Professional Documents
Culture Documents
SubName
Note
Stories
Note
Elevation
Living SqFt
Plan
Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt
Maple
A
1381
1759
1772
31
6960
1
B
1381
1759
1772
31
6960
C
1381
1759
1772
31
6960
A
1495
1899
1899
34
7312
B
1495
1899
1899
34
7312
2
C
1495
1899
1899
34
7312
D
1495
1899
1899
34
7312
980
1114
1063
1078
1259
1272
1133
LF Stairs
Porch SqFt
Acme
Standard Stone Name
Foundation /
Flatwork
Grading
COST
CODE
105
DESCRIPTION
Lot Scrape
INPUT BY
Flat Rate
130
Knock Down
Flat Rate
170
Rough Grade
Flat Rate
445
Cut Flatwork
Flat Rate
730
Final Grade
Flat Rate
120
Formset
Slab SqFt
122
Float Forms
Slab SqFt
140
Makeup *
Slab SqFt
150
Pour Slab
Slab SqFt
152
Form Strip
Slab SqFt
Trim
S/R
Exterior Cleans
Brick SqFt
Stone SqFt
190
Frame SqFt
Frame Labor
Frame SqFt
Frame SqFt
192
Frame Retention
Frame SqFt
822
Screw Subfloor
Plan Bid
240
Cornice - 1 story
Frame SqFt
Frame SqFt
245
Gyp Labor
Frame SqFt
250
Deck Labor
Frame SqFt
260
Shingle Sqrs
Shingle Sqrs
404
Sheetrock Labor
Sheetrock
BDFT
550
Living SqFt
551
Flat Rate
552
Cabinet Labor
Living SqFt
558
LF Stairs
560
Mantel Labor
Flat Rate
562
Hardware Labor
Flat Rate
155
Living SqFt
370
Living SqFt
435
Living SqFt
440
Living SqFt
575
Living SqFt
708
Living SqFt
850
Living SqFt
Interior Cleans
Total
705
Living SqFt
706
Living SqFt
755
Living SqFt
827
Living SqFt
855
Living SqFt
860
Living SqFt
Paint
Total
360
PAINT 1 - Prime #1
Living SqFt
510
PAINT 3 - Texture
Living SqFt
520
Living SqFt
525
PAINT 5 - Garage
Flat Rate
760
Living SqFt
761
765
Living SqFt
828
Living SqFt
842
Flat Rate
845
PAINT 10 - Final
Living SqFt
Rate Total
Fixed Costs
Stone
Brick
Misc. Exterior
Combined Total
450
Flat Rate
455
Flat Rate
735
Landscape
Subd. Avg.
737
Flat Rate
740
Fence
Subd. Avg.
857
Flat Rate
415
415.1
50.00
75.00
100.00
160.00
125.00
50.00
75.00
100.00
160.00
125.00
50.00
75.00
100.00
160.00
125.00
50.00
75.00
100.00
160.00
125.00
50.00
75.00
100.00
160.00
125.00
50.00
75.00
100.00
160.00
125.00
265.80
88.60
797.40
389.84
53.16
265.80
88.60
797.40
389.84
53.16
265.80
88.60
797.40
389.84
53.16
284.85
94.95
854.55
417.78
56.97
284.85
94.95
854.55
417.78
56.97
284.85
94.95
854.55
417.78
56.97
284.85
94.95
854.55
417.78
56.97
2,550.55
2,374.65
2,550.55
2,374.65
2,550.55
2,374.65
2,753.55
2,753.55
2,753.55
2,753.55
175.90
175.90
175.90
2,563.65
189.90
2,563.65
189.90
2,563.65
189.90
2,563.65
189.90
1,037.81
1,037.81
1,037.81
105.54
193.49
589.00
105.54
193.49
589.00
105.54
193.49
589.00
1,291.32
113.94
208.89
1,291.32
113.94
208.89
1,291.32
113.94
208.89
1,291.32
113.94
208.89
680.00
680.00
680.00
680.00
1,879.20
1,879.20
1,879.20
1,974.24
1,974.24
1,974.24
1,974.24
414.30
414.30
414.30
138.10
0.00
45.00
52.50
138.10
0.00
45.00
52.50
138.10
0.00
45.00
52.50
448.50
30.00
149.50
0.00
45.00
52.50
448.50
30.00
149.50
0.00
45.00
52.50
448.50
30.00
149.50
0.00
45.00
52.50
448.50
30.00
149.50
0.00
45.00
52.50
41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35
41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35
41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35
44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25
44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25
44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25
44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25
41.43
41.43
41.43
41.43
27.62
27.62
220.96
41.43
41.43
41.43
41.43
27.62
27.62
220.96
41.43
41.43
41.43
41.43
27.62
27.62
220.96
44.85
44.85
44.85
44.85
29.90
29.90
239.20
44.85
44.85
44.85
44.85
