Length of road 2.34 K.M. lead from Quarry 139 K.m
Mashingan to Faridpur Patiala Pehowa road to Ganeshpur Plot
5.58 K.M. 143 K.m 7.92 139x2.34 = 325.26 143.5.58 = 797.94 1123.20/7.92= 141.82 K.M Say 142 K.M.
Product Lead Chart
Bharatgarh
lead from Quarry 128 K.m 132 K.m
Name of road 1 Mashingan to Faridpur 2 Patiala Pehowa road to Ganeshpur Plot
Length of road 2.34 K.M. 5.58 K.M. 7.92 128x2.34 = 299.52 299.52 1123.20/7.92= 130.82 Say 131
K.M K.M
Product Lead Chart

Name of road 1
Chhat Rampur
Mashingan to Faridpur Patiala Pehowa road to Ganeshpur Plot
5.58 K.M. 7.92
79 K.m
75x2.34 = 79x5.58 = 616.32/7.92= Say
175.5 440.82 616.32 77.8182 K.M 78 K.M.
Product Lead Chart

Name of road 1
Mirthal
Mashingan to Faridpur
Patiala Pehowa road to Ganeshpur Plot
5.58 K.M. 291 K.m 7.92 287x2.34 = 671.58 291x5.58 = 1623.78 2295.36 2295.36/7.92= 289.818 K.M Say 290 K.M.
Product Lead Chart

Name of road
Panipat Refinery
Length of road lead from Refinery
1 Mashingan to Faridpur
2.34 K.M.
115 K.m
2 Patiala Pehowa road to Ganeshpur Plot
5.58 K.M. 106 K.m 7.92 115x2.34 = 269.1 106x5.58 = 591.48
860.58/7.92= Say
860.58 108.659 K.M 109 K.M.
BASIC RATES (C) Material

