DAM ALLIED WORKS

Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 3676 kg @ Rs: 129.10 / tonne Sand 7.75 cum @ Rs: 84.90 / cum Stones / chips 21.85 cum @ Rs: 121.90 / cum Total cost for 21.15 cum Rate per cum Rate approved per cum SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11 Rs: Rs: Rs: Rs: Rs: Rs:

40926.48 474.57 657.98 2663.52 44722.54 2115.00 2115.00 ITEM No: 31

ITEM: Providing and constructing coursed rubble face stone masonry using approved rubble stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc., with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 4 proportion :Cement : 360 kg Sand : 1.00 cum Consider 37.5 percent mortar content for coursed rubble face stone masonry.

Thickness of CR face stone masonry assumed : 750 mm. For 1 cum masonry :- CR stones 300 x 300 x 450 mm : 9.75 Nos. Stone Chips : 0.13 cum CR stones 300 x 300 x 600 mm : 3.25 Nos. Rubble stones : 0.30 cum Sand : 0.375 cum. Cement : 135 kg Wastage : 1 % for cement and 2 % for sand and stones. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for mortar mixing. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching sand. Cycle time for batching / mixing / unloading 1 mix : Batching sand ( 0.139 cum ) : 5.00 min Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Cycle time for batching / mixing / unloading 1 mix : 6.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 6.5 ) : 62 mixes Output of mortar for 62 mixes ( 62 x 50 / 360 ) say : 8.60 cum Daily output of masonry for 37.5 % mortar content ( 8.60 / 0.375 ) : 22.90 cum Consider 22.90 cum CR face stone masonry in CM 1 : 4 proportion for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 22.9 x 135 x 1.01 ) : 3123 kg Coursed rubble face stones 300x300x450 mm ( 22.9 x 9.75 x 1.02 ) : 228 Nos Coursed rubble face stones 300x300x600 mm ( 22.9 x 3.25 x 1.02 ) : 76 Nos. Rubble stones ( 22.9 x 0.3 x 1.02 ) : 7.00 cum Stone chips ( 22.9 x 0.13 x 1.02 ) : 3.05 cum Sand ( screened ) ( 22.9 x 0.375 x 1.02 ) : 8.75 cum 2. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of mortar. Deploy 1 Pump 10 hp for 1 hour for water required for mortar mixing / curing / cleaning etc. 3. Requirement of workforce ( other than machinery crew ) : Stone chiseller Class-II @ 25 stones / day : 12 Nos. Mason Cl I @ 7.5 cum / day : 3 Nos Mason Cl II @ 7.5 cum / day : 3 Nos Chavalis 5 gangs / day : 20 Nos

100

DAM ALLIED WORKS

Heavy mazdoors : for batching cement : for batching sand : for loading stone chips : for filling mortar pans : for loading mortar pans : for laying mortar : for packing mortar : Light mazdoor : for conveying mortar @ 1 cum / day : for conveying stone chips : for curing & miscellaneous works : 4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered.

2 Nos 3 Nos. 1 No. 2 Nos. 2 Nos. 2 Nos. 4 Nos. 9 Nos 2 Nos. 2 Nos.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 Perticulars Unit kg Nos Nos cum cum cum LS Quantity

UNIT :

22.90 cum Rate in Rs. 4.00 15.00 20.00 200.00 240.00 199.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 12492.00 3420.00 1520.00 1400.00 732.00 1741.25 60.00 21365.25 213.65 2136.53 1068.26 0.00 0.00 24783.69

Cement for mortar with 1% wastage Coursed rubble stone 300x300x450 mm Coursed rubble stone 300x300x600 mm Rubble stones Stone chips Sand ( screened ) Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Stone @ Add royalty charges on Sand @

3123.00 228.00 76.00 7.00 3.05 8.75 2.00

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 8.00 8.00 1.00 1.00

Concrete mixer 300 / 200 ltr ( ele ) Fuel / Energy charges 10 hp pump ( ele ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No

Rate in Rs. 38.00 25.00 5.00 50.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 304.00 200.00 5.00 50.00 559.00 5.59 25.00 27.95 617.54

Description

Unit

Quantity

Rate

Amount

101

DAM ALLIED WORKS

1 2 3 4 5 6 7 8

Crew for Concrete mixer Crew for Pump Maistry Stone chiseller Cl -II Mason Class-I Mason Class-II Chavali Heavy mazdoor for batching cement ( cement handling ) for batching sand for loading mortar pans for laying & packing mortar for loading chips

Hour Hour Day Day Day Day Day Day Day Day Day Day

8.00 1.00 1.00 12.00 3.00 3.00 20.00 2.00 3.00 2.00 8.00 1.00

in Rs. 75.10 26.90 141.50 146.00 159.00 148.50 173.50 134.00 132.00 132.00 132.00 132.00 Contd

in Rs. 600.80 26.90 141.50 1752.00 477.00 445.50 3470.00 268.00 396.00 264.00 1056.00 132.00

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Rate in Rs. Contd 130.50 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs.