29.90
29.90
239.20
44.85
44.85
44.85
44.85
29.90
29.90
239.20
44.85
44.85
44.85
44.85
29.90
29.90
239.20
193.34
207.15
897.65
50.00
138.10
193.34
207.15
897.65
50.00
138.10
193.34
207.15
897.65
50.00
138.10
209.30
224.25
971.75
50.00
149.50
209.30
224.25
971.75
50.00
149.50
209.30
224.25
971.75
50.00
149.50
209.30
224.25
971.75
50.00
149.50
234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02
234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02
234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02
254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90
254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90
254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90
254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
150.00
100.00
800.00
20.00
1,480.00
30.00
0.00
1,994.06
0.00
0.00
1,902.77
0.00
0.00
1,929.62
0.00
0.00
2,253.61
0.00
0.00
2,276.88
0.00
0.00
2,028.07
0.00
0.00
0.00
0.00
0.00
0.00
422
Porch SqFt
0.00
1,754.20
0.00
417
Stone Labor
Stone SqFt
0.00
0.00
411
Stone Quantity
Tons
3/13/2014 12:27 PM
50.00
75.00
100.00
160.00
125.00
0
0
page 1 of 7
0
0
0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office
Villas At Brentwood
Plan
Elevation
Birch
2
B
A
1343
1729
1729
29
6736
B
1343
1729
1729
29
6736
C
1343
1729
1729
29
6736
428
485
577
442
365
369
468
486
Stories
Living SqFt
Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt
LF Stairs
Porch SqFt
Foundation /
Flatwork
Grading
COST
CODE
Brick SqFt
Stone SqFt
105
DESCRIPTION
Lot Scrape
INPUT BY
Flat Rate
130
Knock Down
Flat Rate
170
Rough Grade
Flat Rate
445
Cut Flatwork
Flat Rate
730
Final Grade
Flat Rate
120
Formset
Slab SqFt
122
Float Forms
Slab SqFt
140
Makeup *
Slab SqFt
150
Pour Slab
Slab SqFt
152
Form Strip
Exterior Cleans
Trim
S/R
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
Slab SqFt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Frame SqFt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Frame Labor
Frame SqFt
Frame SqFt
192
Frame Retention
Frame SqFt
822
Screw Subfloor
Plan Bid
240
Cornice - 1 story
Frame SqFt
Frame SqFt
245
Gyp Labor
Frame SqFt
250
Deck Labor
Frame SqFt
260
Shingle Sqrs
Shingle Sqrs
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.00
0.00
0.00
0.00
52.50
0.00
30.00
0.00
0.00
0.00
52.50
0.00
30.00
0.00
0.00
0.00
52.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.50
0.00
0.00
0.00
52.50
0.00
0.00
0.00
52.50
0.00
0.00
0.00
52.50
0.00
0.00
0.00
52.50
0.00
0.00
0.00
52.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
N/A
N/A
800.00
20.00
1,480.00
30.00
722.65
0.00
0.00
859.73
0.00
0.00
658.58
0.00
0.00
543.85
0.00
0.00
549.81
0.00
0.00
697.32
0.00
0.00
0.00
0.00
0.00
724.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
404
Sheetrock Labor
Sheetrock
BDFT
550
Living SqFt
551
Flat Rate
552
Cabinet Labor
Living SqFt
558
LF Stairs
560
Mantel Labor
Flat Rate
562
Hardware Labor
Flat Rate
155
Living SqFt
370
Living SqFt
435
Living SqFt
440
Living SqFt
575
Living SqFt
708
Living SqFt
850
Living SqFt
Interior Cleans
705
Living SqFt
706
Living SqFt
755
Living SqFt
827
Living SqFt
855
Living SqFt
860
Living SqFt
Paint
360
PAINT 1 - Prime #1
Living SqFt
510
PAINT 3 - Texture
Living SqFt
520
Living SqFt
525
PAINT 5 - Garage
Flat Rate
760
Living SqFt
761
765
Living SqFt
828
Living SqFt
842
Flat Rate
845
PAINT 10 - Final
Living SqFt
Rate Total
Fixed Costs
Combined Total
Misc. Exterior
50.00
75.00
100.00
50.00
125.00
Total
Brick
50.00
75.00
100.00
50.00
125.00
Total
Stone
450
Flat Rate
455
Flat Rate
735
Landscape
Subd. Avg.
