You are on page 1of 41

Spanish RMBS Index Report Q1 2014:

Collateral Performance Continues To


Deteriorate Despite Signs Of Economic
Recovery
Primary Credit Analyst:
Soledad Martinez-Tercero, Madrid (34) 91-389-6954; soledad.martinez-tercero@standardandpoors.com
Secondary Contact:
Virginie Couchet, Madrid (34) 91-389-6959; virginie.couchet@standardandpoors.com
Research Contributor:
Sridevi R Sekar, Mumbai (91) 22-4040-2945; sridevi.sekar@standardandpoors.com
Table Of Contents
Related Criteria And Research
STRUCTURED
FINANCE
RESEARCH
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 1
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral
Performance Continues To Deteriorate Despite
Signs Of Economic Recovery
Table 1
Performance Indicators (%)
Q1 2014 Q4 2013 Q3 2013 Q2 2013 Q1 2013 Q4 2012
Indices
Total delinquencies 8.07 7.90 7.76 7.73 7.43 7.29
Severe delinquencies (including repossessions) 6.17 6.05 5.82 5.57 5.16 4.89
Prepayment rate 3.49 3.54 3.51 3.80 4.01 3.89
House price growth*
Ministerio de Vivienda (3.75) (4.20) (4.49) (6.45) (8.06) (10.02)
Instituto Nacional de Estadistica N.A. (7.80) (7.90) (12.00) (14.30) (12.80)
Economic
Real GDP growth 0.40 0.20 0.10 (0.10) (0.40) (1.90)
Unemployment rate 25.4 25.80 26.10 26.30 27.16 26.1
*Year-on-year. Source: Eurostat. Quarter-on-quarter, seasonally-adjusted. Three-month average. N.A.--Not available.
Table 2
Scenarios For Spanish RMBS Collateral: 2014 And 2015
Actual
Baseline Downside
Comment
Baseline effect on
collateral credit
quality
2013 2014 2015 2014 2015
Real GDP (year-on-year
growth; %)
(1.2) 0.8 1.4 0.1 (0.2) Improving export performance could help
stop economic contraction in 2014
Neutral
Unemployment rate (annual
average; %)
26.4 25.7 24.5 28.5 28.0 The unemployment rate looks set to
decline, but only slowly
Somewhat unfavorable
House prices (year-on-year
growth; %)
(4.6) (2.0) 0.0 N.A. N.A. Still few signs of improvement as the
excess supply of dwellings remains a
negative factor
Unfavorable
Net mortgage lending
(year-on-year growth in
balances, %)
(4.3) (0.7) 0.3 N.A. N.A. Household deleveraging looks set to
continue
Somewhat unfavorable
ECB policy rate (end of year;
%)
0.25 0.15 0.15 N.A. N.A. We expect the ECB could adopt
unconventional monetary measures later
in the year, given deflation risks
Neutral
Sources: Eurostat, OECD, Banco d'Espana, Standard & Poor's. N/A--Not available.
In the first quarter of 2014, severe delinquencies in the Spanish residential mortgage-backed securities (RMBS)
transactions that Standard & Poor's Ratings Services rates continued to increase, albeit more slowly, for the third
consecutive quarter. Although Eurostat's macroeconomic indicators suggest signs of an economic recovery,
persistently high delinquencies lead us to believe that the Spanish RMBS market could potentially stagnate in 2014.
We anticipate that continued high unemployment and low household income ratios will constrain any potential
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 2
1329607 | 301112013
improvement in the transactions' collateral performance in the short term.
Severe delinquencies of more than 90 days reached 6.17% in Q1 2014, up from Q4 2013's previous peak of 6.05%, and
up by almost 19.6% year-on-year. Quarterly, this ratio increased by 1.98% between Q4 2013 and Q1 2014, compared
with 3.95% between Q3 and Q4 2014, 4.49% between Q2 and Q3 2014, and 7.95% between Q1 and Q2 2014. Despite
a lower quarterly increase, we still think that this results mainly from our index composition and is not a sign of clear
improving collateral performance.
Overview
Severe delinquencies in our Spanish RMBS index rose for the third consecutive quarter in Q1 2014.
We continue to forecast further credit quality deterioration due to difficult economic conditions.
House prices are starting to moderate, but the market's recovery is not yet on solid ground, in our view.
Our rating actions in Q1 2014 were mainly due to worsening collateral performance and note defaults.
Despite decreasing unemployment over the past four quarters and GDP growth picking up for the third consecutive
quarter in Q1 2014 (according to the Spanish National Statistics Institute [INE]), we continue to forecast further credit
quality deterioration due to persistently difficult macroeconomic conditions. According to the Bank of Spain,
nonperforming loans in the Spanish RMBS market increased 43% quarter-on-quarter to 5.8% in Q1 2014, in line with
the 48% experienced from Q3 2012 to Q4 2013, mainly due to the reclassification of forbearance arrangements.
However, as we highlighted in our previous report, forbearance measures have generally had a limited impact on the
collateral performance of securitizations in our index because of the eligibility criteria established in the transactions'
documentation, which limit loan modifications relating to amortization, maturity, and mortgage conditions.