Light mazdoor for conveying mortar / chips for curing & miscellaneous works Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Day Day

11.00 2.00

1% 10% 15% 5% 5% Total cost of Labour :

1435.50 261.00 10726.20 107.26 1072.62 1608.93 536.31 536.31 14587.63

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 3123 kg @ Rs: 129.10 / tonne Rs: Sand 8.75 cum @ Rs: 84.90 / cum Rs: Stones / chips 23.7 cum @ Rs: 121.90 / cum Rs: Total cost for 22.90 cum Rs: Rate per cum Rs: Rate approved per cum Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

24783.69 617.54 14587.63 39988.86 559.84 40548.71 403.18 742.88 2889.03 44583.79 1947.00 1947.00 ITEM No: 32

ITEM: Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 3 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete

102

DAM ALLIED WORKS

with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 3 proportion :Cement : 460 kg Sand : 0.96 cum Consider 35 percent mortar content for chisel drafted and hammer dressed face stone masonry. Thickness of chisel drafted & hammer dressed face stone masonry assumed : 750 mm. For 1 cum masonry :-Dressed stones 300 x 300 x 450 mm : 9.75 Nos.Stone chips : 0.13 cum Dressed stones 300 x 300 x 600 mm : 3.25 Nos.Rubble stones : 0.30 cum Sand : 0.34 cum Cement : 161 kg Wastage : 1 % for cement and 2 % for sand and stones. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for mortar mixing. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching sand. Cycle time for batching / mixing / unloading 1 mix : Batching sand ( 0.104 cum ) : 4.00 min Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min

Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Cycle time for batching / mixing / unloading 1 mix : 5.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 5.5 ) : 73 mixes Output of mortar for 73 mixes ( 73 x 50 / 460 ) say : 7.93 cum Daily output of masonry for 35 % mortar content ( 7.93 / 0.35 ) : 22.65 cum Consider 22.65 cum chisel drafted hammer dressed face stone masonry in CM 1 : 3 proportion for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 22.65 x 161 x 1.01 ) : 3683 kg Chisel drafted face stones 300x300x450 mm ( 22.65 x 9.75 x 1.02 ) : 225 Nos Chisel drafted face stones 300x300x600 mm ( 22.65 x 3.25 x 1.02 ) : 75 Nos. Rubble stones ( 22.65 x 0.3 x 1.02 ) : 6.95 cum Stone chips ( 22.65 x 0.13 x 1.02 ) : 3.00 cum Sand ( screened ) ( 22.65 x 0.34 x 1.02 ) : 7.85 cum 2. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of mortar. Deploy 1 Pump 10 hp for 1 hour for water required for mortar mixing / curing / cleaning etc. 3. Requirement of workforce ( other than machinery crew ) : Stone chiseller Class-I @ 25 stones / day : 12 Nos. Stone chiseller Class-II @ 25 stones / day : 12 Nos. Mason Cl I @ 7.5 cum / day : 3 Nos Mason Cl II @ 7.5 cum / day : 3 Nos Chavalis 5 gangs / day : 20 Nos Heavy mazdoors : for batching cement : 2 Nos for batching sand : 3 Nos. for loading stone chips : 1 No. for filling mortar pans : 2 Nos. for loading mortar pans : 2 Nos. for laying mortar : 2 Nos. for packing mortar : 6 Nos. Light mazdoor : for conveying mortar @ 1 cum / day : 8 Nos for conveying stone chips : 2 Nos. for curing & miscellaneous works : 2 Nos.

103

DAM ALLIED WORKS

4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg Nos Nos cum cum Quantity 3683.00 225.00 75.00 6.95 3.00 UNIT : 22.65 cum Rate in Rs. 4.00 15.00 20.00 200.00 240.00 Contd Amount in Rs. 14732.00 3375.00 1500.00 1390.00 720.00

Cement for mortar with 1% wastage Chisel drafted stones 300x300x450 mm Chisel drafted stones 300x300x600 mm Rubble stones Stone chips

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

6 7

Sand ( screened ) Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Stone @ Add royalty charges on Sand @

cum LS

7.85 1.00

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd 199.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1562.15 30.00 23309.15 233.09 2330.92 1165.46 0.00 0.00 27038.61

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 8.00 8.00 1.00 1.00

Concrete mixer 300 / 200 ltr ( ele ) Fuel / Energy charges 10 hp pump ( ele ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7

Rate in Rs. 38.00 25.00 5.00 50.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 304.00 200.00 5.00 50.00 559.00 5.59 25.00 27.95 617.54

Description

Unit Hour Hour Day Day Day Day Day

Quantity 8.00 1.00 1.00 12.00 12.00 3.00 3.00

Crew for Concrete mixer Crew for Pump Maistry Stone chiseller Cl -I Stone chiseller Cl -II Mason Class-I Mason Class-II

