Professional Documents
Culture Documents
February 2014
Executive Summary
Heavy Construction
Real Estate
Market leader, extensive track record, with more than 60 years of experience Focus on: large and complex infrastructure projects Products: engineering solutions and rental of formwork and shoring Services: planning, design, technical supervision, equipment and related services Main clients:
Market leader; acquired in 2008 Focus on: residential and commercial constructions Products: engineering solutions and rental of formwork, shoring and suspended access Services: planning, design, technical supervision, equipment and related services
Rental
Market leader; started in 2008 Focus on: civil construction, industry, retail e others Products: rental and sale of motorized access equipment, such as aerial work platforms and telescopic handlers Cross-selling with all other Mills business units
Elected "Best Company for Access of the Year" by the International Awards for Powered Access (IAPA Awards) for the year of 2011
ROIC
Heavy Construction
48.2%
18.1%
270
33% 384 99 103 26% 27% Rental 182 47% 54.5% 18.1% Real Estate 38.1% 10.6%
334
41%
Revenue
3Q13LTM Last twelve months ended September 30, 2013. Excluding the Industrial Services business unit.
462.8 95.9 15.8% 38.0 95.7 83.3 14.5% 41.6 32.3 14.9% 39.3 98.9 106.1 354.5 21.0% 384.0 339.0
90.3 14.5%
14.2%
48.1
217.4
13.2% 92.2
15.9% 151.5
14.4% 168.6
3Q12
3Q12*
4Q12
1Q13
EBITDA
2Q13
3Q13
Net Earnings
2010
2012
3Q13LTM ROIC
Net Revenue
3Q13/3Q12
3Q13/2Q13
CAGR 10-12
Net Revenue
EBITDA Net Earnings
Reclassified excluding the Industrial Services business unit, for comparison.
28%
11% 4%
5%
7% -18%
37%
42% 21%
ROIC: Return on Invested Capital. Until 4Q10, ROIC was calculated considering the effective income tax rate for the period, while in 1Q11 onwards ROIC was calculated considering a theoretical 30% income tax rate. 3Q13LTM Last twelve months ended September 30, 2013. * Excluding the positive impact of the provisions reversal in the amount of R$ 6.8 million in 3Q12.
Roraima
Amap
Amazonas Par Maranho Cear Rio Grande do Norte Paraiba Piaui Acre Rondnia Mato Grosso Distrito Federal Tocantins Bahia Pernambuco Alagoas Sergipe
So Paulo
Parana
Heavy Construction
Highways
Railways
Ports
Infrastructure
China
0.62
China
0.99
China
0.73
China
0.62
India
0.48
India
0.97
India
0.51
India
0.48
Russia
0.36
Russia
0.93
Russia
0.38
Russia
0.36
Brazil
0.33
Brazil
0.42
Brazil
0.11
Brazil
0.33
USA
1.00
USA
1.00
USA
1.00 USA
1.00
0.50
1.00
0.50
1.00
0.50
1.00
0.50
1.00
Investments in infrastructure and industry in Brazil should amount R$ 1.6 trillion in the 2014-2017 period
Investments in infrastructure and industry in Brazil should amount R$ 1.6 trillion in the 20142017 period
Ports 34 Others 540 Oil and Gas 458 Roads 62 Railways 59 Mining 48 Pulp and Paper Chemical Steel 19 25 10 Sanitation 45
Airports 8
Energy 176
Telecom 125
Investments in Infrastructure
6.0
% of GDP
Investments in Infrastructure
Per source of funds
5,4
5.0 0.46 Sewage and Sanitation Energy Telecommunication Transport
Private PPP Public
4.0
2.13
3,6
0.24
39%
47%
52%
