CANAL CD WORKS

Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Hour Hour Hour

0.50 8.00 8.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.00 1.00 48.26

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 25 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 1957.50 130.50 1600.54 400.14 8074.28 80.74 807.43 1211.14 403.71 10577.30

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 14.85 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

41969.74 1109.21 10577.30 53656.25 590.22 54246.47 3653.00 3653.00 25.00 ITEM No: 26.a

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers including cost of all materials, machinery, labour, formwork, scaffolding,

80

CANAL CD WORKS

cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 240 kg / cum of concrete with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20 Fine aggregate : 0.40 cum Cement content : 240 kg Super plasticizer : 0.75 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching of coarse and fine aggregates. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA Batching 20-10 mm & 10 mm below CA Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity No. of mixes per day with 50 min / hr working Output of CC for 80 mixes Consider 16.65 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage Coarse aggregate 40-20 mm size range Coarse aggregate 20-10 mm size range Coarse aggregate 10-4.75 mm size Fine aggregate Super plasticiser

( 0.094 cum ) parellel activity parellel activity parellel activity parellel activity Total ( 50 x 8 / 5 ) ( 80 x 50 / 240 )

: : : : : : : :

: say :

3.50 min ------1.00 min --0.50 min 5.00 min 80 mixes 16.65 cum

( 16.65 x 240 x 1.01 ) ( 16.65 x 0.9 x 0.5 x 1.02 ) ( 16.65 x 0.9 x 0.3 x 1.02 ) ( 16.65 x 0.9 x 0.2 x 1.02 ) ( 16.65 x 0.4 x 1.02 ) ( 16.65 x 0.90 x 1.02 )

: : : : : :

4036 kg 7.65 cum 4.60 cum 3.05 cum 6.80 cum 12.75 ltrs

3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.75 sqm / cum of concrete considered for piers. Shuttering @ 2.75 sqm per cum of concrete ( 19.05 x 2.75 ) : 52.40 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for piers. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering.

81

CANAL CD WORKS

6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Add 5 % extra for fabrication of curved shuttering

Rs: Rs: Total Rs: 16.65 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 75.00 158.62 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

151.07 7.55 158.62

RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum ltr sqm Quantity

UNIT :

3 4 5 6

Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

4036.00 77.00 7.65 4.60 3.05 6.80 12.75 52.40

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

Amount in Rs. 16144.00 308.00 2914.65 2392.00 2040.45 1353.20 956.25 8311.61 2493.48 36913.64 369.14 3691.36 1845.68 0.00 0.00 42819.82

B. MACHINERY: Sl No 1

Description

Unit Hour Hour

Quantity 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges

Rate in Rs. 42.00 55.00 contd

Amount in Rs. 336.00 440.00

B. MACHINERY ( Contd ): Sl No Description

Unit

Quantity

2 3

5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Hour Hour Hour Hour

0.50 0.50 8.00 8.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2

Rate in Rs. contd 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour

Quantity 8.00 0.50

Crew for Concrete mixer Crew for Pump

Rate in Rs. 75.10 35.80

Amount in Rs. 600.80 17.90

82

CANAL CD WORKS

3 4 5 6

Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour for shuttering Labour for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Hour Day Day Day Day Day Day Day sqm

8.00 1.00 1.00 11.00 4.00 5.00 17.00 1.00 52.40

53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

426.40 159.00 141.50 1452.00 528.00 660.00 2218.50 130.50 1737.85 521.35 8593.80 85.94 859.38 1289.07 429.69 11257.88

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 16.65 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

42819.82 1109.21 11257.88 55186.91 607.06 55793.97 3351.00 3351.00 25.00

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No: 26.b

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for gravity type retaining walls / abutments including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface.( Cement content : 240 kg / cum of concrete with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20 Fine aggregate : 0.40 cum Cement content : 240 kg Super plasticizer : 0.75 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching of coarse and fine aggregates. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.094 cum ) : 3.50 min Batching 20-10 mm & 10 mm below CA parellel activity : ---