Consequently, the 24% increase in severe delinquencies that we saw between Q4 2012 and Q4 2013and 19%
between Q1 2014 and Q1 2013was mainly due to tough macroeconomic conditions, not forbearance measures.
Therefore, we still forecast further credit quality deterioration due to only mild signs of economic recovery. Our
analysis already takes into account further credit quality deterioration and weaker structural mitigants against
increased projected defaults and lower recoveries. Based on the credit quality of the assets alone, we are not likely to
take significant negative rating actions in the coming months.
Our forecasts for moderated house price declines remain at 2% for 2014 and 0% for 2015. However, we still expect
overall losses from the transactions in our index to increase as recoveries decline. Although Spain's house price
slowdown eased at the end of 2013, we don't think the housing market has turned the corner just yet as supply
continues to significantly exceed demand, while credit conditions remain tight. In addition, the market still appears
between 9% and 18% overvalued, compared with incomes, rents, and long-term average house prices (see "Europe's
Housing Market Recovery Is Not Yet On Solid Ground," published on April 30, 2014).
Q1 2014's delinquency trends by originator were unchanged from Q4 2013 (transactions originated between 2005 and
2007 continued to be the worst performers, with quarterly severe delinquency increases of between 8% and 11%).
Delinquencies continue to roll over into defaults, indicating that servicers are finding it difficult to cure severe
delinquencies, while recoveries on defaulted assets are low due to a depressed housing market and longer recovery
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 3
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
timings for transactions.
The prepayment rate has stabilized at approximately 4% and is relatively flat among transaction servicers.
Our Q1 2014 rating actions were mainly due to worsening collateral performance and note defaults (see "Related
Criteria And Research").
We recently raised our long- and short-term foreign and local currency sovereign ratings on Spain (see "Ratings On
Spain Raised To 'BBB/A-2' On Improved Economic Prospects; Outlook Stable," published on May 23, 2014). We will
summarize the effect of the sovereign upgrade on our ratings in Spanish RMBS transactions in our Q2 2014 index
report.
Potential effects of proposed criteria changes. Our ratings are based on our applicable criteria, including those set out
in the criteria articles "Nonsovereign Ratings That Exceed EMU Sovereign Ratings: Methodology And Assumptions,"
published on June 14, 2011, "Criteria for Rating Spanish Residential Mortgage-Backed Securities," published on March
1, 2002, and "Methodology And Assumptions: Update To The Criteria For Rating Spanish Residential
Mortgage-Backed Securities," published on Jan. 6, 2009. However, these criteria are under review (see "Request For
Comment: Methodology And Assumptions For Ratings Above The Sovereign--Single Jurisdiction Structured Finance,"
published on Oct. 14, 2013, and "Request for Comment: Italy And Spain RMBS Methodology And Assumptions,"
published on Oct. 28, 2013).
As a result of this review, our future criteria applicable to ratings above the sovereign and to rating transactions backed
by Spanish mortgage assets may differ from our current criteria. These criteria changes may affect the ratings on the
outstanding RMBS transactions that we rate. Until such time that we adopt new criteria, we will continue to rate and
surveil these transactions using our existing criteria (see "Related Criteria And Research").
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 4
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 1
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 5
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 2
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 6
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 3
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 7
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 4
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 8
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 5
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 9
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 6
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 10