3.0 1.47 0.80 2.0 0.43 1.0 2.03 1.48 0.63 0.0 1971-80 1981-89 1990-2000 2001-10 2010 2011 2012
2010 2011 2012
2,3
0.15 0.76
2.4
2,2
0.19 0.67 0.4 0.64 0.62 1.0 1.0
2.1
0.8 0.5
2.2
42%
0.8 0.6
36% 36%
0.73
0.8
0.7
19%
17%
12%
Source: Credit Suisse report The Brazilian Infrastructure: Its now or never , from July, 2013
Highways
In R$ billion
Railways
In R$ billion
Ports
In R$ billion
Total
In R$ billion
23.5
Colunas2
Colunas3 56.0
133.7
Up to 20 years
18.5
Colunas3
35.0 Colunas2
Up to 20 years
53.5
20
40
60
20
40
60
20
40
60
30
60
90
120 150
Total: R$ 54 billion
10
Of the R$ 106 billion planned, approximately R$ 62 billion have been successfully auctioned, surpassing the projects awarded to the private sector in the past ten years
Investments
In R$ billion
Salvador subway line 2 BR 050 (MG/GO) BR 262 (MG/ES) So Paulo subway line 6 Galeo airport Confins airport VLT Goinia BR 163 (MT) BR 060/153/262 (DF/GO/MG) BR 163/267/262 (MS) BR 040 (DF-MG)
2013
BR 101 (BA)
BR 153 (GO/TO) BR 116 (MG) BR 262 (MG/ES)
2014
Ports - 1st stage - 31 contracts Ports - 2nd stage - 18 contracts Tamoios So Paulo subway line 18 Curitiba subway Campinorte - Lucas do Rio Verde railway
11
Important contracts per stage1 in the evolution of monthly revenue from the heavy construction projects
Five hydroelectric power plants, two refineries, eight airports, and urban mobility projects in major cities
Evolution of revenue generation (Basis 100= Maximum monthly revenue in the life of construction)
New contracts*
Vales S11D project So Lus airport Transposition of the So Francisco river* Subway lines 4 and 5 SP* Viracopos and Guarulhos Airports* Companhia Siderrgica do Pecm steel mill*
North beltway*
Belo Monte hydroelectric power plant* Norte-Sul railroad* Duplication of BR-163 e MT-364 highways
BRT Sul DF
Cais das Artes Paraguau shipyard Manaus thermal power plant Libras terminal
Colder, Teles Pires and Ferreira Gomes hydroelectric power plants Comperj refinery Vale and Gerdau projects East beltway- SP Gold and Silver monorail lines- SP Metropolitan Arch - RJ Subway line 4 RJ BRT Transcarioca Viracopos airport Guarulhos airport Beira-Rio stadium Surroundings of Maracan Porto Maravilha
Time of Mills participation in the construction work average cycle duration is 24 months
* New streches
1
In 3Q13
12
Source of Funds
Per sector
Others 10% Public-Private Partnership 25.2% Private 53.3% Public 21.5% Industry 22% Airports 16.7%
Infrastructure 29%
In 3Q13
13
45.5
45.5
29.4
24.1 19.7% 22.8 18.3% 24.3 20.2 14.8% 18.6% 25.1 20.9% 17.8%
28.2 19.7%
99.0 18.1%
57.8
12.1%
3Q12
3Q12*
1Q13
2Q13
3Q13 EBITDA
3Q13**
2011
2012 ROIC
3Q13LTM
3Q13/2Q13 1%
CAGR 10-12 6%
EBITDA
22%
17%
7%
* Excluding the positive impact of the provisions reversal in the amount of R$ 1.5 million in 3Q12.
* * Excluding the positive effect of tax reversal in the amount of R$ 1.5 million in 3Q13.
1
ROIC: Return on Invested Capital. Until 4Q10, ROIC was calculated considering the effective income tax rate for the period, while in 1Q11 onwards ROIC was calculated considering a theoretical 30% income tax rate. 3Q13LTM Last twelve months ended September 30, 2013.