83

CANAL CD WORKS

Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

parellel activity parellel activity parellel activity Total

: : : : : :

No. of mixes per day with 50 min / hr working ( 50 x 8 / 5 ) : Output of CC for 80 mixes ( 80 x 50 / 240 ) say : Consider 16.65 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 16.65 x 240 x 1.01 ) : 4036 kg Coarse aggregate 40-20 mm size range ( 16.65 x 0.9 x 0.5 x 1.02 ) : 7.65 cum Coarse aggregate 20-10 mm size range ( 16.65 x 0.9 x 0.3 x 1.02 ) : 4.60 cum Coarse aggregate 10-4.75 mm size ( 16.65 x 0.9 x 0.2 x 1.02 ) : 3.05 cum Fine aggregate ( 16.65 x 0.4 x 1.02 ) : 6.80 cum Super plasticiser ( 16.65 x 0.90 x 1.02 ) : 12.75 ltrs Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.5 sqm / cum of concrete considered for gravity type walls and abutments. Shuttering @ 2.5 sqm per cum of concrete ( 19.05 x 2.5 ) : 47.65 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for abutments. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos.

----1.00 min --0.50 min 5.00 min 80 mixes 16.65 cum

Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 5 % extra for fabrication of curved shuttering Rs: 7.55 Total Rs: 158.62 RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum ltr sqm Quantity 4036.00 77.00 7.65 4.60 3.05 6.80 12.75 47.65 UNIT : 16.65 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 75.00 158.62 Amount in Rs. 16144.00 308.00 2914.65 2392.00 2040.45 1353.20 956.25 7558.17

3 4 5

Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses

84

CANAL CD WORKS

Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @ 1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials : Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

2267.45 35934.17 359.34 3593.42 1796.71 0.00 0.00 41683.64

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour

Quantity 8.00

Crew for Concrete mixer

Rate in Rs. 75.10 contd

Amount in Rs. 600.80

C. LABOUR ( Contd ): Sl No Description

Unit

Quantity

2 3 4 5 6

Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour for shuttering Labour for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Hour Hour Day Day Day Day Day Day Day sqm

0.50 8.00 1.00 1.00 11.00 4.00 5.00 17.00 1.00 47.65

Rate in Rs. contd 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 2218.50 130.50 1580.31 474.09 8389.01 83.89 838.90 1258.35 419.45

1% 10% 15% 5%

85

CANAL CD WORKS

Total cost of Labour : ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 16.65 cum Rate per cum Rate approved per cum

Rs:

10989.60

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

41683.64 1109.21 10989.60 53782.45 591.61 54374.06 3266.00 3266.00 25.00 ITEM No: 26.c

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for piers including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 210 kg / cum of plum concrete with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Fine aggregate : 0.40 cum Cement content : 247 kg For 1 cum plum CC :Coarse aggregates : 0.765 cum Blending ratio : 50 : 30 : 20 Super plasticizer : 0.75 ltr Blending ratio : 50 :30 : 20

Fine aggregate : 0.34 cum Cement content : 210 kg Super plasticizer : 0.65 ltr Plums of size 150 to 80 mm : 0.21 cum Wastage : 1 % for cement and 2 % for coarse/ fine aggregates & plums. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA Batching 20-10 mm & 10 mm below CA Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

( 0.091 cum ) parellel activity parellel activity parellel activity parellel activity Total

: : : : : : : : : say : :

No. of mixes per day with 50 min / hr working ( 50 x 8 / 5 ) Output of CC for 80 mixes ( 80 x 50 / 247 ) Quantity of plum concrete for sinking 15 % plums ( 16.20 / 0.85 ) Consider 19.05 cum plum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 19.05 x 210 x 1.01 ) Cement for incidental works @ 5 kg / cum ( 19.05 x 5 )

