You are on page 1of 81

Office Note Submitted:

Sub:

NABARD RIDF XIX - (R&B) Circle,SPSR Nellore District District. (R&B) Division,Gudur-Improvements
to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6 & 4/2 in
SPSR Nellore District. Detailed Estimate submitted for according A.S. and T.S. Regarding.

Ref:

1) Superintending Engineer (R&B),SPSR Nellore District District. Letter No:


2) G.O.Rt. No: 573 dated: 7-06-2013 of T,R&B(R1) Department
***
***
***
Kindly peruse the reference cited. The S.E (R&B),SPSR Nellore District, has submitted the estimate for
Rs. 900 Lakhs, for both bridge and road work for according necessary approval under NABARD, RIDFXIX. The details are as under, The A/S was accorded for Rs. 990 Lakhs vide reference 2nd cited.
As per the instructions Estimate is put up for according T/S under RIDF - XIX Tranche. The details are
as under.

a) Category of Road:

RR

b) Type of Surface

Earthern surface

e) Proposed Provisions in brief:


f) Stretch( Km)

a) Km 0/0 to 4/7 and 5/2 to


6/0
b)Km 4/7 to 5/2

Existing

Proposed

Granular/Earthern
Surface
Granular/Earthern
Surface

BT Road of 4900 m
CC Road of 500m

g) Proposed provisions in Detail:


SE proposal
Item

Reach

Length or
Quantity

Width

This office
Comments

Depth

Formation with Km 0/0 to 6/0


side earth

Scarifying
Km 0/0 to 6/0
granular surface (Deductiing
Bridge portions
of 600 mts)
GSB
Km 0/0 to 6/0
(Deductiing
Bridge portions
of 600 mts) and
Below
For
CC CC
Pavement

5400.00 m

3.75 m

4900.00 m

4.05 m

0.20 m The Provisions


may be Retained

500.00 m

4.05 m

0.10 m The Provisions


may be Retained

WMM

4900.00 m

4.05 m

0.225 m The Provisions


may be Retained

Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts)

The total Quantity Calculated 18000 Cum


3000 Cum/Km

@ The Provisions
may be Retained
-

The Provisions
may be Retained

SCSD (60/70)

Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600
Km
0/0mts)
to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of
Km600
0/0mts)
to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts)

4900.00

3.75

The Provisions
may be Retained

Tack Coat
(Emulsion)

4900.00 m

3.75 m

The Provisions
may be Retained

MSS (25 mm
thick) (60/70)

4900.00 m

3.75 m

The Provisions
may be Retained

Gravel
shoulders

Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts) and

4900.00

1.00

PCC 1:4:8
Km 4/7 to 5/2
levelling course

0.15 m The Provisions


may be Retained

CC Pavement
500.00 m

4.20 m

0.10 m The Provisions


may be Retained

500.00 m

4.00 m

0.20 m The Provisions


may be Retained

10 VRCC M-20 for


CC Pavement

Km 4/7 to 5/2

11 HYSD Steel for


CC Pavement

Main steel provided - 34 Nos of 10mm hysd bars @ 250 mm C/c


spacing (10.489 MTs)
Distribution Provided - 8mm hysd bars @ 400 mm C/c spacing (
3.953 MTs)

12 Mastic pads
(25.4 mm)

Total quantity Calculated = 9 Sqm

The SE Porposal
of Mild Steel
Reinforcement
modified to Hysd

The Provisions
may be Retained

Pipe Culverts with 1 Row of 1000mm dia @ Km 0/2, 1/4,2/8,2/10,3/2,3/6,3/8,4/6,5/2 and


5/6
13 Excavation for
foundations

14 Sand filling

a)Foundation for
body walls and

4.40 m

1.80 m

b)Pipe portion

1.60 m

7.000 m

a)Foundation for
body walls and

4.40 m

1.60 m

0.15 m The Provisions


may be Retained

b)Pipe portion

1.60 m

7.80

0.15

4.40 m

1.60 m

0.30 m The Provisions


may be Retained

15 VCC 1:3:6
a)Foundation for
levelling course body walls and

2.20 m The Provisions


may be Retained

1.45

The Provisions
may be Retained

The Provisions
may be Retained

b)Pipe portion

16 VCC 1:3:6 for


bodywalls

For body walls after


deducting pipe
portions for Parapet
walls

1.60 m

7.80

0.30

The total Quantity Calculated 227.30 Cum

The Provisions
may be Retained
The Provisions
may be Retained

17 1000 mm dia NP- 1000 mm dia HP 64 Nos of 1000mm dia NP-3 Hume pipes laid for The Provisions
3 Pipes
Pipe of NP3
a length of 2.50m
may be Retained
17a

Sand filling

For foundation of
body walls and pipe
protion

The total Quantity Calculated 422 Cum

The Provisions
may be Retained

Pipe Culvert with Two Rows of 1000mm at Km 1/2


18 Excavation for
foundations

19 Sand filling

a)Foundation for
body walls and

6.00 m

1.80 m

2.20 m The Provisions


may be Retained

b)Pipe portion

3.50 M

7.00

1.65

a)Foundation for
body walls and

6.00 m

1.60 m

0.15 m The Provisions


may be Retained

b)Pipe portion

3.50 m

7.80 m

0.15 m The Provisions


may be Retained

6.00 m

1.60 m

0.30 m The Provisions


may be Retained

3.50 m

7.93 m

0.30

20 PCC 1:3:6
a)Foundation for
levelling course body walls and
b)Pipe portion

21 VCC 1:3:6 for


bodywalls

a)for body walls Total Quantity Calculated = 40 Cum

The Provisions
may be Retained

The Provisions
may be Retained
The Provisions
may be Retained

22 1000 mm dia NP- 1000mm dia HP 16 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Pipe
length of 2.5 m is proposed

The Provisions
may be Retained

23 Granular
bedding

The Provisions
may be Retained

All around pipes Total Quantity Calculated = 63 Cum


after deducting
pipe portion

Pipe Culverts - 3 Row of 1000mm dia at Km 2/6 and 4/4


24 Excavation for
foundations

a)Foundation for
body walls and

10.00 m

1.80 m

2.20 m The Provisions


may be Retained

5.20 m

7.00 m

1.65 m The Provisions


may be Retained

10.00 m

1.60 m

0.15 m The Provisions


may be Retained

b)Pipe portion

5.20 m

7.80 m

0.15 m The Provisions


may be Retained

26 VCC 1:3:6 for


foundation

Foundation for
body walls and
pipe portions

Total quantity Calculated = 80 Cum

The Provisions
may be Retained

27 VCC 1:3:6 for


bodywalls

For body walls


after deducting
pipe portions for
parapet

Total quantity Calculated = 118 Cum

The Provisions
may be Retained

b)Pipe portion

25 Sand filling

a)Foundation for
body walls and

28 1000 mm dia NP- 1000 mm dia Hp 48 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Pipe
length of 2.5 m is proposed

The Provisions
may be Retained

29 Granular
bedding

The Provisions
may be Retained

All around pipes Total Quantity Calculated 475 Cum


and dudcting
pipe portion

Pipe culvert with 1 row of 600mm dia @ Km 4/8,4/10 and 5/2


30 Excavation for
foundations

Pipe portions

1.60 m

7.50 m

1.45 m The Provisions


may be Retained

31 Sand filling

Pipe portions

1.60 m

7.50 m

0.15 m The Provisions


may be Retained

32 PCC 1:3:6
Pipe portions
levelling course

1.60 m

7.50 m

0.30 m The Provisions


may be Retained

33 VCC 1:3:6 for


bodywalls

Alround the
Total Quantity Calculated 23 Cum
pipes and
deducting pipe
portions
34 600 mm dia NP- 600 mm Dia NP3 12 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Hp pipe
length of 2.5 m is proposed

The Provisions
may be Retained
The Provisions
may be Retained

Retaining wall at Km 1/105 to 1/365 & 4/350 to 4/400


35 Excavation for
foundations

For Retaining
wall

260.00 m

2.40 m

1.95 m The Provisions


may be Retained

36 Sand filling

For Retaining
wall

Total Quantity Calculated 112 Cum

The Provisions
may be Retained

37 VCC 1:3:6 for


foundation

Foundation for
Retaining walls

Total Quantity Calculated 233 Cum

The Provisions
may be Retained

38 VCC 1:3:6 for


sub structure

Sub structure for Total Quantity Calculated 1733 Cum


Retaining walls

The Provisions
may be Retained

For Bridge work


The D&P Wing has communicated the tentative quantities and rates for the two bridge works. The same
may be retained for time being for according consolidated technical sanction. Hence the quantities and
the amounts has given by the D&P wing is retained as it is.
Proposed Provisions in brief for bridge works:
HLB at 2/6 with 2V-8.37m eff.Span, with out Footpaths is proposed for an Estimate amount of Rs. 65,95,487(
Including Approaches)
HLB at 4/2 with 6V-16.50m eff.Span, with out Footpaths is proposed for an Estimate amount of Rs. 2,32,90,199 (
Including Approaches)
Rates:
i) As per SSR 2008-09
ii) Earthwork rates are as per G.O.Ms.No. 10, Dated: 26-07-2005 of Finance (Works & Projects) F (8)
Department i.e., @ Rs. 13.00 per cum
iii) Bitumen rates as on 16-02-2014 ( Final cost)
a) 80/100 (bulk) Bitumen binder Rs. 50,410-03 per MT (Ex-Chennai)
b) 60/70 (bulk) Bitumen binder Rs. 51,343-70 per MT (Ex-Chennai)
c) Emulsion (MS) Rs. 44,182 per MT (Ex-Chennai)
d) Conveyance of bitumen and emulsion is provided @ Rs. 1.50 per Km per MT (round the trip).
iv) Cement and Steel: As per G.O.Rt.No. 233, T, R&B (R-I) Department, Dated: 14-02-2014.
a) Cement: Rs. 5,000/- per MT
b) HYSD Steel: Rs. 45,000/- per MT
c) Mild Steel: Rs. 44,000/- per MT
d) Mild Steel 6 mm rods: Rs. 41,000/- per MT
v) Seigniorage charges: As per G.O.Ms.No. 198, Industries & Commerce (MI) Department, Dated: 13-08-2009.
As per Circular Memo No: 11689/ E.E (TEC)/ DEE-3/ AEE-1/ 2013, Dated: 26-03-2013, the seigniorage
component in data is deleted and added in General Abstract.
vi) Allowances: Over head charges @ 5%, Contractors profit @ 10% & VAT @ 5% as per G.O.Ms.No. 141 of T,
R&B (R-I) Department, Dated: 27-07-2006.

vii) Data: As per MoRT&H data book, Guide lines issued through E-in-C (R&B), Admn & NH, Circular Memo No: Ein-C (R&B), Administration & NH, Circular Memo No: DATA/E.E (R)/TA-2/2006, Dated: 02-09-2006.
The estimate is checked and corrected duly adopting the provisions as discussed above. Further the following LS
provisions are retained in the estimate
The general abstract of the work is as follows:

1 Road Work

2,26,11,518

a) Culverts

b) Retaining wall

=
=

46,99,979
71,05,712
3,44,17,209

16,18,691
49,76,796

2 CD Works

3 HLB at Km 2/6
a) Approaches cost
b) Bridge cost

4 HLB at Km 4/2
a) Approaches cost

b) Bridge cost

50,73,631
1,82,16,568
6,43,02,895

5 LS Provision towards Seigniorage Charges

26,94,064

6 LS Provision towards Quality Control Charges

3,21,514

7 LS Provision towards VAT @ 5% for road work

32,16,000

8 LS Provision towards Avagahana Sadassu

10,000

9 LS Provision towards Guard/Guide stones, Km stones, Caution

30,000

10

Boards, Sign Boards etc.,


LS Provision towards Sub soil investigation and soil testing

5,00,000

11 LS Provision for Painting and Railing

1,00,000

12 LS Provision towards Expansion joints & Mastic Pads

10,000

13 LS Provision towards Price Adjustment

10,00,000

14 LS Provision towards safty interventions

5,00,000

15 LS Provision towards Unforseen items & Rounding off

8,15,527

TOTAL

Rs.

73,500,000

With the above provisions the estimate amount for the above worked out Rs. 728 Lakhs. On orders necessary T.S.
may be accorded for this amount.The length proposed for improvement is 5.4 Kms. The cost of the estimate is
worked out to Rs 63.523 Lakhs/ Km.
Subject to the approval of the provisions, the estimate is checked and put up for technical sanction for Rs.728
Lakhs based on SSR 2008-09.

A.E.E-3

D.E.E1(N)

D.C.E(N)

Engineer in Chief (R&B)


Rural Roads

GENERAL ABSTRACT
Name of the Work
Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including
HLBs at Km 2/6 & 4/2 in SPSR Nellore District.
S.No

Description

Amount in Rs

1 Road Work

2,26,11,518

2 CD Works
a) Culverts

46,99,979

b) Retaining wall

71,05,712
3,44,17,209

3 HLB at Km 2/6
a) Approaches cost

16,18,691

b) Bridge cost

49,76,796

4 HLB at Km 4/2
a) Approaches cost

50,73,631

b) Bridge cost

1,82,16,568
6,43,02,895

5 LS Provision towards Seigniorage Charges

26,94,064

6 LS Provision towards Quality Control Charges

3,21,514

7 LS Provision towards VAT @ 5% for road work

32,16,000

8 LS Provision towards Avagahana Sadassu

10,000

9 LS Provision towards Guard/Guide stones, Km stones,


Caution Boards, Sign Boards etc.,
10 LS Provision towards Sub soil investigation and soil testing

30,000
5,00,000

11 LS Provision for Painting and Railing

1,00,000

12 LS Provision towards Expansion joints & Mastic Pads

10,000

13 LS Provision towards Price Adjustment

10,00,000

14 LS Provision towards safty interventions

5,00,000

15 LS Provision towards Unforseen items & Rounding off

8,15,527
TOTAL Rs.

73,500,000

Technical sanction is hereby accorded for Rs. 735 Lakhs (Rupees Seven Crore and thirty five
lakhs only) which is based on the SSR 2008-09.

