You are on page 1of 18

RENCANA ANGGARAN BIAYA

Rumah Tingkat Jakarta

NO.

JENIS PEKERJAAN

VOLUME

HARGA
SATUAN
(Rp)

JUMLAH
HARGA
(Rp)

2,500,000.00
100,000.00
200,000.00
500,000.00

2,500,000.00
100,000.00
200,000.00
500,000.00
3,300,000.00

PEKERJAAN STRUKTUR DAN ARSITEKTUR


I
1
2
3
4

PEKERJAAN PERSIAPAN
Pengukuran dan Bouwplank
Listrik kerja
Air kerja
Keamanan

1.0
1.0
1.0
1.0

ls
ls
ls
ls

Jumlah
II
1
2

PEKERJAAN GALIAN & URUGAN


Galian tanah
Urugan tanah + pemadatan

18.0
32.5

m3
m3

50,000.00
100,000.00

900,000.00
3,250,000.00
4,150,000.00

6.2
1.7
51.7
44.8
10.5
5.9
1.6
150.0
30.0

m3
m3
m3
m3
m3
m3
m3
m2
m3

2,250,000.00
2,250,000.00
395,000.00
2,150,000.00
2,650,000.00
2,750,000.00
3,000,000.00
32,500.00
147,500.00

13,950,000.00
3,825,000.00
20,421,500.00
96,320,000.00
27,825,000.00
16,225,000.00
4,800,000.00
4,875,000.00
4,425,000.00
192,666,500.00

3,832.0
5,426.0
4,320.0
329.0
18,978.0
108.0

kg
kg
kg
kg
m2
bh

10,250.00
10,250.00
10,250.00
10,250.00
650.00
57,500.00

39,278,000.00
55,616,500.00
44,280,000.00
3,372,250.00
12,335,700.00
6,210,000.00
161,092,450.00

3,662.0
126.0
393.0
1,520.0
1,520.0
1,520.0
38.0
24.0
253.0
237.0
376.0
418.0
220.0

kg
kg
kg
m2
m2
m2
m1
bh
kg
kg
kg
bh
bh

10,250.00
11,500.00
11,500.00
92,500.00
17,500.00
12,500.00
62,500.00
75,000.00
11,500.00
10,250.00
10,250.00
3,750.00
1,500.00

37,535,500.00
1,449,000.00
4,519,500.00
140,600,000.00
26,600,000.00
19,000,000.00
2,375,000.00
1,800,000.00
2,909,500.00
2,429,250.00
3,854,000.00
1,567,500.00
330,000.00
244,969,250.00

814.0
1,628.0

m2
m2

65,000.00
37,500.00

52,910,000.00
61,050,000.00

Jumlah
III
1
2
3
4
5
6
7
8
9

PEKERJAAN PONDASI & BETON


Pondasi setempat P-1 K-250
Pondasi setempat P1' K-250
Pondasi batu kali
Pondasi jalur
Sloof 25x40 cm K-250
Sloof 15x25 cm
Kolom beton 25x40 cm K-250
Screed lantai kerja
Lapisan pasir
Jumlah

V
1
2
3
4
5
6

PEKERJAAN KONSTRUKSI BAJA


Rafter RG2 (WF 250.125.6.9)
Column C1 (WF 300.150.6,5.5,9)
Balok (WF 200.100.4,5.7)
Pelat baja t=10mm
Lap zinkchromat
Angkur d=19mm
Jumlah

VI
1
2
3
4
5
6
7
8
9
10
11
12
13

PEKERJAAN STRUKTUR ATAP


Gording CNP 150.50.20.2,3
Trekstang besi dia. 10
Ikatan angin besi dia. 16mm
Penutup atap metal warna tct 0,5
Lapisan allumunium foil
Lapisan kawat jaring / roof mesh
Nok metal
Watermur dia. 19mm
Batang tarik dia. 19mm
Pelat 8mm untuk sambungan WF
Pelat 6mm untuk dudukan gording
Baut HTB dia. 16 mm
Baut gording dia. 10 mm
Jumlah

VII
1
2

PEKERJAAN DINDING
Pasangan dinding bata
Plester + aci dinding bata

Halaman 1

NO.
3
4

JENIS PEKERJAAN

VOLUME

Kolom praktis
Keramik dinding 20x30 cm

HARGA
SATUAN
(Rp)

320.0
48.0

m1
m3

27,500.00
92,500.00

8,800,000.00
4,440,000.00
122,760,000.00

42.2
384.0
26.0
422.0
15.0

m3
m2
m3
m2
m3

1,650,000.00
2,500.00
147,500.00
85,000.00
1,950,000.00

69,630,000.00
960,000.00
3,835,000.00
35,870,000.00
29,250,000.00
139,545,000.00

420.0
119.0

m3
m1

77,500.00
20,000.00

32,550,000.00
2,380,000.00
34,930,000.00

Jumlah
VIII
1
2
3
4
5

IX
1
2

PEKERJAAN LANTAI
Pelat lantai (slab on grade) t=10cm + besi M 5
Pemadatan tanah
Lapisan pasir t=5cm
Keramik lantai 30x30 cm
Pondasi mesin, beton bertulang
Jumlah
PEKERJAAN PLAFOND
Plafond gypsum + rangka hollow
List plafond 8 cm
Jumlah

