Professional Documents
Culture Documents
Limited
Balance Sheet as at 31st March, 2013
N
ot
31.3.201 31.3.201
e
3
2
N
Rs. '000 Rs. '000
o
Particulars
186
59,732
59,324
47266
0
0
2E+05
507,000
136,516
682,159
42,403
#####
480,000
151,801
598,861
22,035
#####
5E+05
2E+05
4E+05
22035
3E+06
5
6
7
8
2E+06
-23774
595
-
S.V. VENKATESAN
Chairman
90,815
304,836
107,421
614,273
176,738
#####
###
###
###
###
###
###
###
###
###
###
###
###
###
0
--
(0)
0
###
##
##
For CNGSN & ASSOCIATES
Chartered Accountants.
(Firm Registration No.004915S)
C.N. GANGADARAN
V.P. THIRUMOORTHY
Company Secretary
C.N. GANGADARAN
Chennai
Dated:
Partner
(Membership No.11205)
MEMORANDUM ENTRIES
B&C MACHINERY
TO SUNDRY DRS
DR
CR
ADVANCE TAX
TO ADV OTHERS-HITECH ICD
TO INTEREST ACCRUED
DR
CR
CR
INTEREST RECD
TO PAYBLE OTHERS
TO INTEREST ACCRUED AND DUE
DR
CR
CR
BCML
DR
BESTAI
DR
EESL
DR
BANK CHARGES
DR
COS
DR
CR
SALES
CR
SCRAP SALES
CR
JOUNAL 80051
80/S2/198
DR
80/S2/227
CR
JOURNAL-52/F1
52/F1/901
52/F1/152
52/F1/488
DR
DR
DR
TO 52/F1/157
TO 52/F1/157
TO 52/F1/157
CR
CR
CR
JV -EMF
20/E2/157
80/S2/227
DR
CR
JV FABRICATION
35/P3/157
DR
35/P3/482
DR
TO 35/P3/482
CR
TO 80/S2/227
CR
35/P3/482
DR
80/S2/227
DR
TO 35/P3/157
CR
TO 35/P3/482
CR
MF
52/F1/218 PROV FOR VARIABLE DR
EXPENSES
52/F1/610
CR
52/F1/901
CR
52/F1/185
DR
52/F1/382
DR
TO 52/F1/726
CR
52/F1/901
CR
DR
DR
30/P3/927
DR
30/P3/190
CR
DR
30/P3/921
CR
DR
50/P4/190
CR
DR
80/S2/297
DR
80/S2/493
cr
80/S2/281
cr
DR
CR
CR
jv 80055 dt 31.3.2013
MF- SERVICE TAX- GL 353
DR
DR
TO EESL
CR
JV 80057
ESI
INTEREST DUE-GL 210
TOPROV FOR FIX EXPENSES
TO PAYABLE OTHERS
TO TDS ON INTEREST
DR
DR
CR
CR
CR
JV 80058
DEFER TAX ASSET
DEF TAX LIABILITY
DEFER TAX (P&L)
DR
CR
CR
JV 80059
SUNDRY DEBTORS
TTO BCML
DR
CR
Year ended
31.3.2013
Rs.'000
Note
No
Particulars
Year ended
31.3.2012
Rs.'000
18
19
475,545
17,210
492,755
562,797
30,015
592,812
20
245,540
288,140
21
22
23
(12,325)
196,590
95,190
12,489
113,347
650,831
(8,388)
177,562
48,468
12,997
156,130
674,909
(158,076)
(82,097)
24
64,959
(158,076)
(17,138)
(158,076)
(17,138)
(22,133)
11,087
1,492
17,039
(147,030)
(35,669)
(1.24)
(0.34)
`
S.V. VENKATESAN
Chairman
K.PRAKASH
Director
V.P. THIRUMOORTHY
Company Secretary
Chennai
Dated:
435,882
438,786
259,892
C.N. GANGADARAN
Partner
M.No. 11205
-103192
86054
-17138
-379606
Note
No
31.3.2013
Rs. '000
31.3.2012
Rs. '000
Share Capital
Authorised share capital
1,500,000.00
1,500,000.00
55000
55000
320000
320000
1,875,000.00
1,875,000.00
1,238,415
1,238,415
55000
55000
320000
320000
1,613,415
1,613,415
1,238,405
1,238,405
54151
54151
317570
317570
1,610,126
1,610,126
1,610,126
1,610,126
Reconciliation of no of shares
outstanding
Number of equity share outstanding at the
begining of the year
Add:
Numberof shares alloted as fully piad bonus
shares
Numberof shares alloted persuant to ESOP
Numberof shares alloted for cash persuant to
public issue
Less:
Number of share bought back during the
ywear
Number of equity share outstanding at the
end of the year
Total
Details of share holding more than 5%
of the company
Name of of the Share holders
Indo Asian Holdings Limited