Rate in Rs. 75.10 26.90 141.50 148.50 146.00 159.00 148.50

Amount in Rs. 600.80 26.90 141.50 1782.00 1752.00 477.00 445.50

104

DAM ALLIED WORKS

8 9

10

Chavali Heavy mazdoor for batching cement ( cement handling ) for batching sand for filling mortar pans for laying & packing mortar for loading chips Light mazdoor for conveying mortar / chips for curing & miscellaneous works Add for small Tools and Plants @

Day Day Day Day Day Day Day Day

20.00 2.00 3.00 2.00 8.00 1.00 10.00 2.00 1%

173.50 134.00 132.00 132.00 132.00 132.00 130.50 130.50 Total Rs: Rs: Contd

3470.00 268.00 396.00 264.00 1056.00 132.00 1305.00 261.00 12377.70 123.78

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

10% 15% 5% 5% Total cost of Labour :

Rate in Rs. Contd Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1237.77 1856.66 618.89 618.89 16833.67

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 3683 kg @ Rs: 129.10 / tonne Rs: Sand 7.85 cum @ Rs: 84.90 / cum Rs: Stones / chips 24.4 cum @ Rs: 121.90 / cum Rs: Total cost for 22.65 cum Rs: Rate per cum Rs: Rate approved per cum Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

27038.61 617.54 16833.67 44489.83 622.86 45112.68 475.48 666.47 2974.36 49228.98 2173.00 2173.00 ITEM No: 33

ITEM: Providing and constructing chisel drafted and hammer dressed face stone masonry with approved stones in cement mortar 1 : 4 proportion including cost of all materials, machinery, labour, scaffolding, ramps, cleaning, packing mortar, wedging stone chips, curing etc.,complete with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 4 proportion :Cement : 360 kg Sand : 1.00 cum Consider 35 percent mortar content for chisel drafted and hammer dressed face stone masonry. Thickness of chisel drafted & hammer dressed face stone masonry assumed : 750 mm For 1 cum masonry :- Dressed stones 300 x 300 x 450 mm : 9.75 Nos. Stone chips : 0.13 cum Dressed stones 300 x 300 x 600 mm : 3.25 Nos.Rubble stones : 0.30 cum Sand : 0.35 cum Cement : 126 kg

105

DAM ALLIED WORKS

Wastage : 1 % for cement and 2 % for sand and stones. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for mortar mixing. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching sand. Cycle time for batching / mixing / unloading 1 mix : Batching sand ( 0.139 cum ) : 5.00 min Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Cycle time for batching / mixing / unloading 1 mix : 6.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 6.5 ) : 62 mixes

1.

2.

3.

4.

Output of mortar for 62 mixes ( 62 x 50 / 360 ) say : 8.60 cum Daily output of masonry for 35 % mortar content ( 8.60 / 0.35 ) : 24.50 cum Consider 24.50 cum chisel drafted hammer dressed face stone masonry in CM 1 : 4 proportion for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 24.5 x 126 x 1.01 ) : 3118 kg Chisel drafted face stones 300x300x450 mm ( 24.5 x 9.75 x 1.02 ) : 244 Nos Chisel drafted face stones 300x300x600 mm ( 24.5 x 3.25 x 1.02 ) : 82 Nos. Rubble stones ( 24.5 x 0.3 x 1.02 ) : 7.50 cum Stone chips ( 24.5 x 0.13 x 1.02 ) : 3.30 cum Sand ( screened ) ( 24.5 x 0.35 x 1.02 ) : 8.80 cum Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of mortar. Deploy 1 Pump 10 hp for 1 hour for water required for mortar mixing / curing / cleaning etc. Requirement of workforce ( other than machinery crew ) : Stone chiseller Class-I @ 25 stones / day : 13 Nos. Stone chiseller Class-II @ 25 stones / day : 13 Nos. Mason Cl I @ 7.5 cum / day : 3 Nos Mason Cl II @ 7.5 cum / day : 3 Nos Chavalis 6 gangs / day : 24 Nos Heavy mazdoors : for batching cement : 2 Nos for batching sand : 3 Nos. for loading stone chips : 1 No. for filling mortar pans : 2 Nos. for loading mortar pans : 2 Nos. for laying mortar : 2 Nos. for packing mortar : 6 Nos. Light mazdoor : for conveying mortar @ 1 cum / day : 9 Nos for conveying stone chips : 2 Nos. for curing & miscellaneous works : 2 Nos. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. RATE ANALYSIS UNIT : Unit Quantity 24.50 cum Rate in Rs. Amount in Rs.