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 7
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 11
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 8
Table 3
Spanish RMBS Transactions Included In Index
Closing
date ABSXchange Ticker Name Originator Redeemed?
Mar 04,
2011
BANESTO.5 Fondo de Titulizacin Hipotecaria
Banesto 5
Banco Espaol de Credito S.A. Yes
Jan 28,
2011
MBSFTA.3 MBSCAT 3, Fondo de Titulizacin
de Activos
Caixa d'Estalvis de Catalunya, Tarragona I
Manresa
Yes
Jul 27, 2010 FONCAIX.11 FonCaixa Hipotecario 11, Fondo
de Titulizacin de Activos
Caixabank S.A. Yes
Jul 14, 2010 BANKINT.20 Bankinter 20, Fondo de
Titulizacin de Activos
Bankinter S.A. Yes
Jun 24,
2010
MADRIDRS.2 MADRID RESIDENCIAL II, Fondo
de Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
May 24,
2010
SANTHIP.6 Fondo de Titulizacin de Activos
Santander Hipotecario 6
Banco Santander Central Hispano S.A. Yes
Apr 22,
2010
BBVARMBS.9 BBVA RMBS 9, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. No
Jun 22,
2011
BBVARMBS.10 BBVA RMBS 10, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 12
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 20,
2012
BBVARMBS.11 BBVA RMBS 11, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. No
Mar 16,
2010
IMBP.2 IM Banco Popular, Fondo de
Titulizacin de Activos MBS 2
Banco Popular Espaol, S.A. No
Dec 21,
2009
IBERCAJA.7 TDA Ibercaja 7, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Aug 28,
2009
AYTCGH.CM1 AyT Colaterales Global
Hipotecario FTA Caixa Manlleu I
Caixa d'Estalvis Comarcal de Manlleu Yes
Jul 29, 2009 AYTIFIII.CAI Ayt ICO-FTVPO III Fondo de
Titulizacin de Activos (CAI)
Caja Inmaculada No
Jul 29, 2009 AYTIFIII.CAJARIOJA Ayt ICO-FTVPO III Fondo de
Titulizacin de Activos (Caja
Rioja)
Caja de Ahorros de la Rioja No
Jul 8, 2009 AYT.IFC1 AyT ICO-FTVPO CAJASOL,
Fondo de Titulizacin de Activos
Monte de piedad y Caja de Ahorros San
Fernando de Huela, Jerez y Sevilla
Yes
Jul 3, 2009 IMBMFTA.1 IM BANKOA MBS 1, FONDO DE
Titulizacin DE ACTIVOS
Bankoa S.A. Yes
Jul 1, 2009 AYT.IFCM1 AyT ICO-FTVPO Caja Murcia
Fondo de Titulizacin de Activos
Caja de Ahorros de Murcia No
Jun 12,
2009
AYT.IFCG1 AyT ICO-FTVPO Caixa Galicia
Fondo de Titulizacin de Activos
Caja de Ahorros de Galicia Yes
May 22,
2009
AYTKUTXA.4 AyT Kutxa Hipotecario IV Fondo
de Titulizacin de Activos
Kutxabank S.A. Yes
May 21,
2009
SOLLION.1 SOL-LION, Fondo de Titulizacin
de Activos
ING Direct N.V. No
Apr 7, 2009 BANCAJA.BVAVPO1 Bancaja - BVA VPO 1 Fondo de
Titulizacin de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante and Banco de Valencia, S.A.
No
Mar 18,
2009
UCI.19 Fondo de Titulizacin de Activos
UCI 19
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
Yes
Feb 4, 2009 MBSBANC.6 MBS Bancaja 6 Fondo de
Titulizacin de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Dec 30,
2008
MADRIDRS.1 MADRID RESIDENCIAL I, Fondo
de Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Dec 23,
2008
MADRIDIC.1 MADRID ICO-FTVPO I, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Nov 27,
2008
BBVARMBS.7 BBVA RMBS 7, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. Yes
Nov 19,
2008
TDA.31 TDA 31, Fondo de Titulizacin de
Activos
Banco Guipuzcoano No
Nov 13,
2008
BANKINT.18 Bankinter 18, Fondo de
Titulizacin de Activos
Bankinter S.A. Yes
Nov 13,
2008
BBVARMBS.6 BBVA RMBS 6, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. Yes
Nov 5, 2008 SANTHIP.5 Fondo de Titulizacin de Activos
Santander Hipotecario 5
Banco Santander Central Hispano S.A. Yes
Aug 6, 2008 TDA.CRDFMO1 TDA CREDIFIMO 1, Fondo de
Titulizacin de Activos
Credifimo, E.F.C, S.A.U. Yes
Jul 17, 2008 CSSPIA.QEX1 Cassiopeia QEX B.V Banco Espaol de Credito S.A. Yes
Jun 25,
2008
IMSABDEL.2 IM Sabadell RMBS 2, Fondo de
Titulizacin de Activos
Banco de Sabadell S.A. No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 13
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 12,
2008
BANKINT.17 Bankinter 17 Fondo de
Titulizacin de Activos
Bankinter S.A. Yes
Jun 11,
2008
AYTGOYA.2 AyT Goya Hipotecario II Fondo de
Titulizacin de Activos
Barclays Bank S.A. Yes
May 29,
2008
BBVARMBS.5 BBVA RMBS 5, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. No
May 19,
2008
HIPOCAT.15 Hipocat 15, Fondo de Titulizacin
de Activos
Caixa dEstalvis de Catalunya Yes
May 12,
2008
MBSBANC.5 MBS Bancaja 5 Fondo de
Titulizacin de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