Hitech Housing Projects pvt Limited *
Delah Tradings Limted
Konka Holdings Limited
2012-13
No. of Shares
79,576,200
18,276,157
7,876,225
7,323,522
2011-12
% of Holding
No. of Shares
64.26%
79,576,200
14.76%
18,276,157
6.36%
7,876,225
5.91%
7,323,522
* Shares transferred from Siva Projects Engineering and Enterprises Limited on 28th March 2013.
% of Holding
64.26%
14.76%
6.36%
5.91%
A
s
a
t
3
1
Note
No
389,073
389
11,386
Long-term borrowings
Secured
Deferred payment liabilities
Total
Term loan from Kotak Mahindra secured by
mortgage on Vehicle repayable in 36 instalment
strarting from 10.09.2011 and last instalment
falling due on 10.09.2014
31.3.2013
Rs. '000
Long-term provisions
Gratuity
Leave Ecashment
Superannuation
Others
Total
(424,622)
(147,030)
(571,652)
(170,804)
31.3.2012
Rs. '000
389,073
389
11,386
(388,953)
(35,669)
(424,622)
(23,774)
186
595
186
595
48,422
9,230
2,080
59,732
48,084
8,282
2,958
59,324
A
s
a
t
3
Note
No
6
Short-term borrowings
Secured
Term Loan
Total
31.3.2013
Rs. '000
31.3.2012
Rs. '000
507,000
507,000
480,000
480,000
408
67,456
3,045
470
2,811
193,464
12,069
402,436
682,159
359
6,726
9,096
2,955
2,550
193,293
7,041
376,841
598,861
42,403
42,403
22,035
22,035
Short-term provisions
Others
Total
A
s
a
t
3
Note
No
12
13
31.3.2013
Rs. '000
31.3.2012
Rs. '000
Total
28,592
28,592
28,592
28,592
Total
26,769
25,964
35,439
400
2,031
3,092
93,695
38,007
26,258
22,820
400
1,257
2,073
90,815
Inventories
Raw materials
Work in progress
Finished goods
Stock in trade
Stores and spares
Loose Tools
Raw material,store& spares and loose tool are
valued at cost
Work in progress is valued at cost or market price
which ever is lower
A
s
a
t
3
Note
No
14
Trade receivables(Unsecured)
Outstanding for a period over six months
- Considered good
- Considered doubtful
145,256
7,373
152,629
(7,373)
145,256
107,348
1,638
108,986
(1,638)
107,348
15
252,604
(7,144)
103,567
146
96,569
Total
A
s
a
t
Note
No
16
17
31.3.2013
Rs. '000
31.3.2013
Rs. '000
31.3.2012
Rs. '000
108,831
9,018
117,849
(9,018)
108,831
196,005
196,005
196,005
304,836
5,405
101,880
136
107,421
31.3.2012
Rs. '000
326,410
21,023
347,433
21,023
326,410
299,530
21,523
321,053
21,523
299,530
15
6,136
365,587
15
4,922
309,807
698,148
614,273
3,761
9,933
194,365
161,110
6,642
5,695
204,768
176,738
A Current Year
s 2012-2013
Rs. '000
a
t
Note
No
18
+
Total
19
20
Othe Income
Interest Income
Other non-operating income (net of expenses directly
attributable to such income)
Total
504,837
384
6,205
35,881
475,545
585,240
1,490
6,935
7,976
38,844
562,797
8,356
8,162
8,854
21,853
17,210
30,015
215,028
250,023
21,571
8,941
245,540
25,615
12,502
288,140
21
Previous Year
2011-2012
Rs. '000
Decrease/(Increase) in Stocks:
Opening Stock:
Work-in-Progress
Finished Goods and Trading Stocks
Closing Stock
Work-in-Progress
Finished Goods and Trading Stocks
Decrease/(Increase) in Stock in Trade:
Opening Stock:
Less:- closing Stock
26,258
22,820
49,078
23,962
9,176
33,138
25,964
35,439
61,403
(12,325)
26,258
22,820
49,078
(15,940)
400
400
-
7,952
400
7,552
A Current Year
s 2012-2013
Rs. '000
a
t
Note
No
22