JUMLAH
HARGA
(Rp)

1
2
3

PEKERJAAN TALANG & LISPLANG


Talang seng bjls 30 + flinkut + rangka L50 50 5
Pipa air hujan PVC 4" klas D
Listplank metal warna tct 0,5
Jumlah

76.0
72.0
116.0

m1
m1
m2

265,000.00
30,000.00
92,000.00

20,140,000.00
2,160,000.00
10,672,000.00
32,972,000.00

1
2
3
4
5
6

PEKERJAAN PINTU + JENDELA


Pintu besi + rel (H=3m ; W=5m)
Jendela allumunium kaca 5 mm' polos + rel sliding
Pintu aluminium 2 daun, lengkap door closer
Pintu aluminium 1 daun, lengkap door closer
Pintu KM/WC
Bovenlicht
Jumlah

3.0
22.0
8.0
4.0
6.0
7.0

unit
unit
unit
unit
unit
unit

17,500,000.00
3,000,000.00
5,500,000.00
3,500,000.00
700,000.00
850,000.00

52,500,000.00
66,000,000.00
44,000,000.00
14,000,000.00
4,200,000.00
5,950,000.00
186,650,000.00

888.0
740.0
422.0
116.0

m2
m2
m2
m2

19,500.00
21,000.00
19,500.00
23,500.00

17,316,000.00
15,540,000.00
8,229,000.00
2,726,000.00
41,085,000.00

2.0
3.0
2.0
6.0
4.0
2.0
3.0
2.0
2.0

bh
bh
bh
unit
bh
bh
bh
bh
bh

1,600,000.00
1,750,000.00
2,500,000.00
275,000.00
185,000.00
75,000.00
95,000.00
140,000.00
125,000.00

3,200,000.00
5,250,000.00
5,000,000.00
1,650,000.00
740,000.00
150,000.00
285,000.00
280,000.00
250,000.00
16,805,000.00

139.20
116.00

m2
m1

42,000.00
135,000.00

5,846,400.00
15,660,000.00
21,506,400.00

XI

XII
1
2
3
4

PEKERJAAN PENGECATAN
Cat dinding bata interior
Cat dinding bata exterior
Cat plafon
Cat listplank
Jumlah

XIII
1
2
3
4
5
6
7
8
9

PEKERJAAN SANITASI
Wastafel TOTO-std + pasang
Closet duduk TOTO-std + pasang
Urinoir
Kran air + instalasi pipa air
Floor drain
Tempat sabun
Tempat tisue
Gantungan handuk
Cermin 60x70cm tebal 5mm
Jumlah

XVI.
1
2

PEKERJAAN SALURAN
Beton rabat keliling bangunan (screed + floor aci)
Pekerjaan saluran air hujan
Jumlah
PEKERJAAN MEKANIKAL & ELEKTRIKAL

Halaman 2

NO.

JENIS PEKERJAAN

PEKERJAAN LISTRIK
Lampu TKI TL 2 x 36 W
Lampu TKI TL 1 x 36 W
Lampu TL 1 x 36 W
Lampu Baret Kotak TL 20 W Acrylic
Lampu Industrial Type, mercury 125 Watt
Saklar Tunggal
Saklar Ganda
Stop Kontak 1 fasa, 6-10 A, 220V
Stop kontak 3 fasa, 25 A, 220V
Instalasi Titik lampu
Instalasi Stop Kontak 1 phasa
Instalasi Stop Kontak 3 phasa
Panel LP 1
Panel Daya
Panel AC
Kabel NYY 4x 10 mm dari LVMDP ke LP 1
Kabel NYY 4x35 mm dari LVMDP ke P Daya 1 s.d 3
Kabel NYY 4x 25 mm dari P. LVMDP ke P. AC2
Jumlah

1
2
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

II
1
2
3
4

HARGA
SATUAN
(Rp)

VOLUME

PEKERJAAN INSTALASI TELEPON


Instalasi telepon
Terminal Box
Outlet telepon
Kabel telepon 10 pair

37.0
6.0
3.0
21.0
6.0
5.0
8.0
19.0
5.0
73.0
19.0
5.0
1.0
3.0
2.0
147.0
246.0
134.0

bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
ttk
ttk
Unit
Unit
Unit
m'
m'
m'

287,100.00
224,300.00
97,800.00
168,200.00
378,600.00
16,500.00
18,500.00
17,200.00
265,000.00
156,300.00
169,200.00
220,000.00
5,830,000.00
4,350,000.00
3,800,000.00
39,700.00
127,300.00
78,600.00

10,622,700.00
1,345,800.00
293,400.00
3,532,200.00
2,271,600.00
82,500.00
148,000.00
326,800.00
1,325,000.00
11,409,900.00
3,214,800.00
1,100,000.00
5,830,000.00
13,050,000.00
7,600,000.00
5,835,900.00
31,315,800.00
10,532,400.00
109,836,800.00