AEE-3

DEE-1(N)

DCE-N

Engineer-in-Chief(R&B)
RURAL ROADS

DATA
Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6 & 4/2
in SPSR Nellore District.
S.No.
1

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Forming embankment with side earth by mechanical means up to SDR including pre-watering of soil,
removal of top soil, excavation of soils, depositing the soils on the embankment, spreading soil, breaking
clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete for
finished item of work as per MoRT&H (4th Revision) Specification Clause No. 305 (Payment will be made
based on level for finished item of work). (Excluding seigniorage charges )

a)
0.02 day
0.5 day
%

(Page No: 70 of MORT&H SDB)


Unit: cum
Taking output = 100 cum
Labour
Mate
Mazdoor unskilled

188
146

day
day

3.76
73
76.76

Add for Municipal Area Allowance


76.76

b)
100 hour

1 hour
4 hour
1 hour
c)
100 cum

5%
10 %

Machinery
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005
Motor grader for grading @ 100 cum/ hour
Water tanker 6 KL capacity
Vibratory roller 8-10 T @ 100 cum/ hour
Seigniorage charges
Seigniorage charges

13

1300
cum

2600
345
1550

hour
hour
hour

cum

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 100 cum
Cost of cum
Rate for 1 Cum

2600
1380
1550
6830

say

6906.76
345.34
7252.1
725.21
7977.31
79.77
80

S.No.
2

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Scarifying the existing granular surface to a depth of 50 mm by manual means including all labor charges
etc., complete as per MoRT&H (4th Revision) Specification Clause No. 305.4.3, for finished item of work.

a)
0.2 day
5 day
5 cum
%

(Page No: 67 of MORT&H SDB)


Unit: sum
Taking output = 100 sum
Labour:
Mate
Mazdoor including loading and unloading
Deduct for loading and unloading

188
146
21.5

day
day
day

37.6
730
-107.5
660.1

Add for Municipal Area Allowance

5%

Add for Overhead Charges

10 %

Add for Contractor's Profit


Cost for 100 sum
Cost of sum
Rate for 1 Sqm

say

33.01
693.11
69.31
762.42
7.62
7.6

S.No.
3

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Construction of Granular sub-base by providing HBG material confirming to Grading-III of MoRT&H Table
400-2 including cost, conveyance of all materials to work site and spreading in uniform layers with motor
grader or by approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 401 and as
directed by the Engineer-in-charge (Payment will be made based on levels for finished item of
work).(Excluding seigniorage charges )

a)
0.4 day
2 day
8 day

6
6
3
12

(Page No: 95 of MORT&H SDB)


Unit: cum
Taking output = 300 cum
Labour:
Mate
Mazdoor skilled
Mazdoor unskilled

Add for Municipal Area Allowance

b)
hour
hour
hour
hour

Machinery:
Mortor grader 110 HP at 50 cum per hour
Vibratory roller 8-10 tonne
Water tanker
Tractor with Rotavator

c)

Material:
For Grading-III
9.50 mm to 4.75 mm @ 66%
(Average rate of 9.50 to 11.2 mm, 5 to 7 mm and
2.36 to 5 mm m/c metal)
2.36 mm below @ 34%
(Rate of 2.36 mm & below metal)

255 cum

129 cum

188
193.4
146

day
day
day

75.2
386.8
1168
1630

2600
1550
345
345

hour
hour
hour
hour

15600
9300
1035
4140
30075

846.18

215775.9
cum

493.35

cum

63642.15
279418.05

5%
10 %

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 300 cum
Cost of cum
Rate for 1 Cum

say

311123.05
15556.15
326679.2
32667.92
359347.12
1197.82
1198

S.No.
4

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix Macadem
specification including cost all materials and including premixing the material with water at OMC in
mechanical mix plant carriage of mixed material by tipper to site, laying in uniform layers with paver in
base courses on well prepared surface and compacting with vibratory roller to achieve the desired
density etc., as directed by the Engineer-in-Charge and as per MoRT&H (4th Revision) specification Clause
No. 406 and as per the instructions issued by the Chief Engineer (R&B), NABARD, vide Circular Memo No:
Circular Memo No: 1814/ DCE(N)/ DEE 1/ AEE 2/ 2009, Dated : 29-01-2009(Excluding seigniorage
charges )

a)
0.48 day
2 day
10 day
%

(Page No: 110, 111 of MORT&H SDB)


Unit: cum
Taking output = 225 cum
Labour:
Mate
Mazdoor skilled
Mazdoor

188
193.4
146

Machinery:
Wet mix plant of 60 Tonnes per hour capacity

1320

6
6
6
3.9
3

Electric generating set, 125 KVA


Front end loader 1 cum capacity
Paver finisher mechanical 100 TPH
Vibratory roller 8-10 T capacity
Water tanker

1090
1320
1090
1550
345

c)
89.1 cum

118.8 cum

89.1 cum

90.24
386.8
1460
1937.04

Add for Municipal Area Allowance

b)
6.6 hour
hour
hour
hour
hour
hour

day
day
day

Material: (table 400-11)


45 mm to 22.40 mm at 30%
(Average rate of 40 to 45 mm, 25 to 27 mm and
19 to 22 mm)
22.40 mm to 2.36 mm at 40%
(Average rate of 19 to 22 mm, 12 to 14 mm, 9.5
to 11.2 mm, 5 to 7 mm and 2.36 to 5 mm)
2.36 mm to 75 microns at 30%
(2.36 mm & below)

hour
hour
hour
hour
hour
hour

1242.43

8712
6540
7920
6540
6045
1035
36792
110700.51

cum
1025.93

121880.48
cum

493.35

cum

43957.49
276538.48

5%
10 %

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 225 cum
Cost of cum
Rate for 1 Cum

say

315267.52
15763.38
331030.9
33103.09
364133.99
1618.37
1618

S.No.
5

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed
stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm
including cost, conveyance of all materials to work site and laid on prepared surface and rolling with 8-10
T Power Road Roller etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 510 and as directed by the Engineer-in-charge. (Excluding seigniorage charges )

a)
0.44 day
9 day
2 day
%
b)
7.2 hour
7.2 hour
6 hour
6 hour

6 hour
6 hour
6 hour
c)
6.75 MT
36 cum

(Page No: 141, 142 of MORT&H SDB)


Unit: sqm
Taking output = 9000 sqm
Labour:
Mate
Mazdoor
Mazdoor skilled

188
146
193.4

day
day
day

82.72
1314
386.8
1783.52

290
370
2070

hour
hour

2088
2664
12420

Add for Municipal Area Allowance


Machinery:
Mechanical broom at 1250 sqm per hour
Air compressor 250 cfm
Hydraulic self propelled chip spreader at 1500
sqm per hour
Tipper 10 tonne capacity for carriage of stone
chips from stockpile on road side to chip
spreader
Front end roller 1 cum bucket capacity
Bitumen pressure distributor at 1750 sqm per
hour
Power road roller 8-10 tonne weight
Material:
Bitumen 60/70 grade at 0.75 Kg per sqm
Crushed stone chipping, 6 mm nominal size at
0.004 cum per sqm

hour

575

3450
hour

1320
940

hour

540

hour

51343.7
873.68

hour

MT
cum

7920
5640
3240
37422
346569.98
31452.48
378022.46

5%
10 %

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 9000 sqm
Cost of sqm
Rate for 1 Sqm

say

417227.98
20861.4
438089.38
43808.94
481898.32
53.54
53.5

S.No.
6

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/ granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 503 and as directed by the Engineer-in-Charge.

a)
0.08 day
2 day
%

(Page No: 124 of MORT&H SDB)


Unit: sqm
Taking output = 3500 sqm
Labour:
Mate
Mazdoor

188
146

day
day

15.04
292
307.04

Add for Municipal Area Allowance


307.04

b)
2.8 hour
2.8 hour
2 hour

Machinery:
Mechanical broom at 1250 sqm per hour
Air compressor 250 cfm
Emulsion pressure distributor at 1750 sqm per
hour

c)
0.7 MT

Material:
Bitumen emulsion at 0.2 kg per sqm

290
370
690

hour
hour
hour

812
1036
1380
3228

5%
10 %

44182

MT

30927.4

say

34462.44
1723.12
36185.56
3618.56
39804.12
11.37
11.4

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 3500 sqm
Cost of sqm
Rate for 1 Sqm

S.No.
7

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing, laying of close graded premix surfacing material (Mixed seal surfacing) of 25 mm thickness by
hot mix plant using hard blasted granite crushed aggregates of 13.2mm to 0.09 mm (Type 'B') as per table
500-26 of specification 512 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @
23.75 Kg per 10 Sqm area, including of all materials and transporting the hot mix to work site, laying with
mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8
to 10 Tonnes as per MoRT&H (4th Revision) Specification Clause No. 512, complete for finished item of
work in all respects as directed by Engineer-in-charge.

a)
0.84 day
14 day
5 day
%
b)
12 hour
6 hour
6 hour
4.8 hour
6 hour

(Page No: 146, 147 of MORT&H SDB)


Unit: sqm
Taking output = 8200 sqm (205 cum)
Labour:
Mate
Mazdoor working with HMP, Road sweeper,
paver and roller
Skilled mazdoor for checking line and levels

188
146

day

193.4

day

day

157.92
2044
967
3168.92

Add for Municipal Area Allowance


Machinery:
Hot Mix Plant 40 to 60 TPH

15525

Electric Generator Set 250 KVA

1550

Front end loader 1 cum bucket capacity


Mechanical paver finisher @ 100 TPH
Smooth wheeled roller 8-10 tonnes weight

1320
1090
540

hour
hour
hour
hour
hour

186300
9300
7920
5232
3240
211992

c)
19.48 MT
276.75 cum

5%
10 %

Material:
Type-B
i) Bitumen: 60/70 grade at 23.75 Kg per 10 sqm
Stone crushed aggregates 13.20 mm to 0.09 mm
@ 0.27 cum per 10 sqm
(Average rate of 12 to 14 mm, 9.5 to 11.2 mm, 5
to 7 mm, 2.36 to 5 mm and 2.36 mm & below
rate)

51343.7

MT

846.114

234162.05
cum

1234337.33

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 8200 sqm
Cost of sqm
Rate for 1 Sqm

1000175.28

say

1449498.25
72474.91
1521973.16
152197.32
1674170.48
204.17
204

S.No.

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Construction of Gravel shoulders including cost, and conveyance of all materials to work site and
spreading in uniform layers by approved means, on prepared surface and compacting with vibratory
roller to achieve the desired density at OMC etc., complete for finished item of work as per MoRT&H
Specification 401& 407 (4th revision) and as directed by the Engineer-in-charge. (Payment will be made
based on levels for finished item of work ). (Excluding seigniorage charges )
Unit: cum
Taking output = 300 cum
a)
0.4 day
2 day
8 day
%
b)
6 hour
3 hour
c)
384 cum

5%

Labour:
Mate
Mazdoor skilled
Mazdoor

188
193.4
146

day
day
day

75.2
386.8
1168
1630

1550
345

hour
hour

9300
1035
10335

205

cum

78720

Add for Municipal Area Allowance


machinery:
Vibratory roller 8-10 tonne
Water tanker
Material:
Cost of gravel
Total a+b+c
Add for Overhead Charges

90685
4534.25
95219.25
9521.93
104741.18
349.137267
349

10 %

Add for Contractor's Profit


Cost for 300 cum
Cost of cum
say
Rate for 1 Cum
CC Pavement
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specifications Sections 1500, 1700 & 2100and as directed by the Engineer-in-Charge for base coarse
below CC Pavement. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%

Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


2503.72

b)
13.5 cum
6.75 cum
2.43 tonne

c)

Material:
40 mm HBG SS-5 m/c metal
Sand
Cement

Machinery:

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
12150
28630.53

S.No.

Quantity
6 hour
6 hour
2 hour

Concrete mixer 0.4 / 0.28 cum


Generator set 33 kVA
Water tanker 6 KL capacity

5%

Total a+b+c
Add for Overhead Charges

10 %

10

Description of Item

Rate
in Rs-Ps
345
620
345

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

per
hour
hour
hour

say

Amount
in Rs-Ps
2070
3720
690
6480
37614.25
1880.71
39494.96
3949.5
43444.46
2896.29733
2896

Vibrated reinforced cement concrete M-20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2 including
cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per approved drawings
and as directed during execution but excluding cost of steel and its fabrication charges for finished item as
per MoRT&H specification. 1500, 1700, 2100 & 2702 and as directed by the Engineer-in-Charge for C.C
Pavement. (Excluding seigniorage charges )

a)
0.86 day
1.5 day
20 day

5.12
6.75
8.1
5.4

(Page No: 336 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

Add for Municipal Area Allowance

b)
tonne
cum
cum
cum

Material:
Cement
Coarse Sand
20 mm HBG SS-5 m/c metal
10 mm HBG SS-5 m/c metal

c)
6 hour
6 hour
d)
3.5 %

5%
10 %

machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA

188
193.4
146

day
day
day

5000 tonne
519.2 cum
1392.43 cum
1036.18 cum

25600
3504.6
11278.68
5595.37
45978.65

hour
hour

2070
3720
5790

345
620

Form work
Form work on a+b+c

1929.91505

Total a+b+c+d
Add for Overhead Charges
Add for Contractor's Profit
Cost for 15 cum
Cost of cum
Rate for 1 Cum

161.68
290.1
2920
3371.78

say

57070.3451
2853.52
59923.8651
5992.39
65916.2551
4394.417
4394

S.No.
11

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200
(4th revision) and as per I.S.1786 of 1985, for CC Pavement

a)
0.4 day
2 day
6 day
%
b)
1.05 MT

(Page No: 448 of MORT&H SDB)


Unit: 1 MT
Taking output = 1 MT
Labour for cutting, bending, tying and
placing in position
Mate
Blacksmith
Mazdoor

day
day
day

75.2
376
876
1327.2

Add for Municipal Area Allowance


Material
HYSD bars including 5% for laps and wastage

6 kg

Binding wire

5%

Total a+b
Add for Overhead Charges

10 %

188
188
146

Add for Contractor's Profit


Cost for MT
Rate for 1 MT

45000
56

tonne
kg

say

47250
336
47586
48913.2
2445.66
51358.86
5135.89
56494.75
56495

S.No.
12

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing 25.40 mm mastic pads for expansion joints of approved quality including cost, conveyance and
placing in position, etc., complete as directed by the Engineer-in-Charge

a)
1 Sqm

Unit: 1 sqm
Labour:
Rate as per Building SSR 2008-09 (item 228)
Rate for 1 Sqm

805

Sqm
say

805
805

Pipe culvert-@ Km
0/2,1/4,2/8,2/10,3/2,3/6,3/8,4/6,5/2 and
5/6
13

Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 304 and as directed by the Engineer-in-Charge. (Excluding seigniorage charges )

a)
0.32 day
8 day
%

(Page No: 323 of MORT&H SDB)


Unit: cum
Taking output = 240 cum
Labour:
Mate
Mazdoor

188
146

day
day

60.16
1168
1228.16

Add for Municipal Area Allowance


1228.16

b)
240 hour

c)
240 cum

5%
10 %

Material:
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005
Seigniorage Charges
Add Seigniorage charges

13

3120
cum

cum

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 240 cum
Cost of cum
Rate for 1 Cum

say

4348.16
217.41
4565.57
456.56
5022.13
20.9255417
20.9

S.No.
14

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Sand filling in foundation including cost, conveyance of all materials to site and watering, tamping etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as
directed by the Engineer-in-Charge.

0.01 day
0.3 day
%

(Page No: 422 of MORT&H SDB)


Unit: 1 Cum
Taking output = 1 Cum
a) Labour:
Mate
Mazdoor

188
146

day
day

1.88
43.8
45.68

Add for Municipal Area Allowance


45.68

1.2 Cum

5%
10 %

15

b) Material:
Sand (assuming 20 percent voids)

404.2

Cum

485.04

say

530.72
26.54
557.26
55.73
612.99
613

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for cum
Rate for 1 Cum

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, , conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

c)
6 hour
6 hour
2 hour

Machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

5%

Total a+b+c
Add for Overhead Charges

10 %

188
193.4
146

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

say

42714.25
2135.71
44849.96
4485
49334.96
3288.99733
3289

S.No.

16

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

c)
6 hour
6 hour
2 hour

d)
10 %

5%
10 %

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

Formwork:
Formwork @ 10% on (a+b+c)

4271.43

Total a+b+c+d
Add for Overhead Charges
Add for Contractor's Profit
Cost for 15 cum
Cost of cum
Rate for 1 Cum

say

46985.68
2349.28
49334.96
4933.5
54268.46
3617.89733
3618

S.No.
17

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and labour charges for laying, jointing of
1000 mm diametre RCC hume pipes in position including lifting, aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H (4th Revision) Specification Section Nos 2900, 2905 & 2906 and IRC
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

(Page No: 272, 273 of MORT&H SDB)


Unit: metre
Taking output = 12.50 metres

a)
0.18 day
0.5 day
4 day
%

1000 mm diametre NP-3 Pipes


Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

33.84
96.7
584

Add for Municipal Area Allowance


714.54

b)
12.5 Rmt

5%
10 %

18

Material:
Cost of 1000 mm diametre NP-3 pipes

4997.29

Rmt

62466.13

say

63180.67
3159.03
66339.7
6633.97
72973.67
5837.8936
5838

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for 12.5 Rmt
Cost of Rmt
Rate for 1 Rmt

Pipe Culvert with Two Rows of 1000mm at


Km 1/2
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 304 and as directed by the Engineer-in-Charge. (Excluding seigniorage charges )

a)
0.32 day
8 day
%

(Page No: 323 of MORT&H SDB)


Unit: cum
Taking output = 240 cum
Labour:
Mate
Mazdoor

188
146

day
day

60.16
1168
1228.16

Add for Municipal Area Allowance


1228.16

b)
240 hour

c)
240 cum

Material:
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005
Seigniorage Charges
Add Seigniorage charges

13

3120
cum

cum

S.No.

Quantity

5%
10 %

19

Description of Item

Rate
in Rs-Ps

per

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 240 cum
Cost of cum
Rate for 1 Cum

say

Amount
in Rs-Ps
4348.16
217.41
4565.57
456.56
5022.13
20.9255417
20.9

Sand filling in foundation including cost, conveyance of all materials to site and watering, tamping etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as
directed by the Engineer-in-Charge.