Yes
Apr 30,
2008
AYTKUTXA.3 AyT Kutxa Hipotecario III Fondo
de Titulizacin de Activos
Kutxabank S.A. Yes
Apr 11,
2008
BANCAJA.12 Bancaja 12, Fondo de Titulizacin
de Activos
Banco CAM S.A. Yes
Mar 14,
2008
BANKINT.16 Bankinter 16 Fondo de
Titulizacin de Activos
Bankinter S.A. Yes
Feb 29,
2008
UCI.18 Fondo de Titulizacin de Activos
UCI 18
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Dec 31,
2007
AYTCGH.CCM1 AyT Colaterales Global
Hipotecario FTA CCM I
Caja de Ahorros de Castilla la Mancha
(CCM)
No
Dec 19,
2007
MADRID.4 MADRID RMBS IV, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Dec 13,
2007
AYTGEN.11 AyT Genova Hipotecario XI
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Dec 12,
2007
TDA.CAM10 TDA CAM 10, Fondo de
Titulizacin de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
Yes
Dec 5, 2007 TDATARRA.1 TDA Tarragona 1, Fondo de
Titulizacion de Activos
Caixa d'Estalvis de Tarragona No
Nov 22,
2007
BBVARMBS.4 BBVA RMBS 4, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. Yes
Oct 22,
2007
IMGOYA.1 IM GOYA HIPOTECARIO I,
Fondo de Titulizacin de Activos
Barclays Bank S.A. Yes
Oct 11,
2007
BANKINT.15 Bankinter 15, Fondo de
Titulizacin Hipotecaria
Bankinter S.A. Yes
Oct 4, 2007 SANTHIP.4 Fondo de Titulizacin de Activos
Santander Hipotecario 4
Banco Santander Central Hispano S.A. Yes
Oct 1, 2007 CAIXAPEN.2 CAIXA PENEDES 2 TDA, Fondo
de Titulizacin de Activos
Caixa d'Estalvis del Penedes No
Jul 30, 2007 AYTCGH.SANOSTRA1 AyT Colaterales Global
Hipotecario FTA Sa Nostra I
Caja de Ahorros y Monte de Piedad de la
Baleares (Sa Nostra)
No
Jul 23, 2007 TDA.28 TDA 28, Fondo de Titulizacin de
Activos
Multi-originator Ratings
withdrawn
Jul 20, 2007 BANCAJA.11 Bancaja 11, Fondo de Titulizacin
de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Jul 11, 2007 MADRID.3 MADRID RMBS III, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Jul 6, 2007 TDA.CAM9 TDA CAM 9, Fondo de
Titulizacin de Activos
Banco CAM S.A. No
Jun 29,
2007
AYTCG.1 AyT CajaGranada Hipotecario I
Fondo de Titulizacin de Activos
Caja de Ahorros de Granada No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 14
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 26,
2007
AYTGEN.10 AyT Genova Hipotecario X Fondo
de Titulizacin Hipotecaria
Barclays Bank PLC No
Jun 19,
2007
GCPASTOR.5 GC Pastor Hipotecario 5, Fondo
de Titulizacin de Activos
Banco Pastor S.A. No
May 29,
2007
FONCAIX.10 FonCaixa Hipotecario 10, Fondo
de Titulizacin de Activos
Caixabank S.A. Yes
May 11,
2007
IBERCAJA.5 TDA Ibercaja 5, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
May 9, 2007 UCI.17 Fondo de Titulizacin de Activos
UCI 17
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Apr 4, 2007 SANTHIP.3 Fondo de Titulizacin de Activos
Santander Hipotecario 3
Banco Santander Central Hispano S.A. No
Mar 29,
2007
BBVARMBS.2 BBVA RMBS 2, Fondo de
Titulizacin de Activos
Banco Bilbao Vizcaya Argentaria, S.A. No
Mar 23,
2007
BANKINT.14 Bankinter 14, Fondo de
Titulizacin Hipotecaria
Bankinter S.A. Yes
Mar 15,
2007
HIPOCAT.11 Hipocat 11, Fondo de Titulizacin
de Activos
Caixa dEstalvis de Catalunya No
Mar 13,
2007
TDA.CAM8 TDA CAM 8, Fondo de
Titulizacin de Activos
Banco CAM S.A. No
Feb 16,
2007
AYTKUTXA.2 AyT Kutxa Hipotecario II, Fondo
de Titulizacin de Activos
Kutxabank S.A. No
Jan 30,
2007
BANCAJA.10 Bancaja 10, Fondo de Titulizacin
de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Dec 22,
2006
TDA.27 TDA 27, Fondo de Titulizacin de
Activos
Multi-originator Ratings
withdrawn
Dec 18,
2006
MADRID.2 MADRID RMBS II, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Dec 5, 2006 AYTGEN.9 AyT Genova Hipotecario IX
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Nov 27,
2006
BANKINT.13 Bankinter 13, Fondo de
Titulizacin de Activos
Bankinter S.A. No
Nov 22,
2006
MADRID.1 MADRID RMBS I, Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Madrid
No
Nov 6, 2006 AYTCM.2 Ayt Caja Murcia Hipotecario II,
Fondo de Titulizacin de Activos
Caja de Ahorros de Murcia No
Oct 23,
2006
CAIXAPEN.1 CAIXA PENEDES 1 TDA, Fondo
de Titulizacin de Activos
Caixa d'Estalvis del Penedes No
Oct 23,
2006
IBERCAJA.4 TDA Ibercaja 4 Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Oct 20,
2006
UCI.16 Fondo de Titulizacin de Activos
UCI 16
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Oct 19,
2006
TDA.CAM7 TDA CAM 7, Fondo de
Titulizacin de Activos
Banco CAM S.A. No
Aug 2, 2006 TDA.25 TDA 25, Fondo de Titulizacin de