7.0
1.0
7.0
60.0

ttk
bh
bh
m1

185,000.00
370,000.00
35,000.00
16,000.00

1,295,000.00
370,000.00
245,000.00
960,000.00
2,870,000.00

142.0
42.0
12.0
32.0
1.0
16.6
22.3
13.4
1.0
1.0
1.0

m'
m'
m'
m'
bh
m1
m1
m1
lot
unit
unit

145,600.00
68,400.00
37,600.00
31,200.00
776,000.00
56,400.00
39,500.00
23,100.00
250,000.00
9,500,000.00
6,200,000.00

20,675,200.00
2,872,800.00
451,200.00
998,400.00
776,000.00
936,240.00
880,850.00
309,540.00
250,000.00
9,500,000.00
6,200,000.00
43,850,230.00

23,600,000.00
6,200,000.00
185,000.00
185,000.00
535,200.00
412,000.00
123,200.00
72,000.00
130,000.00

23,600,000.00
6,200,000.00
2,590,000.00
555,000.00
1,605,600.00
824,000.00
246,400.00
144,000.00
2,860,000.00
39,375,000.00

336,700.00

22,222,200.00

Jumlah

III
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN INSTALASI PIPA DAN SANITASI


Pipa Gip. Medium dia. 2.5 "
Pipa Gip. Medium dia. 1.5 "
Pipa Gip. Medium dia. 1"
Pipa Gip. Medium dia. 3/4 "
Gate Valve dia. 2.5 "
Pipa air kotor PVC D dia 4"
Pipa air kotor PVC D dia 3"
Pipa air kotor PVC D dia 2"
Alat sambung
Septictank & instalasi
Rembesan & instalasi
Jumlah

IV

PEKERJAAN FIRE ALARM


MCFA Cap. 10 Zone
Anunciator
R O R Head detector
Fixed Head Detector
Smoke Detector
Manual Breake Glass
Alarm Bell
Indicator Lamp
Instalasi Detector

1
2
3
4
5
6
7
8
9

1.0
1.0
14.0
3.0
3.0
2.0
2.0
2.0
22.0

Unit
unit
bh
bh
bh
bh
bh
ttk
ttk

66.0

m'

Jumlah
V
1

PEKERJAAN FIRE HYDRANT


Pipa dia. 5" (flanged)

JUMLAH
HARGA
(Rp)

Halaman 3

NO.
2
3
4
5
6
7
8
9
10

VI
1
2
3

JENIS PEKERJAAN

48.0
62.0
16.0
4.0
2.0
2.0
2.0
2.0

m'
m'
bh
bh
bh
bh
bh
bh

HARGA
SATUAN
(Rp)
282,800.00
137,300.00
46,200.00
98,500.00
143,600.00
93,300.00
44,000.00
1,875,000.00

1.0

ls

750,000.00

750,000.00
50,504,200.00

1.0
45.0
1.0

unit
m1
ls

6,000,000.00
320,000.00
700,000.00

6,000,000.00
14,400,000.00
700,000.00
21,100,000.00

VOLUME

Pipa dia. 4" (flanged)


Pipa dia. 2 1/2"
Elbow dia. 2 1/2"
Tee dia. 4" x 4" x 4"
Reducer dia. 5" x 4"
Reducer dia. 2 1/2" x 2"
Reducer dia. 2 1/2" x 4"
Indoor Hydrant Box (IHB) lengkap dengan nozzle,
hose rack, landing valve, fire hose dia. 2 1/2"- 30 m
Material bantu ( hanger, flens, mur-baut dll.)

PEKERJAAN PENANGKAL PETIR


Penangkal petir EF System
Kabel coaxial + pelindung
Grounding system
Jumlah

JUMLAH
HARGA
(Rp)
13,574,400.00
8,512,600.00
739,200.00
394,000.00
287,200.00
186,600.00
88,000.00
3,750,000.00

Biaya Konstruksi
TOTAL HARGA MATERIAL + UPAH =
PPN 10% =
TOTAL BIAYA KONSTRUKSI =

1,473,550,830.00
147,355,083.00
1,620,905,913.00

Biaya Perencanaan & Pengawasan


Biaya Konsultan = 7% Total Anggaran

122,003,670.87

Anggaran
Biaya Konstruksi = 93% Total Anggaran
Total Anggaran =
Luas Bangunan (m2) =
ANGGARAN PER m2 LUAS BANGUNAN =

1,742,909,583.87
684.00
2,548,113.43

Halaman 4

RENCANA ANGGARAN BIAYA


BANGUNAN PUSAT MANAJEMEN
LOKASI: KAWASAN PUSPIPTEK SERPONG

NO.