Sl. No. M-001 M-002 M-003 M-004 M-005 M-006 M-007 M-008 M-009 M-010 M-011 M-012 M-013 M-014 M-015 M-016 M-017 M-018 M-019 M-020 M-021 M-022 M-023 M-024 M-025 M-026 M-027 M-028 M-029 M-030 M-031 M-032 M-033 M-034 M-035 M-036 M-037 M-038 M-039 M-040 M-041 M-042 M-043 M-044 AC pipe 100 mm Aggregate - For 37.5 mm Maximum size - 22.4 mm to 5.6 mm Aggregate - For 37.5 mm Maximum size - 45 mm to 22.5 mm Aggregate - For 37.5 mm Maximum size - Below 5.6 mm Aggregate - For 53 mm Maximum size - 22.5 mm to 5.6 mm Aggregate - For 53 mm Maximum size - 63 mm to 45 mm Aggregate - For 53 mm Maximum size - Below 5.6 mm Aggregate - Grading I (40 mm nominal Size) 10 mm - 5 mm Aggregate - Grading I (40 mm nominal Size) 25 mm 10 mm Aggregate - Grading I (40 mm nominal Size) 37.25 mm - 25 mm Aggregate - Grading I (40 mm nominal Size) 5 mm and below Aggregate - Grading II (19 mm nominal Size) 10 mm - 5 mm Aggregate - Grading II (19 mm nominal Size) 25 mm 10 mm Aggregate - Grading II (19 mm nominal Size) 5 mm and below Aggregate 10 mm Aggregate 20 mm Aggregate 40 mm Aggregate- Crushable type such as moorum or Gravel for Grading I Aggregate- Crushable type such as moorum or Gravel for Grading II Aggregate- Crushable type such as moorum or Gravel for Grading III Aggregate-Grading I 90 mm to 45 mm Aggregate-Grading II 63 mm to 45 mm Aggregate-Grading III 53 mm to 22.4 mm Aggregates 22.4 mm to 2.36 mm for wet mix macadam Aggregates 45 mm to 22.4 mm for wet mix macadam Aluminium sheeting (1.5 mm thick) Aluminium Studs 100 mm x 100 mm fitted with lense reflectors Bamboo (1st Class) 85 mm - 100 mm dia, 2.0 m long Bamboo (1st Class) 85 mm - 100 mm dia, 2.5 m long Bamboo (1st Class) 85 mm - 100 mm dia, 3.0 m long Bamboo (1st Class) 85 mm - 100 mm dia, 4.5m - 5.5 m long Bamboo (2nd Class) 75mm dia, 2.1 m - 3.0 m long Barbed wire Binding Material Binding wire Bitumen (Crumb Rubber Modified) Bitumen (Natural Rubber Modified) Bitumen (Polymer Modified) Bitumen (S-65) Bitumen (S-90) Bitumen Emulsion (RS-1) Bitumen Emulsion (SS-1) Bituminous sealant Blasted rubble Description Unit m cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum sqm Nos. No. No. No. No. No. kg cum kg tonne tonne tonne t t t t litre cum Rate at Plant (Rs.) 120.00 357.10 287.87 357.10 357.10 278.46 287.87 272.81 272.81 272.81 272.81 244.58 244.58 244.58 317.21 244.58 272.81 241.96 241.96 241.96 265.29 278.46 287.87 272.81 287.87 740.00 320.00 35.00 44.00 57.00 75.00 45.00 53.00 103.32 49.00 46,786.00 Input Rate Input Rate 47,059.00 46,065.00 42,723.00 41,170.00 75.00 Input Rate
111
Sl. No. M-045 M-046 M-047 M-048 M-049 M-050 M-051 M-052 M-053 M-054 M-055 M-056 M-057 M-058 M-059 M-060 M-061 M-062 M-063 M-064 M-065 M-066 M-067 M-068 M-069 M-070 M-071 M-072 M-073 M-074 M-075 M-076 M-077 M-078 M-079 M-080 M-081 M-082 M-083 M-084 M-085 M-086 M-087 M-088 M-089 Blasting material
Description
Unit kg No. No. t litre m cum sqm kg No. kg cum hour cum cum cum cum cum cum cum cum litre m No. No. Nos. each litre litre cum kg cum cum kg kg kg m m kg cum cum cum kg sqm sqm
Rate at Plant (Rs.) Input Rate Input Rate 4.900 5,959.00 98.39 Input Rate 25.45 287.00 443.00 Input Rate 53.00 Input Rate 2.00 184.39 Input Rate 244.58 357.10 317.21 317.21 287.87 287.87 87.00 Input Rate Input Rate Input Rate Input Rate Input Rate 240.00 187.00 313.00 132.00 223.90 184.39 48.00 48.00 Input Rate 517.00 238.00 46.00 Input Rate 223.90 272.81 107.00 358.31 398.13
Bond stone (400 mm x 150 mm x 150 mm) Brick 1st Class Cement Cement Primer Chlorprene Elastomer or Closed Cell Foam Sealing Element Compensation for earth taken from private land Compressible Fibre Board Copper plate Corbelling Stones (300 mm x 150 mm x 150 mm) Corrosion Resistant Structural Steel Grating Credit for excavated rock found suitable for use Crow bars 40 mm dia (hire charges) Crushed Sand or Grit Passing 2.36 mm and retained on 180 micron Crushed Slag Crushed Stone Aggregate 26.5 mm to 75 micron Crushed Stone chipping 13.2 mm nominal size Crushed Stone Chipping 6.7 mm size 100% passing 11.2 mm and retained on 2.36 mm Crushed Stone Chipping 6.7 mm size 100% passing 9.5 mm and retained on 2.36 mm Crushed Stone chipping 9.5 mm nominal size Crushed Stone Coarse Aggregate Passing 53 mm and retained on 2.8 mm Curing compound Debonding strips Edge Stone (450 mm x 350 mm x 100 mm) Edge Stone (450 mm x 350 mm x 200 mm) Elastomeric bearing assembly Electric Detonator Epoxy Paint Epoxy Primer Farmyard manure Fevicol adhesive Filter media Fine aggregate/Crushed sand 2.36 mm to 75 micron Galvanised angle Galvanised angle Section 100 mm x 100 mm of 12 mm thickness Gelatine 80 per cent GI Pipe 100 mm dia GI Pipe 50 mm dia GI wires Graded stone aggregate Granular material (Natural occuring, soil gravel mixture / quarry waste, kankar, laterite, dhandla Hand Broken Metal 40 mm size Indigo Interlocking Blocks with 60 mm thickness Interlocking Blocks with 80 mm thickness