A. MATERIALS: Sl No

Perticulars

106

DAM ALLIED WORKS

1 2 3 4 5 6 7

Cement for mortar with 1% wastage Chisel drafted stones 300x300x450 mm Chisel drafted stones 300x300x600 mm Rubble stones Stone chips Sand ( screened ) Sundries Add for small Tools and Plants @ Add for Contractor's Profit @

kg Nos Nos cum cum cum LS

3118.00 244.00 82.00 7.50 3.30 8.80 1.50 1% 10%

4.00 15.00 20.00 200.00 240.00 199.00 30.00 Total Rs: Rs: Rs: Contd

12472.00 3660.00 1640.00 1500.00 792.00 1751.20 45.00 21860.20 218.60 2186.02

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Add for Contractor's Overheads @ Add royalty charges on Stone @ Add royalty charges on Sand @

5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 1093.01 0.00 0.00 25357.83

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 8.00 8.00 1.00 1.00

Concrete mixer 300 / 200 ltr ( ele ) Fuel / Energy charges 10 hp pump ( ele ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9

Rate in Rs. 38.00 25.00 5.00 50.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 304.00 200.00 5.00 50.00 559.00 5.59 25.00 27.95 617.54

Description

Unit Hour Hour Day Day Day Day Day Day Day Day Day Day Day

Quantity 8.00 1.00 1.00 13.00 13.00 3.00 3.00 24.00 2.00 3.00 2.00 8.00 1.00

10

Crew for Concrete mixer Crew for Pump Maistry Stone chiseller Cl -I Stone chiseller Cl -II Mason Class-I Mason Class-II Chavali Heavy mazdoor for batching cement ( cement handling ) for batching sand for loading mortar pans for laying & packing mortar for loading chips Light mazdoor

Rate in Rs. 75.10 26.90 141.50 148.50 146.00 159.00 148.50 173.50 134.00 132.00 132.00 132.00 132.00

Amount in Rs. 600.80 26.90 141.50 1930.50 1898.00 477.00 445.50 4164.00 268.00 396.00 264.00 1056.00 132.00

107

DAM ALLIED WORKS

for conveying mortar / chips for curing & miscellaneous works Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Day Day

11.00 2.00

1% 10% 15% 5% 5% Total cost of Labour :

130.50 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

1435.50 261.00 13496.70 134.97 1349.67 2024.51 674.84 674.84 18355.51

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 3118 kg @ Rs: 129.10 / tonne Rs: Sand 8.75 cum @ Rs: 84.90 / cum Rs: Stones / chips 26.5 cum @ Rs: 121.90 / cum Rs: Total cost for 24.50 cum Rs: Rate per cum Rs: Rate approved per cum Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

25357.83 617.54 18355.51 44330.88 620.63 44951.52 402.53 742.88 3230.35 49327.28 2013.00 2013.00 ITEM No: 34.a

ITEM: Providing 50 mm deep cement mortar pointing to coursed rubble face stone masonry in CM 1 : 2 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 2 proportion :Cement : 600 kg Sand : 0.84 cum Considering 20 mm wide and 50 mm deep joints the quantity of cement mortar required will be about 0.70 cum for 100 sqm of pointing. Quantity of mortar for rate analysis with 5 to 10 % wastage may be considered @ 0.75 cum. Consider 100 sqm cement mortar pointing in CM 1 : 2 for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 600 x 0.75 x 1.01 ) : 455 kg Sand ( screened ) ( 0.84 x 0.75 x 1.02 ) : 0.65 cum 2. Requirement of machinery : Manual mixing of mortar assumed. 3. Requirement of workforce ( other than machinery crew ) : Mason Class-I @ 15 sqm / day : 7 Nos. Heavy mazdoor for cleaning joints / mortar mixing / assisting mason : 7 Nos. Light mazdoor for supplying mortar and curing etc. : 7 Nos. 4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. RATE ANALYSIS A. MATERIALS: UNIT : 100.00 sqm

108

DAM ALLIED WORKS

Sl No 1 2

Perticulars Cement with 1 % wastage Sand ( screened ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

Unit kg cum

Quantity 455.00 0.65 1% 10% 5%

Rate in Rs. 4.00 199.00 Total Rs: Rs: Rs: Rs: Contd

Amount in Rs. 1820.00 129.35 1949.35 19.49 194.94 97.47

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Add for scaffolding / ramps etc @ Add royalty charges on Sand @

1% ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd Rs: Rs: Rs:

Amount in Rs. 19.49 0.00 2280.74

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day

Quantity 7.00 7.00 7.00

Mason Cl- I Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @ Add for labour for scaffolding / rampway @

1% 10% 15% 5% 5% 1% Total cost of Labour :

Rate in Rs. 159.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1113.00 924.00 913.50 2950.50 29.51 295.05 442.58 147.53 147.53 29.51 4042.19

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading:

2280.74 0.00 4042.19 6322.92 88.52 6411.45

109

DAM ALLIED WORKS

Cement 455 kg @ Sand 0.65 cum @ Total cost for

Rs: Rs: Rs:

129.10 / tonne 84.90 / cum 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: Rs: Rs: Rs:

58.74 55.19 6525.37 65.00 65.00 4.00

Note : If water proofing compound is added to cement mortar add / sqm

SECTION: DAM AND ALLIED WORKS.