0.01 day
0.3 day
%

(Page No: 422 of MORT&H SDB)


Unit: 1 Cum
Taking output = 1 Cum
a) Labour:
Mate
Mazdoor

188
146

day
day

1.88
43.8
45.68

Add for Municipal Area Allowance


45.68

1.2 Cum

5%
10 %

20

b) Material:
Sand (assuming 20 percent voids)

404.2

Cum

485.04

say

530.72
26.54
557.26
55.73
612.99
613

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for cum
Rate for 1 Cum

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, , conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

S.No.

Quantity
c)
6 hour
6 hour
2 hour

Machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

5%

Total a+b+c
Add for Overhead Charges

10 %

21

Description of Item

Rate
in Rs-Ps
345
620
345

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

per
hour
hour
hour

say

Amount
in Rs-Ps
2070
3720
690
6480
42714.25
2135.71
44849.96
4485
49334.96
3288.99733
3289

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

c)
6 hour
6 hour
2 hour

d)
10 %

5%
10 %

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

Formwork:
Formwork @ 10% on (a+b+c)

4271.43

Total a+b+c+d
Add for Overhead Charges
Add for Contractor's Profit
Cost for 15 cum
Cost of cum
Rate for 1 Cum

say

46985.68
2349.28
49334.96
4933.5
54268.46
3617.89733
3618

S.No.
22

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and labour charges for laying, jointing of
1000 mm diametre RCC hume pipes in position including lifting, aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H (4th Revision) Specification Section Nos 2900, 2905 & 2906 and IRC
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

(Page No: 272, 273 of MORT&H SDB)


Unit: metre
Taking output = 12.50 metres

a)
0.18 day
0.5 day
4 day
%

1000 mm diametre NP-3 Pipes


Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

33.84
96.7
584

Add for Municipal Area Allowance


714.54

b)
12.5 Rmt

5%
10 %

23

Material:
Cost of 1000 mm diametre NP-3 pipes

4997.29

Rmt

62466.13

say

63180.67
3159.03
66339.7
6633.97
72973.67
5837.8936
5838

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for 12.5 Rmt
Cost of Rmt
Rate for 1 Rmt

Filling in between body walls with gravel including cost, conveyance of all materials to site etc., complete
as per Clause 710.1.4 of IRC:78and as per MoRT&H (4th Revision) Specification Section Nos. 2200 & 2907
and as per Drawing and technical specifications for finished item of work. (Excluding seigniorage charges
)

a)
0.28 day
7 day
%

(Page No: 462 of MORT&H SDB)


Unit: cum
Taking output = 10 cum
Labour:
Mate
Mazdoor

188
146

day
day

52.64
1022
1074.64

Add for Municipal Area Allowance


1074.64

b)
12 cum
c)
2.5 hour
0.05 hour

5%
10 %

Material:
Cost of granular material

205

cum

2460

machinery:
Plate compactor / power rammer
Water tanker 6 KL capacity

40
345

hour
hour

100
17.25
117.25

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 10 cum
Cost of cum
Rate for 1 Cum

say

3651.89
182.59
3834.48
383.45
4217.93
421.793
422

S.No.

24

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Pipe Culvert with 3 rows of 1000mm at Km


2/6 and 4/4
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 304 and as directed by the Engineer-in-Charge. (Excluding seigniorage charges )

a)
0.32 day
8 day
%

(Page No: 323 of MORT&H SDB)


Unit: cum
Taking output = 240 cum
Labour:
Mate
Mazdoor

188
146

day
day

60.16
1168
1228.16

Add for Municipal Area Allowance


1228.16

b)
240 hour

c)
240 cum

5%
10 %

25

Material:
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005

13

3120
cum

Seigniorage Charges
Add Seigniorage charges

cum

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 240 cum
Cost of cum
Rate for 1 Cum

say

4348.16
217.41
4565.57
456.56
5022.13
20.9255417
20.9

Sand filling in foundation including cost, conveyance of all materials to site and watering, tamping etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as
directed by the Engineer-in-Charge.

0.01 day
0.3 day
%

(Page No: 422 of MORT&H SDB)


Unit: 1 Cum
Taking output = 1 Cum
a) Labour:
Mate
Mazdoor

188
146

day
day

1.88
43.8
45.68

Add for Municipal Area Allowance


45.68

1.2 Cum

5%
10 %

b) Material:
Sand (assuming 20 percent voids)

404.2

Cum

485.04

say

530.72
26.54
557.26
55.73
612.99
613

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for cum
Rate for 1 Cum

S.No.

26

Quantity

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, , conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

c)
6 hour
6 hour
2 hour

Machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

5%

Total a+b+c
Add for Overhead Charges

10 %

27

Description of Item

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

say

42714.25
2135.71
44849.96
4485
49334.96
3288.99733
3289

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

961.18

cum

12975.93

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal

S.No.

Quantity
6.75 cum
3.45 tonne

c)
6 hour
6 hour
2 hour

d)
10 %

5%
10 %

28

Description of Item
Sand
Cement

machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

Rate
in Rs-Ps

per

Amount
in Rs-Ps

519.2 cum
5000 tonne

3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

Formwork:
Formwork @ 10% on (a+b+c)

4271.43

Total a+b+c+d
Add for Overhead Charges
Add for Contractor's Profit
Cost for 15 cum
Cost of cum
Rate for 1 Cum

say

46985.68
2349.28
49334.96
4933.5
54268.46
3617.89733
3618

Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and labour charges for laying, jointing of
1000 mm diametre RCC hume pipes in position including lifting, aligning, lowering and hoisting etc., as
per drawing and as per MoRT&H (4th Revision) Specification Section Nos 2900, 2905 & 2906 and IRC
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

(Page No: 272, 273 of MORT&H SDB)


Unit: metre
Taking output = 12.50 metres

a)
0.18 day
0.5 day
4 day
%

1000 mm diametre NP-3 Pipes


Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

33.84
96.7
584

Add for Municipal Area Allowance


714.54

b)
12.5 Rmt

5%
10 %

Material:
Cost of 1000 mm diametre NP-3 pipes

4997.29

Rmt

62466.13

say

63180.67
3159.03
66339.7
6633.97
72973.67
5837.8936
5838

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for 12.5 Rmt
Cost of Rmt
Rate for 1 Rmt

S.No.
29

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Filling in between body walls with gravel including cost, conveyance of all materials to site etc., complete
as per Clause 710.1.4 of IRC:78and as per MoRT&H (4th Revision) Specification Section Nos. 2200 & 2907
and as per Drawing and technical specifications for finished item of work. (Excluding seigniorage charges
)

a)
0.28 day
7 day
%

(Page No: 462 of MORT&H SDB)


Unit: cum
Taking output = 10 cum
Labour:
Mate
Mazdoor

188
146

day
day

52.64
1022
1074.64

Add for Municipal Area Allowance


1074.64

b)
12 cum
c)
2.5 hour
0.05 hour

5%
10 %

30

Material:
Cost of granular material

205

cum

2460

machinery:
Plate compactor / power rammer
Water tanker 6 KL capacity

40
345

hour
hour

100
17.25
117.25

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 10 cum
Cost of cum
Rate for 1 Cum

say

3651.89
182.59
3834.48
383.45
4217.93
421.793
422

Pipe Culvert with 1 row of 600mm dia at Km


4/8, 4/10 & 5/2
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 304 and as directed by the Engineer-in-Charge. (Excluding seigniorage charges )

a)
0.32 day
8 day
%

(Page No: 323 of MORT&H SDB)


Unit: cum
Taking output = 240 cum
Labour:
Mate
Mazdoor

188
146

day
day

60.16
1168
1228.16

Add for Municipal Area Allowance


1228.16

b)
240 hour

c)
240 cum

Material:
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005
Seigniorage Charges
Add Seigniorage charges

13

3120
cum

cum

S.No.

Quantity

5%
10 %

31

Description of Item

Rate
in Rs-Ps

per

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 240 cum
Cost of cum
Rate for 1 Cum

say

Amount
in Rs-Ps
4348.16
217.41
4565.57
456.56
5022.13
20.9255417
20.9

Sand filling in foundation including cost, conveyance of all materials to site and watering, tamping etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as
directed by the Engineer-in-Charge.

0.01 day
0.3 day
%

(Page No: 422 of MORT&H SDB)


Unit: 1 Cum
Taking output = 1 Cum
a) Labour:
Mate
Mazdoor

188
146

day
day

1.88
43.8
45.68

Add for Municipal Area Allowance


45.68

1.2 Cum

5%
10 %

32

b) Material:
Sand (assuming 20 percent voids)

404.2

Cum

485.04

say

530.72
26.54
557.26
55.73
612.99
613

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for cum
Rate for 1 Cum

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, , conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

S.No.

Quantity
c)
6 hour
6 hour
2 hour

Machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

5%

Total a+b+c
Add for Overhead Charges

10 %

33

Description of Item

Rate
in Rs-Ps
345
620
345

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

per
hour
hour
hour

say

Amount
in Rs-Ps
2070
3720
690
6480
42714.25
2135.71
44849.96
4485
49334.96
3288.99733
3289

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Section Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of
HP Culverts. (Excluding seigniorage charges )

a)
0.64 day
1 day
15 day
%
b)
13.5 cum
6.75 cum
3.45 tonne

c)
6 hour
6 hour
2 hour

d)
10 %

5%
10 %

(Page No: 331 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

120.32
193.4
2190
2503.72

Add for Municipal Area Allowance


Material:
40 mm HBG SS-5 metal
Sand
Cement

machinery:
Concrete mixer 0.4 / 0.28 cum
Generator set 33 kVA
Water tanker 6 KL capacity

961.18 cum
519.2 cum
5000 tonne

12975.93
3504.6
17250
33730.53

hour
hour
hour

2070
3720
690
6480

345
620
345

Formwork:
Formwork @ 10% on (a+b+c)

4271.43

Total a+b+c+d
Add for Overhead Charges
Add for Contractor's Profit
Cost for 15 cum
Cost of cum
Rate for 1 Cum

say

46985.68
2349.28
49334.96
4933.5
54268.46
3617.89733
3618

S.No.
34

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Providing, laying Reinforced cement concrete Hume pipes of 600mm diametre NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and labour charges for laying, jointing of
600 mm diametre RCC hume pipes in position including lifting, aligning, lowering and hoisting etc., as per
drawing and as per MoRT&H (4th Revision) Specification Section Nos 2900, 2905 & 2906 and IRC Special
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

(Page No: 272, 273 of MORT&H SDB)


Unit: metre
Taking output = 12.50 metres

a)
0.14 day
0.5 day
3 day
%

600 mm diametre NP-3 Pipes


Labour:
Mate
Mason
Mazdoor

188
193.4
146

day
day
day

26.32
96.7
438

Add for Municipal Area Allowance


561.02

b)
12.5 Rmt

5%

Material:
Cost of 600 mm diametre NP-3 pipes

1967.33

Rmt

Total a+b
Add for Overhead Charges

25152.65
1257.63
26410.28
2641.03
29051.31
2324.1048
2324

10 %

35

24591.63

Add for Contractor's Profit


Cost for 12.5 Rmt
Cost of Rmt
say
Rate for 1 Rmt
Retaining Wall at Km 1/105 to 1/365 &
4/350 to 4/400
Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per MoRT&H (4th Revision) Specification
Clause No. 304 and as directed by the Engineer-in-Charge. (Excluding seigniorage charges )

a)
0.32 day
8 day
%

(Page No: 323 of MORT&H SDB)


Unit: cum
Taking output = 240 cum
Labour:
Mate
Mazdoor

188
146

day
day

60.16
1168
1228.16

Add for Municipal Area Allowance


1228.16

b)
240 hour

c)
240 cum

Material:
Rate for excavation with machinery as per
G.O.Ms.No. 10, Finance (Works & Projects)
Department, Dated: 26-07-2005
Seigniorage Charges
Add Seigniorage charges

13

3120
cum

cum

S.No.

Quantity

5%
10 %

36

Description of Item

Rate
in Rs-Ps

per

Total a+b+c
Add for Overhead Charges
Add for Contractor's Profit
Cost for 240 cum
Cost of cum
Rate for 1 Cum

say

Amount
in Rs-Ps
4348.16
217.41
4565.57
456.56
5022.13
20.9255417
20.9

Sand filling in foundation including cost, conveyance of all materials to site and watering, tamping etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as
directed by the Engineer-in-Charge.

0.01 day
0.3 day
%

(Page No: 422 of MORT&H SDB)


Unit: 1 Cum
Taking output = 1 Cum
a) Labour:
Mate
Mazdoor

188
146

day
day

1.88
43.8
45.68

Add for Municipal Area Allowance


45.68

1.2 Cum

5%
10 %

b) Material:
Sand (assuming 20 percent voids)

404.2

Cum

485.04

say

530.72
26.54
557.26
55.73
612.99
613

Total a+b
Add for Overhead Charges
Add for Contractor's Profit
Cost for cum
Rate for 1 Cum

S.No.

m20

Quantity

Description of Item

Rate
in Rs-Ps

per

Amount
in Rs-Ps

Vibrated reinforced cement concrete M-20 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2 including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification. 1500, 1700, 2100 & 2702 and as directed by the Engineer-in-Charge for C.C Pavement.
(Excluding seigniorage charges )

0.86
1.50
20.00

a)
day
day
day

(Page No: 336 of MORT&H SDB)


Unit: cum
Taking output = 15 cum
Labour:
Mate
Mason
Mazdoor

0.00

Add for Municipal Area Allowance

5.12
6.75
8.10
5.40

b)
tonne
cum
cum
cum

Material:
Cement
Coarse Sand
20 mm HBG SS-5 m/c metal
10 mm HBG SS-5 m/c metal

c) machinery:
6.00 hour Concrete mixer 0.4 / 0.28 cum
6.00 hour Generator set 33 kVA
3.50

d)
%

Form work
Form work on a+b+c

5.00

Total a+b+c+d
Add for Overhead Charges

10.00

Add for Contractor's Profit


Cost for 15 cum
Cost of cum
Rate for 1 Cum

188.00
193.40
146.00

day
day
day

161.68
290.10
2920.00
3371.78
0.00
3371.78

5000.00
519.20
1392.43
1036.18

tonne
cum
cum
cum

25600.00
3504.60
11278.68
5595.37
45978.65

345.00
620.00

hour
hour

2070.00
3720.00
5790.00
1929.92

say

57070.35
2853.52
59923.87
5992.39
65916.26
4394.42
4394.00

Basic Input Data


G.O.Rt.No. 1135, T, R&B (R-I) Department, Dated: 14-11-2013
Cement
5000
HYSD Steel
45000
Mild Steel
44000
MS 6 mm
41000
Bitumen/ Emulsion
12/5/2013
Vizag
Chennai
Mumbai
50365.51
CRMB-55 (Bulk)
49957.03
80/100 (Bulk)
50890.70
60/70 (Bulk)
Emulsion (MS) (Bulk)
39,382
43729

Mangalore

39382.00

Conveyance Rates of Materials


Lead in Km Earth, Sand &
Gravel
Loading

Metal

NP-3 Pipes
600

800

1000

1200

8.70
8.70
0.00
110.00
110.00
120.00
126.00
132.00
138.00
144.00
150.00
156.00
162.00
168.00
174.00

0.00
52.80
52.80
52.80
52.80
52.80
52.80
52.80
55.10
57.40
59.70
62.00
64.30

0.00
70.30
70.30
70.30
70.30
70.30
70.30
70.30
73.00
75.70
78.40
81.10
83.80

0.00
111.40
111.40
111.40
111.40
111.40
111.40
111.40
116.50
121.60
126.70
131.80
136.90

0.00
134.80
134.80
134.80
134.80
134.80
134.80
134.80
140.30
145.80
151.30
156.80
162.30

160.00
166.00
172.00
178.00
184.00
190.00
196.00
202.00
208.00
214.00
219.00
224.00
229.00
234.00
239.00

180.00
186.00
192.00
198.00
204.00
210.00
216.00
222.00
228.00
234.00
239.75
245.50
251.25
257.00
262.75

66.60
68.90
71.20
73.50
75.80
78.10
80.40
82.70
85.00
87.30
89.60
91.90
94.20
96.50
98.80