23
Finance Costs
Interest expenses
Other borrowing costs
Applicable net gain/ loss on foreign currency
transactions/ traslation
Total
24
146,325
9,493
7,090
18,505
7,977
7,200
196,590
131,052
8,771
13,193
17,022
7,524
177,562
93,189
2,079
35,413
13,070
(78)
95,190
(15)
48,468
A Current Year
s 2012-2013
a
Rs. '000
t
3
Note
No
Other Expenses
Power and fuel
Rent
Repairs to buildings
Repairs to machinery
Repairs to Furniture & Other Equipments
Insurance
Rates and Taxes, excluding taxes on income
Selling Expenses
Bad debts written off
Discarded Assets
Advances written off
Recoverables written off
Investments written off
Provision for Investments
Provision for doubtful advances
Other expenses
Hire charges
Audit fee
General services
Land development Charges
Travelling & Conveyance
Telephone Expenses
Consultancy, Legal Charges
Legal Charges
Printing & Staionery
Postage & Telegram
Subscription & Periodicals
Computer Processing Charges
Preliminary & preoperative Expenses written off
Miscellaneous expenses
Previous Year
2011-2012
Rs. '000
36,966
2,956
1,451
7,043
1,155
2,334
2,221
14,293
10,304
377
2,129
7,872
Previous Year
2011-2012
Rs. '000
28,381
2,516
2,044
7,517
1,336
2,888
8,273
18,584
3,375
265
6,599
500
Total
500
278
44
500
876
8,370
2,153
8,433
12
1,974
228
155
194
529
113,347
21,523
269
161
500
225
2,200
8,054
1,827
21,025
500
1,687
272
927
37
12,579
2,066
156,130
11 Non-current investments
INVESTMENTS (Unquoted)
31.3.2013
Rs. '000
31.3.2013
Rs. '000
31.3.2012
Rs. '000
180,000
180,000
290,845
290,845
717,700
717,700
@
@
500
-500
500
100,300
(100,300)
100,300
3,758
3,758
1,192,310
1,293,110
@ Under liquidation
#####
Fixed Assets
Rs. '000
----------------------------------------------------------------------- ----------------------- ---------------------------------------- ---------------------- ------------------ ---------------- ----------------- -------------------- --------------------- ------------------GROSS BLOCK
DEPRECIATION
NET BLOCK
----------------------------------------------------------------------- ----------------------- ---------------------------------------- ---------------------- ------------------ ---------------- ----------------- -------------------- --------------------- ------------------As at
As at
upto
For the
upto
As at
As at
DESCRIPTION OF ASSETS
1.4.2012
Additions
Deletions
31.3.2013
1.4.2012
Year
Deletions
31.3.2013
31.3.2013
31.3.2012
At Cost/
At Cost/
Revaluation
Revaluation
----------------------------------------------------------------------- ----------------------- ---------------------------------------- ---------------------- ------------------ ---------------- ----------------- -------------------- --------------------- ------------------9. Tangible Assets
Freehold land
281
281
281
281
Buildings
79,011
242
79,253
20,107
1,435
21,542
57,711
58,904
172,749
7,194
7,713
172,230
112,964
10,113
-
7,350
-
115,727
56,503
59,785
9,451
409
240
9,620
5,814
311
226
5,899
3,721
3,637
8,079
2,331
5,748
3,473
630
1,072
3,031
2,717
4,606
Vehicles @
148,149
1,592
149,741
149,741
148,149
281
Buildings
68,096
Plant and
