Professional Documents
Culture Documents
Name:
Ref
Description
Qty
Units
Rate
Total
Contractor
Rate
10%
Rate
Full Rate
1.0
Preliminaries
1.00
item
10,000.00
10,000.00
2.0
Insurances
1.00
item
6,000.00
6,000.00
3.0
Bond
1.00
item
50,000.00
50,000.00
203.1
87.6
item
m3
2.75
6.38
558.56
558.58
507.78
507.80
50.78
50.78
2.50
5.80
558.56
558.58
290.7
m3
1.54
447.62
406.93
40.69
1.40
447.62
375.0
m2
1.93
721.88
656.25
65.63
1.75
721.88
4.0
nr
489.50
1,958.00
1,780.00
178.00
445.00
1,958.00
3.3
55.00
181.50
165.00
16.50
50.00
181.50
2.4
55.00
132.00
120.00
12.00
50.00
132.00
5.5
55.00
302.50
275.00
27.50
50.00
302.50
6.2
55.00
341.00
310.00
31.00
50.00
341.00
5.6
55.00
308.00
280.00
28.00
50.00
308.00
5.6
55.00
308.00
280.00
28.00
50.00
308.00
5.6
55.00
308.00
280.00
28.00
50.00
308.00
3.5
55.00
192.50
175.00
17.50
50.00
192.50
2.0
55.00
110.00
100.00
10.00
50.00
110.00
35.6
55.00
1,958.00
1,780.00
178.00
50.00
1,958.00
60
33.00
1,980.00
10,366.14
1,800.00
180.00
30.00
1,980.00
24.00
1
0.7
30.00
m3
m3
Ton
m2
275.00
276.10
682.00
5.50
6,600.00
276.10
477.40
165.00
7,518.50
6,000.00
251.00
434.00
150.00
600.00
25.10
43.40
15.00
250.00
251.00
620.00
5.00
6,600.00
276.10
477.40
165.00
nr
682.00
2,728.00
2,480.00
248.00
620.00
2,728.00
84
nr
77.00
6,468.00
5,880.00
588.00
70.00
6,468.00
60
22.00
1,320.00
1,200.00
120.00
20.00
1,320.00
4.0
4.0.1
4.0.2
4.0.3
4.0.4
4.0.5
4.0.6
4.0.7
4.0.8
4.0.9
4.0.10
4.0.11
4.0.12
4.0.13
4.0.14
4.0.15
4.0.16
5.0
5.0.1
5.0.2
5.0.3
5.0.4
Excavate for Concrete Bases (Storm Tank, BMS Unit, Ferric Acid)
6.0
6.1
6.2
6.3
10,516.00
7.0
7.1
7.2
Provide new 2 coarse bitumen road with 30mm base course and 40mm SMA wearing course
120
44.00
5,280.00
4,800.00
480.00
40.00
5,280.00
185
m2
66.00
12,210.00
11,100.00
1,110.00
60.00
12,210.00
3
2
7.3
Provide new 1200mm wide concrete footpath in 30N concrete on min 150mm
5.8
275.00
1,595.00
1,450.00
145.00
250.00
1,595.00
7.4
7.5
58
140
m
m
22.00
11.00
1,276.00
1,540.00
21,901.00
1,160.00
1,400.00
116.00
140.00
20.00
10.00
1,276.00
1,540.00
203.11
90.00
203.11
m3
m3
m3
5.50
7.70
5.50
1,117.12
693.00
1,117.11
1,015.56
630.00
1,015.55
101.56
63.00
101.56
5.00
7.00
5.00
1,117.12
693.00
1,117.11
93.75
33.50
28.5
m3
m2
m
30.80
5.50
11.00
2,887.50
184.25
313.50
2,625.00
167.50
285.00
262.50
16.75
28.50
28.00
5.00
10.00
2,887.50
184.25
313.50
13.82
10.87
33.50
33.50
0.3
m3
m3
m3
m2
ton
137.50
137.50
137.50
5.50
682.00
1,900.80
1,494.90
4,606.25
184.25
204.60
1,728.00
1,359.00
4,187.50
167.50
186.00
172.80
135.90
418.75
16.75
18.60
125.00
125.00
125.00
5.00
620.00
1,900.80
1,494.90
4,606.25
184.25
204.60
33.50
91.20
m2
m
m
8.80
2.20
0.00
294.80
200.64
268.00
182.40
0.00
26.80
18.24
0.00
8.00
2.00
294.80
200.64
0.00
Control Building
Excavation and Earthwork
Reduce Levels 600mm deep
Excavating foundation trenches commencing from existing ground level
Dispersion of excavated material on site
Backfill with hardcore obtained off-site; 75mm down in layers of maximum 150mm
Average thickness not exceeding 250mm
Blinding 50mm thick (Clause 804)
Excavate Foundations for New Control Building; 600mm deep.
Foundation Concrete Work
Foundation Pad, In-situ concrete, 35 Newton strength
Strip, In-situ concrete, 30 Newton strength
Slab, In-situ concrete, 30 Newton strength
Power floating of foundation slab
Reinforcement - refer to schedule
Blockwork
Damp proof membrane; 1200 gauge visqueen; 300 mm laps Horizontal over 300mm wide
Damp proof course 150mm
Damp proof course 250mm
Concrete blocks; IS 20, 1987; type S7; minimum compressive strength 7N/mm2 bedding and jointing in cement
mortar (1:5.5-6.5); stretcher bond Internal blockwork
8.3.4
8.3.5
8.3.6
100mm thick
215mm thick
Stainless steel wall ties as specified.