86.50
89.20
91.90
94.60
97.30
100.00
102.70
105.40
108.10
110.80
113.50
116.20
118.90
121.60
124.30

142.00
147.10
152.20
157.30
162.40
167.50
172.60
177.70
182.80
187.90
193.00
198.10
203.20
208.30
213.40

167.80
173.30
178.80
184.30
189.80
195.30
200.80
206.30
211.80
217.30
222.80
228.30
233.80
239.30
244.80

244.00
249.00
254.00
259.00
264.00
268.80
273.60
278.40
283.20
288.00
292.80
297.60
302.40
307.20
312.00
316.80
321.60
326.40
331.20
336.00
340.80

268.50
274.25
280.00
285.75
291.50
297.00
302.50
308.00
313.50
319.00
324.50
330.00
335.50
341.00
346.50
352.00
357.50
363.00
368.50
374.00
379.50

101.10
103.40
105.70
108.00
110.30
112.60
114.90
117.20
119.50
121.80
124.10
126.40
128.70
131.00
133.30
135.60
137.90
140.20
142.50
144.80
147.10

127.00
129.70
132.40
135.10
137.80
140.50
143.20
145.90
148.60
151.30
154.00
156.70
159.40
162.10
164.80
167.50
170.20
172.90
175.60
178.30
181.00

218.50
223.60
228.70
233.80
238.90
244.00
249.10
254.20
259.30
264.40
269.50
274.60
279.70
284.80
289.90
295.00
300.10
305.20
310.30
315.40
320.50

250.30
255.80
261.30
266.80
272.30
277.80
283.30
288.80
294.30
299.80
305.30
310.80
316.30
321.80
327.30
332.80
338.30
343.80
349.30
354.80
360.30

10.00

12.80

Unloading
Stacking
0
0.25
0.5
1
2
3
4
5
6
7
8
9
10

8.50
5.50
0.00
50.00
75.00
100.00
106.00
112.00
118.00
124.00
130.00
136.00
142.00
148.00
154.00

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

47
48
49
50
51
52
53
54

345.60
350.40
355.20
360.00
364.60
369.20
373.80
378.40

385.00
390.50
396.00
401.50
406.50
411.50
416.50
421.50

149.40
151.70
154.00
156.30
158.60
160.90
163.20
165.50

183.70
186.40
189.10
191.80
194.50
197.20
199.90
202.60

325.60
330.70
335.80
340.90
346.00
351.10
356.20
361.30

365.80
371.30
376.80
382.30
387.80
393.30
398.80
404.30

55
56
57
58
59
60
61
62
63

383.00
387.60
392.20
396.80
401.40
406.00
410.60
415.20
419.80

426.50
431.50
436.50
441.50
446.50
451.50
456.50
461.50
466.50

167.80
170.10
172.40
174.70
177.00
179.30
181.60
183.90
186.20

205.30
208.00
210.70
213.40
216.10
218.80
221.50
224.20
226.90

366.40
371.50
376.60
381.70
386.80
391.90
397.00
402.10
407.20

409.80
415.30
420.80
426.30
431.80
437.30
442.80
448.30
453.80

64
65
66
67
68

424.40
429.00
433.60
438.20
442.80

471.50
476.50
481.50
486.50
491.50

188.50
190.80
193.10
195.40
197.70

229.60
232.30
235.00
237.70
240.40

412.30
417.40
422.50
427.60
432.70

459.30
464.80
470.30
475.80
481.30

69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100

447.40
452.00
456.60
461.20
465.80
470.40
475.00
479.60
484.20
488.80
493.40
498.00
502.40
506.80
511.20
515.60
520.00
524.40
528.80
533.20
537.60
542.00
546.40
550.80
555.20
559.60
564.00
568.40
572.80
577.20
581.60
586.00

496.50
501.50
506.50
511.50
516.50
521.50
526.50
531.50
536.50
541.50
546.50
551.50
556.25
561.00
565.75
570.50
575.25
580.00
584.75
589.50
594.25
599.00
603.75
608.50
613.25
618.00
622.75
627.50
632.25
637.00
641.75
646.50

200.00
202.30
204.60
206.90
209.20
211.50
213.80
216.10
218.40
220.70
223.00
225.30
227.60
229.90
232.20
234.50
236.80
239.10
241.40
243.70
246.00
248.30
250.60
252.90
255.20
257.50
259.80
262.10
264.40
266.70
269.00
271.30

243.10
245.80
248.50
251.20
253.90
256.60
259.30
262.00
264.70
267.40
270.10
272.80
275.50
278.20
280.90
283.60
286.30
289.00
291.70
294.40
297.10
299.80
302.50
305.20
307.90
310.60
313.30
316.00
318.70
321.40
324.10
326.80

437.80
442.90
448.00
453.10
458.20
463.30
468.40
473.50
478.60
483.70
488.80
493.90
499.00
504.10
509.20
514.30
519.40
524.50
529.60
534.70
539.80
544.90
550.00
555.10
560.20
565.30
570.40
575.50
580.60
585.70
590.80
595.90

486.80
492.30
497.80
503.30
508.80
514.30
519.80
525.30
530.80
536.30
541.80
547.30
552.80
558.30
563.80
569.30
574.80
580.30
585.80
591.30
596.80
602.30
607.80
613.30
618.80
624.30
629.80
635.30
640.80
646.30
651.80
657.30

101
102
103
104

590.20
594.40
598.60
602.80

651.00
655.50
660.00
664.50

273.60
275.90
278.20
280.50

329.50
332.20
334.90
337.60

601.00
606.10
611.20
616.30

662.80
668.30
673.80
679.30

105
106

607.00
611.20

669.00
673.50

282.80
285.10

340.30
343.00

621.40
626.50

684.80
690.30

107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

615.40
619.60
623.80
628.00
632.20
636.40
640.60
644.80
649.00
653.20
657.40
661.60
665.80
670.00
674.20

678.00
682.50
687.00
691.50
696.00
700.50
705.00
709.50
714.00
718.50
723.00
727.50
732.00
736.50
741.00

287.40
289.70
292.00
294.30
296.60
298.90
301.20
303.50
305.80
308.10
310.40
312.70
315.00
317.30
319.60

345.70
348.40
351.10
353.80
356.50
359.20
361.90
364.60
367.30
370.00
372.70
375.40
378.10
380.80
383.50

631.60
636.70
641.80
646.90
652.00
657.10
662.20
667.30
672.40
677.50
682.60
687.70
692.80
697.90
703.00

695.80
701.30
706.80
712.30
717.80
723.30
728.80
734.30
739.80
745.30
750.80
756.30
761.80
767.30
772.80

122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163

678.40
682.60
686.80
691.00
695.20
699.40
703.60
707.80
712.00
716.20
720.40
724.60
728.80
733.00
737.20
741.40
745.60
749.80
754.00
758.20
762.40
766.60
770.80
775.00
779.20
783.40
787.60
791.80
796.00
800.20
804.40
808.60
812.80
817.00
821.20
825.40
829.60
833.80
838.00
842.20
846.40
850.60

745.50
750.00
754.50
759.00
763.50
768.00
772.50
777.00
781.50
786.00
790.50
795.00
799.50
804.00
808.50
813.00
817.50
822.00
826.50
831.00
835.50
840.00
844.50
849.00
853.50
858.00
862.50
867.00
871.50
876.00
880.50
885.00
889.50
894.00
898.50
903.00
907.50
912.00
916.50
921.00
925.50
930.00

321.90
324.20
326.50
328.80
331.10
333.40
335.70
338.00
340.30
342.60
344.90
347.20
349.50
351.80
354.10
356.40
358.70
361.00
363.30
365.60
367.90
370.20
372.50
374.80
377.10
379.40
381.70
384.00
386.30
388.60
390.90
393.20
395.50
397.80
400.10
402.40
404.70
407.00
409.30
411.60
413.90
416.20

386.20
388.90
391.60
394.30
397.00
399.70
402.40
405.10
407.80
410.50
413.20
415.90
418.60
421.30
424.00
426.70
429.40
432.10
434.80
437.50
440.20
442.90
445.60
448.30
451.00
453.70
456.40
459.10
461.80
464.50
467.20
469.90
472.60
475.30
478.00
480.70
483.40
486.10
488.80
491.50
494.20
496.90

708.10 778.30
713.20 783.80
718.30 789.30
723.40 794.80
728.50 800.30
733.60 805.80
738.70 811.30
743.80 816.80
748.90 822.30
754.00 827.80
759.10 833.30
764.20 838.80
769.30 844.30
774.40 849.80
779.50 855.30
784.60 860.80
789.70 866.30
794.80 871.80
799.90 877.30
805.00 882.80
810.10 888.30
815.20 893.80
820.30 899.30
825.40 904.80
830.50 910.30
835.60 915.80
840.70 921.30
845.80 926.80
850.90 932.30
856.00 937.80
861.10 943.30
866.20 948.80
871.30 954.30
876.40 959.80
881.50 965.30
886.60 970.80
891.70 976.30
896.80 981.80
901.90 987.30
907.00 992.80
912.10 998.30
917.20 1003.80

164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222

854.80
859.00
863.20
867.40
871.60
875.80
880.00
884.20
888.40
892.60
896.80
901.00
905.20
909.40
913.60
917.80
922.00
926.20
930.40
934.60
938.80
943.00
947.20
951.40
955.60
959.80
964.00
968.20
972.40
976.60
980.80
985.00
989.20
993.40
997.60
1001.80
1006.00
1010.20
1014.40
1018.60
1022.80
1027.00
1031.20
1035.40
1039.60
1043.80
1048.00
1052.20
1056.40
1060.60
1064.80
1069.00
1073.20
1077.40
1081.60
1085.80
1090.00
1094.20
1098.40

934.50
939.00
943.50
948.00
952.50
957.00
961.50
966.00
970.50
975.00
979.50
984.00
988.50
993.00
997.50
1002.00
1006.50
1011.00
1015.50
1020.00
1024.50
1029.00
1033.50
1038.00
1042.50
1047.00
1051.50
1056.00
1060.50
1065.00
1069.50
1074.00
1078.50
1083.00
1087.50
1092.00
1096.50
1101.00
1105.50
1110.00
1114.50
1119.00
1123.50
1128.00
1132.50
1137.00
1141.50
1146.00
1150.50
1155.00
1159.50
1164.00
1168.50
1173.00
1177.50
1182.00
1186.50
1191.00
1195.50

418.50
420.80
423.10
425.40
427.70
430.00
432.30
434.60
436.90
439.20
441.50
443.80
446.10
448.40
450.70
453.00
455.30
457.60
459.90
462.20
464.50
466.80
469.10
471.40
473.70
476.00
478.30
480.60
482.90
485.20
487.50
489.80
492.10
494.40
496.70
499.00
501.30
503.60
505.90
508.20
510.50
512.80
515.10
517.40
519.70
522.00
524.30
526.60
528.90
531.20
533.50
535.80
538.10
540.40
542.70
545.00
547.30
549.60
551.90

499.60
502.30
505.00
507.70
510.40
513.10
515.80
518.50
521.20
523.90
526.60
529.30
532.00
534.70
537.40
540.10
542.80
545.50
548.20
550.90
553.60
556.30
559.00
561.70
564.40
567.10
569.80
572.50
575.20
577.90
580.60
583.30
586.00
588.70
591.40
594.10
596.80
599.50
602.20
604.90
607.60
610.30
613.00
615.70
618.40
621.10
623.80
626.50
629.20
631.90
634.60
637.30
640.00
642.70
645.40
648.10
650.80
653.50
656.20

922.30
927.40
932.50
937.60
942.70
947.80
952.90
958.00
963.10
968.20
973.30
978.40
983.50
988.60
993.70
998.80
1003.90
1009.00
1014.10
1019.20
1024.30
1029.40
1034.50
1039.60
1044.70
1049.80
1054.90
1060.00
1065.10
1070.20
1075.30
1080.40
1085.50
1090.60
1095.70
1100.80
1105.90
1111.00
1116.10
1121.20
1126.30
1131.40
1136.50
1141.60
1146.70
1151.80
1156.90
1162.00
1167.10
1172.20
1177.30
1182.40
1187.50
1192.60
1197.70
1202.80
1207.90
1213.00
1218.10

1009.30
1014.80
1020.30
1025.80
1031.30
1036.80
1042.30
1047.80
1053.30
1058.80
1064.30
1069.80
1075.30
1080.80
1086.30
1091.80
1097.30
1102.80
1108.30
1113.80
1119.30
1124.80
1130.30
1135.80
1141.30
1146.80
1152.30
1157.80
1163.30
1168.80
1174.30
1179.80
1185.30
1190.80
1196.30
1201.80
1207.30
1212.80
1218.30
1223.80
1229.30
1234.80
1240.30
1245.80
1251.30
1256.80
1262.30
1267.80
1273.30
1278.80
1284.30
1289.80
1295.30
1300.80
1306.30
1311.80
1317.30
1322.80
1328.30

223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281

1102.60
1106.80
1111.00
1115.20
1119.40
1123.60
1127.80
1132.00
1136.20
1140.40
1144.60
1148.80
1153.00
1157.20
1161.40
1165.60
1169.80
1174.00
1178.20
1182.40
1186.60
1190.80
1195.00
1199.20
1203.40
1207.60
1211.80
1216.00
1220.20
1224.40
1228.60
1232.80
1237.00
1241.20
1245.40
1249.60
1253.80
1258.00
1262.20
1266.40
1270.60
1274.80
1279.00
1283.20
1287.40
1291.60
1295.80
1300.00
1304.20
1308.40
1312.60
1316.80
1321.00
1325.20
1329.40
1333.60
1337.80
1342.00
1346.20

1200.00
1204.50
1209.00
1213.50
1218.00
1222.50
1227.00
1231.50
1236.00
1240.50
1245.00
1249.50
1254.00
1258.50
1263.00
1267.50
1272.00
1276.50
1281.00
1285.50
1290.00
1294.50
1299.00
1303.50
1308.00
1312.50
1317.00
1321.50
1326.00
1330.50
1335.00
1339.50
1344.00
1348.50
1353.00
1357.50
1362.00
1366.50
1371.00
1375.50
1380.00
1384.50
1389.00
1393.50
1398.00
1402.50
1407.00
1411.50
1416.00
1420.50
1425.00
1429.50
1434.00
1438.50
1443.00
1447.50
1452.00
1456.50
1461.00

554.20
556.50
558.80
561.10
563.40
565.70
568.00
570.30
572.60
574.90
577.20
579.50
581.80
584.10
586.40
588.70
591.00
593.30
595.60
597.90
600.20
602.50
604.80
607.10
609.40
611.70
614.00
616.30
618.60
620.90
623.20
625.50
627.80
630.10
632.40
634.70
637.00
639.30
641.60
643.90
646.20
648.50
650.80
653.10
655.40
657.70
660.00
662.30
664.60
666.90
669.20
671.50
673.80
676.10
678.40
680.70
683.00
685.30
687.60

658.90
661.60
664.30
667.00
669.70
672.40
675.10
677.80
680.50
683.20
685.90
688.60
691.30
694.00
696.70
699.40
702.10
704.80
707.50
710.20
712.90
715.60
718.30
721.00
723.70
726.40
729.10
731.80
734.50
737.20
739.90
742.60
745.30
748.00
750.70
753.40
756.10
758.80
761.50
764.20
766.90
769.60
772.30
775.00
777.70
780.40
783.10
785.80
788.50
791.20
793.90
796.60
799.30
802.00
804.70
807.40
810.10
812.80
815.50

1223.20
1228.30
1233.40
1238.50
1243.60
1248.70
1253.80
1258.90
1264.00
1269.10
1274.20
1279.30
1284.40
1289.50
1294.60
1299.70
1304.80
1309.90
1315.00
1320.10
1325.20
1330.30
1335.40
1340.50
1345.60
1350.70
1355.80
1360.90
1366.00
1371.10
1376.20
1381.30
1386.40
1391.50
1396.60
1401.70
1406.80
1411.90
1417.00
1422.10
1427.20
1432.30
1437.40
1442.50
1447.60
1452.70
1457.80
1462.90
1468.00
1473.10
1478.20
1483.30
1488.40
1493.50
1498.60
1503.70
1508.80
1513.90
1519.00