YEAR : 2010-11

ITEM No: 34.b

ITEM: Providing 50 mm deep cement mortar pointing to coursed rubble face stone masonry in CM 1 : 3 proportion by volume including raking and cleaning joints, pressing mortar into joints, cost of all materials, labour, scaffolding, finishing, curing etc., complete with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 3 proportion :Cement : 460 kg Sand : 0.96 cum Considering 20 mm wide and 50 mm deep joints the quantity of cement mortar required will be about 0.70 cum for 100 sqm of pointing. Quantity of mortar with 5 to 10 % wastage : 0.75 cum Consider 100 sqm cement mortar pointing in CM 1 : 3 for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 460 x 0.75 x 1.01 ) : 348 kg Sand ( screened ) ( 0.96 x 0.75 x 1.02 ) : 0.73 cum 2. Requirement of machinery : Manual mixing of mortar assumed. 3. Requirement of workforce ( other than machinery crew ) : Mason Class-I @ 15 sqm / day : 7 Nos. Heavy mazdoor for cleaning joints / mortar mixing / assisting mason : 7 Nos. Light mazdoor for supplying mortar and curing etc. : 7 Nos. 4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg cum Quantity 348.00 0.73 UNIT : 100.00 sqm Rate in Rs. 4.00 199.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 1392.00 145.27 1537.27 15.37 153.73 76.86 15.37 0.00 1798.61

Cement with 1 % wastage Sand ( screened ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add for scaffolding / ramps etc @ Add royalty charges on Sand @

1% 10% 5% 1% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Rate in Rs. 0.00 0.00

Amount in Rs. 0.00 0.00

110

DAM ALLIED WORKS

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Total Rs: Rs: Rs: Rs: Rs:

0.00 0.00 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 3

Description

Unit Day Day Day

Quantity 7.00 7.00 7.00

Mason Cl- I Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @ Add for labour for scaffolding / rampway @

1% 10% 15% 5% 5% 1% Total cost of Labour :

Rate in Rs. 159.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1113.00 924.00 913.50 2950.50 29.51 295.05 442.58 147.53 147.53 29.51 4042.19

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 348 kg @ Rs: 129.10 / tonne Rs: Sand 0.73 cum @ Rs: 84.90 / cum Rs: Total cost for 100.00 sqm Rs: Rate per sqm Rs: Rate approved per sqm Rs: Note : If water proofing compound is added to cement mortar add / sqm SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11 Rs:

1798.61 0.00 4042.19 5840.79 81.77 5922.56 44.93 61.98 6029.47 60.00 60.00 3.00 ITEM No: 35

ITEM: Providing average 20 mm thick cement mortar plastering to stone masonry block joint in CM 1 : 3 proportion by volume including raking and cleaning joints for 50 mm depth, pressing mortar into joints, cost of all materials, labour, finishing surface, curing etc., complete with initial lead upto 1 km and all lifts. DATA: For 1 cum mortar 1 : 3 proportion :Cement : 460 kg Sand : 0.96 cum Consider 100 sqm cement mortar plastering in CM 1 : 3 for rate analysis. Considering 20 mm wide and 50 mm deep joints the quantity of cement mortar required to fill up the joints in masonry face to be plastered will be about 0.70 cum for 100 sqm of plastering area. Quantity of mortar with 2 % wastage for joint filling 0.72 cum Qty of mortar with 2 % wastage for plastering ( 100 x 0.02 x 1.05 ) 2.10 cum

111

DAM ALLIED WORKS

Total quantity of mortar for 100 sqm plastering 1. Requirement of materials: Cement for mix with 1 % wastage ( 460 x 2.82 x 1.01 ) Sand ( screened ) ( 0.96 x 2.82 x 1.02 ) 2. Requirement of machinery : Manual mixing of mortar assumed.

2.82 cum : 1310 kg : 2.75 cum

3. Requirement of workforce ( other than machinery crew ) : Mason Class-II @ 20 sqm / day : Mason Class-I @ 15 sqm / day : Heavy mazdoor for cleaning joints / mortar mixing / assisting mason : Light mazdoor for supplying mortar and curing etc. : 4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg cum Quantity 1310.00 2.75 UNIT :

5 Nos. 7 Nos. 12 Nos. 12 Nos.

100.00 sqm Rate in Rs. 4.00 199.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5240.00 547.25 5787.25 57.87 578.73 289.36 57.87 0.00 6771.08

Cement with 1 % wastage Sand ( screened ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add for scaffolding / ramps etc @ Add royalty charges on Sand @

1% 10% 5% 1% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 7.00 5.00 7.00 7.00 1% 10% 15% 5%

Mason Cl- I Mason Cl- II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @

Rate in Rs. 159.00 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1113.00 742.50 924.00 913.50 3693.00 36.93 369.30 553.95 184.65