Activos
Multi-originator Ratings
withdrawn
Jul 21, 2006 AYTHM.5 AyT Hipotecario Mixto V, Fondo
de Titulizacin de Activos
Multi-originator No
Jul 10, 2006 HIPOCAT.10 Hipocat 10, Fondo de Titulizacin
de Activos
Caixa d'Estalvis de Catalunya No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 15
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 30,
2006
SANTHIP.2 Fondo de Titulizacin de Activos
Santander Hipotecario 2
Banco Santander Central Hispano S.A. No
Jun 12,
2006
AYTGEN.8 AyT Genova Hipotecario VIII
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Jun 9, 2006 IMPAST.4 IM PASTOR 4, Fondo de
Titulizacin de Activos
Banco Pastor S.A. No
May 31,
2006
AYTKUTXA.1 AyT Kutxa Hipotecario I, Fondo
de Titulizacin de Activos
Kutxabank S.A. No
May 18,
2006
IBERCAJA.3 TDA Ibercaja 3 Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Apr 28,
2006
UCI.15 Fondo de Titulizacin de Activos
UCI 15
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Mar 31,
2006
FONCAIX.9 FonCaixa Hipotecario 9, Fondo de
Titulizacin de Activos
Caixabank S.A. Yes
Dec 22,
2005
AYTCM.1 AyT Caja Murcia Hipotecario I,
Fondo de Titulizacin de Activos
Caja de Ahorros de Murcia No
Dec 2, 2005 BANKINT.11 Bankinter 11, Fondo de
Titulizacin de Activos
Bankinter S.A. No
Dec 1, 2005 TDA.24 TDA 24, Fondo de Titulizacin de
Activos
Multi-originator Ratings
withdrawn
Nov 30,
2005
HIPOCAT.9 Hipocat 9, Fondo de Titulizacin
de Activos
Caixa d'Estalvis de Catalunya No
Nov 28,
2005
AYTGEN.7 AyT Genova Hipotecario VII
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Nov 28,
2005
UCI.14 Fondo de Titulizacin de Activos
UCI 14
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Oct 18,
2005
IBERCAJA.2 TDA Ibercaja 2 Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Jun 30,
2005
BANKINT.10 Bankinter 10, Fondo de
Titulizacin de Activos
Bankinter S.A. No
Jun 14,
2005
AYTGEN.6 AyT Genova Hipotecario VI
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Jun 14,
2005
IMPAST.3 IM PASTOR 3, Fondo de
Titulizacin Hipotecaria
Banco Pastor S.A. No
Jun 2, 2005 UCI.12 Fondo de Titulizacin Hipotecaria
UCI 12
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
May 23,
2005
TDACAJAM.2 TDA Cajamar 2, Fondo de
Titulizacin de Activos
Caja Rural Intermediterranea, Sociedad
Cooperativa de Credito
No
May 12,
2005
HIPOCAT.8 Hipocat 8, Fondo de Titulizacin
de Activos
Caixa d'Estalvis de Catalunya No
Mar 18,
2005
FONCAIX.8 Foncaixa Hipotecario 8, Fondo de
Titulizacin Hipotecaria
Caixabank S.A. Yes
Nov 22,
2004
UCI.11 Fondo de Titulizacin de Activos
UCI 11
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Jul 16, 2004 BANCAJA.7 Bancaja 7, Fondo de Titulizacin
de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Jul 16, 2004 GCSAB.1 GC SABADELL 1, Fondo de
Titulizacin Hipotecario
Banco de Sabadell S.A. No
Jun 29,
2004
IMPAST.2 IM PASTOR 2, Fondo de
Titulizacin Hipotecaria
Banco Pastor S.A. No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 16
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 16,
2004
SANTHIP.1 Fondo de Titulizacin de Activos
Santander Hipotecario 1
Banco Santander Central Hispano S.A. No
Jun 14,
2004
HIPOCAT.7 Hipocat 7, Fondo de Titulizacin
de Activos
Caixa d'Estalvis de Catalunya No
May 19,
2004
UCI.10 Fondo de Titulizacin Hipotecaria
UCI 10
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Apr 5, 2004 AYTGEN.4 AyT Genova Hipotecario IV
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Mar 9, 2004 BANKINT.8 Bankinter 8, Fondo de Titulizacin
de Activos
Bankinter S.A. No
Dec 16,
2003
BANESTO.4 Fondo de Titulizacin Hipotecaria
Banesto 4
Banco Espaol de Credito S.A. Yes
Dec 5, 2003 BANCAJA.6 Bancaja 6, Fondo de Titulizacin
de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Nov 12,
2003
AYTGEN.3 AyT Genova Hipotecario III
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. No
Oct 14,
2003
IBERCAJA.1 TDA Ibercaja 1 Fondo de
Titulizacin de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Sep 30,
2003
BANKINT.6 Bankinter 6, Fondo de Titulizacin
Hipotecaria
Bankinter S.A. No
Sep 30,
2003
FONCAIX.7 FonCaixa Hipotecario 7, Fondo de
Titulizacin Hipotecaria
Caixabank S.A. Yes
Jun 19,
2003
UCI.9 Fondo de Titulizacin de Activos
UCI 9
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
May 30,
2003
AYTGEN.2 AyT Genova Hipotecario II Fondo
de Titulizacin Hipotecaria
Barclays Bank S.A. No
Apr 17,
2003
BANCAJA.5 Bancaja 5, Fondo de Titulizacin
de Activos