14
Real Estate
5.4%
4.1%
China 14.4% 3.1% Chile 11.5% Brazil 7.4%
India
3.5% Russia 2.6% 2009 2010 2011 2012 2013
In 2011; In 2010; In 2013. Source: Valor Econmico Newspaper, with data from Abecip and Secovi
16
6.0 8.1
5.7 9.8
6.2 11.7
Class A
60.4
+33.2 million
-0.4%
27.2
Class D
5.9
Class E
> R$ 8,000
+7.1%
6.8 2009
3.6 2014E
17
The major challenge for the sector: labor 89% of companies from the construction industry stated that lack of qualified labor is a problem for the company 94% of companies from the construction industry facing shortages of skilled manpower have difficulty finding workers for basic construction activities, such as bricklayers and laborers Solution: Industrialization of the construction process Only 7% of companies from the construction industry plan to deal with the shortage of skilled labor by changing the building process to an industrial assembly model
Source: Sondagem Especial Construo Civil, April 2011, CBIC , CNI, and Mills
18
System
Deck Type
Flying Table
15 days
7-10 days
6-8 days
4-7 days
Labor required1
30 people
20 people
12 people
10 people
19
New branches
85%
61%
49% 45% Established branches
2009
2010
2011
2012
2013
20
Total launches1
in R$ billion
100%
Constructed area
in million m2
35.0
35%
50.0
30.6
80% 67.4%
43.1
30.0
30%
38.9
60%
25.5%
Launches (in R$ billion)
23.4
40%
23.3
19.8
25.0
25%
28.2
YoY (%) 20%
31.0
30.0
YoY (%)
18.3
20%
20.0
24.6
15% 14.6%
17.6%
15.0
0%
10.0
-20% -23.5% -40% -15.4%
10%
5.0
5% 5.0
-60%
0%
2009
2010
2011
2012
2013
2009
2010
2011
2012
2013
1 PDG,
Cyrela, Direcional,Even, Eztec, Gafisa, Helbor, MRV, Rodobens, Tecnisa and Trisul Source: Operational reports from companies, Criactive and Mills
21
72.4
60.5
60.5
102.8
15.7%
10.6%
3Q12
3Q12*
1Q13
2Q13 EBITDA
3Q13
2011
2012 ROIC
3Q13LTM
3Q13/2Q13 9% -1%
* Excluding the positive effect of R$ 5.3 million of tax contingency reversal in 3Q12
1
ROIC: Return on Invested Capital. Until 4Q10, ROIC was calculated considering the effective income tax rate for the period, while in 1Q11 onwards ROIC was calculated considering a theoretical 30% income tax rate.
22
Rental
Growth drivers in the motorized access equipment market: safety and productivity
Recent safety standards (NR-18 and NR-35) oblige the use of aerial platforms to lift people,
increasing safety and productivity in the work site
Market penetration through substitution of less secure and efficient access methods
Source: Mills
24
Modest rental penetration of 15% in Brazil. Rental penetration is approximately 40% in the USA,
60% in Japan and 80% in England.
Fleet Profile
Brazil - 2013 Total: 29,500
Telescopic handlers 5%
25
2009
2010
2011
2012
2013
26
In 2013, the Brazilian fleet of motorized access equipment grew 40% compared to 2012
35
80%
30
70%
20%
27
28
90.1 56.5% 74.2 67.4 49.8% 49.3 43.6 38.0 19.8% 16.9% 36.9 19.1% 57.3% 76.1 54.7%
54.5%
334.4
253.5 52.3 175.4 19.2% 18.5% 18.1% 95.1 51.0 16.5% 93.6 141.2 18.2% 182.1 18.1%
3Q12
4Q12
2Q13
3Q13 EBITDA
2011
2012
3Q13LTM ROIC
3Q13/2Q13 4% 6%
ROIC: Return on Invested Capital. Until 4Q10, ROIC was calculated considering the effective income tax rate for the period, while in 1Q11 onwards ROIC was calculated considering a theoretical 30% income tax rate.
29
Growth Plan
The potential penetration of our services for increasing productivity enables us to grow independently of the economic performance
Companys revenue versus GDP yoy growth (%)
60% 60%
70%
30%
20%
10%
0%
2009
-10% Mills
2010
2011
2012
9M13
GDP
Industrial GDP
31
18
26
324
Rental
163
292
79%
15.4
20 131
217
231
Real Estate
77%
185 104
Heavy Construction
86%
32
1.6x
1.4x 1.3x
1.0x
Target = 1.0x
0.7x
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
33
+12
39
51
37 34 16
14
15 4 5 5 2007 5 6 2008
17
Heavy Construction
8 2013
34