112

DAM ALLIED WORKS

Add for Contractor's Overheads @ Add for labour for scaffolding / rampway @

5% 1% Total cost of Labour :

Rs: Rs: Rs:

184.65 36.93 5059.41

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 1310 kg @ Rs: 129.10 / tonne Rs: Sand 2.75 cum @ Rs: 84.90 / cum Rs: Total cost for 100.00 sqm Rs: Rate per sqm Rs: Rate approved per sqm Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

6771.08 0.00 5059.41 11830.49 165.63 11996.12 169.12 233.48 12398.72 124.00 124.00 ITEM No: 36

ITEM: Providing 25 mm thick guniting to rock or masonry surface in cement mortar 1 : 3 proportion by weight including cost of all materials, machinery, labour, raking-out and cleaning joints, scaffolding wherever required and all other ancillary operations etc., complete with initial lead upto 1 km and all lifts. DATA: Thickness of guniting : 25 mm Mortar mix proportion by weight : 1:3 Water to cement ratio by weight : 0.35 Unit weight of mortar 1 : 3 proportion by weight in kg / cum : 2350 Cement per cum of mortar : 540 kg Sand per cum of mortar : 0.98 cum During guniting a portion of the mortar mix is wasted due rebounding of mainly sand particles. The extend of rebound varies from 20 to 25 percent. For the purpose of data rate the extent of rebound is considered at 20 percent. The actual mix proportion in the finished guniting will be around 1 : 2.5 by weight. For 25 mm thick guniting the rate of progress will be 4 to 5 sqm per hour. For data rate analysis the rate of progress is considered at 4.5 sqm per hour. For shift of 8 hours the progress will be 36 sqm. Consider 36 sqm cement mortar guniting in CM 1 : 3 for rate analysis. 1. Requirement of materials : Qty of mortar for 36 sqm with 20 % rebound ( 36 x 1.2 x 0.025 ) : 1.08 cum Add mortar for filling joints / crevices etc @ 5 % : 0.05 cum Total quantity of mortar for 36 sqm : 1.13 cum Quantity of cement with 1 % wastage ( 1.13 x 540 x 1.01 ) : 616 kg Quantity of sand with 2 % wastage ( 1.13 x 0.98 x 1.02 ) : 1.13 cum 2. Requirement of machinery : Deploy Guniting equipment with accessories for 8 hours. Deploy 8.5 cmm air compressor for 8 hours. Deploy 10 hp pump for 1 hour for pumping water to storage tank for mixing and curing.

113

DAM ALLIED WORKS

3. Requirement of workforce ( other than machinery crew ) : Mason Class-I Heavy mazdoor for cement handling

: 1 No. : 2 Nos.

Heavy mazdoor for sand handling Light mazdoor for curing and miscellaneous works.

: 2 Nos. : 2 Nos.

4. Rehandling / Initial lead for materials: 1 km rehandling lead for cement and 1 km initial lead for other materials considered. 5. Use rate of materials : Cost of grout hose 25 m @ Life of grout hose Use rate of grout hose per hour Cost of water hose 25 m @ Life of water hose Use rate of water hose per hour Cost of guniting nozzle @ Life of guniting nozzle Use rate of guniting nozzle per hour

Rs:

150.00 / m ( cost / life ) 128.00 / m ( cost / life ) 312.00 / m ( cost / life ) UNIT : Unit kg cum Hour Hour Hour LS Quantity 616.00 1.13 8.00 8.00 8.00 2.00

Rs:

Rs:

Rs: 3750.00 : 800 hours Rs: 4.69 Rs: 3200.00 : 800 hours Rs: 4.00 Rs: 312.00 : 200 hours Rs: 1.56 36.00 sqm Rate in Rs. 4.00 199.00 4.69 4.00 1.56 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2464.00 224.87 37.50 32.00 12.48 60.00 2830.85 28.31 283.09 141.54 0.00 3283.79

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars

Cement icluding wastage @1% Sand ( screened ) Use rate of grout hose 25 m Use rate of water hose 25 m Use rate of guniting nozzle Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add for royalty charges on sand @

1% 10% 5% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3 4

Description

Unit Hour Hour Hour Hour Hour Hour LS

Quantity 8.00 8.00 8.00 8.00 1.00 1.00 2.00 1% 10%

Guniting equipment Fuel / Energy charges Air compressor 8.5 cmm ( ele ) Fuel / Energy charges Pump 10 hp ( ele ) Fuel / Energy charges Sundries

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @

Rate in Rs. 84.00 9.00 108.00 282.00 5.00 50.00 30.00 Total Rs: Rs: Rs:

Amount in Rs. 672.00 72.00 864.00 2256.00 5.00 50.00 60.00 3979.00 39.79 243.80

114

DAM ALLIED WORKS

Add for Contractor's Overheads @

5% Total hire charges of Machinery :