3.50 min ------1.00 min --0.50 min 5.00 min 80 mixes 16.20 cum 19.05 cum

: 4041 kg : 77 kg

86

CANAL CD WORKS

Coarse aggregate 40-20 mm size ( 19.05 x 0.765 x 0.5 x 1.02 ) : 7.45 cum Coarse aggregate 20-10 mm size ( 19.05 x 0.765 x 0.3 x 1.02 ) : 4.45 cum Coarse aggregate 10-4.75 mm ( 19.05 x 0.765 x 0.2 x 1.02 ) : 2.95 cum Fine aggregate ( 19.05 x 0.34 x 1.02 ) : 6.60 cum Plums 150-80 mm size ( 19.05 x 0.21 x 1.02 ) 4.10 cum Super plasticiser ( 19.05 x 0.65 x 1.02 ) : 12.65 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.75 sqm / cum of concrete considered for piers. Shuttering @ 2.75 sqm per cum of concrete ( 19.05 x 2.75 ) : 52.40 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for piers. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos. Heavy mazdoor for placing & sinking plums : 2 Nos. Light mazdoor for conveying concrete @ 1 per cum : 16 Nos. Light mazdoor for conveying plums : 2 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering.

6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Add 5 % extra for fabrication of curved shuttering

Rs: Rs: Total Rs: 19.05 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 240.00 199.00 75.00 158.62 Total Rs: Rs: Rs: Rs: Rs:

151.07 7.55 158.62

RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum cum ltr sqm Quantity

UNIT :

3 4 5 6 7

Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Plums of size 150 to 80 mm Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @

4041.00 77.00 7.45 4.45 2.95 4.10 6.60 12.65 52.40

1% 10% 5% ( Included in material rates )

Amount in Rs. 16164.00 308.00 2838.45 2314.00 1973.55 984.00 1313.40 948.75 8311.61 2493.48 37649.24 376.49 3764.92 1882.46 0.00

87

CANAL CD WORKS

Add Royalty charges on FA @

( Included in material rates ) Total cost of Materials :

Rs: Rs:

0.00 43673.12

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day

Quantity 8.00 0.50 8.00 1.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I

Rate in Rs. 75.10 35.80 53.30 159.00 contd

Amount in Rs. 600.80 17.90 426.40 159.00

C. LABOUR ( Contd ): Sl No Description

Unit

Quantity

5 6

Maistry Heavy mazdoor for batching materials for loading mortar pans for laying for placing plums Light mazdoor for conveying concrete for conveying plums for cleaning / washing / curing Labour for shuttering Labour for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day Day Day Day Day Day Day sqm

1.00 11.00 4.00 5.00 2.00 16.00 2.00 1.00 52.40

Rate in Rs. contd 141.50 132.00 132.00 132.00 132.00 130.50 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 1452.00 528.00 660.00 264.00 2088.00 261.00 130.50 1737.85 521.35 8988.30 89.88 898.83 1348.24 449.41 11774.67

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges

Rs:

43673.12

88

CANAL CD WORKS

B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 19.05 cum Rate per cum Rate approved per cum

Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

1109.21 11774.67 56557.00 622.13 57179.13 3002.00 3002.00 25.00 ITEM No: 26.d

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates with placing and sinking plums of size 150 to 80 mm upto 15 percent for gravity type retaining walls / abutments etc., including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 210 kg / cum of plum concrete with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Fine aggregate : 0.40 cum Cement content : 247 kg For 1 cum plum CC :Coarse aggregates : 0.765 cum Fine aggregate : 0.34 cum Cement content : 210 kg Blending ratio : 50 : 30 : 20 Super plasticizer : 0.75 ltr Blending ratio : 50 :30 : 20 Super plasticizer : 0.65 ltr

Plums of size 150 to 80 mm : 0.21 cum Wastage : 1 % for cement and 2 % for coarse/ fine aggregates & plums. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA Batching 20-10 mm & 10 mm below CA Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