Caja de Ahorros de Valencia, Castellon y
Alicante
No
Dec 18,
2002
FONCAIX.6 FonCaixa Hipotecario 6, Fondo de
Titulizacin Hipotecaria
Caixabank S.A. Yes
Dec 17,
2002
BANKINT.5 Bankinter 5, Fondo de Titulizacin
Hipotecaria
Bankinter S.A. No
Nov 28,
2002
HIPO.11 Fondo de Titulizacin de Activos,
Hipotebansa 11
Banco Santander Central Hispano S.A. No
Nov 8, 2002 BANCAJA.4 Bancaja 4, Fondo de Titulizacin
Hipotecaria
Caja de Ahorros de Valencia, Castellon y
Alicante
Yes
Oct 31,
2002
AYT.11 AyT 11 Fondo de Titulizacin
Hipotecaria
Multi-originator No
Sep 25,
2002
BANKINT.4 Bankinter 4, Fondo de Titulizacin
Hipotecaria
Bankinter S.A. No
Jun 27,
2002
UCI.8 Fondo de Titulizacin de Activos
UCI 8
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Jun 3, 2002 AYT.8 AyT.8 Barclays Hipotecario I,
Fondo de Titulizacin Hipotecaria
Barclays Bank S.A. Yes
Mar 7, 2002 HIPO.10 Fondo de Titulizacin de Activos,
Hipotebansa X
Banco Santander Central Hispano S.A. No
Oct 30,
2001
UCI.7 Fondo de Titulizacin de Activos
UCI 7
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
No
Oct 25,
2001
BANKINT.3 Bankinter 3, Fondo de Titulizacin
Hipotecaria
Bankinter S.A. No
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 17
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 3
Spanish RMBS Transactions Included In Index (cont.)
Jun 30,
1998
UCI.4 Fondo de Titulizacin Hipotecaria
UCI 4
Union de Creditos Inmobiliarios,
Establecimento Financiero de Credito
Yes
May 8, 1998 HIPO.7 Fondo de Titulizacin de Activos,
Hipotebansa VII
Banco Santander Central Hispano S.A. Yes
Jul 24, 2008 AYTCGH.CL1 AyT Colaterales Global
Hipotecario FTA Caixa Laietana I
Caixa D'Estlavis Laietana No
Jun 25,
2008
IBERCAJA.6 TDA Ibercaja 6, Fondo de
Titulizacion de Activos
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Dec 20,
2010
AYTGOYA.3 AyT Goya Hipotecario III Fondo
de Titulizacin de Activos
Barclays Bank S.A. No
Jul 29, 2011 IMURMBS.1 IM UNNIM RMBS 1, Fondo de
Titulizacion de Activos
Caixa D'Estalvis Uni de Caixes de
Manlleu, Sabadell i Terrassa (UNNIM)
Yes
Mar 25,
2008
AYTCGH.CAJC1 AyT Colaterales Global
Hipotecario FTA Caja Circulo I
Caja de Ahorros y monte de piedad del
circulo catolico de obreros de burges
No
Jul 16, 2009 TDAICF.1 TDA IBERCAJA ICO-FTVPO,
Fondo de Titulizacion Hipotecaria
Caja de Ahorros y Monte de Piedad de
Zaragoza, Aragon y Rioja (IBERCAJA)
No
Dec 20,
2007
AYTCGH.CE1 AyT Colaterales Global
Hipotecario FTA Caja Espana I
Caja Espaa de Inversiones, Salamanca y
Soria, Caja de Ahorros y Monte de Piedad
No
RMBS--Residential mortgage-backed securities.
Counterparty scenario analysis. We will summarize the effect of the sovereign upgrade on our ratings in Spanish RMBS
transactions in our Q2 2014 index report. We have carried out a scenario analysis using the following assumptions:
Scenario 1: All supporting parties are rated 'AAA';
Scenario 2: All sovereigns are rated 'AAA' and there is no cap on the ratings due to country risk; and
Scenario 3: All supporting parties are rated 'AAA' and all sovereigns are rated 'AAA' and there is no cap on the
ratings due to country risk.
In scenarios 2 and 3, we have not included all of the factors that we usually take into account when determining the
maximum differential between sovereign and nonsovereign ratings (see "Nonsovereign Ratings That Exceed EMU
Sovereign Ratings: Methodology And Assumptions," published on June 14, 2011). If these factors were taken into
account, the potential outcomes could be significantly lower.
The results of this analysis are intended to provide transparency on the components of our ratings, and are not credit
ratings in themselves. Note that the ratings list provided in table 4 is current as of March 31, 2014, and as we take
further rating actions, it may be subject to change.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 18
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 9
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 19
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 10
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 20
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 11
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 21
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 12
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 22
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Chart 13
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.)