Rs: Rs:

198.95 4461.54

C. LABOUR: Sl No 1 2 3 4 5

Description

Unit Hour Hour Hour Day Day Day Day

Quantity 8.00 8.00 1.00 1.00 2.00 2.00 2.00

Crew for Guniting equipment Crew for Air compressor Crew for pump Mason Cl II Heavy mazdoor for cement handling for sand Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Rate in Rs. 74.40 56.40 26.90 148.50 134.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 595.20 451.20 26.90 148.50 268.00 264.00 261.00 2014.80 20.15 201.48 302.22 100.74 100.74 2740.13

1% 10% 15% 5% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for scaffolding @ 5.00% Rs: Add for other enabling works @ 1.40% Rs: Total Rs: Add for 1 km rehandling / initial lead including loading / unloading: Cement 616 kg @ Rs: 129.10 / tonne Rs: Sand 1.13 cum @ Rs: 84.90 / cum Rs: Total cost for 36.00 sqm Rs: Rate per sqm Rs: Rate approved per sqm Rs: SECTION: DAM AND ALLIED WORKS. YEAR : 2010-11

3283.79 4461.54 2740.13 10485.45 524.27 146.80 11156.52 79.53 95.94 11331.99 315.00 315.00 ITEM No: 37

ITEM: Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in two lines with 8 mm dia steel dowel rods on either side at one metre interval, forming 125 x 125 mm size groove in between copper strips for filling asphalt including fixing 15 mm dia two legged G.I pipe with U - bend at bottom for circulation of steam at intervals and forming 150 mm dia formed drain behind water seals including cost of all materials, machinery, labour, filling asphalt, circulation of steam through pipes etc., complete with all leads and lifts. DATA: Lapping and soldering considered for joining copper sheets. Steam circulation considered for every 10 to 12 m height of joint. Consider 12 m height of contraction joint for rate analysis. 1. Requirement of materials : Copper sheet 16 SWG 0.6 m wide 24.5 m long

: 215.00 kg

115

DAM ALLIED WORKS

15 mm dia GI pipe

: 24.00 m

8 mm dia ribbed steel rods 48 Nos 1 m long each Asphalt

: 20.00 kg : 192.00 kg

Asphalt groove with pipes Masonry / Concrete block

Copper sheet Water stops ( dowel bars not shown ) Masonry / Concrete block Formed drain 150 mm dia.

Block joint SKETCH SHOWING DETAILS OF COPPER SHEET CONTRACTION JOINT 2. Requirement of machinery : No machinery is required. Consider lump sum provision for steam circulation arrangement. 3. Requirement of workforce ( other than machinery crew ) : Welder for welding dowel bars Barbender for preparing dowel bars Tinsmith for soldering copper sheets Pipefitter for preparing steam circulation pipes Mason Class-I Heavy mazdoor for handling materials RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit kg kg Rm kg LS LS Quantity 215.00 20.00 24.00 192.00 5.00 40.00 UNIT :

: : : : : :

0.5 No 0.5 No 1.0 No 0.5 No 0.5 No 1 No.

12.00 Rm Rate in Rs. 425.00 36.20 80.00 30.00 30.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 91375.00 724.00 1920.00 5760.00 150.00 1200.00 101129.00 1011.29 10112.90 5056.45 117309.64

Copper sheet 16 SWG Reinforcement steel 8 mm dia GI pipe 15 mm dia Asphalt Elbows / Nipple / Plugs etc., Soldering materials Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit LS LS

Quantity 8.00 10.00 1% 10% 5%

Steam circulation arrangement Fuel charges ( gas for heating )

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @ Add for Contractor's Overheads @

Rate in Rs. 30.00 30.00 Total Rs: Rs: Rs: Rs:

Amount in Rs. 240.00 300.00 540.00 5.40 30.00 27.00

116

DAM ALLIED WORKS

Total hire charges of Machinery :

Rs:

602.40

C. LABOUR: Sl No 1 2 3 4 5 6

Description

Unit Day Day Day Day Day Day

Quantity 0.50 1.00 0.50 0.50 0.50 1.00

Welder Tinsmith Bar bender Pipe fitter Mason Class-I Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 157.50 141.50 159.00 152.50 159.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 78.75 141.50 79.50 76.25 79.50 132.00 587.50 5.88 58.75 88.13 29.38 29.38 799.00

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 12.00 Rm Rate per Rm Rate approved per Rm YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