JENIS PEKERJAAN

VOLUME

HARGA
SATUAN
(Rp)

JUMLAH
HARGA
(Rp)

PEKERJAAN STRUKTUR DAN ARSITEKTUR


I
1
2
3

PEKERJAAN GALIAN & URUGAN


Galian tanah
Urugan tanah + pemadatan
Urugan pasir di bawah pondasi

148.8
70.6
22.4

m3
m3
m3

22,500.00
17,500.00
147,500.00

3,348,529.41
1,235,294.12
3,304,000.00
7,887,823.53

2.5
78.4
8.4
4.4
1.8
13.2
12.3
14.4

m3
m3
m3
m3
m3
m3
m3
m2

2,250,000.00
395,000.00
2,750,000.00
3,000,000.00
3,000,000.00
3,200,000.00
2,800,000.00
32,500.00

5,625,000.00
30,968,000.00
23,100,000.00
13,200,000.00
5,400,000.00
42,240,000.00
34,440,000.00
468,000.00
155,441,000.00

4,736.0
221.0
263.0
7,979.0
56.0

kg
kg
kg
m2
bh

10,250.00
10,250.00
10,250.00
650.00
57,500.00

48,544,000.00
2,265,250.00
2,695,750.00
5,186,350.00
3,220,000.00
61,911,350.00

1,716.0
126.0
393.0
442.0
442.0
442.0
26.0
24.0
210.0
290.0
110.0
180.0

kg
kg
kg
m2
m2
m2
m1
bh
kg
kg
bh
bh

10,250.00
11,500.00
11,500.00
92,500.00
17,500.00
12,500.00
62,500.00
75,000.00
11,500.00
10,250.00
3,750.00
1,500.00

17,589,000.00
1,449,000.00
4,519,500.00
40,885,000.00
7,735,000.00
5,525,000.00
1,625,000.00
1,800,000.00
2,415,000.00
2,972,500.00
412,500.00
270,000.00
87,197,500.00

806.0
1,612.0
80.0
48.0

m2
m2
m1
m2

65,000.00
37,500.00
27,500.00
92,500.00

52,390,000.00
60,450,000.00
2,200,000.00
4,440,000.00
115,040,000.00

Jumlah
II
1
2
3
4
5
6
7
8

PEKERJAAN PONDASI & BETON


Pondasi setempat P-1 K-250
Pondasi batu kali
Sloof 15x25 cm
Kolom beton 20x30 cm K-250
Balok beton 20x30 cm K-250
Listplang beton K-250
Plat beton atap
Screed lantai kerja
Jumlah

III
1
2
4
5
6

PEKERJAAN KONSTRUKSI BAJA


Rafter RG2 (WF 250.125.6.9)
Kolom pendek C1 (WF 300.150.6,5.5,9)
Pelat baja t=10mm
Lap zinkchromat
Angkur d=19mm
Jumlah

IV
1
2
3
4
5
6
7
8
9
10
11
12

PEKERJAAN STRUKTUR ATAP


Gording CNP 150.50.20.2,3
Trekstang besi dia. 10
Ikatan angin besi dia. 16mm
Penutup atap metal warna tct 0,5
Lapisan allumunium foil
Lapisan kawat jaring / roof mesh
Nok metal
Waltermur dia. 19mm
Batang tarik dia. 19mm
Pelat 6mm untuk dudukan gording
Baut HTB dia. 16 mm
Baut gording dia. 10 mm
Jumlah

V
1
2
3
4

PEKERJAAN DINDING
Pasangan dinding bata
Plester + aci dinding bata
Kolom praktis
Keramik dinding km/wc 20x30 cm
Jumlah

Halaman 5

NO.

VI
1
2
3
4

JENIS PEKERJAAN

VOLUME

PEKERJAAN LANTAI
Pelat lantai (slab on grade) t=5cm
Pemadatan tanah
Lapisan pasir t=5cm
Keramik lantai 30x30 cm Roman

HARGA
SATUAN
(Rp)

20.4
408.0
10.2
408.0

m3
m2
m3
m2

700,000.00
2,500.00
147,500.00
85,000.00

14,280,000.00
1,020,000.00
1,504,500.00
34,680,000.00
51,484,500.00

27.0
20.0
372.0
121.0

m2
m1
m2
m2

77,500.00
20,000.00
110,000.00
95,000.00

2,092,500.00
400,000.00
40,920,000.00
11,495,000.00
54,907,500.00

121.0
54.0

m2
m1

45,000.00
30,000.00

5,445,000.00
1,620,000.00
7,065,000.00

3,000,000.00
5,500,000.00
11,500,000.00
700,000.00
850,000.00

24,000,000.00
49,500,000.00
11,500,000.00
4,200,000.00
2,550,000.00
91,750,000.00

19,500.00
21,000.00
19,500.00
95,000.00

17,004,000.00
15,540,000.00
526,500.00
11,020,000.00
33,070,500.00

1,600,000.00
1,750,000.00
2,500,000.00
275,000.00
185,000.00
75,000.00
95,000.00
140,000.00
125,000.00

3,200,000.00
7,000,000.00
5,000,000.00
1,650,000.00
740,000.00
150,000.00
190,000.00
280,000.00
250,000.00
18,460,000.00

42,000.00
135,000.00

5,846,400.00
15,660,000.00
21,506,400.00

Jumlah
VII
1
2
3
4

PEKERJAAN PLAFOND
Plafond gypsum + rangka hollow
List plafond 8 cm
Plafond acustic tile
Plafond alluminium stripe
Jumlah