1333.80
1339.30
1344.80
1350.30
1355.80
1361.30
1366.80
1372.30
1377.80
1383.30
1388.80
1394.30
1399.80
1405.30
1410.80
1416.30
1421.80
1427.30
1432.80
1438.30
1443.80
1449.30
1454.80
1460.30
1465.80
1471.30
1476.80
1482.30
1487.80
1493.30
1498.80
1504.30
1509.80
1515.30
1520.80
1526.30
1531.80
1537.30
1542.80
1548.30
1553.80
1559.30
1564.80
1570.30
1575.80
1581.30
1586.80
1592.30
1597.80
1603.30
1608.80
1614.30
1619.80
1625.30
1630.80
1636.30
1641.80
1647.30
1652.80

282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340

1350.40
1354.60
1358.80
1363.00
1367.20
1371.40
1375.60
1379.80
1384.00
1388.20
1392.40
1396.60
1400.80
1405.00
1409.20
1413.40
1417.60
1421.80
1426.00
1430.20
1434.40
1438.60
1442.80
1447.00
1451.20
1455.40
1459.60
1463.80
1468.00
1472.20
1476.40
1480.60
1484.80
1489.00
1493.20
1497.40
1501.60
1505.80
1510.00
1514.20
1518.40
1522.60
1526.80
1531.00
1535.20
1539.40
1543.60
1547.80
1552.00
1556.20
1560.40
1564.60
1568.80
1573.00
1577.20
1581.40
1585.60
1589.80
1594.00

1465.50
1470.00
1474.50
1479.00
1483.50
1488.00
1492.50
1497.00
1501.50
1506.00
1510.50
1515.00
1519.50
1524.00
1528.50
1533.00
1537.50
1542.00
1546.50
1551.00
1555.50
1560.00
1564.50
1569.00
1573.50
1578.00
1582.50
1587.00
1591.50
1596.00
1600.50
1605.00
1609.50
1614.00
1618.50
1623.00
1627.50
1632.00
1636.50
1641.00
1645.50
1650.00
1654.50
1659.00
1663.50
1668.00
1672.50
1677.00
1681.50
1686.00
1690.50
1695.00
1699.50
1704.00
1708.50
1713.00
1717.50
1722.00
1726.50

689.90
692.20
694.50
696.80
699.10
701.40
703.70
706.00
708.30
710.60
712.90
715.20
717.50
719.80
722.10
724.40
726.70
729.00
731.30
733.60
735.90
738.20
740.50
742.80
745.10
747.40
749.70
752.00
754.30
756.60
758.90
761.20
763.50
765.80
768.10
770.40
772.70
775.00
777.30
779.60
781.90
784.20
786.50
788.80
791.10
793.40
795.70
798.00
800.30
802.60
804.90
807.20
809.50
811.80
814.10
816.40
818.70
821.00
823.30

818.20
820.90
823.60
826.30
829.00
831.70
834.40
837.10
839.80
842.50
845.20
847.90
850.60
853.30
856.00
858.70
861.40
864.10
866.80
869.50
872.20
874.90
877.60
880.30
883.00
885.70
888.40
891.10
893.80
896.50
899.20
901.90
904.60
907.30
910.00
912.70
915.40
918.10
920.80
923.50
926.20
928.90
931.60
934.30
937.00
939.70
942.40
945.10
947.80
950.50
953.20
955.90
958.60
961.30
964.00
966.70
969.40
972.10
974.80

1524.10
1529.20
1534.30
1539.40
1544.50
1549.60
1554.70
1559.80
1564.90
1570.00
1575.10
1580.20
1585.30
1590.40
1595.50
1600.60
1605.70
1610.80
1615.90
1621.00
1626.10
1631.20
1636.30
1641.40
1646.50
1651.60
1656.70
1661.80
1666.90
1672.00
1677.10
1682.20
1687.30
1692.40
1697.50
1702.60
1707.70
1712.80
1717.90
1723.00
1728.10
1733.20
1738.30
1743.40
1748.50
1753.60
1758.70
1763.80
1768.90
1774.00
1779.10
1784.20
1789.30
1794.40
1799.50
1804.60
1809.70
1814.80
1819.90

1658.30
1663.80
1669.30
1674.80
1680.30
1685.80
1691.30
1696.80
1702.30
1707.80
1713.30
1718.80
1724.30
1729.80
1735.30
1740.80
1746.30
1751.80
1757.30
1762.80
1768.30
1773.80
1779.30
1784.80
1790.30
1795.80
1801.30
1806.80
1812.30
1817.80
1823.30
1828.80
1834.30
1839.80
1845.30
1850.80
1856.30
1861.80
1867.30
1872.80
1878.30
1883.80
1889.30
1894.80
1900.30
1905.80
1911.30
1916.80
1922.30
1927.80
1933.30
1938.80
1944.30
1949.80
1955.30
1960.80
1966.30
1971.80
1977.30

341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399

1598.20
1602.40
1606.60
1610.80
1615.00
1619.20
1623.40
1627.60
1631.80
1636.00
1640.20
1644.40
1648.60
1652.80
1657.00
1661.20
1665.40
1669.60
1673.80
1678.00
1682.20
1686.40
1690.60
1694.80
1699.00
1703.20
1707.40
1711.60
1715.80
1720.00
1724.20
1728.40
1732.60
1736.80
1741.00
1745.20
1749.40
1753.60
1757.80
1762.00
1766.20
1770.40
1774.60
1778.80
1783.00
1787.20
1791.40
1795.60
1799.80
1804.00
1808.20
1812.40
1816.60
1820.80
1825.00
1829.20
1833.40
1837.60
1841.80

1731.00
1735.50
1740.00
1744.50
1749.00
1753.50
1758.00
1762.50
1767.00
1771.50
1776.00
1780.50
1785.00
1789.50
1794.00
1798.50
1803.00
1807.50
1812.00
1816.50
1821.00
1825.50
1830.00
1834.50
1839.00
1843.50
1848.00
1852.50
1857.00
1861.50
1866.00
1870.50
1875.00
1879.50
1884.00
1888.50
1893.00
1897.50
1902.00
1906.50
1911.00
1915.50
1920.00
1924.50
1929.00
1933.50
1938.00
1942.50
1947.00
1951.50
1956.00
1960.50
1965.00
1969.50
1974.00
1978.50
1983.00
1987.50
1992.00

825.60
827.90
830.20
832.50
834.80
837.10
839.40
841.70
844.00
846.30
848.60
850.90
853.20
855.50
857.80
860.10
862.40
864.70
867.00
869.30
871.60
873.90
876.20
878.50
880.80
883.10
885.40
887.70
890.00
892.30
894.60
896.90
899.20
901.50
903.80
906.10
908.40
910.70
913.00
915.30
917.60
919.90
922.20
924.50
926.80
929.10
931.40
933.70
936.00
938.30
940.60
942.90
945.20
947.50
949.80
952.10
954.40
956.70
959.00

977.50
980.20
982.90
985.60
988.30
991.00
993.70
996.40
999.10
1001.80
1004.50
1007.20
1009.90
1012.60
1015.30
1018.00
1020.70
1023.40
1026.10
1028.80
1031.50
1034.20
1036.90
1039.60
1042.30
1045.00
1047.70
1050.40
1053.10
1055.80
1058.50
1061.20
1063.90
1066.60
1069.30
1072.00
1074.70
1077.40
1080.10
1082.80
1085.50
1088.20
1090.90
1093.60
1096.30
1099.00
1101.70
1104.40
1107.10
1109.80
1112.50
1115.20
1117.90
1120.60
1123.30
1126.00
1128.70
1131.40
1134.10

1825.00
1830.10
1835.20
1840.30
1845.40
1850.50
1855.60
1860.70
1865.80
1870.90
1876.00
1881.10
1886.20
1891.30
1896.40
1901.50
1906.60
1911.70
1916.80
1921.90
1927.00
1932.10
1937.20
1942.30
1947.40
1952.50
1957.60
1962.70
1967.80
1972.90
1978.00
1983.10
1988.20
1993.30
1998.40
2003.50
2008.60
2013.70
2018.80
2023.90
2029.00
2034.10
2039.20
2044.30
2049.40
2054.50
2059.60
2064.70
2069.80
2074.90
2080.00
2085.10
2090.20
2095.30
2100.40
2105.50
2110.60
2115.70
2120.80

1982.80
1988.30
1993.80
1999.30
2004.80
2010.30
2015.80
2021.30
2026.80
2032.30
2037.80
2043.30
2048.80
2054.30
2059.80
2065.30
2070.80
2076.30
2081.80
2087.30
2092.80
2098.30
2103.80
2109.30
2114.80
2120.30
2125.80
2131.30
2136.80
2142.30
2147.80
2153.30
2158.80
2164.30
2169.80
2175.30
2180.80
2186.30
2191.80
2197.30
2202.80
2208.30
2213.80
2219.30
2224.80
2230.30
2235.80
2241.30
2246.80
2252.30
2257.80
2263.30
2268.80
2274.30
2279.80
2285.30
2290.80
2296.30
2301.80

400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458

1846.00
1850.20
1854.40
1858.60
1862.80
1867.00
1871.20
1875.40
1879.60
1883.80
1888.00
1892.20
1896.40
1900.60
1904.80
1909.00
1913.20
1917.40
1921.60
1925.80
1930.00
1934.20
1938.40
1942.60
1946.80
1951.00
1955.20
1959.40
1963.60
1967.80
1972.00
1976.20
1980.40
1984.60
1988.80
1993.00
1997.20
2001.40
2005.60
2009.80
2014.00
2018.20
2022.40
2026.60
2030.80
2035.00
2039.20
2043.40
2047.60
2051.80
2056.00
2060.20
2064.40
2068.60
2072.80
2077.00
2081.20
2085.40
2089.60

1996.50
2001.00
2005.50
2010.00
2014.50
2019.00
2023.50
2028.00
2032.50
2037.00
2041.50
2046.00
2050.50
2055.00
2059.50
2064.00
2068.50
2073.00
2077.50
2082.00
2086.50
2091.00
2095.50
2100.00
2104.50
2109.00
2113.50
2118.00
2122.50
2127.00
2131.50
2136.00
2140.50
2145.00
2149.50
2154.00
2158.50
2163.00
2167.50
2172.00
2176.50
2181.00
2185.50
2190.00
2194.50
2199.00
2203.50
2208.00
2212.50
2217.00
2221.50
2226.00
2230.50
2235.00
2239.50
2244.00
2248.50
2253.00
2257.50

961.30
963.60
965.90
968.20
970.50
972.80
975.10
977.40
979.70
982.00
984.30
986.60
988.90
991.20
993.50
995.80
998.10
1000.40
1002.70
1005.00
1007.30
1009.60
1011.90
1014.20
1016.50
1018.80
1021.10
1023.40
1025.70
1028.00
1030.30
1032.60
1034.90
1037.20
1039.50
1041.80
1044.10
1046.40
1048.70
1051.00
1053.30
1055.60
1057.90
1060.20
1062.50
1064.80
1067.10
1069.40
1071.70
1074.00
1076.30
1078.60
1080.90
1083.20
1085.50
1087.80
1090.10
1092.40
1094.70

1136.80
1139.50
1142.20
1144.90
1147.60
1150.30
1153.00
1155.70
1158.40
1161.10
1163.80
1166.50
1169.20
1171.90
1174.60
1177.30
1180.00
1182.70
1185.40
1188.10
1190.80
1193.50
1196.20
1198.90
1201.60
1204.30
1207.00
1209.70
1212.40
1215.10
1217.80
1220.50
1223.20
1225.90
1228.60
1231.30
1234.00
1236.70
1239.40
1242.10
1244.80
1247.50
1250.20
1252.90
1255.60
1258.30
1261.00
1263.70
1266.40
1269.10
1271.80
1274.50
1277.20
1279.90
1282.60
1285.30
1288.00
1290.70
1293.40

2125.90
2131.00
2136.10
2141.20
2146.30
2151.40
2156.50
2161.60
2166.70
2171.80
2176.90
2182.00
2187.10
2192.20
2197.30
2202.40
2207.50
2212.60
2217.70
2222.80
2227.90
2233.00
2238.10
2243.20
2248.30
2253.40
2258.50
2263.60
2268.70
2273.80
2278.90
2284.00
2289.10
2294.20
2299.30
2304.40
2309.50
2314.60
2319.70
2324.80
2329.90
2335.00
2340.10
2345.20
2350.30
2355.40
2360.50
2365.60
2370.70
2375.80
2380.90
2386.00
2391.10
2396.20
2401.30
2406.40
2411.50
2416.60
2421.70

2307.30
2312.80
2318.30
2323.80
2329.30
2334.80
2340.30
2345.80
2351.30
2356.80
2362.30
2367.80
2373.30
2378.80
2384.30
2389.80
2395.30
2400.80
2406.30
2411.80
2417.30
2422.80
2428.30
2433.80
2439.30
2444.80
2450.30
2455.80
2461.30
2466.80
2472.30
2477.80
2483.30
2488.80
2494.30
2499.80
2505.30
2510.80
2516.30
2521.80
2527.30
2532.80
2538.30
2543.80
2549.30
2554.80
2560.30
2565.80
2571.30
2576.80
2582.30
2587.80
2593.30
2598.80
2604.30
2609.80
2615.30
2620.80
2626.30

459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500

2093.80
2098.00
2102.20
2106.40
2110.60
2114.80
2119.00
2123.20
2127.40
2131.60
2135.80
2140.00
2144.20
2148.40
2152.60
2156.80
2161.00
2165.20
2169.40
2173.60
2177.80
2182.00
2186.20
2190.40
2194.60
2198.80
2203.00
2207.20
2211.40
2215.60
2219.80
2224.00
2228.20
2232.40
2236.60
2240.80
2245.00
2249.20
2253.40
2257.60
2261.80
2266.00

2262.00
2266.50
2271.00
2275.50
2280.00
2284.50
2289.00
2293.50
2298.00
2302.50
2307.00
2311.50
2316.00
2320.50
2325.00
2329.50
2334.00
2338.50
2343.00
2347.50
2352.00
2356.50
2361.00
2365.50
2370.00
2374.50
2379.00
2383.50
2388.00
2392.50
2397.00
2401.50
2406.00
2410.50
2415.00
2419.50
2424.00
2428.50
2433.00
2437.50
2442.00
2446.50

1097.00
1099.30
1101.60
1103.90
1106.20
1108.50
1110.80
1113.10
1115.40
1117.70
1120.00
1122.30
1124.60
1126.90
1129.20
1131.50
1133.80
1136.10
1138.40
1140.70
1143.00
1145.30
1147.60
1149.90
1152.20
1154.50
1156.80
1159.10
1161.40
1163.70
1166.00
1168.30
1170.60
1172.90
1175.20
1177.50
1179.80
1182.10
1184.40
1186.70
1189.00
1191.30

1296.10
1298.80
1301.50
1304.20
1306.90
1309.60
1312.30
1315.00
1317.70
1320.40
1323.10
1325.80
1328.50
1331.20
1333.90
1336.60
1339.30
1342.00
1344.70
1347.40
1350.10
1352.80
1355.50
1358.20
1360.90
1363.60
1366.30
1369.00
1371.70
1374.40
1377.10
1379.80
1382.50
1385.20
1387.90
1390.60
1393.30
1396.00
1398.70
1401.40
1404.10
1406.80

2426.80
2431.90
2437.00
2442.10
2447.20
2452.30
2457.40
2462.50
2467.60
2472.70
2477.80
2482.90
2488.00
2493.10
2498.20
2503.30
2508.40
2513.50
2518.60
2523.70
2528.80
2533.90
2539.00
2544.10
2549.20
2554.30
2559.40
2564.50
2569.60
2574.70
2579.80
2584.90
2590.00
2595.10
2600.20
2605.30
2610.40
2615.50
2620.60
2625.70
2630.80
2635.90

2631.80
2637.30
2642.80
2648.30
2653.80
2659.30
2664.80
2670.30
2675.80
2681.30
2686.80
2692.30
2697.80
2703.30
2708.80
2714.30
2719.80
2725.30
2730.80
2736.30
2741.80
2747.30
2752.80
2758.30
2763.80
2769.30
2774.80
2780.30
2785.80
2791.30
2796.80
2802.30
2807.80
2813.30
2818.80
2824.30
2829.80
2835.30
2840.80
2846.30
2851.80
2857.30