Transaction Series Class
Current
rating*
Scenario 1 -
Estimated rating if all
counterparties were
rated 'AAA'
Scenario 2 -
Estimated rating
if the sovereign
were rated 'AAA'
Scenario 3 - Estimated
rating if all
counterparties and the
sovereign were rated
'AAA'
AyT 11 Fondo de
Titulizacion Hipotecaria
N/A A A (sf) AA- A AAA
AyT 11 Fondo de
Titulizacion Hipotecaria
N/A B A (sf) A+ A A
AyT CAIXA SABADELL
HIPOTECARIO I,
FONDO DE
TITULIZACION DE
ACTIVOS
N/A A A+ (sf) A+ A+ A+
AyT Caja Murcia
Hipotecario I, Fondo de
Titulizacion de Activos
N/A A AA- (sf) AA AA- AA
AyT Caja Murcia
Hipotecario I, Fondo de
Titulizacion de Activos
N/A B A (sf) A A A
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 23
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
AyT Caja Murcia
Hipotecario I, Fondo de
Titulizacion de Activos
N/A C BBB (sf) BBB BBB BBB
Ayt Caja Murcia
Hipotecario II, Fondo de
Titulizacion de Activos
N/A A A (sf) A A A
Ayt Caja Murcia
Hipotecario II, Fondo de
Titulizacion de Activos
N/A B BB+ (sf) A BB+ A
Ayt Caja Murcia
Hipotecario II, Fondo de
Titulizacion de Activos
N/A C BB+ (sf) BBB BB+ BBB
AyT CajaGranada
Hipotecario I Fondo de
Titulizacion de Activos
N/A A AA- (sf) AA- AA- AA-
AyT CajaGranada
Hipotecario I Fondo de
Titulizacion de Activos
N/A B BBB (sf) BBB BBB BBB
AyT CajaGranada
Hipotecario I Fondo de
Titulizacion de Activos
N/A C BB- (sf) BB- BB- BB-
AyT CajaGranada
Hipotecario I Fondo de
Titulizacion de Activos
N/A D B (sf) B B B
AyT Colaterales Global
Hipotecario FTA Caixa
Laietana I
N/A A A- (sf) AA A- AA
AyT Colaterales Global
Hipotecario FTA Caixa
Laietana I
N/A B BB (sf) BB BB BB
AyT Colaterales Global
Hipotecario FTA Caja
Circulo I
N/A A A- (sf) AA A- AA
AyT Colaterales Global
Hipotecario FTA Caja
Circulo I
N/A B BB (sf) BB BB BB
AyT Colaterales Global
Hipotecario FTA Caja
Circulo I
N/A C B (sf) B B B
AyT Colaterales Global
Hipotecario FTA Caja
Circulo I
N/A D CCC (sf) CCC CCC CCC
AyT Colaterales Global
Hipotecario FTA Caja
Espana I
N/A A BBB (sf) A- BBB A-
AyT Colaterales Global
Hipotecario FTA Caja
Espana I
N/A B BBB- (sf) BBB BBB- BBB
AyT Colaterales Global
Hipotecario FTA Caja
Espana I
N/A C BBB- (sf) BBB- BBB- BBB-
AyT Colaterales Global
Hipotecario FTA Caja
Espana I
N/A D BB- (sf) BB- BB- BB-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 24
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
AyT Colaterales Global
Hipotecario FTA CCM I
N/A A A (sf) AA- A AA-
AyT Colaterales Global
Hipotecario FTA Sa
Nostra I
N/A A A- (sf) AA A- AA
AyT Genova Hipotecario
II Fondo de Titulizacion
Hipotecaria
N/A A AA (sf) AA AAA AAA
AyT Genova Hipotecario
II Fondo de Titulizacion
Hipotecaria
N/A B AA- (sf) AA- AA- AA-
AyT Genova Hipotecario
III Fondo de Titulizacion
Hipotecaria
N/A A AA (sf) AA AAA AAA
AyT Genova Hipotecario
III Fondo de Titulizacion
Hipotecaria
N/A B AA- (sf) AA- AA- AA-
AyT Genova Hipotecario
IV Fondo de Titulizacion
Hipotecaria
N/A A AA (sf) AA AAA AAA
AyT Genova Hipotecario
IV Fondo de Titulizacion
Hipotecaria
N/A B AA- (sf) AA- AA- AA-
AyT Genova Hipotecario
IX Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
IX Fondo de Titulizacion
Hipotecaria
N/A B A+ (sf) A+ A+ A+
AyT Genova Hipotecario
IX Fondo de Titulizacion
Hipotecaria
N/A C A- (sf) A- A- A-
AyT Genova Hipotecario
IX Fondo de Titulizacion
Hipotecaria
N/A D BBB- (sf) BBB- BBB- BBB-
AyT Genova Hipotecario
VI Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
VI Fondo de Titulizacion
Hipotecaria
N/A B AA- (sf) AA- AA- AA-
AyT Genova Hipotecario
VI Fondo de Titulizacion
Hipotecaria
N/A C BBB+ (sf) BBB+ BBB+ BBB+
AyT Genova Hipotecario
VI Fondo de Titulizacion
Hipotecaria
N/A D BB (sf) BB BB BB
AyT Genova Hipotecario
VII Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
VII Fondo de Titulizacion
Hipotecaria
N/A B A+ (sf) A+ A+ A+
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 25
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