112
Sl. No. M-090 M-091 M-092 M-093 M-094 M-095 M-096 M-097 M-098 M-099 M-100 M-101 M-102 M-103 M-104 M-105 M-106 M-107 M-108 M-109 M-110 M-111 M-112 M-113 M-114 M-115 M-116 M-117 M-118 M-119 M-120 M-121 M-122 M-123 M-124 M-125 M-126 M-127 M-128 M-129 M-130 M-131 M-132 M-133 M-134 M-135 Joint filler board
Description
Unit sqm sqm m cum t t No. cum cum Nos. t kg sqm sqm t litre litre sqm Nos. cum m m m m m m m m m m litre litre cum cum kg m t t t cum cum cum cum cum cum cum
Rate at Plant (Rs.) 475.00 Input Rate 10.00 357.10 5,687.50 8,000.00 Input Rate Input Rate Input Rate 15.00 45,450.00 41.00 629.00 670.00 48,500.00 150.00 182.00 Input Rate Input Rate Input Rate 3,545.00 2,745.00 1,650.00 1,250.00 915.20 Input Rate Input Rate Input Rate Input Rate Input Rate 95.00 158.00 184.39 52.75 Input Rate 254.00 43,430.00 43,430.00 43,430.00 282.22 357.10 357.10 317.21 282.22 282.22 282.22
Jute netting, open weave 25 mm square opening Jute rope 12 mm dia Key Aggregates passing 22.4 mm and retained on 2.8 mm Lime Lime putty Local Wood Piles (1st Class) 150-200 mm dia ,6m long Local Wood Piles (1st Class) 100 mm x 75 mm Loose stone MS clamps MS Flat / Structural Steel MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) MS Sheet 1.5 mm thick MS Sheet 2 mm thick Nuts, Bolts and Rivets Paint (Synthetic Enamel) Plasticizer Polythene sheet (125 micron) Polythene Sheething Quarried Stone 150-200 mm size RCC Pipe NP3 (1200 mm dia) RCC Pipe NP3 (1000 mm dia) RCC Pipe NP3 (750 mm dia) RCC Pipe NP3 (600 mm dia) RCC Pipe NP3 (500 mm dia) RCC Pipe NP4 (1200 mm dia) RCC Pipe NP4 (1000 mm dia) RCC Pipe NP4 (750 mm dia) RCC Pipe NP4 (600 mm dia) RCC Pipe NP4 (500 mm dia) Red-oxide Primer Road marking paint Sand (Coarse) Sand (Fine) Seeds Steel Pipe 50 mm dia Steel Reinforcement (HYSD Bars) Steel Reinforcement (MS Round Bars) Steel Reinforcement (TMT Bars) Stone Boulder of size 150 mm and below Stone Chips 12 mm size Stone Chips 13.2 mm to 5.6 mm Stone Crushed Aggregate 11.2 mm to 0.09 mm Stone for Coarse Rubble Masonry 1st Sort Stone for Coarse Rubble Masonry 2nd Sort Stone for Random Rubble Masonry
113
Sl. No. M-136 M-137 M-138 M-139 M-140 M-141 M-142 M-143 M-144 M-145 M-146 M-147 M-148 M-149 M-150 M-151 M-152 M-153 M-154 M-155 M-156 M-157 M-158 M-159 M-160
Description Stone for Stone Set Pavement (300 mm x 200 mm x 150 mm) Stone Screening - Type A 13.2 mm for Grading-1 Stone Screening - Type A 13.2 mm for Grading-2 Stone Screening - Type B 11.2 mm for Grading-2 Stone Screening - Type B 11.2 mm for Grading-3 Stone spall Traffic cones Water Well graded granular sub-base material - Grading A 2.36 mm below Well graded granular sub-base material - Grading A 26.5mm to 4.75 mm Well graded granular sub-base material - Grading A 53 mm to 26.50 mm Well graded granular sub-base material - Grading B 2.36 mm below Well graded granular sub-base material - Grading B 26.5mm to 4.75 mm Well graded granular sub-base material - Grading C 2.36 mm below Well graded granular sub-base material - Grading C 26.5mm to 4.75 mm Well graded material for sub-base - Grading I 2.36 mm below Well graded material for sub-base - Grading I 53 mm to 9.5mm Well graded material for sub-base - Grading I 9.5 mm to 2.36mm Well graded material for sub-base - Grading II 2.36 mm below Well graded material for sub-base - Grading II 26.5mm to 9.5mm Well graded material for sub-base - Grading II 9.5 mm to 2.36 mm Well graded material for sub-base - Grading III 2.36 mm below Well graded material for sub-base - Grading III 4.75 mm to 12.36 mm Well graded material for sub-base - Grading III 9.5 mm to 4.75 mm Wodden sleepers (250mm x 250 mm x 125 mm) (hire charges)
Unit No. cum cum cum cum cum No. kl cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum cum No
Rate at Plant (Rs.) Input Rate 357.10 357.10 317.21 317.21 241.96 1,250.00 12.00 241.96 241.96 241.96 241.96 241.96 241.96 241.96 223.90 223.90 223.90 223.90 223.90 223.90 223.90 223.90 223.90 Input Rate
114