Material, Labour, Machinery Rates

Material Rates
IRC, MORTH & MOD
HBG 2.36 to 5 mm (IRC, MORTH & MORD)
HBG 5 to 7 mm (IRC, MORTH & MORD)
HBG 9.5 to 11.2 mm (IRC, MORTH & MORD)
HBG 12 to 14 mm (IRC, MORTH & MORD)
HBG 19 to 22 mm (IRC, MORTH & MORD)
HBG 25 to 27 mm (IRC, MORTH & MORD)
HBG 40 to 45 mm (IRC, MORTH & MORD)
HBG 50 to 55 mm (IRC, MORTH & MORD)
HBG 60 to 63 mm (IRC, MORTH & MORD)
HBG 65 mm (IRC, MORTH & MORD)
HBG 75 mm (IRC, MORTH & MORD)
Blasting Charges per Cum
Machine Crushing Charges

234.00
430.00
560.00
690.00
845.00
830.00
500.00
390.00
360.00
325.00
260.00
70.00
25%

IS: 383-1970
6 mm (IS:383-1970)
10 mm (IS:383-1970)
12 mm (IS:383-1970)
20 mm (IS:383-1970)
25 mm (IS:383-1970)
40 mm (IS:383-1970)
50 mm (IS:383-1970)
60 mm (IS:383-1970)
65 mm (IS:383-1970)
75 mm (IS:383-1970)
75 to 100 mm (IS:383-1970)
Blasting Charges per Cum
Machine Crushing Charges

430.00
560.00
690.00
845.00
830.00
500.00
390.00
360.00
325.00
260.00
210.00
70.00
25%

Other Items
Soling stone of 150 mm size of granite, trap and Dolamite varieties
HBG Stone Chips (2.36 mm and below)
Field picked unbroken metal
20 mm
25 mm
40 mm
50 mm
Gravel
Quarry Rubbish
Sand for mortar
Sand for filling
Granite for SS Revetment 300 mm
Granite for SS Revetment 225 mm
Laterite for Revetment 300 mm
Laterite for Revetment 225 mm
SS Revetment 450 m
SS Revetment 300 m
SS Revetment 225 m
Jeddy Stone 450 to 600 mm
Quarry Spalls (Average of 25 mm & 40 mm size field picked metal)
Blasting Charges for roughstone

82.00
225.00
47.50
37.50
42.00
37.50
56.00
25.00
175.00
60.00
136.00
117.00
114.00
98.00
114.00
95.00
71.00
156.00
39.75
67.00

Mastic pad per sqm (25.4 mm thick)


Mastic pad per sqm (12.7 mm thick)
Cement per MT excluding cost of cement bags
HYSD Bars (Fe-415) per MT
Mild Steel Bars per MT
Mild Steel Bars 6 mm per MT
Binding Wire

805.00
461.00
5000.00
45000.00
44000.00
41000.00
56.00

Labour
Mate
Mazdoor Skilled
Mazdoor Unskilled
Mason 1st class
Mason 2nd class
Blacksmith
Painter 1st class
Painter 2nd class

188.00
193.40
146.00
206.00
188.00
188.00
206.00
188.00

Seigniorage
Metal
Gravel & Earth
Sand

0.00
0.00
0.00

Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5 cum
Vibratory roller 8T
Smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Finish rolling with 6-8 tonne smooth wheeled tandem roller.
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 35 KVA
Concrete mixer 0.4/0.28 cum
Tipper 5.50 cum capacity per 10 Tonnes per tkm
Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix
Plate compactor/Power rammer
Bitumen boiler Oil fired per hour

2760
2600
2250
1320
575
1550
540
345
345
345
345
370
1320
290
940
690
15525
1090
2070
1320
1035
920
1550
1090
620
345
4.5
4.5
40
170

Allowances
Municipal Area Allowance% (At Quarry)
Municipal Area Allowance % (At Site)
Agency Allowance %
Overhead Charges %

0
0
0
5

Contractor's Profit %

10

Leads
Carted Earth
Diversion Road
Selected Soils for shoulders
Metal
M/c metal
Roughstone
Gravel
Sand for mortar
Sand for filling
Pipes
Bitumen (Vizag)
Bitumen (Chennai)
Bitumen (Mumbai)
Bitumen (Mangalore)

1.00
0.00
1.00
0.00
29.00
1.00
11.00
49.00
49.00
15.00
0.00
151.00
0.00
0.00

Bitumen Rates
Vizag Refinery
CRMB-55
80/100 Grade Bulk
60/70 Grade Bulk
Emulsion Bulk (MS)
Chennai Refinery
CRMB-55
80/100 Grade Bulk
60/70 Grade Bulk
Emulsion Bulk (MS)
Mumbai Refinery
CRMB-55
80/100 Grade Bulk
60/70 Grade Bulk
Emulsion Bulk (MS)
Mangalore Refinery
CRMB-55
80/100 Grade Bulk
60/70 Grade Bulk
Emulsion Bulk (MS)
Bitumen Conveyance per MT per Km

0.00
0.00
0.00
0.00
50365.51
49957.03
50890.70
43729.00
0.00
0.00
0.00
39382.00
0.00
0.00
0.00
39382.00
1.50

RMR
Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6 & 4/2 in SPSR Nellore District.
(Amount in Rupees)

Net cost

Blasting
charges

Machine
crushing
charges

Seigniorage
charges

Conveyance
including
stacking

Deduct
stacking
charges

10

11

12

13

14

15

Conveyance
excluding
stacking
Final rate
excluding
stacking
charges

Unit

Deduct
stacking
charges

2
A) ROAD WORKS

Source of supply

Initial cost

Kind of material

Conveyance charges

Lead in Kms

S.No.

Initial cost

HBG 40 to 45 mm m/c
(IRC, MORTH & MORD)

Cum

29

500.00

8.70

491.30

70.00

122.83

0.00

285.75

8.70

277.05

961.18

HBG 25 to 27 mm m/c
(IRC, MORTH & MORD)

Cum

29

830.00

8.70

821.30

70.00

205.33

0.00

285.75

8.70

277.05

1373.68

HBG 19 to 22 mm m/c
(IRC, MORTH & MORD)

Cum

29

845.00

8.70

836.30

70.00

209.08

0.00

285.75

8.70

277.05

1392.43

HBG 12 to 14 mm m/c
(IRC, MORTH & MORD)

Cum

29

690.00

8.70

681.30

70.00

170.33

0.00

285.75

8.70

277.05

1198.68

HBG 9.5 to 11.2 mm m/c


(IRC, MORTH & MORD)

Cum

29

560.00

8.70

551.30

70.00

137.83

0.00

285.75

8.70

277.05

1036.18

HBG 5 to 7 mm m/c
(IRC, MORTH & MORD)

Cum

29

430.00

8.70

421.30

70.00

105.33

0.00

285.75

8.70

277.05

873.68

HBG 2.36 to 5 mm m/c


(IRC, MORTH & MORD)

Cum

29

234.00

8.70

225.30

70.00

56.33

0.00

285.75

8.70

277.05

628.68

HBG Stone Chips


(2.36 mm and below)

Cum

29

225.00

8.70

216.30

0.00

285.75

8.70

277.05

493.35

Gravel

Cum

11

56.00

5.50

50.50

0.00

160.00

5.50

154.50

205.00

SS Revetment 225 m

Cum

71.00

8.70

62.30

67.00

0.00

120.00

8.70

111.30

240.60

SS Revetment 300 m

Cum

95.00

8.70

86.30

67.00

0.00

120.00

8.70

111.30

264.60

Crusher at Km
9.400 of G.A
Road

Quarry at Km
89/0 of KUS
Road

Net cost

Laterite for Revetment 225 mm

Cum

98.00

8.70

Laterite for Revetment 300 mm

Cum

114.00

Granite for SS Revetment 225 mm

Cum

Granite for SS Revetment 300 mm

Cum

Quarry Spalls
(Average of 25 mm & 40 mm
size field picked metal)

10

11

Conveyance
excluding
stacking
Final rate
excluding
stacking
charges

Deduct
stacking
charges

Deduct
stacking
charges

Initial cost

Conveyance charges
Conveyance
including
stacking

Unit

Seigniorage
charges

Source of supply

Machine
crushing
charges

Kind of material

Blasting
charges

S.No.

Lead in Kms

Initial cost

12

13

14

15

89.30

0.00

120.00

8.70

111.30

200.60

8.70

105.30

0.00

120.00

8.70

111.30

216.60

117.00

8.70

108.30

67.00

0.00

120.00

8.70

111.30

286.60

136.00

8.70

127.30

67.00

0.00

120.00

8.70

111.30

305.60

Cum

39.75

8.70

31.05

0.00

0.00

8.70

-8.70

22.35

75 to 100 mm (IS:383-1970)

Cum

210.00

8.70

201.30

70.00

0.00

0.00

8.70

-8.70

262.60

75 mm (IS:383-1970)

Cum

260.00

8.70

251.30

70.00

0.00

0.00

8.70

-8.70

312.60

65 mm (IS:383-1970)

Cum

325.00

8.70

316.30

70.00

0.00

0.00

8.70

-8.70

377.60

60 mm (IS:383-1970)

Cum

360.00

8.70

351.30

70.00

0.00

0.00

8.70

-8.70

412.60

50 mm (IS:383-1970)

Cum

390.00

8.70

381.30

70.00

0.00

0.00

8.70

-8.70

442.60

40 mm HBG m/c (IS:383-1970)

Cum

29

500.00

8.70

491.30

70.00

122.83

0.00

285.75

8.70

277.05

961.18

25 mm HBG m/c (IS:383-1970)

Cum

29

830.00

8.70

821.30

70.00

205.33

0.00

285.75

8.70

277.05

1373.68

20 mm HBG m/c (IS:383-1970)

From Km 11/6 of
Cum
TNK road

29

845.00

8.70

836.30

70.00

209.08

0.00

285.75

8.70

277.05

1392.43

12 mm HBG m/c (IS:383-1970)

Cum

29

690.00

8.70

681.30

70.00

170.33

0.00

285.75

8.70

277.05

1198.68

10 mm HBG m/c (IS:383-1970)

Cum

29

560.00

8.70

551.30

70.00

137.83

0.00

285.75

8.70

277.05

1036.18

6 mm HBG m/c (IS:383-1970)

Cum

29

430.00

8.70

421.30

70.00

105.33

0.00

285.75

8.70

277.05

873.68

B) C.D. WORKS

Sand for Filling

HYSD Steel Fe-415

Mild Steel

8
9

Cum

49

175.00

5.50

Cum

49

60.00

5.50

10

11

Conveyance
excluding
stacking
Final rate
excluding
stacking
charges

Seigniorage
charges

Machine
crushing
charges

Blasting
charges

Deduct
stacking
charges

Sand for Mortar

Conveyance charges
Conveyance
including
stacking

3
Quarry at Km
45.665 of B.V,
Road
Quarry at Km
168 of NH
216(Chandolu)
At site

Net cost

Unit

Deduct
stacking
charges

Source of supply

Initial cost

Kind of material

Lead in Kms

S.No.

Initial cost

12

13

14

15

169.50

0.00

355.20

5.50

349.70

519.20

54.50

0.00

355.20

5.50

349.70

404.20

MT

45000.00

45000.00

At site

MT

44000.00

44000.00

Mild Steel (6 mm Dia rods)

At site

MT

41000.00

41000.00

Cement

At site

MT

5000.00

5000.00

NP-2 RCC Hume Pipes 300 mm Dia

Rmt

15

325.89

12.80

338.69

NP-3 RCC Hume Pipes 300 mm Dia

Rmt

15

734.63

28.00

762.63

NP-3 RCC Hume Pipes 450 mm Dia From Km 11/6 of Rmt

15

1160.26

43.20

1203.46

Rmt

15

1891.53

75.80

1967.33

10 NP-3 RCC Hume Pipes 800 mm Dia

Rmt

15

3103.52

97.30

3200.82

11 NP-3 RCC Hume Pipes 1000 mm Dia

Rmt

15

4834.89

162.40

4997.29

NP-3 RCC Hume Pipes 600 mm Dia

AEE-3

TNK road

DEE-1(H)

DCE-N

COST OF BITUMEN PER MT

Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6 &
4/2 in SPSR Nellore District.
Price List w.e.f. 01-12-2013
Chennai Refinery
Bitumen Lead = 151 Kms
Bulk
CRMB-55

Bulk
80/100

Bulk
60/70

Bulk
Emulsion (MS)

50,365.51

49,957.03

50,890.70

43,729.00

Lead Charges for Bulk @ Rs 1-50 per Km


(round the trip)

453.00

453.00

453.00

453.00

Final Rate

50,818.51

50,410.03

51,343.70

44,182.00

Basic Price including excise duty and taxes

Lead from Chennai Refinery = 151 Kms

CBR CURVE
Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs
at Km 2/6 & 4/2 in SPSR Nellore District.

=93 CVPD
Projected Traffic Intensity = 60 [1+7.50/100]1+5
Type of soil
: BC Soils
CBR of existing soil
: 4.50%
As per 'C' curve and CBR 4.50%, required crust
: 375 mm
The required crust, existing crust and the balance crust provided are as follows:
Reach
Km 0/0 to 6/0

Crust Requirement

Existing Crust

Balance Crust required

375 mm

375 mm

Seigniorage Charges
Metal

Gravel &
Earth

Sand

50.00

22.00

40.00

1 Formation with side earth

2 Scarifying granular surface

3 GSB

Unit Rate in
rupees

Qty.

Amount in
Rupees

22

18000.00

396000

20250.00

1.28

64

4184.00

267776

4 WMM

1.32

66

4466.00

294756

5 SCSD (60/70)

0.004

0.2

18375.00

3675

18375

0.03375

1.6875

18375

31007.8125

1.28

28.16

1770

49843.2

0.9

0.45

63

210

13230

10 VRCC M-20 for CC Pavement

0.9

0.45

63

400

25200

11 HYSD Steel for CC Pavement

15

12 Mastic pads (25.4 mm)

13 Excavation for foundations

22

818

17996

14 Sand filling

1.2

48

64

3072

15 PCC 1:3:6 levelling course

0.9

0.45

63

128

8064

16 VCC 1:3:6 for bodywalls

0.9

0.45

63

228

14364

17 1000 mm dia NP-3 Pipes

160

18 Excavation for foundations

22

176

3872

19 Sand filling

1.2

48

14

672

20 PCC 1:3:6 levelling course

0.9

0.45

63

29

1827

21 VCC 1:3:6 for bodywalls

0.9

0.45

63

40

2520

22 1000 mm dia NP-3 Pipes

40

23 Granular bedding

1.2

26.4

63

1663.2

S.No

Discription

6 Tack Coat (Emulsion)


7 MSS (25 mm thick) (60/70)
8 Gravel shoulders
9 PCC 1:4:8 levelling course

24 Excavation for foundations

22

558

12276

25 Sand filling

1.2

48

44

2112

26 PCC 1:3:6 levelling course

0.9

0.45

63

88

5544

27 VCC 1:3:6 for bodywalls

0.9

0.45

63

119

7497

28 1000 mm dia NP-3 Pipes

120

29 Granular bedding

1.2

26.4

475

12540

30 Excavation for foundations

22

70

1540

31 Sand filling

1.2

48

384

32 PCC 1:3:6 levelling course

0.9

0.45

63

15

945

33 VCC 1:3:6 for bodywalls

0.9

0.45

63

24

1512

34 600 mm dia NP-3 Pipes

30

35 Excavation for foundations

22

30326

667172

36 Sand filling

1.2

48

112.00

5376

37 PCC 1:3:6 levelling course

0.9

0.45

63

224.00

14112

38 VCC 1:3:6 for Sub Structure

0.9

0.45

63

1733.00

109179

1.2

48

188

336

17a Sand filling

Total Seigniorage Charges :

Rs. 1,976,064

Note1: Main steel provided - 10mm hysd bars @ 250 mm C/c spacing
Note2: Distribution Provided - 8mm hysd bars @ 400 mm C/c spacing
Wt for Main Steel
Distribution Steel

34
2502

500.00
4

0.617
0.395

Say

0.00
10.489
3.95316
14.442
15.000
MT

Office of the Engineer-in-Chief (R&B), Rural Roads,


Andhra Pradesh: Hyderabad 500 082

Memo No: NABARD-RIDF-XIX/ENC(RR)/DCE-I (H)/DEE1(N)/AEE-3/nlr-Chennuru-Ramalingapuram 201314, Dated: -11-2014.