VIII
1
2

PEKERJAAN TALANG
Lapisan waterproofing
Pipa air hujan PVC 4" klas D
Jumlah

IX
1
2
3
4
5

X
1
2
3
4

PEKERJAAN PINTU + JENDELA


Jendela allumunium kaca 5 mm' polos + rel sliding
Pintu aluminium 2 daun, lengkap door closer
Pintu entrance
Pintu KM/WC
Bovenlicht
Jumlah
PEKERJAAN PENGECATAN
Cat dinding bata interior
Cat dinding bata exterior
Cat plafon
Keramik dinding eksterior

8.0
9.0
1.0
6.0
3.0

872.0
740.0
27.0
116.0

unit
unit
unit
unit
unit

m2
m2
m2
m2

Jumlah
XI
1
2
3
4
5
6
7
8
9

PEKERJAAN SANITASI
Wastafel TOTO-std + pasang
Closet duduk TOTO-std + pasang
Urinoir
Kran air + instalasi pipa air
Floor drain
Tempat sabun
Tempat tisue
Gantungan handuk
Cermin 60x70cm tebal 5mm

2.0
4.0
2.0
6.0
4.0
2.0
2.0
2.0
2.0

bh
bh
bh
unit
bh
bh
bh
bh
bh

Jumlah
XII
1
2

PEKERJAAN SALURAN
Beton rabat keliling bangunan (screed + floor aci)
Pekerjaan saluran air hujan
Jumlah

JUMLAH
HARGA
(Rp)

139.20
116.00

m2
m1

Halaman 6

NO.

JENIS PEKERJAAN

VOLUME

HARGA
SATUAN
(Rp)

JUMLAH
HARGA
(Rp)

PEKERJAAN MEKANIKAL & ELEKTRIKAL


I
1
2
3
4
5
6
7
8
10
11
12
14
15
16
17
18

II
1
2
3
4

PEKERJAAN LISTRIK
Lampu TKI TL 2 x 36 W
Lampu TKI TL 1 x 36 W
Lampu Down Light Esensial 11 Watt
Lampu TL 1 x 36 W
Lampu Baret Kotak TL 20 W Acrylic
Saklar Tunggal
Saklar Ganda
Stop Kontak 1 fasa, 6-10 A, 220V
Instalasi Titik lampu
Instalasi Stop Kontak 1 phasa
Panel LP 2
Panel Daya
Panel AC
Kabel NYY 4x 10 mm dari LVMDP ke P. LP 2
Kabel NYY 4x35 mm dari LVMDP ke P Daya
Kabel NYY 4x 25 mm dari P. LVMDP ke P. AC
Jumlah
PEKERJAAN INSTALASI TELEPON
Instalasi telepon
Terminal Box
Outlet telepon
Kabel telepon 20 pair

28.0
6.0
12.0
4.0
18.0
16.0
8.0
19.0
68.0
19.0
1.0
1.0
1.0
156.0
156.0
160.0

bh
bh
bh
bh
bh
bh
bh
bh
ttk
ttk
Unit
Unit
Unit
m'
m'
m'

287,100.00
224,300.00
127,600.00
97,800.00
168,200.00
16,500.00
18,500.00
17,200.00
156,300.00
169,200.00
4,830,000.00
3,800,000.00
5,400,000.00
39,700.00
127,300.00
78,600.00

8,038,800.00
1,345,800.00
1,531,200.00
391,200.00
3,027,600.00
264,000.00
148,000.00
326,800.00
10,628,400.00
3,214,800.00
4,830,000.00
3,800,000.00
5,400,000.00
6,193,200.00
19,858,800.00
12,576,000.00
81,574,600.00

12.0
1.0
12.0
46.0

ttk
bh
bh
m1

185,000.00
370,000.00
35,000.00
22,000.00

2,220,000.00
370,000.00
420,000.00
1,012,000.00
4,022,000.00

44.0
18.0
12.0
32.0
1.0
30.0
42.0
9.0
1.0

m'
m'
m'
m'
bh
m1
m1
m1
lot

145,600.00
68,400.00
37,600.00
31,200.00
776,000.00
56,400.00
39,500.00
23,100.00
250,000.00

6,406,400.00
1,231,200.00
451,200.00
998,400.00
776,000.00
1,692,000.00
1,659,000.00
207,900.00
250,000.00
13,672,100.00

1.0
18.0
3.0
3.0
1.0
1.0
1.0
25.0

unit
bh
bh
bh
bh
bh
ttk
ttk

7,200,000.00
185,000.00
185,000.00
535,200.00
412,000.00
123,200.00
72,000.00
148,200.00

7,200,000.00
3,330,000.00
555,000.00
1,605,600.00
412,000.00
123,200.00
72,000.00
3,705,000.00
17,752,800.00

Jumlah
III
1
2
3
4
5
6
7
8
9

PEKERJAAN INSTALASI PIPA


Pipa Gip. Medium dia. 2.5 "
Pipa Gip. Medium dia. 1.5 "
Pipa Gip. Medium dia. 1"
Pipa Gip. Medium dia. 3/4 "
Gate Valve dia. 2.5 "
Pipa air kotor PVC D dia 4"
Pipa air kotor PVC D dia 3"
Pipa air kotor PVC D dia 2"
Alat sambung
Jumlah

IV
1
2
3
4
5
6
7
8

PEKERJAAN FIRE ALARM


Anunciator
R O R Head detector
Fixed Head Detector
Smoke Detector
Manual Breake Glass
Alarm Bell
Indicator Lamp
Instalasi Detector
Jumlah

Halaman 7

NO.