737
Flat Rate
740
Fence
Subd. Avg.
857
Flat Rate
415
415.1
422
Porch SqFt
637.72
0.00
0.00
417
Stone Labor
Stone SqFt
0.00
0.00
411
Stone Quantity
Tons
3/13/2014 12:27 PM
0
0
page 2 of 7
0
0
0
0
0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office
Sheet
Subdivision Sheets
Labor Rate Sheet
Labor Rate Sheet
Labor Rate Sheet
New Sub Template
Instruciton - Notes
Hide the unneeded elevations, deleting will cause the formulas to error.
Column "E" is the template column fof adding new subdivisions to the labor rate sheet.
Updating data in the "General Rate" column will update all the subdivisions that do not have a "special rate".
"Special Rates" are shown in bold and highlighted in green.
The system will automatically do this when a rate is changed from the "general rate"
Copy this sheet to create a new subdivision sheet.
Lot Scrape
Knock down Sand
Rough Grade
Cut Flatwork
Final Grade
Flat Rate
Flat Rate
Flat Rate
Flat Rate
Flat Rate
120
122
140
150
152
465
Formset
Float Forms
Makeup *
Pour Slab
Form Strip
Flatwork Labor
Slab SF
Slab SF
Slab SF
Slab SF
Slab SF
Garden Park
Villas @
Brentwood
Rosslyn
Landing
Bayou Oaks
Crestmont
$50.00
$75.00
$100.00
$50.00
$125.00
$50.00
$75.00
$100.00
$50.00
$125.00
$50.00
$75.00
$100.00
$50.00
$125.00
$50.00
$75.00
$100.00
$50.00
$125.00
$0.15
$0.05
$0.45
$0.22
$0.03
$0.15
$0.05
$0.45
$0.22
$0.03
$631.00
$0.15
$0.05
$0.45
$0.22
$0.03
$500.00
$0.15
$0.05
$0.45
$0.22
$0.03
$0.15
$0.05
$0.45
$0.22
$0.03
0.40
$0.15
$0.05
$0.45
$0.22
$0.03
0.40
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Shgl SQR
Shgl SQR
$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00
$1.45
$1.35
$1.35
$0.10
$1.45
$1.35
$1.35
$0.10
$0.59
$0.68
$0.06
$0.11
$19.00
$20.00
$0.60
$0.68
$0.06
$0.11
$19.00
$20.00
$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00
$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00
$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00
404
Sheetrock Labor
S/R BDFT
$0.270
$0.270
$0.270
$0.270
$0.270
$0.270
550
551
552
558
560
562
Living SF
Flat Rate
Living SF
LF Stairs
Flat Rate
Flat Rate
$0.30
$30.00
$0.10
$7.00
$45.00
$52.50
$0.30
$30.00
$0.10
$7.00
$45.00
$52.50
$0.30
$30.00
$0.10
$0.00
$0.00
$52.50
$0.30
$30.00
$0.10
$7.00
$45.00
$52.50
$0.30
$30.00
$0.10
$7.00
$45.00
$52.50
$0.30
$30.00
$0.10
$7.00
$45.00
$52.50
155
370
435
440
575
708
850
Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Total
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35
705
706
755
827
855
860
Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Total
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16
360
510
520
525
760
761
765
828
842
845
PAINT 1 - Prime #1
Living SF
PAINT 3 - Texture
Living SF
PAINT 4 - Wall out
Living SF
PAINT 5 - Garage
Flat Rate
PAINT 6 - Pre Carpet
Living SF
PAINT STAIRS (UPGRADE) LF Stairs
PAINT 7 - Final Exterior
Living SF
PAINT 8 - Post Carpet
Living SF
PAINT 9 - Front Door
Flat Rate
PAINT 10 - Final
Living SF
Rate w/ Fixed Costs
$0.14
$0.15
$0.60
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.10
1.32
$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42
$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42
$0.14
$0.15
$0.60
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.10
1.32
$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42
$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.25
1.52
450
455
735
737
740
857
N/A
N/A
$900.00
$20.00
$1,480.00
$30.00
$150.00
$100.00
$800.00
$20.00
$1,480.00
$30.00
N/A
N/A
$800.00
$20.00
$1,480.00
$30.00
N/A
N/A
$900.00
$20.00
$1,480.00
$30.00
N/A
N/A
$900.00
$20.00
$1,480.00
$30.00
N/A
N/A
$900.00
$20.00
$1,480.00
$30.00
$1.49
$1.79
$2.50
$1.49
$1.79
$2.50
$1.49
$1.79
$0.00
$1.49
$1.79
$2.50
$1.49
$1.79
$2.50
$1.49
$1.79
$2.50
Brick
Misc. Exterior
Paint
S/R
$50.00
$75.00
$100.00
$160.00
$125.00
Trim
$50.00
$75.00
$100.00
$50.00
$125.00
Exterior Cleans
General
Pay Rate
Interior Cleans
Grading
INPUT BY
105
130
170
445
730
Stone
3/13/2014 12:27 PM
DESCRIPTION
Foundation / Flatwork
COST
CODE
417
Stone Labor
Flat Rate
Flat Rate
Subd. Avg.