( 0.091 cum ) parellel activity parellel activity parellel activity parellel activity Total

: : : : : : : : : say : :

No. of mixes per day with 50 min / hr working ( 50 x 8 / 5 ) Output of CC for 80 mixes ( 80 x 50 / 247 ) Quantity of plum concrete for sinking 15 % plums ( 16.20 / 0.85 ) Consider 19.05 cum plum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 19.05 x 210 x 1.01 ) Cement for incidental works @ 5 kg / cum ( 19.05 x 5 ) Coarse aggregate 40-20 mm size ( 19.05 x 0.765 x 0.5 x 1.02 ) Coarse aggregate 20-10 mm size ( 19.05 x 0.765 x 0.3 x 1.02 ) Coarse aggregate 10-4.75 mm ( 19.05 x 0.765 x 0.2 x 1.02 ) Fine aggregate ( 19.05 x 0.34 x 1.02 )

3.50 min ------1.00 min --0.50 min 5.00 min 80 mixes 16.20 cum 19.05 cum

: : : : : :

4041 kg 77 kg 7.45 cum 4.45 cum 2.95 cum 6.60 cum

89

CANAL CD WORKS

3.

4.

5.

6.

Plums 150-80 mm size ( 19.05 x 0.21 x 1.02 ) 4.10 cum Super plasticiser ( 19.05 x 0.65 x 1.02 ) : 12.65 ltrs Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.5 sqm / cum of concrete considered for gravity type walls and abutments. Shuttering @ 2.5 sqm per cum of concrete ( 19.05 x 2.5 ) : 47.65 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for abutments. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos. Heavy mazdoor for placing & sinking plums : 2 Nos. Light mazdoor for conveying concrete @ 1 per cum : 16 Nos. Light mazdoor for conveying plums : 2 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07

RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum cum ltr sqm Quantity

UNIT :

19.05 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 240.00 199.00 75.00 151.07 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 16164.00 308.00 2838.45 2314.00 1973.55 984.00 1313.40 948.75 7198.26 2159.48 36201.89 362.02 3620.19 1810.09 0.00 0.00 41994.19

3 4 5 6 7

Cement for mix Cement for incidentals @ 4 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Plums of size 150 to 80 mm Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

4041.00 77.00 7.45 4.45 2.95 4.10 6.60 12.65 47.65

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit Hour Hour

Quantity 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges

Rate in Rs. 42.00 55.00

Amount in Rs. 336.00 440.00

90

CANAL CD WORKS

2 3

5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Hour Hour Hour Hour

0.50 0.50 8.00 8.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 contd

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00

C. LABOUR ( Contd ): Sl No Description

Unit

Quantity

for placing plums Light mazdoor for conveying concrete for conveying plums for cleaning / washing / curing Labour for shuttering Labour for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day Day Day sqm

2.00 16.00 2.00 1.00 52.40

Rate in Rs. contd 132.00 130.50 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 264.00 2088.00 261.00 130.50 1737.85 521.35 8988.30 89.88 898.83 1348.24 449.41 11774.67

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 19.05 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

41994.19 1109.21 11774.67 54878.07 603.66 55481.73 2912.00 2912.00

91

CANAL CD WORKS

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

Rs:

25.00 ITEM No: 27

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,graded aggregates for cast in-situ pipes including cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 240 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20 Fine aggregate : 0.40 cum Cement content : 240 kg Super plasticizer : 0.75 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.094 cum ) : 3.50 min Batching 20-10 mm & 10 mm below CA parellel activity : ---

Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

parellel activity parellel activity parellel activity Total

: : : : : : : say :

2.

3.

4.

5.

