Budget Overview

Balance
Projected Balance (Projected minus expenses) ||||||||||||||| INR 17,230.00
Actual Balance (Actual minus expenses) ||||||||||||||| INR 486.00
Difference (Actual minus projected) ||||||||||||||| -INR 16,744.00
Income Expenses
Salary INR 17,500.00
Tutions
House-Rent
Total income INR 17,500.00
Salary INR 17,500.00
Tutions INR 4,800.00
House-Rent INR 4,000.00
Total income INR 26,300.00
ACTUAL ACTUAL INR 17,014.00
PROJECTED INR 9,070.00 PROJECTED
0%
57%
0%
0%
5%
0%
0%
38%
0%
0%
0%
0%
Total
Children
Entertainment
Food
Gifts and Charity
Housing
Insurance
Loans
Personal Care
Pets
Savings or Investments
Taxes
House-Rent
ACTUAL ACTUAL INR 17,014.00
House-Rent
ACTUAL ACTUAL INR 17,014.00
House-Rent
ACTUAL ACTUAL INR 17,014.00
Budget Summary
Right-click PivotTable below and then click Refresh to update
Category Actual Cost Difference
Children INR 0.00 INR 0.00
Entertainment INR 9,670.00 -INR 9,670.00
Food INR 20.00 INR 2,980.00
Dining Out INR 0.00 INR 0.00
Vegetables/Fruits INR 20.00 INR 2,980.00
Biscuits/Bhujia/Chop INR 0.00 INR 0.00
Gifts and Charity INR 0.00 INR 0.00
Housing INR 804.00 INR 4,566.00
Insurance INR 0.00 INR 500.00
Loans INR 0.00 INR 0.00
Personal Care INR 6,520.00 -INR 6,320.00
Pets INR 0.00 INR 0.00
Savings or Investments INR 0.00 INR 0.00
Taxes INR 0.00 INR 0.00
Transportation INR 0.00 INR 0.00
Grand Total INR 17,014.00 -INR 7,944.00
Hold Ctrl to select multiple categories
Children Entertainment Food Gifts and Charity
Housing Insurance Loans Personal Care
Pets Savings or Investm... Taxes Transportation
Children INR 0.00 INR 0.00
Children INR 0.00 INR 0.00
Children INR 0.00 INR 0.00
DAILY EXPENSES-[DATEWISE]-
Description Category Projected Cost Actual Cost Difference Actual Cost Overview 1.10.13 2.10.13 3.10.13 4.10.13 5.10.13 6.10.13 7.10.13 8.10.13 9.10.13 10.10.13 11.10.13 12.10.13 13.10.13 14.10.13 15.10.13 16.10.13 17.10.13 18.10.13 19.10.13 20.10.13 21.10.13 22.10.13 23.10.13 24.10.13 25.10.13 26.10.13 27.10.13 28.10.13 29.10.13 30.10.13 31.10.13
Clothing-Online/Offline Personal Care INR 6,370.00 -INR 6,370.00 ######### #########
Medical Expenses Children INR 0.00 INR 0.00
Private Tution Fees Children INR 0.00 INR 0.00
School Fees Children INR 0.00 INR 0.00
School Supplies Children INR 0.00 INR 0.00
Concerts Entertainment INR 0.00 INR 0.00
Live Theater Entertainment INR 0.00 INR 0.00
Movies Entertainment INR 0.00 INR 0.00
Music/Mobile Purchase Entertainment INR 8,300.00 -INR 8,300.00 ##########
Sporting Events Entertainment INR 0.00 INR 0.00
Online Shopping Entertainment INR 1,370.00 -INR 1,370.00 #########
Biscuits/Bhujia/Chop Food INR 0.00 INR 0.00
Dining Out Food INR 0.00 INR 0.00
Vegetables/Fruits Food INR 3,000.00 INR 20.00 INR 2,980.00 INR 20.00
Puja Donations Gifts and Charity INR 0.00 INR 0.00
Charity 2 Gifts and Charity INR 0.00 INR 0.00
Gift 1 Gifts and Charity INR 0.00 INR 0.00
Gift 2 Gifts and Charity INR 0.00 INR 0.00
Cable/Dish TV Housing INR 0.00 INR 0.00
Electricity Bill Housing INR 1,000.00 INR 0.00 INR 1,000.00
Gas Housing INR 450.00 INR 0.00 INR 450.00
Ration Expenses Housing INR 3,000.00 INR 0.00 INR 3,000.00
Maintenance Housing INR 0.00 INR 0.00
Mortgage or Rent Housing INR 0.00 INR 0.00
Natural gas/oil Housing INR 0.00 INR 0.00
Wi-Max/Broadband/3G Housing INR 750.00 INR 639.00 INR 111.00 INR 78.00 INR 561.00
Newspaper Bill Housing INR 170.00 INR 165.00 INR 5.00 INR 165.00
Health Insurance INR 0.00 INR 0.00
Home Insurance INR 0.00 INR 0.00
Life/Girish Insurance INR 500.00 INR 0.00 INR 500.00
Education loan Loans INR 0.00 INR 0.00
Credit Card 2 Loans INR 0.00 INR 0.00
Credit Card 3 Loans INR 0.00 INR 0.00
Personal Loans INR 0.00 INR 0.00
Student Loans INR 0.00 INR 0.00
Clothing Personal Care INR 0.00 INR 0.00
Dry Cleaning Personal Care INR 0.00 INR 0.00
Deodrants Personal Care INR 200.00 INR 150.00 INR 50.00 INR 150.00
Health Club Personal Care INR 0.00 INR 0.00
Medical Personal Care INR 0.00 INR 0.00
Food Pets INR 0.00 INR 0.00
Grooming Pets INR 0.00 INR 0.00
Medical Pets INR 0.00 INR 0.00
Toys Pets INR 0.00 INR 0.00
Investment account Savings or Investments INR 0.00 INR 0.00
Retirement account Savings or Investments INR 0.00 INR 0.00
Federal Taxes INR 0.00 INR 0.00
Local Taxes INR 0.00 INR 0.00
State Taxes INR 0.00 INR 0.00
Bus/Taxi fare Transportation INR 0.00 INR 0.00
Fuel Transportation INR 0.00 INR 0.00
Insurance Transportation INR 0.00 INR 0.00
Licensing Transportation INR 0.00 INR 0.00
Maintenance Transportation INR 0.00 INR 0.00
Parking fees Transportation INR 0.00 INR 0.00
Vehicle payment Transportation INR 0.00 INR 0.00
Total INR 9,070.00 INR 17,014.00 -INR 7,944.00
PivotTable for Budget Overview chart Lookup List for Budget Details Category
Category Cost Budget Category Lookup
Children 0 Children
Entertainment 9670 Entertainment
Food 20 Food
Gifts and Charity 0 Gifts and Charity
Housing 804 Housing
Insurance 0 Insurance
Loans 0 Loans
Personal Care 6520 Personal Care
Pets 0 Pets
Savings or Investments 0 Savings or Investments
Taxes 0 Taxes
Transportation 0 Transportation
Grand Total 17014