Flat Rate
Subd. Avg.
Flat Rate
Sq. Ft.
Sq. Ft.
Stone SqFt
$5.00
page 5 of 7
$5.00
$5.00
$5.00
$5.00
$5.00
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office
DESCRIPTION
Vendor Name
Vendor Number
Subdivision
Name:
Construction
Manager:
Date:
Project
Manager:
Date:
Received by
Purchasing:
Date:
3/13/2014 12:27 PM
page 6 of 7
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office
##
Name
Plan
Series
1
C
Stories
City/County
Elevation
Living SqFt
Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt
LF Stairs
Porch SqFt
Foundation /
Flatwork
Grading
COST
CODE
Brick SqFt
Stone SqFt
105
DESCRIPTION
Lot Scrape
INPUT BY
Flat Rate
130
Knock Down
Flat Rate
170
Rough Grade
Flat Rate
445
Cut Flatwork
Flat Rate
730
Final Grade
Flat Rate
120
Formset
Slab SqFt
122
Float Forms
Slab SqFt
140
Makeup *
Slab SqFt
150
Pour Slab
Slab SqFt
152
Form Strip
Slab SqFt
Exterior Cleans
Trim
S/R
Frame SqFt
Frame Labor
Frame SqFt
Frame SqFt
192
Frame Retention
Frame SqFt
822
Screw Subfloor
Plan Bid
240
Cornice - 1 story
Frame SqFt
Frame SqFt
245
Gyp Labor
Frame SqFt
250
Deck Labor
Frame SqFt
260
Shingle Sqrs
Shingle Sqrs
Interior Cleans
Paint
50.00
75.00
100.00
50.00
125.00
50.00
75.00
100.00
50.00
125.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheetrock
BDFT
0.00
0.00
0.00
0.00
0.00
550
Living SqFt
0.00
0.00
0.00
0.00
0.00
551
Flat Rate
552
Cabinet Labor
Living SqFt
558
LF Stairs
560
Mantel Labor
Flat Rate
562
Hardware Labor
Flat Rate
0.00
0.00
45.00
52.50
0.00
0.00
45.00
52.50
0.00
0.00
45.00
52.50
0.00
0.00
45.00
52.50
0.00
0.00
45.00
52.50
155
Living SqFt
370
Living SqFt
435
Living SqFt
440
Living SqFt
575
Living SqFt
708
Living SqFt
850
Living SqFt
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
0.00
0.00
0.00
0.00
0.00
50.00
50.00
N/A
N/A
900.00
20.00
1,480.00
30.00
N/A
N/A
900.00
20.00
1,480.00
30.00
N/A
N/A
900.00
20.00
1,480.00
30.00
N/A
N/A
900.00
20.00
1,480.00
30.00
705
Living SqFt
706
Living SqFt
755
Living SqFt
827
Living SqFt
855
Living SqFt
860
Living SqFt
360
PAINT 1 - Prime #1
Living SqFt
510
PAINT 3 - Texture
Living SqFt
520
Living SqFt
525
PAINT 5 - Garage
Flat Rate
760
Living SqFt
761
765
Living SqFt
828
Living SqFt
842
Flat Rate
845
PAINT 10 - Final
Living SqFt
Rate Total
Fixed Costs
Combined Total
Misc. Exterior
50.00
75.00
100.00
50.00
125.00
Sheetrock Labor
Total
Brick
50.00
75.00
100.00
50.00
125.00
404
Total
Stone
50.00
75.00
100.00
50.00
125.00
450
Flat Rate
455
Flat Rate
735
Landscape
Subd. Avg.
737
Flat Rate
740
Fence
Subd. Avg.
857
Flat Rate
N/A
N/A
900.00
20.00
1,480.00
30.00
415
0.00
0.00
0.00
0.00
0.00
415.1
422
Porch SqFt
0.00
0.00
0.00
0.00
0.00
417
Stone Labor
Stone SqFt
0.00
0.00
0.00
0.00
0.00
411
Stone Quantity
Tons
3/13/2014 12:27 PM
0
0
page 7 of 7
0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office