V
1
2
3
4
5
6
7
8
9
10

JENIS PEKERJAAN

HARGA
SATUAN
(Rp)

VOLUME

PEKERJAAN FIRE HYDRANT


Pipa dia. 5" (flanged)
Pipa dia. 4" (flanged)
Pipa dia. 2 1/2"
Elbow dia. 2 1/2"
Tee dia. 4" x 4" x 4"
Reducer dia. 5" x 4"
Reducer dia. 2 1/2" x 2"
Reducer dia. 2 1/2" x 4"
Indoor Hydrant Box (IHB) lengkap dengan nozzle,
hose rack, landing valve, fire hose dia. 2 1/2"- 30 m
Material bantu ( hanger, flens, mur-baut dll.)

JUMLAH
HARGA
(Rp)

12.0
16.0
21.0
4.0
1.0
1.0
1.0
1.0
1.0

m'
m'
m'
bh
bh
bh
bh
bh
bh

336,700.00
282,800.00
137,300.00
46,200.00
98,500.00
143,600.00
93,300.00
44,000.00
1,875,000.00

4,040,400.00
4,524,800.00
2,883,300.00
184,800.00
98,500.00
143,600.00
93,300.00
44,000.00
1,875,000.00

1.0

ls

400,000.00

400,000.00
14,287,700.00

Biaya Konstruksi
TOTAL HARGA MATERIAL + UPAH =
PPN 10% =
TOTAL BIAYA KONSTRUKSI =

844,760,773.53
84,476,077.35
929,236,850.88

Biaya Perencanaan & Pengawasan


Biaya Konsultan = 7% Total Anggaran

69,942,558.67

Anggaran
Biaya Konstruksi = 93% Total Anggaran
Total Anggaran =
Luas Bangunan (m2) =
ANGGARAN PER m2 LUAS BANGUNAN =

999,179,409.55
384.00
2,602,029.71

Halaman 8

RENCANA ANGGARAN BIAYA


BANGUNAN POWER HOUSE
LOKASI: KAWASAN PUSPIPTEK SERPONG

NO.

JENIS PEKERJAAN

VOLUME

HARGA
SATUAN
(Rp)

JUMLAH
HARGA
(Rp)

PEKERJAAN STRUKTUR DAN ARSITEKTUR


I
1
2
3

PEKERJAAN GALIAN & URUGAN


Galian tanah
Urugan tanah + pemadatan
Urugan pasir di bawah pondasi

34.0
20.0
2.4

m3
m3
m3

22,500.00
17,500.00
147,500.00

765,000.00
350,000.00
354,000.00
1,469,000.00

1.5
14.7
1.6
1.6
2.7
3.0
9.5

m3
m3
m3
m3
m3
m3
m3

2,250,000.00
395,000.00
2,750,000.00
3,000,000.00
3,000,000.00
3,200,000.00
2,600,000.00

3,375,000.00
5,806,500.00
4,400,000.00
4,800,000.00
8,100,000.00
9,600,000.00
24,700,000.00
60,781,500.00

148.0
296.0

m2
m2

65,000.00
27,500.00

9,620,000.00
8,140,000.00
17,760,000.00

1,650,000.00
147,500.00
650,000.00
900,000.00

9,504,000.00
424,800.00
3,900,000.00
900,000.00
14,728,800.00

45,000.00
30,000.00

5,040,000.00
810,000.00
5,850,000.00

8,500,000.00
1,600,000.00

17,000,000.00
6,400,000.00
23,400,000.00

19,500.00
21,000.00

3,042,000.00
3,276,000.00
6,318,000.00

Jumlah
II
1
2
3
4
5
6
7

PEKERJAAN PONDASI & BETON


Pondasi setempat P-1 K-250
Pondasi batu kali
Sloof 15x25 cm
Kolom beton 20x30 cm K-250
Balok beton 20x30 cm K-250
Listplang beton K-250
Plat beton atap
Jumlah

III
1
2

PEKERJAAN DINDING
Pasangan dinding bata
Plester + aci dinding bata
Jumlah

IV
1
2
3
4

V
1
2

PEKERJAAN LANTAI
Pelat lantai (slab on grade) t=10cm + besi M 5
Lapisan pasir t=5cm
Trench kabel, beton bertulang
Pondasi transformer
Jumlah
PEKERJAAN TALANG
Lapisan waterproofing
Pipa air hujan PVC 4" klas D

5.8
2.9
6.0
1.0

112.0
27.0

m3
m3
m1
unit

m2
m1

Jumlah
VI
1
2

PEKERJAAN PINTU + JENDELA


Pintu besi + rel (H=3m ; W=2m)
Bovenlicht besi

2.0
4.0

unit
unit

Jumlah
VII
1
2

PEKERJAAN PENGECATAN
Cat dinding bata interior
Cat dinding bata exterior

156.0
156.0
Jumlah

m2
m2

Halaman 9

NO.