No. of mixes per day with 50 min / hr working ( 50 x 8 / 5 ) Output of CC for 80 mixes ( 80 x 50 / 240 ) Consider 16.65 cum concrete for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 16.65 x 240 x 1.01 ) : 4036 kg Cement for incidental works @ 5 kg / cum ( 16.65 x 5 ) : 83 kg Coarse aggregate 40-20 mm size range ( 16.65 x 0.9 x 0.5 x 1.02 ) : 7.65 cum Coarse aggregate 20-10 mm size range ( 16.65 x 0.9 x 0.3 x 1.02 ) : 4.60 cum Coarse aggregate 10-4.75 mm size ( 16.65 x 0.9 x 0.2 x 1.02 ) : 3.05 cum Fine aggregate ( 16.65 x 0.4 x 1.02 ) : 6.80 cum Super plasticiser ( 16.65 x 0.75 x 1.02 ) : 12.75 ltrs Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2 sqm / cum of concrete considered for cast in-situ mass concrete pipes. Shuttering @ 2 sqm per cum of concrete ( 16.65 x 2 ) : 33.30 sqm Cost of scaffolding materials considered @ 15 % of cost of shuttering for cast in-situ pipes. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No.

----1.00 min --0.50 min 5.00 min 80 mixes 16.65 cum

92

CANAL CD WORKS

Mason Class I ( same as in Item : 8 ) : Heavy mazdoor ( same as in Item : 8 ) : Light mazdoor for conveying concrete @ 1 per cum : Light mazdoor for cleaning, curing & miscellaneous : Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: Labour for erection & dismantling scaffolding @ 15 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: Rs: Rs: RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum Quantity 4036.00 83.00 7.65 4.60 3.05 UNIT :

1 No. 18 Nos. 17 Nos. 1 No. 33.17

151.07 7.55 158.62

16.65 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 contd Amount in Rs. 16144.00 332.00 2914.65 2392.00 2040.45

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below

A. MATERIALS ( Contd ): Sl No Perticulars

Unit

Quantity

3 4 5 6

Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 15 % of shuttering Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

cum ltr sqm LS

6.80 12.75 33.30 0.50

Rate in Rs. contd 199.00 75.00 158.62 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1353.20 956.25 5282.00 792.30 15.00 32221.85 322.22 3222.18 1611.09 0.00 0.00 37377.34

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00 1% 10% 5%

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @ Add for Contractor's Overheads @

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55

93

CANAL CD WORKS

Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rs:

1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 7.00 17.00 1.00 33.30

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans and for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour for shuttering Labour for scaffolding @ 15 %

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 130.50 130.50 33.17 Total Rs: contd

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 924.00 2218.50 130.50 1104.39 165.66 7340.65

C. LABOUR ( Contd ): Sl No Description

Unit

Quantity

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. contd Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 73.41 734.07 1101.10 367.03 9616.26

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 16.65 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

37377.34 1109.21 9616.26 48102.81 529.13 48631.94 2921.00 2921.00 ITEM No: 28

SECTION: CANAL C.D WORKS.

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for cast in-situ pipes including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. ( Cement content : 210 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum.

94

CANAL CD WORKS

DATA: For 1 cum CC :Coarse aggregates : 0.98 cum Blending ratio : 35 :30 : 20 : 15 Fine aggregate : 0.35 cum Cement content : 210 kg Super plasticizer : 0.65 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 600 / 400 ltr capacity mixer and 100 kg cement per mix for use of 80 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 80-40 mm & 10 mm below CA Batching 40-20 mm & 20-10 mm below CA Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for unforeseen delay in any of the activity No. of mixes per day with 50 min / hr working Output of CC for 36 mixes Consider 17.15 cum concrete for rate analysis.