Machinery
80,101
Furniture and
Fittings
Vehicles
281
68,096
15,060
7,713
73,923
54,983
3730
4,301
240
4,061
2,582
6,244
2,331
3,913
3,088
1,535
1,323
281
281
16,383
51,713
53,036
1,298
15001
53,095
53,095
51,363
22,560
25,118
56535
23,576
17,388
160
226
2,516
1,545
1,719
4,235
363
14
159
2583
1,718
1,478
482
1,072
2,498
1,415
3,156
592
3088
3,156
825
Buildings
10,915
242
11,157
5,047
112
Plant and
Machinery
92,648
5,659
98,307
57,981
6383
Furniture and
Fittings
5,150
409
5,559
3,232
151
1,835
385
148
Vehicles
1,835
----------------------83,310
10,406
127,371
-----------------------
221,087
----------------------TRAVEL(O)
CR
TRAVEL
CR
CONSULTANCY CR
3576242
982157
3241925
TRAVEL(O)
7800324
5,159
5,998
5,868
64,364
33,943
34,667
3,383
2,176
1,918
533
1,302
1,450
------------------------- ----------------------43,419
43,903
------------------------- -----------------------
ELECTRICALS
3.FIXED ASSETS
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------GROSS BLOCK
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------As at
As at
upto
For the
DESCRIPTION OF ASSETS
1.4.2009
Additions
Deletions
31.12.2009
1.4.2009
Year
At Cost/
At Cost/
Revaluation
Revaluation
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------Freehold land
Buildings
Plant and
Machinery
11
11
Rs. '000
-------------------- ----------------------- ------------------------- ----------------------DEPRECIATION
NET BLOCK
-------------------- ----------------------- ------------------------- ----------------------upto
As at
As at
Deletions
31.12.2009
31.12.2009
31.3.2008
Furniture and
Fittings
Vehicles
------------------------- ----------------------9
9
------------------------- -----------------------
BLRL
3.FIXED ASSETS
Rs. '000
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------GROSS BLOCK
DEPRECIATION
NET BLOCK
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------As at
As at
upto
For the
upto
As at
As at
DESCRIPTION OF ASSETS
1.4.2009
Additions
Deletions
31.12.2009
1.4.2009
Year
Deletions
31.12.2009
31.12.2009
31.3.2008
At Cost/
At Cost/
Revaluation
Revaluation
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------Freehold land
Buildings
44
44
20
Furniture and
Fittings
73
73
13
Vehicles
Plant and
Machinery
20
24
24
13
60
60
wdv
7,350
CHENNAI PUMPS
3.FIXED ASSETS
Rs. '000
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------GROSS BLOCK
DEPRECIATION
NET BLOCK
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------As at
As at
upto
For the
upto
As at
As at
DESCRIPTION OF ASSETS
1.4.2012
Additions
Deletions
31.3.2013
1.4.2012
Year
Deletions
31.3.2013
31.3.2013
31.3.2012
At Cost/
At Cost/
Revaluation
Revaluation
----------------------------------------------------------------------------------- -------------------------- ----------------------------------------------- ------------------------- --------------------- ------------------- -------------------- ----------------------- ------------------------- ----------------------Freehold land
cl dep
------------------------- ----------------------84
84
------------------------- -----------------------