Harana CD Work

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Harana CD Work

Uploaded by

Copyright:

Available Formats

ANALYSIS OF RATE FOR CONSTRUCTION OF1.37 mtr HIGH RETAINING WALL Unit: Per mtr Sr.

1.00 1.00 1.00

0.800 0.685 0.460

0.23 0.23 0.15

0.18 0.16 0.07 0.41 cum 4,327.15

Sub Divisional Officer Punjab Mandi Board Patiala-1

Executive Engineer(C) Punjab Mandi Board Patiala

Taper portion (0.23+0)/2

Sub Divisional Officer

Punjab Mandi Board Patiala-1

Punjab Mandi Board Patiala

9.400 1.760 0.530 8.740

1.580 2.000 0.380 0.380

1.550 1.550 0.775 0.175

46.041 21.824 0.312 0.581 68.759 CUM

9.400 1.760 0.530 8.740

1.580 2.000 0.530 1.500

0.200 0.200 0.150 0.100

5.941 2.816 0.084 1.311 10.15

1.760 1.760 1.760 1.760 1.875 1.875 1.875 1.875

1.840 1.725 1.610 1.495 1.380 1.265 1.150 1.035

0.450 0.450 0.225 0.225 0.150 0.150 0.150 0.150

5.829 5.465 2.550 2.368 1.553 1.423 1.294 1.164

CUM CUM CUM CUM CUM CUM CUM CUM

1.875 1.875 1.875 1.875 1.875 1.875 2.105 0.115

0.920 0.805 0.690 0.575 0.460 0.345 0.345 0.238

0.150 0.150 0.150 0.150 0.150 0.150 0.410 1.500

1.035 0.906 0.776 0.647 0.518 0.388 1.191 0.164

CUM CUM CUM CUM CUM CUM CUM CUM

1.155 1.270 1.385 1.500 2.480

0.460 0.345 0.230 0.230 0.345

0.150 0.150 0.150 0.075 0.450

0.159 0.131 0.096 0.052 1.540 76.81

CUM CUM CUM CUM CUM 4327.15 per cum 332365

9.200 9.200 9.200 1.900 2.650

1.900 0.575 0.355 0.115 8.500

0.210 0.200 0.210 0.450 0.080

3.67 2.12 1.37 0.20 1.80 9.16

CUM CUM CUM CUM CUM CUM 5454.07

1.850 9.160 1.850 9.160 9.160 1.000 1.850 1.87

9.200 2.680 2.105 2.480 0.345

1.500 1.500 0.450 0.345 0.450

27.60 16.08 3.79 47.47 67.34 162.28

SQM SQM SQM SQM SQM SQM

45.76 per sqm

91.50 per sqm

1.04 1.04 cum

60 9.200 9.200 0.172

6.7 0.100 0.115 0.238

0.60 1.350 1.910 1.500

241.20 CUM Cum 2.484 4.042 0.123 Cum Cum

14.352 98.674 119.674 -27.271

Cum Cum Cum Cum

-13.539 Cum 78.864 Cum 1,752.44

32.400 95.256 156.390 1.564

Sqm Sqm Sqm 80.90 99 689889

8.10 ((3.14X33.7)/1000) 0.376 Total 1.222

Sub Divisional Officer Punjab Mandi Board Patiala-1

Executive Engineer(C) Punjab Mandi Board Patiala

Unit: Each Amount

9.40 0.23 0.53 8.74

0.90 0.90 0.39 0.39

0.60 0.60 0.55 0.175

10.15 0.50 0.23 0.60 11.47 cum