Sub: RDF 2013-14 Works - (R&B) Circle,SPSR Nellore District (R&B) Division
Gudur Administrative Sanction accorded Orders communicated
Regarding.
Ref: 1) G.O.Ms.No. 131, Panchayat Raj & Rural Development (PROGS-II)
Department, Dated: 04-04-2008
2) Superintending Engineer (R&B),SPSR Nellore DistrictLetter No:
#### ### ###

Under the circumstances explained by the Superintending Engineer


(R&B), SPSR Nellore in the reference 2nd cited, Administrative Sanction is
hereby accorded for the following work.

S.No Name of Work

Improvements to ChennuruRamalingapuram Road from Km


0/0 to 6/0 and including HLBs at
Km 2/6 & 4/2 in SPSR Nellore
District.

Amount Head of Account


Rs. Lakhs

735

5054

COL on Roads and


Bridges

District and other roads

MH800 Other roads


SH(29) Construction of roads
and bridges connecting
agriculture fields
530

Major Works

531

Other expenditure

The Superintending Engineer (R&B), SPSR Nellore is requested to take


further necessary action. The Superintending Engineer should ensure that
there will not be any overlap of the sanctioned work reaches in any other
schemes.

A.E.E - 3

DEE-1(H)

To,
The Superintending Engineer,
(R&B) Circle,
SPSR Nellore District

DCE-(N)

Engineer-in-Chief (R&B),
Rural Roads

OFFICE OF THE ENGINEER-IN-CHIEF (R&B), RURAL ROAD


ANDHRA PRADESH :: HYDERABAD

T.S. Memo No: RDF/ENC(RR)/DCE(N)/DEE(H)/AEE-3/nlr-Chennuru-Ramalingapuram/ 2


02-2014

1
2
3
4

Major Head of Account


Sub Major Head of Account
Minor Head of Account
Sub Head

Detailed Head
Sub Detailed Head

5 Name of the Work

6 Sub-Head of the Work


7 Name of the work as given in the
estimate
8 Amount of Estimate
9 Administrative Sanction

10 Remarks

AEE-3

DEE-1(H)

DCE-N

To,
The Superintending Engineer (R&B),SPSR Nellore District
Copy to the Executive Engineer (R&B) Division,Gudur

OFFICE OF THE ENGINEER-IN-CHIEF (R&B), RURAL ROADS,


ANDHRA PRADESH :: HYDERABAD
T.S. Memo No: RDF/ENC(RR)/DCE(N)/DEE(H)/AEE-3/nlr-Chennuru-Ramalingapuram/ 2013-14,
02-2014

Dated: -

5054 - COL on Roads & Bridges


04 - District and Other roads
MH 800 Other Expenditure

SH (15) Construction and Development of road


works under RIDF Major works,
530 Major works
531 Other Expenditure

Improvements to Chennuru-Ramalingapuram Road


from Km 0/0 to 6/0 and Excluding HLBs at Km 2/6 &
4/2 in SPSR Nellore District.

Improvements to Chennuru-Ramalingapuram Road


from Km 0/0 to 6/0 and Excluding HLBs at Km 2/6 &
4/2 in SPSR Nellore District.
735 Lakhs
Administrative Sanction is accorded for
Rs.
990 Lakhs vide Government G.O.Rt.NO.573,T,R&B
Department, Dated: 7/06/2013.
Technical Sanction is hereby accorded for
Rs.
735.00 Lakhs (Seven crores and thirty five lakhs only)
based on SSR 2008-09, against Administrative
Sanction accorded for Rs. 990 Lakhs vide
Government G.O.Rt.NO.573,T,R&B Department,
Dated: 7/06/2013.

Engineer-in-Chief (R&B),
Rural Roads

The Superintending Engineer (R&B),SPSR Nellore District


Copy to the Executive Engineer (R&B) Division,Gudur

1 Name of the District

SPSR Nellore District

2 Division

3 Name of the Work

Gudur
Improvements to Chennuru-Ramalingapuram Road from
Km 0/0 to 6/0 and including HLBs at Km 2/6 & 4/2 in
SPSR Nellore District.

4 Amount
5 Category of the Road
7 Condition of surface:
8 Last renewed date:

735.0000048
RR
-

9 ECV
10 Length of Working strc
CC Pavement
Type of surface
6 Type of surface
Chainage
a) Km 1/2 to 1/6
b)Km 3/4 to 4/5
c) Km 5/8 to 7/1

34417209
4.9
0.5
5.4
Earthern surface
Existing
Granular Surface
Granular Surface

nlr
Enter short cut to dt

Chennuru-Ramalingapuram

Proposed
BT Road of 4900 m
BT Road of 1100m

Office Note Submitted:


Sub:

NABARD RIDF XIX - (R&B) Circle,SPSR Nellore District District. (R&B) Division,Gudur-Improvements
to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6 & 4/2 in SPSR
Nellore District. Detailed Estimate submitted for according A.S. and T.S. Regarding.

Ref:

1) Superintending Engineer (R&B),SPSR Nellore District District. Letter No:


2) G.O.Rt. No: 573 dated: 7-06-2013 of T,R&B(R1) Department
***
***
***
Kindly peruse the reference cited. The S.E (R&B),SPSR Nellore District, has submitted the estimate for
Rs. 900 Lakhs, for both bridge and road work for according necessary approval under NABARD, RIDFXIX. The details are as under, The A/S was accorded for Rs. 990 Lakhs vide reference 2nd cited.
As per the instructions Estimate is put up for according T/S under RIDF - XIX Tranche. The details are
as under.

a) Category of Road:

RR

b) Type of Surface

Earthern surface

e) Proposed Provisions in brief:


f) Stretch( Km)

a) Km 0/0 to 4/7 and 5/2 to


6/0
b)Km 4/7 to 5/2

Existing

Proposed

Granular/Earthern
Surface
Granular/Earthern
Surface

BT Road of 4900 m
CC Road of 500m

g) Proposed provisions in Detail:


SE proposal
Item

Reach

Formation with Km 0/0 to 6/0


side earth

Scarifying
Km 0/0 to 6/0
granular surface (Deductiing
Bridge portions
of 600 mts)
GSB
Km 0/0 to 6/0
(Deductiing
Bridge portions
of 600 mts) and
Below
For CC CC
Pavement

Length or
Quantity

Width

This office
Comments

Depth

The total Quantity Calculated 18000 Cum


3000 Cum/Km

The Provisions
may be
Retained

5400.00 m

3.75 m

The Provisions
may be
Retained

4900.00 m

4.05 m

0.20 m The Provisions


may be
Retained

500.00 m

4.05 m

0.10 m The Provisions


may be
Retained

WMM

Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts)
Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600
Km
0/0mts)
to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600
Km
0/0mts)
to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts)

4900.00 m

4.05 m

SCSD (60/70)

Tack Coat
(Emulsion)

MSS (25 mm
thick) (60/70)

Gravel
shoulders

PCC 1:4:8
Km 4/7 to 5/2
levelling course

0.225 m The Provisions


may be
Retained

4900.00

3.75

The Provisions
may be
Retained

4900.00 m

3.75 m

The Provisions
may be
Retained

4900.00 m

3.75 m

The Provisions
may be
Retained

Km 0/0 to 4/700
& 5/2 to 6/000
(Deductiing
Bridge portions
of 600 mts) and

4900.00

1.00

0.15 m The Provisions


may be
Retained

CC Pavement
500.00 m

4.20 m

0.10 m The Provisions


may be
Retained

500.00 m

4.00 m

0.20 m The Provisions


may be
Retained

10 VRCC M-20 for


CC Pavement

Km 4/7 to 5/2

11 HYSD Steel for


CC Pavement

Main steel provided - 34 Nos of 10mm hysd bars @ 250 mm C/c


spacing (10.489 MTs)
Distribution Provided - 8mm hysd bars @ 400 mm C/c spacing (
3.953 MTs)

12 Mastic pads
(25.4 mm)

Total quantity Calculated = 9 Sqm

The SE
Porposal of
Mild Steel
Reinforcement
modified to
Hysd
The Provisions
may be
Retained

Pipe Culverts with 1 Row of 1000mm dia @ Km 0/2, 1/4,2/8,2/10,3/2,3/6,3/8,4/6,5/2


and 5/6
13 Excavation for
foundations

14 Sand filling

a)Foundation for
body walls and

4.40 m

1.80 m

b)Pipe portion

1.60 m

7.000 m

a)Foundation for
body walls and

4.40 m

1.60 m

2.20 m The Provisions


may be
Retained

1.45

The Provisions
may be
Retained

0.15 m The Provisions


may be
Retained

b)Pipe portion

15 VCC 1:3:6
a)Foundation for
levelling course body walls and
b)Pipe portion

16 VCC 1:3:6 for


bodywalls

For body walls


after deducting
pipe portions for
Parapet walls

1.60 m

7.80

0.15

The Provisions
may be
Retained

4.40 m

1.60 m

0.30 m The Provisions


may be
Retained

1.60 m

7.80

0.30

The Provisions
may be
Retained

The total Quantity Calculated 227.30 Cum

The Provisions
may be
Retained

17 1000 mm dia NP- 1000 mm dia HP 64 Nos of 1000mm dia NP-3 Hume pipes laid for The Provisions
3 Pipes
Pipe of NP3
a length of 2.50m
may be
Retained
17a

Sand filling

For foundation of
body walls and
pipe protion

The total Quantity Calculated 422 Cum

The Provisions
may be
Retained

Pipe Culvert with Two Rows of 1000mm at Km 1/2


18 Excavation for
foundations

19 Sand filling

a)Foundation for
body walls and

6.00 m

1.80 m

2.20 m The Provisions


may be
Retained

b)Pipe portion

3.50 M

7.00

1.65

a)Foundation for
body walls and

6.00 m

1.60 m

0.15 m The Provisions


may be
Retained

b)Pipe portion

3.50 m

7.80 m

0.15 m The Provisions


may be
Retained

6.00 m

1.60 m

0.30 m The Provisions


may be
Retained

3.50 m

7.93 m

0.30

20 PCC 1:3:6
a)Foundation for
levelling course body walls and
b)Pipe portion

21 VCC 1:3:6 for


bodywalls

a)for body walls Total Quantity Calculated = 40 Cum

22 1000 mm dia NP- 1000mm dia HP 16 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Pipe
length of 2.5 m is proposed

The Provisions
may be
Retained

The Provisions
may be
Retained
The Provisions
may be
Retained
The Provisions
may be
Retained

23 Granular
bedding

All around pipes Total Quantity Calculated = 63 Cum


after deducting
pipe portion

The Provisions
may be
Retained

Pipe Culverts - 3 Row of 1000mm dia at Km 2/6 and 4/4


24 Excavation for
foundations

a)Foundation for
body walls and

10.00 m

1.80 m

2.20 m The Provisions


may be
Retained

5.20 m

7.00 m

1.65 m The Provisions


may be
Retained

10.00 m

1.60 m

0.15 m The Provisions


may be
Retained

b)Pipe portion

5.20 m

7.80 m

0.15 m The Provisions


may be
Retained

26 VCC 1:3:6 for


foundation

Foundation for
body walls and
pipe portions

Total quantity Calculated = 80 Cum

The Provisions
may be
Retained

27 VCC 1:3:6 for


bodywalls

For body walls


after deducting
pipe portions for
parapet

Total quantity Calculated = 118 Cum

The Provisions
may be
Retained

b)Pipe portion

25 Sand filling

a)Foundation for
body walls and

28 1000 mm dia NP- 1000 mm dia Hp 48 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Pipe
length of 2.5 m is proposed

The Provisions
may be
Retained

29 Granular
bedding

The Provisions
may be
Retained

All around pipes Total Quantity Calculated 475 Cum


and dudcting
pipe portion

Pipe culvert with 1 row of 600mm dia @ Km 4/8,4/10 and 5/2


30 Excavation for
foundations

Pipe portions

1.60 m

7.50 m

1.45 m The Provisions


may be
Retained

31 Sand filling

Pipe portions

1.60 m

7.50 m

0.15 m The Provisions


may be
Retained

32 PCC 1:3:6
Pipe portions
levelling course

1.60 m

7.50 m

0.30 m The Provisions


may be
Retained

33 VCC 1:3:6 for


bodywalls

Alround the
Total Quantity Calculated 23 Cum
pipes and
deducting pipe
portions
34 600 mm dia NP- 600 mm Dia NP3 12 Nos 1000mm Dia NP-3 class HP pipes for a
3 Pipes
Hp pipe
length of 2.5 m is proposed

The Provisions
may be
Retained
The Provisions
may be
Retained

Retaining wall at Km 1/105 to 1/365 & 4/350 to 4/400


35 Excavation for
foundations

For Retaining
wall

260.00 m

2.40 m

1.95 m The Provisions


may be
Retained

36 Sand filling

For Retaining
wall

Total Quantity Calculated 112 Cum

The Provisions
may be
Retained

37 VCC 1:3:6 for


foundation

Foundation for
Retaining walls

Total Quantity Calculated 233 Cum

The Provisions
may be
Retained

38 VCC 1:3:6 for


sub structure

Sub structure for Total Quantity Calculated 1733 Cum


Retaining walls

The Provisions
may be
Retained

For Bridge work


The D&P Wing has communicated the tentative quantities and rates for the two bridge works. The same
may be retained for time being for according consolidated technical sanction. Hence the quantities and
the amounts has given by the D&P wing is retained as it is.
Proposed Provisions in brief for bridge works
HLB at 2/6 with 2V-8.37m eff.Span, with out Footpaths is proposed for an Estimate amount of Rs. 49,76,796
HLB at 4/2 with 6V-16.50m eff.Span, with out Footpaths is proposed for an Estimate amount of Rs. 1,82,16,568
Rates:
i)

As per SSR 2008-09

ii) Earthwork rates are as per G.O.Ms.No. 10, Dated: 26-07-2005 of Finance (Works & Projects) F (8)
Department i.e., @ Rs. 13.00 per cum
iii) Bitumen rates as on 16-02-2014 ( Final cost)
a) 80/100 (bulk) Bitumen binder Rs. 50,410-03 per MT (Ex-Chennai)
b) 60/70 (bulk) Bitumen binder Rs. 51,343-70 per MT (Ex-Chennai)
c) Emulsion (MS) Rs. 44,182 per MT (Ex-Chennai)
d) Conveyance of bitumen and emulsion is provided @ Rs. 1.50 per Km per MT (round the trip).
iv) Cement and Steel: As per G.O.Rt.No. 233, T, R&B (R-I) Department, Dated: 14-02-2014.
a) Cement: Rs. 5,000/- per MT
b) HYSD Steel: Rs. 45,000/- per MT
c) Mild Steel: Rs. 44,000/- per MT
d) Mild Steel 6 mm rods: Rs. 41,000/- per MT
v) Seigniorage charges: As per G.O.Ms.No. 198, Industries & Commerce (MI) Department, Dated: 13-08-2009.
As per Circular Memo No: 11689/ E.E (TEC)/ DEE-3/ AEE-1/ 2013, Dated: 26-03-2013, the seigniorage
component in data is deleted and added in General Abstract.
vi) Allowances: Over head charges @ 5%, Contractors profit @ 10% & VAT @ 5% as per G.O.Ms.No. 141 of T,
R&B (R-I) Department, Dated: 27-07-2006.

vii) Data: As per MoRT&H data book, Guide lines issued through E-in-C (R&B), Admn & NH, Circular Memo No:
E-in-C (R&B), Administration & NH, Circular Memo No: DATA/E.E (R)/TA-2/2006, Dated: 02-09-2006.

The estimate is checked and corrected duly adopting the provisions as discussed above. Further the following
LS provisions are retained in the estimate

The general abstract of the work is as follows:


=

22,611,518

a) Culverts

4,699,979

b) Retaining wall

7,105,712

Sub total

34,417,209

1 Road Work
2 CD Works

3 HLB at Km 2/6

26,400,000

4 HLB at Km 4/2
5 LS Provision towards Seigniorage Charges for road work

2,694,064

6 LS Provision towards Price adjustment

1,000,000

7 LS Provision towards Quality Control Charges

321,514

8 LS Provision towards VAT @ 5% for road work

3,216,000

9 LS Provision towards Avagahana Sadassu

10,000

500,000

815,527

10 LS Provision towards safty interventions


11 LS Provision for Unforseen items & Rounding off
TOTAL

Rs.