110.00
155.66
157.25
m2
m2
m2
55.00
0.00
5.50
6,050.00
0.00
864.88
5,500.00
0.00
786.25
550.00
0.00
78.63
50.00
5.00
6,050.00
0.00
864.88
8.4
8.4.1
8.4.2
8.4.3
Roof
Prefabricated Roof Trusses
Roofing Slates, Battens, Breather Membrene
Flashings, Edgings, Gutters & D/Pipes
38.50
38.50
17
m2
m2
m
275.00
48.40
11.00
10,587.50
1,863.40
187.00
9,625.00
1,694.00
170.00
962.50
169.40
17.00
250.00
44.00
10.00
10,587.50
1,863.40
187.00
55.00
m2
16.50
907.50
825.00
82.50
15.00
907.50
55.00
33.50
33.50
m2
m2
m2
11.00
16.50
11.00
605.00
552.75
368.50
550.00
502.50
335.00
55.00
50.25
33.50
10.00
15.00
10.00
605.00
552.75
368.50
55.00
m2
16.50
907.50
825.00
82.50
15.00
907.50
55.00
11.00
605.00
550.00
55.00
10.00
605.00
55.00
m2
8.80
484.00
440.00
44.00
8.00
484.00
33.50
m2
6.60
221.10
201.00
20.10
6.00
221.10
33.50
m2
8.80
294.80
268.00
26.80
8.00
294.80
8.5
8.5.1
8.5.2
8.5.3
8.5.4.
8.5.5
8.5.6
8.6
8.6.1
8.6.2
8.6.3
8.7
Lintels
900 x 100 x 75mm Heavy duty reinforced concrete lintels to door and windows; min 225mm end
bearing.
8.8
8.8.1
8.8..2
Doors
External: Double glazed uPVC external door; white in colour
Internal: Solid pine door c/w frame & iron mongery
8.9
8.9.1
8.9.3
8.10
8.10.1
Internal Walls
100mm Stud Partition walls; skim finish and paint to both sides
8.11
8.11.1
8.11.2
Sanitary Ware
Provide and fit 1 no. WC to external wall and connect to sewer provided
Provide and fit 1 no. WHB to external wall and connect to sewer provided
8.12
8.12.1
Windows
Double Glazed uPvC window units
8.9.2
nr
5.50
44.00
40.00
4.00
5.00
44.00
1
1
nr
nr
275.00
55.00
275.00
55.00
250.00
50.00
25.00
5.00
250.00
50.00
275.00
55.00
10
22.00
220.00
200.00
20.00
20.00
220.00
item
242.00
242.00
220.00
22.00
220.00
242.00
item
220.00
220.00
200.00
20.00
200.00
220.00
3.60
55.00
198.00
180.00
18.00
50.00
198.00
1
1
item
item
22.00
16.50
22.00
16.50
20.00
15.00
2.00
1.50
20.00
15.00
22.00
16.50
item
55.00
165.00
41,155.14
150.00
15.00
50.00
165.00
1
1
1
1
1
item
item
item
item
item
5,000.00
5,000.00
2,000.00
1,000.00
5,000.00
5,000.00
5,000.00
2,000.00
1,000.00
5,000.00
18,000.00
5,000.00
5,000.00
2,000.00
1,000.00
5,000.00
1
1
1
1
1
1
2
1
1
1
1
1
1
item
item
item
item
item
item
item
item
item
item
item
item
item
5,000.00
2,000.00
3,000.00
5,500.00
300.00
600.00
136,540.00
1,500.00
1,200.00
1,000.00
100.00
500.00
9,500.00
5,000.00
2,000.00
3,000.00
5,500.00
300.00
600.00
136,540.00
1,500.00
1,200.00
1,000.00
100.00
500.00
9,500.00
166,740.00
5,000.00
2,000.00
3,000.00
5,500.00
300.00
600.00
136,540.00
1,500.00
1,200.00
1,000.00
100.00
500.00
9,500.00
500
500
238
2
50
m2
m2
m
nr
item
8.80
6.60
110.00
220.00
22.00
4,400.00
3,300.00
26,180.00
440.00
1,100.00
35,420.00
4,000.00
3,000.00
23,800.00
400.00
1,000.00
400.00
300.00
2,380.00
40.00
100.00
311,616.77
42,068.26
353,685.04
300,082.52
11,534.25
10.0
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.8
10.9
10.10
10.11
11.0
11.1
11.2
11.3
11.4
11.5
12.0
Traffic Management
Sub Totals
+ 13.5% VAT
TOTAL
5,000.00
5,000.00
2,000.00
1,000.00
5,000.00
Agreed prices - no mark-up
8.7.1
5,000.00
2,000.00
3,000.00
5,500.00
300.00
600.00
136,540.00
1,500.00
1,200.00
1,000.00
100.00
500.00
9,500.00
8.00
6.00
100.00
200.00
20.00
4,400.00
3,300.00
26,180.00
440.00
1,100.00
311,616.77