( 0.233 cum ) parellel activity parellel activity parellel activity parellel activity Total ( 50 x 8 / 11 ) ( 36 x 100 / 210 )

: : : : : : : : : say :

9.00 min ------1.50 min --0.50 min 11.00 min 36 mixes 17.15 cum

2. Requirement of materials: Cement for mix with 1 % wastage ( 17.15 x 210 x 1.01 ) : 3638 kg Cement for incidental works @ 5 kg / cum ( 17.15 x 5 ) : 86 kg Coarse aggregate 80-40 mm size ( 17.15 x 0.98 x 0.35 x 1.02 ) : 6.00 cum Coarse aggregate 40-20 mm size ( 17.15 x 0.98 x 0.3 x 1.02 ) : 5.15 cum Coarse aggregate 20-10 mm size ( 17.15 x 0.98 x 0.2 x 1.02 ) : 3.40 cum Coarse aggregate 10-4.75 mm size ( 17.15 x 0.98 x 0.15 x 1.02 ) : 2.55 cum Fine aggregate ( 17.15 x 0.35 x 1.02 ) : 6.10 cum Super plasticiser ( 17.15 x 0.65 x 1.02 ) : 11.35 ltrs 3. Requirement of machinery : Deploy 600 / 400 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 60 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.00 sqm / cum of concrete considered for cast in-situ mass concrete pipes. Shuttering @ 2 sqm per cum of concrete ( 17.15 x 2 ) : 34.30 sqm Cost of scaffolding materials considered @ 15 % of cost of shuttering for cast in-situ pipes. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 9 ) : 1 No. Mason Class I ( same as in Item : 9 ) : 1 No. Heavy mazdoor ( same as in Item : 9 ) : 18 Nos. Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 15 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 5 % extra for fabrication of curved shuttering Rs: 7.55 Total Rs: 158.62

95

CANAL CD WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum cum ltr sqm Quantity

UNIT :

17.15 cum Rate in Rs. 4.00 4.00 267.00 381.00 520.00 669.00 199.00 75.00 158.62 Total Rs: Rs: Rs: contd Amount in Rs. 14552.00 344.00 1602.00 1962.15 1768.00 1705.95 1213.90 851.25 5440.61 816.09 30255.96 302.56 3025.60

3 4 5 6

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 15 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @

3638.00 86.00 6.00 5.15 3.40 2.55 6.10 11.35 34.30

1% 10%

A. MATERIALS ( Contd ): Sl No Perticulars

Unit

Quantity

Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

Rate in Rs. contd Rs: Rs: Rs: Rs:

Amount in Rs. 1512.80 0.00 0.00 35096.91

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 600 / 400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rate in Rs. 84.00 110.00 7.00 55.00 9.00 23.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 672.00 880.00 3.50 27.50 72.00 184.00 1839.00 18.39 109.15 91.95 2058.49

Description

Unit Hour Hour Hour Day Day

Quantity 8.00 0.50 8.00 1.00 1.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor

Rate in Rs. 75.10 35.80 53.30 159.00 141.50

Amount in Rs. 600.80 17.90 426.40 159.00 141.50

96

CANAL CD WORKS

for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 15 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day Day Day Day sqm

11.00 4.00 3.00 17.00 1.00 34.30

132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

1452.00 528.00 396.00 2218.50 130.50 1137.56 170.63 7378.79 73.79 737.88 1106.82 0.00 9297.28

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges

Rs:

35096.91

B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 17.15 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

2058.49 9297.28 46452.68 510.98 46963.66 2738.00 2738.00 ITEM No: 29

SECTION: CANAL C.D WORKS.

ITEM: Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface.( Cement content : 330 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.80 cum Blending ratio : 65 :35 Fine aggregate : 0.45 cum Cement content : 330 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 20 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 20-10 mm CA ( 0.079 cum ) : 3.00 min Batching 10 mm & below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for unforeseen delay in any of the activity : 0.50 min Total : 4.50 min

97

CANAL CD WORKS

No. of mixes per day with 50 min / hr working ( 50 x 8 / 4.5 ) : 89 mixes Output of CC for 89 mixes ( 89 x 50 / 330 ) say : 13.50 cum Consider 13.50 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 13.50 x 330 x 1.01 ) : 4500 kg Cement for incidental works @ 5 kg / cum ( 13.50 x 5 ) : 68 kg Coarse aggregate 20-10 mm size range ( 13.50 x 0.8 x 0.65 x 1.02 ) : 7.15 cum Coarse aggregate 10-4.75 mm size ( 13.50 x 0.8 x 0.35 x 1.02 ) : 3.85 cum Fine aggregate ( 13.50 x 0.45 x 1.02 ) : 6.20 cum Super plasticiser ( 13.50 x 1.00 x 1.02 ) : 13.90 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts.