69,374,314

With the above provisions the estimate amount for the above worked out Rs.693.74314475 Lakhs. On orders
necessary T.S. may be accorded for this amount.The length proposed for improvement is 5.4 Kms. The cost of
the estimate is worked out to Rs 127.069 Lakhs/ Km.
Subject to the approval of the provisions, the estimate is checked and put up for technical sanction for
Rs.694Lakhs based on SSR 2008-09.

A.E.E-3

D.E.E1(N)

D.C.E(N)

Engineer in Chief (R&B)


Rural Roads

ABSTRACT ESTIMATE
Improvements to Chennuru-Ramalingapuram Road from Km 0/0 to 6/0 and including HLBs at Km 2/6
& 4/2 in SPSR Nellore District.

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

Forming embankment with side earth by mechanical means up to SDR including prewatering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P , complete for finished item of
work as per MoRT&H (4th Revision) Specification Clause No. 305 (Payment will be made
based on level for finished item of work). (Excluding seigniorage charges )

Km 0/0 to 6/0

18000.00
18000.00

Say

80.00 Cum

14,40,000

Scarifying the existing granular surface to a depth of 50 mm by manual means including


all labor charges etc., complete as per MoRT&H (4th Revision) Specification Clause No.
305.4.3, for finished item of work.
Km 0/0 to 6/0
(Deductiing Bridge
portions of 600 mts)

5400.00

3.750

20250.00
20250.00

Say
3

18000.00
Cum

20250.00
Sqm

7.60 Cum

1,53,900

Construction of Granular sub-base by providing HBG material confirming to Grading-III of


MoRT&H Table 400-2 including cost, conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 401 and as directed
by the Engineer-in-charge (Payment will be made based on levels for finished item of
work).(Excluding seigniorage charges )
Km 0/0 to 6/0
(Deductiing Bridge
portions of 600 mts)
and Below CC
Pavement

1
1

4900.00
500.00

4.050
4.300

0.200
0.100
Say

3969.00
215.00
4184.00
4184.00 1,198.00 Cum
Cum

50,12,432

S.No

Description of
Item

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

4900.00

4.050

0.225

4465.13
4465.13

Say

4466.00 1,618.00 sqm


Cum

72,25,988

Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG
machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of
60/70 grade @ 0.75 kg / sqm including cost, conveyance of all materials to work site and
laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for
finished item of work as per MoRT&H (4th Revision) Specification Clause No. 510 and as
directed by the Engineer-in-charge. (Excluding seigniorage charges )
Km 0/0 to 4/700 &
5/2 to 6/000
(Deductiing Bridge
portions of 600 mts)

Measurements (metres)
Length(m)/
Quantiy in
Cum

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix Macadem specification including cost all materials and including premixing the
material with water at OMC in mechanical mix plant carriage of mixed material by tipper
to site, laying in uniform layers with paver in base courses on well prepared surface and
compacting with vibratory roller to achieve the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H (4th Revision) specification Clause No. 406 and
as per the instructions issued by the Chief Engineer (R&B), NABARD, vide Circular Memo
No: Circular Memo No: 1814/ DCE(N)/ DEE 1/ AEE 2/ 2009, Dated : 29-012009(Excluding seigniorage charges )
Km 0/0 to 4/700 &
5/2 to 6/000
(Deductiing Bridge
portions of 600 mts)

Nos

4900

3.750

18375.00
18375.00

Say

18375.00
sqm

53.50 sqm

9,83,063

Providing and applying tack coat with bitumen Emulsion (Medium setting) (Bulk) using
Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/ granular surface cleaned with mechanical broom for finished item of work as
per MoRT&H (4th Revision) Specification Clause No. 503 and as directed by the Engineerin-Charge.
Km 0/0 to 4/700 &
5/2 to 6/000
(Deductiing Bridge
portions of 600 mts)

4900.00

3.750

18375.00

18375.00
Say

18375.00
sqm

11.40 sqm

2,09,475

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

Rate
Rs-Ps

D(m)

Per

Amount
Rs

Providing, laying of close graded premix surfacing material (Mixed seal surfacing) of 25
mm thickness by hot mix plant using hard blasted granite crushed aggregates of 13.2mm
to 0.09 mm (Type 'B') as per table 500-26 of specification 512 of MoRT&H (4th Revision),
premixed with bituminous binder 60/70 grade @ 23.75 Kg per 10 Sqm area, including of
all materials and transporting the hot mix to work site, laying with mechanical paver
finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8
to 10 Tonnes as per MoRT&H (4th Revision) Specification Clause No. 512, complete for
finished item of work in all respects as directed by Engineer-in-charge.

Km 0/0 to 4/700 &


5/2 to 6/000
(Deductiing Bridge
portions of 600 mts)

4900.00

3.750

18375.00

18375.00
Say

18375.00
Sqm

204.00 Cum

37,48,500

Construction of Gravel shoulders including cost, and conveyance of all materials to work
site and spreading in uniform layers by approved means, on prepared surface and
compacting with vibratory roller to achieve the desired density at OMC etc., complete for
finished item of work as per MoRT&H Specification 401& 407 (4th revision) and as
directed by the Engineer-in-charge. (Payment will be made based on levels for finished
item of work ). (Excluding seigniorage charges )
Km 0/0 to 4/700 &
5/2 to 6/000
(Deductiing Bridge
portions of 600 mts)
and Km 4/7 to 5/2
(Ramalingapuram)

2
2

4900
500

1.000
1.000

0.150
0.300

1470.00
300.00
1770.00

Say

1770.00

349.00 Cum

6,17,730

Cum

CC Pavement
9

Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specifications Sections
1500, 1700 & 2100and as directed by the Engineer-in-Charge for base coarse below CC
Pavement. (Excluding seigniorage charges )
Km 4/7 to 5/3

500.00

4.200

0.100

Say

210.00
210.00 2,896.00 Cum

6,08,160

210.00 2,896.00 Cum


Cum

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

Rate
Rs-Ps

D(m)

Per

Amount
Rs

10 Vibrated reinforced cement concrete M-20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2 including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for
finished item as per MoRT&H specification. 1500, 1700, 2100 & 2702 and as directed by
the Engineer-in-Charge for C.C Pavement. (Excluding seigniorage charges )
Km 4/7 to 5/2

500.00

4.000

0.200

400.00

400.00
Say

400.00 4,394.00 Cum


Cum

17,57,600

11 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985, for CC Pavement
Main steel provided - 34 Nos of 10mm hysd bars
@ 250 mm C/c spacing (10.489 MTs)
Distribution Provided - 8mm hysd bars @ 400
mm C/c spacing ( 3.953 MTs)

10.49
3.95
14.442
Say

15.000 ####### Cum


Cum

8,47,425

12 Providing 25.40 mm mastic pads for expansion joints of approved quality including cost,
conveyance and placing in position, etc., complete as directed by the Engineer-in-Charge

Km 4/7 to 5/2

8.80

Say

9.00
Sqm

805.00 Cum

7,245

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

Pipe Culvert with 1 Row of 1000mm


dia @ Km 0/2,
1/4,2/8,2/10,3/2,3/6,3/8,4/6,5/2
and 5/6
13 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as directed
by the Engineer-in-Charge. (Excluding seigniorage charges )
Foundation for body
walls and Pipe
portion

32
16

4.40
1.60

1.800
7.000

2.200
1.450

557.57
259.84
817.41

Say

818.00
RM

20.90

RM

17,096

14 Sand filling in foundation including cost, conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Clause No. 304 and as directed by the Engineer-in-Charge.
Foundation for body
walls and Pipe
portion

32
16

4.40
1.60

1.600
7.800

0.150
0.150

33.79
29.95
63.74

Say

64.00
Cum

613.00 Cum

39,232

15 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, ,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of HP
Culverts. (Excluding seigniorage charges )

Foundation for body


walls and Pipe
portion

32
16

4.40
1.60

1.600
7.800

0.300
0.300
Say

67.58
59.90
127.48
128.00 3,289.00 Cum
Cum

4,20,992

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

Rate
Rs-Ps

D(m)

Per

Amount
Rs

16 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of HP
Culverts. (Excluding seigniorage charges )
For body walls after
deducting pipe
portions for Parapet
walls

227.30
227.30
Say

228.00 3,618.00 Cum


Cum

8,24,904

17 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3
class for pipe culverts including cost and conveyance of Pipes etc., complete and labour
charges for laying, jointing of 1000 mm diametre RCC hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th
Revision) Specification Section Nos 2900, 2905 & 2906 and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.
1000 mm dia HP Pipe
of NP3

64

2.50

160.00
160.00

Say

160.00 5,838.00 Cum


Cum

9,34,080

17(a) Filling in between body walls with gravel including cost, conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC:78and as per MoRT&H (4th Revision)
Specification Section Nos. 2200 & 2907 and as per Drawing and technical specifications
for finished item of work. (Excluding seigniorage charges )
All around Pipes
Deducting pipe portion

16
16

294.1
106.229

Say

188

422.00 Cum

79,336

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

Pipe Culvert with two rows of 1000mm dia at Km 1/2


18 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as directed
by the Engineer-in-Charge. (Excluding seigniorage charges )
Foundation for body
walls and Pipe
portion

4
2

6.00
3.50

1.800
7.000

2.200
1.650

95.04
80.85
175.89

Say

176.00
Cum

20.90 Cum

3,678

19 Sand filling in foundation including cost, conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Clause No. 304 and as directed by the Engineer-in-Charge.

Foundation for body


walls and Pipe

4
2

6.00
3.50

1.600
7.800

0.150
0.150

5.76
8.19
13.95

Say

14.00
Cum

613.00 Cum

8,582

20 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, ,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of HP
Culverts. (Excluding seigniorage charges )

Foundation for body


walls and Pipe

4
2

6.00
3.50

1.600
7.930

0.300
0.300
Say

11.52
16.65
28.17
29.00 3,289.00 Cum
Cum

95,381

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

21 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of HP
Culverts. (Excluding seigniorage charges )
Foundation for body
walls and Pipe

39.60
39.60

Say

40.00 3,618.00 Cum


Cum

1,44,720

22 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3
class for pipe culverts including cost and conveyance of Pipes etc., complete and labour
charges for laying, jointing of 1000 mm diametre RCC hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th
Revision) Specification Section Nos 2900, 2905 & 2906 and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.
1000mm dia HP Pipe

16

2.50

40.00
40.00

Say

40.00 5,838.00 Cum


Cum

2,33,520

23 Filling in between body walls with gravel including cost, conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC:78and as per MoRT&H (4th Revision)
Specification Section Nos. 2200 & 2907 and as per Drawing and technical specifications
for finished item of work. (Excluding seigniorage charges )
All around pipes after
deducting pipe
portion

2
4

89.32
26.56
62.76
Say

63.00
Cum

422.00 Cum

26,586

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

Pipe Culverts - 3 Row of 1000mm dia at Km 2/6 and 4/4


24 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as directed
by the Engineer-in-Charge. (Excluding seigniorage charges )
For foundation of
body walls and pipe

8
4

10.00
5.20

1.800
7.000

2.200
1.650

316.80
240.24
557.04

Say

558.00
Cum

20.90 Cum

11,662

25 Sand filling in foundation including cost, conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Clause No. 304 and as directed by the Engineer-in-Charge.
For foundation of
body walls and pipe

8
4

10.00
5.20

1.600
7.800

0.150
0.150

19.20
24.34
43.54

Say

44.00
Cum

613.00 Cum

26,972

26 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, ,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of HP
Culverts. (Excluding seigniorage charges )

Foundation for body


walls and pipe

88.00
88.00
Say

88.00 3,289.00 Cum


Cum

2,89,432

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

27 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of HP
Culverts. (Excluding seigniorage charges )
For body walls after
deducting pipe
portions for parapet

118.23
118.23
Say

119.00 3,618.00 Cum


Cum

4,30,542

28 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm diametre NP-3
class for pipe culverts including cost and conveyance of Pipes etc., complete and labour
charges for laying, jointing of 1000 mm diametre RCC hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th
Revision) Specification Section Nos 2900, 2905 & 2906 and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.
1000 mm dia Hp Pipe

48

2.50

120.00
120.00

Say

120.00 5,838.00 Cum


Cum

7,00,560

29 Filling in between body walls with gravel including cost, conveyance of all materials to
site etc., complete as per Clause 710.1.4 of IRC:78and as per MoRT&H (4th Revision)
Specification Section Nos. 2200 & 2907 and as per Drawing and technical specifications
for finished item of work. (Excluding seigniorage charges )
All around pipes and
dudcting pipe portion

474.85
474.85
Say

475.00
Cum

422.00 Cum

2,00,450

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

Rate
Rs-Ps

D(m)

Per

Amount
Rs

Pipe culvert with 1 row of 600mm dia @ Km 4/8,4/10 and 5/2


30 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as directed
by the Engineer-in-Charge. (Excluding seigniorage charges )

Pipe portions

1.60

7.500

1.450

69.60
69.60

Say

70.00
Cum

20.90 Cum

1,463

31 Sand filling in foundation including cost, conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Clause No. 304 and as directed by the Engineer-in-Charge.

Pipe portions

1.60

7.500

0.150

7.20
7.20

Say

8.00
Cum

613.00 Cum

4,904

32 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, ,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of HP
Culverts. (Excluding seigniorage charges )

Pipe portions

1.60

7.500

0.300

14.40
14.40

Say

15.00 3,289.00 Cum


Cum

49,335

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

33 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos. 1500, 1700 & 2200 and as directed by the Engineer-in-Charge for body walls of HP
Culverts. (Excluding seigniorage charges )
Alround the pipes and
deducting pipe
portions

23.32
23.32

Say

24.00 3,618.00 Cum


Cum

86,832

34 Providing, laying Reinforced cement concrete Hume pipes of 600mm diametre NP-3 class
for pipe culverts including cost and conveyance of Pipes etc., complete and labour charges
for laying, jointing of 600 mm diametre RCC hume pipes in position including lifting,
aligning, lowering and hoisting etc., as per drawing and as per MoRT&H (4th Revision)
Specification Section Nos 2900, 2905 & 2906 and IRC Special Publication No: 13 and as
directed by the Engineer-in-Charge for finished item of work.
600 mm Dia NP3 Hp pipe12

2.50

30.00
30.00

Say

30.00 2,324.00 Cum


Cum

69,720

Retaining wall at Km 1/105 to 1/365 & 4/350 to 4/400


35 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished
item of work as per MoRT&H (4th Revision) Specification Clause No. 304 and as directed
by the Engineer-in-Charge. (Excluding seigniorage charges )
Foundations for
retaining wall Km
1/105 to 1/365 (Left
side),Km 4/350 to
4/400(Right side)

260.00
50.00

2.400
2.400

1.950
1.950

1216.80
234.00

1450.80
Say

1451.00
Cum

20.90 Cum

30,326

S.No

Description of
Item

Nos

Measurements (metres)
Length(m)/
Quantiy in
Cum

B(m)

Qty

D(m)

Rate
Rs-Ps

Per

Amount
Rs

36 Sand filling in foundation including cost, conveyance of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRT&H (4th Revision)
Specification Clause No. 304 and as directed by the Engineer-in-Charge.

For retaining wall

111.6
111.60
Say

112.00
Cum

613.00 Cum

68,656

37 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost, ,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H (4th Revision) Specification Section
Nos 1500, 1700 & 2100 and as directed by the Engineer-in-Charge for foundations of
Retaining wall. (Excluding seigniorage charges )
Pipe portions

223.2
223.20
Say

224.00 3,289.00 Cum


Cum

7,36,736

38 Vibrated cement concrete M-15 Grade using 40mm, 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance of all materials to site and all
labour charges for machine mixing, laying in position, compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure.
(Excluding seigniorage charges )
Pipe portions

1732.5
1732.50
Say

1733.00 3,618.00

62,69,994

Total

3,44,17,209

You might also like