VIII
1
2
3
4
5
6
7

JENIS PEKERJAAN

HARGA
SATUAN
(Rp)

VOLUME

PEKERJAAN LISTRIK
Lampu TL 1 x 36 W tanpa armatur
Lampu Baret Kotak pijar
Saklar Tunggal
Saklar Ganda
Stop Kontak 1 fasa, 6-10 A, 220V
Instalasi Titik lampu
Instalasi Stop Kontak 1 phasa

4.0
6.0
2.0
1.0
3.0
12.0
3.0

bh
bh
bh
bh
bh
ttk
ttk

63,500.00
43,000.00
16,500.00
18,500.00
17,200.00
74,000.00
85,000.00

254,000.00
258,000.00
33,000.00
18,500.00
51,600.00
888,000.00
255,000.00
1,758,100.00

2.0
2.0

ttk
bh

185,000.00
35,000.00

370,000.00
70,000.00
440,000.00

Jumlah
IX
1
2

PEKERJAAN INSTALASI TELEPON


Instalasi telepon
Outlet telepon

JUMLAH
HARGA
(Rp)

Jumlah

Biaya Konstruksi
TOTAL HARGA MATERIAL + UPAH =
PPN 10% =
TOTAL BIAYA KONSTRUKSI =

132,505,400.00
13,250,540.00
145,755,940.00

Biaya Perencanaan & Pengawasan


Biaya Konsultan = 8% Total Anggaran

12,674,429.57

Anggaran
Biaya Konstruksi = 92% Total Anggaran
Total Anggaran =
Luas Bangunan (m2) =
ANGGARAN PER m2 LUAS BANGUNAN =

158,430,369.57
72.00
2,200,421.80

Halaman 10

RENCANA ANGGARAN BIAYA


BANGUNAN PENYIMPAN (STORAGE BUILDING)
LOKASI: KAWASAN PUSPIPTEK SERPONG

NO.

JENIS PEKERJAAN

VOLUME

HARGA
SATUAN
(Rp)

JUMLAH
HARGA
(Rp)

PEKERJAAN STRUKTUR DAN ARSITEKTUR


I
1
2
3

PEKERJAAN GALIAN & URUGAN


Galian tanah
Urugan tanah + pemadatan
Urugan pasir di bawah pondasi

16.3
11.5
3.1

m3
m3
m3

22,500.00
17,500.00
147,500.00

366,750.00
201,250.00
457,250.00
1,025,250.00

3.0
8.3
1.2
0.7

m3
m3
m3
m3

2,250,000.00
395,000.00
2,750,000.00
3,000,000.00

6,750,000.00
3,278,500.00
3,300,000.00
2,100,000.00
15,428,500.00

2,131.0
1,762.0
945.0
66.0
6,475.0
48.0

kg
kg
kg
kg
m2
bh

10,250.00
10,250.00
10,250.00
10,250.00
650.00
57,500.00

21,842,750.00
18,060,500.00
9,686,250.00
676,500.00
4,208,750.00
2,760,000.00
57,234,750.00

880.0
63.0
185.0
200.0
200.0
200.0
20.0
12.0
110.0
134.0
187.0
98.0
110.0

kg
kg
kg
m2
m2
m2
m1
bh
kg
kg
kg
bh
bh

10,250.00
11,500.00
11,500.00
92,500.00
17,500.00
12,500.00
62,500.00
75,000.00
11,500.00
10,250.00
10,250.00
3,750.00
1,500.00

9,020,000.00
724,500.00
2,127,500.00
18,500,000.00
3,500,000.00
2,500,000.00
1,250,000.00
900,000.00
1,265,000.00
1,373,500.00
1,916,750.00
367,500.00
165,000.00
43,609,750.00

Jumlah
II
1
2
3
4

PEKERJAAN PONDASI & BETON


Pondasi setempat P-1 K-250
Pondasi batu kali
Sloof 15x15 cm
Kolom beton 20x30 cm K-250
Jumlah

III
1
2
3
4
5
6

PEKERJAAN KONSTRUKSI BAJA


Rafter RG2 (WF 250.125.6.9)
Column C1 (WF 300.150.6,5.5,9)
Balok (WF 200.100.4,5.7)
Pelat baja t=10mm
Lap zinkchromat
Angkur d=19mm
Jumlah

IV
1
2
3
4
5
6
7
8
9
10
11
12
13

PEKERJAAN STRUKTUR ATAP


Gording CNP 150.50.20.2,3
Trekstang besi dia. 10
Ikatan angin besi dia. 16mm
Penutup atap metal warna tct 0,5
Lapisan allumunium foil
Lapisan kawat jaring / roof mesh
Nok metal
Watermur dia. 19mm
Batang tarik dia. 19mm
Pelat 8mm untuk sambungan WF
Pelat 6mm untuk dudukan gording
Baut HTB dia. 16 mm
Baut gording dia. 10 mm
Jumlah

V
1
2

PEKERJAAN LANTAI
Pelat lantai (slab on grade) t=15cm + besi M 5
Lapisan pasir t=10cm
Jumlah

30.0
20.0

m3
m3

1,650,000.00
147,500.00

49,500,000.00
2,950,000.00
52,450,000.00

1
2
3

PEKERJAAN TALANG
Talang seng bjls 30 + flinkut + rangka L50 50 5
Pipa air hujan PVC 4" klas D
Listplank metal warna tct 0,5 + CAT
Jumlah

40.0
32.0
60.0

m1
m1
m2

265,000.00
30,000.00
115,500.00

10,600,000.00
960,000.00
6,930,000.00
18,490,000.00

VI

Halaman 11

NO.