Shuttering at 4 sqm / cum of concrete considered for deck slab and kerb. Shuttering @ 4 sqm per cum of concrete ( 13.50 x 4 ) : 54 sqm Cost of scaffolding materials considered @ 85 % of cost of shuttering for deck slab & kerb. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 14 ) : 1 No. Mason Class I : 2 No. Heavy mazdoor ( same as in Item : 14 excluding 2 mazdoors for lifting CC ) : 17 Nos. Light mazdoor for conveying concrete @ 1 per cum : 14 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 85 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 30 uses ( Annexure-A Item-8 ) @ Rs: 186.42 RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit kg kg cum cum cum ltr sqm LS Quantity 4500.00 68.00 7.15 3.85 6.20 13.90 54.00 10.00 UNIT : 13.50 cum Rate in Rs. 4.00 4.00 520.00 669.00 199.00 75.00 186.42 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 18000.00 272.00 3718.00 2575.65 1233.80 1042.50 10066.70 8556.69 300.00 45765.34 457.65 4576.53 2288.27 0.00 0.00 53087.79

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 30 uses Scaffolding @ 85 % of shuttering Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

98

CANAL CD WORKS

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

C. LABOUR: Sl No 1 2 3 4 5 6

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 2.00 1.00 10.00 4.00 3.00 14.00 1.00 54.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 85 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 600.80 17.90 426.40 318.00 141.50 1320.00 528.00 396.00 1827.00 130.50 1790.91 1522.27 9019.28 90.19 901.93 1352.89 450.96 11815.26

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 13.50 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

53087.79 1109.21 11815.26 66012.26 726.13 66738.40 4944.00 4944.00 25.00

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum

99

CANAL CD WORKS

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No: 30.a

ITEM: Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for columns including cost of all materials, labour, machinery, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( cement content : 330 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.80 cum Blending ratio : 65 :35 Fine aggregate : 0.45 cum Cement content : 330 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates.

1.

2.

3.

4.

5.

Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 20 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 20-10 mm CA ( 0.079 cum ) : 3.00 min Batching 10 mm & below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for unforeseen delay in any of the activity : 0.50 min Total : 4.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 4.5 ) : 89 mixes Output of CC for 89 mixes ( 89 x 50 / 330 ) say : 13.50 cum Consider 13.50 cum concrete for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 13.50 x 330 x 1.01 ) : 4500 kg Cement for incidental works @ 5 kg / cum ( 13.50 x 5 ) : 68 kg Coarse aggregate 20-10 mm size range ( 13.50 x 0.8 x 0.65 x 1.02 ) : 7.15 cum Coarse aggregate 10-4.75 mm size ( 13.50 x 0.8 x 0.35 x 1.02 ) : 3.85 cum Fine aggregate ( 13.50 x 0.45 x 1.02 ) : 6.20 cum Super plasticiser ( 13.50 x 1.00 x 1.02 ) : 13.75 ltrs Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 6.5 sqm / cum of concrete considered for columns. Shuttering @ 6.5 sqm per cum of concrete ( 13.50 x 6.5 ) : 87.75 sqm Cost of scaffolding materials considered @ 25 % of cost of shuttering. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry : 1 No. Mason Class I : 1 No. Heavy mazdoor ( same as in Item : 14 ) : 19 Nos. Light mazdoor for conveying concrete @ 1 per cum : 14 Nos.

100