117309.64 602.40 799.00 118711.04 1661.95 120372.99 10031.00 10031.00 ITEM No: 38

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing contraction joints by fixing 310 mm wide central bulb type approved quality PVC water stop in two lines with 8 mm diameter steel dowel rods on either side at 1m interval, forming 125 x 125 mm size groove in between two water stops, providing & fixing 15 mm dia two legged G.I pipe with U-bend at bottom for circulating steam at interval, forming 150 mm diameter formed drain behind water seals including filling groove with asphalt, circulation of steam at intervals, cost of all materials, machinery, labour etc., complete with all leads and lifts. DATA: Lapping and vulcanizing considered for joining PVC water stoppers. Steam circulation considered for every 10 to 12 m height of joint. U / S face of dam Asphalt groove with pipes Masonry / Concrete block PVC Water stops ( dowel bars not shown ) Masonry / Concrete block Formed drain 150 mm dia. Block joint SKETCH SHOWING DETAILS OF CONTRACTION JOINT

117

DAM ALLIED WORKS

Consider 12 m height of contraction joint for rate analysis. 1. Requirement of materials : PVC water stopper 310 mm wide 15 mm dia GI pipe 8 mm dia ribbed steel rods 24 Nos 1 m long each Asphalt 2. Requirement of machinery : No machinery is required. Consider lump sum provision for steam circulation arrangement. 3. Requirement of workforce ( other than machinery crew ) : Barbender for preparing dowel bars Welder for vulconizing PVC water stoppers. Pipefitter for preparing steam circulation pipes Mason Class-I Heavy mazdoor for handling materials RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit Rm kg Rm kg LS LS Quantity 24.50 10.00 24.00 192.00 5.00 25.00 UNIT :

: : : :

24.50 m 24.00 m 10.00 kg 192.00 kg

: : : : :

0.25 No 0.5 No 0.5 No 0.5 No 1 No.

12.00 Rm Rate in Rs. 168.00 36.20 80.00 30.00 30.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 4116.00 362.00 1920.00 5760.00 150.00 750.00 13058.00 130.58 1305.80 652.90 15147.28

PVC water stops 310 mm wide Reinforcement steel 8 mm dia GI pipe 15 mm dia Asphalt Elbows / Nipple / Plugs etc., Vulcanizing materials Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit LS LS

Quantity 8.00 10.00

Steam circulation arrangement Fuel charges ( gas for heating )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 Welder Pipe fitter

Rate in Rs. 30.00 30.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 240.00 300.00 540.00 5.40 30.00 27.00 602.40

Description

Unit Day Day

Quantity 0.50 0.50

Rate in Rs. 157.50 152.50 Contd

Amount in Rs. 78.75 76.25

118

DAM ALLIED WORKS

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

3 4 5

Bar bender Mason Class-I Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

Day Day Day

0.25 0.50 1.00

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. Contd 159.00 159.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 39.75 79.50 132.00 406.25 4.06 40.63 60.94 20.31 20.31 552.50

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 12.00 Rm Rate per Rm Rate approved per Rm YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

15147.28 602.40 552.50 16302.18 228.23 16530.41 1378.00 1378.00 ITEM No: 39

SECTION: DAM AND ALLIED WORKS.

ITEM: Providing and constructing contraction joints by fixing 16 SWG 60 cm wide annealed copper sheets in single line with 8 mm dia steel dowel rods on either side at 1 metre interval including cost of all materials, machinery, labour etc., complete with all leads and lifts. DATA: Consider 1.5 x 2.1 m size gallery contraction joint for analysis. Length of contraction joint at water seal location Lapping and soldering considered for joining copper sheets. Consider 8.7 m length of contraction joint for rate analysis. 1. Requirement of materials : Copper sheet 16 SWG 60 cm wide 9 m long 8 mm dia ribbed steel rods 16 Nos 1 m long each 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : Barbender for preparing dowel bars Welder for welding dowel bars Tinsmith for soldering copper sheets Mason Class-I Heavy mazdoor for handling materials

: 8.70 m

: 77.00 kg : 6.50 kg

: : : : :

0.25 No 0.5 No 0.5 No 0.5 No 0.5 No.

119

DAM ALLIED WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg kg LS Quantity

UNIT :

8.70 Rm Rate in Rs. 425.00 36.20 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 32725.00 235.30 300.00 33260.30 332.60 3326.03 1663.02 38581.95

Copper sheet 16 SWG Reinforcement steel 8 mm dia Soldering materials Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

77.00 6.50 10.00

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit LS LS

Quantity 3.00 5.00

Sundries such as soldering gun etc., Fuel charges ( gas )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5

Rate in Rs. 30.00 30.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 90.00 150.00 240.00 2.40 15.00 12.00 269.40

Description

Unit Day Day Day Day Day

Quantity 0.50 0.50 0.25 0.50 0.50

Welder Tinsmith Bar bender Mason Class-I Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @

1% 10% 15% 5% 5% Total cost of Labour :

Rate in Rs. 157.50 141.50 159.00 159.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 78.75 70.75 39.75 79.50 66.00 334.75 3.35 33.48 50.21 16.74 16.74 455.26

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 8.70 Rm Rate per Rm Rate approved per Rm

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

38581.95 269.40 455.26 39306.61 550.29 39856.90 4581.00 4581.00

120