VII
1
2
3
4
5
6
7
8
9

JENIS PEKERJAAN

HARGA
SATUAN
(Rp)

VOLUME

PEKERJAAN LISTRIK
Lampu TL 1 x 36 W tanpa armatur
Lampu Industrial Type, mercury 125 Watt
Saklar Tunggal
Saklar Ganda
Stop Kontak 1 fasa, 6-10 A, 220V
Stop kontak 3 fasa, 25 A, 220V
Instalasi Titik lampu
Instalasi Stop Kontak 1 phasa
Instalasi Stop Kontak 3 phasa

8.0
6.0
4.0
2.0
3.0
2.0
12.0
3.0
3.0

bh
bh
bh
bh
bh
bh
ttk
ttk
ttk

63,500.00
378,600.00
16,500.00
18,500.00
17,200.00
265,000.00
74,000.00
85,000.00
220,000.00

508,000.00
2,271,600.00
66,000.00
37,000.00
51,600.00
530,000.00
888,000.00
255,000.00
660,000.00
5,267,200.00

2.0
2.0

ttk
bh

185,000.00
35,000.00

370,000.00
70,000.00
440,000.00

Jumlah
VIII
1
2

PEKERJAAN INSTALASI TELEPON


Instalasi telepon
Outlet telepon

JUMLAH
HARGA
(Rp)

Jumlah

Biaya Konstruksi
TOTAL HARGA MATERIAL + UPAH =
PPN 10% =
TOTAL BIAYA KONSTRUKSI =

193,945,450.00
19,394,545.00
213,339,995.00

Biaya Perencanaan & Pengawasan


Biaya Konsultan = 8% Total Anggaran

18,551,303.91

Anggaran
Biaya Konstruksi = 92% Total Anggaran
Total Anggaran =
Luas Bangunan (m2) =
ANGGARAN PER m2 LUAS BANGUNAN =

231,891,298.91
144.00
1,610,356.24

Halaman 12

JENIS PEKERJAAN
panjang

MC
Pondasi

Ukuran
lebar

Unit

Total

tinggi

1.00

1.00

0.25

10

2.50

bt kali

224.00

0.50

0.70

78.40

sloof

224.00

0.15

0.25

8.40

kolom

4.50

0.20

0.30

16

4.32

balok

1.20
13.20

0.20
0.20

0.30
0.30

14
1

1.01
0.79

lsplnk

90.00
24.00

1.30
0.60

0.10
0.10

1
1

11.70
1.44

224.00

1.00

0.10

22.40

90.00
24.00

1.10
1.00

0.10
0.10

1
1

9.90
2.40

wf300

0.60

1.00

1.00

10

220.20

wf250

16.00

1.00

1.00

10 4,736.00

gording

26.00

1.00

1.00

12 1,716.00

224.00

1.00

1.00

896.00

90.00
24.00

1.00
1.00

1.00
1.00

1
1

90.00
24.00

42.00

0.90

0.90

34.02

1.00

1.00

0.25

1.50

42.00

0.50

0.70

14.70

pasir pond
plat

all strip

MC
tnh
Pondasi
bt kali

sloof

42.00

0.15

0.25

1.58

kolom

4.50

0.20

0.30

1.62

balok

52.00

0.20

0.30

3.12

lsplnk

52.00

0.70

0.10

3.64

pasir pond

42.00

1.00

0.10

4.20

112.00

1.00

0.10

11.20

wf300

0.60

1.00

1.00

10

220.20

wf250

16.00

1.00

1.00

10 4,736.00

gording

26.00

1.00

1.00

12 1,716.00

224.00

1.00

1.00

896.00

90.00
24.00

1.00
1.00

1.00
1.00

1
1

90.00
24.00

42.00

0.90

0.90

34.02

1.00

1.00

0.25

12

3.00

bt kali

52.00

0.40

0.40

8.32

sloof

52.00

0.15

0.15

1.17

kolom

1.00

0.20

0.30

12

0.72

balok

52.00

0.20

0.30

3.12

lsplnk

52.00

0.70

0.10

3.64

plat

all strip

STORAGE
tnh
Pondasi

pasir pond

42.00

1.00

0.10

4.20

112.00

1.00

0.10

11.20

wf300

4.00

1.00

1.00

12 1,761.60

wf250

9.00

1.00

1.00

8 2,131.20

WF200

52.00

1.00

1.00

946.40

gording

20.00

1.00

1.00

880.00

224.00

1.00

1.00

896.00

90.00
24.00

1.00
1.00

1.00
1.00

1
1

90.00
24.00

plat

all strip

1.80

13.14

12.30

806.4
114.00

3.12

3.64

11.20

806.4
114.00

3.12

3.64

11.20

806.4
114.00