AyT Genova Hipotecario
VII Fondo de Titulizacion
Hipotecaria
N/A C BBB (sf) BBB BBB BBB
AyT Genova Hipotecario
VIII Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
VIII Fondo de Titulizacion
Hipotecaria
N/A B AA- (sf) AA AA- AA
AyT Genova Hipotecario
VIII Fondo de Titulizacion
Hipotecaria
N/A C A (sf) A A A
AyT Genova Hipotecario
VIII Fondo de Titulizacion
Hipotecaria
N/A D BBB- (sf) BBB- BBB- BBB-
AyT Genova Hipotecario
X Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
X Fondo de Titulizacion
Hipotecaria
N/A B A (sf) A A A
AyT Genova Hipotecario
X Fondo de Titulizacion
Hipotecaria
N/A C BBB+ (sf) BBB+ BBB+ BBB+
AyT Genova Hipotecario
X Fondo de Titulizacion
Hipotecaria
N/A D BB- (sf) BB- BB- BB-
AyT Genova Hipotecario
XI Fondo de Titulizacion
Hipotecaria
N/A A2 AA (sf) AA AAA AAA
AyT Genova Hipotecario
XI Fondo de Titulizacion
Hipotecaria
N/A B A (sf) A A A
AyT Genova Hipotecario
XI Fondo de Titulizacion
Hipotecaria
N/A C BBB+ (sf) BBB+ BBB+ BBB+
AyT Genova Hipotecario
XI Fondo de Titulizacion
Hipotecaria
N/A D BB- (sf) BB- BB- BB-
AyT Goya Hipotecario III
Fondo De Titulizacion De
Activos
N/A A AA (sf) AA AAA AAA
AyT Goya Hipotecario III
Fondo De Titulizacion De
Activos
N/A B AA (sf) AA AA AA
AyT Hipotecario Mixto V,
Fondo de Titulizacion de
Activos
N/A A BB+ (sf) BB+ BB+ BB+
AyT Hipotecario Mixto V,
Fondo de Titulizacion de
Activos
N/A B BB- (sf) BB- BB- BB-
AyT Hipotecario Mixto V,
Fondo de Titulizacion de
Activos
N/A C B (sf) B B B
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 26
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
AyT ICO-FTVPO Caja
Murcia Fondo de
Titulizacion de Activos
N/A A(G) BBB (sf) AA BBB AAA
AyT ICO-FTVPO Caja
Murcia Fondo de
Titulizacion de Activos
N/A B BBB (sf) AA BBB AAA
AyT ICO-FTVPO Caja
Murcia Fondo de
Titulizacion de Activos
N/A C BBB (sf) A BBB A
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAI A(G) BBB (sf) AA BBB AAA
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAJA
RIOJA
A(G) A- (sf) AA A- AAA
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAI B BBB (sf) AA BBB AA
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAJA
RIOJA
B A- (sf) AA A- AA
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAI C BBB (sf) A BBB A
Ayt ICO-FTVPO III Fondo
de Titulizacion de Activos
CAJA
RIOJA
C A- (sf) A A- A
AyT Kutxa Hipotecario I,
Fondo de Titulizacion de
Activos
N/A A AA (sf) AA AAA AAA
AyT Kutxa Hipotecario I,
Fondo de Titulizacion de
Activos
N/A B AA- (sf) AA- AA- AA-
AyT Kutxa Hipotecario I,
Fondo de Titulizacion de
Activos
N/A C BBB+ (sf) BBB+ BBB+ BBB+
AyT Kutxa Hipotecario II,
Fondo de Titulizacion de
Activos
N/A A A (sf) A A A
AyT Kutxa Hipotecario II,
Fondo de Titulizacion de
Activos
N/A B BB (sf) BB BB BB
AyT Kutxa Hipotecario II,
Fondo de Titulizacion de
Activos
N/A C B- (sf) B- B- B-
Bancaja 10, Fondo de
Titulizacion de Activos
N/A A2 AA- (sf) AA- AA- AA-
Bancaja 10, Fondo de
Titulizacion de Activos
N/A A3 AA- (sf) AA- AA- AA-
Bancaja 10, Fondo de
Titulizacion de Activos
N/A B B+ (sf) B+ B+ B+
Bancaja 10, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
Bancaja 10, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
Bancaja 10, Fondo de
Titulizacion de Activos
N/A E D (sf) D D D
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 27
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Bancaja 11, Fondo de
Titulizacion de Activos
N/A A2 A- (sf) A- A- A-
Bancaja 11, Fondo de
Titulizacion de Activos
N/A A3 BBB (sf) BBB BBB BBB
Bancaja 11, Fondo de
Titulizacion de Activos
N/A B B (sf) B B B
Bancaja 11, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
Bancaja 11, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
Bancaja 11, Fondo de
Titulizacion de Activos
N/A E D (sf) D D D
Bancaja 5 Fondo de
Titulizacion de Activos
N/A A AA- (sf) AA- AA- AA-
Bancaja 5 Fondo de
Titulizacion de Activos
N/A B AA- (sf) AA- AA- AA-
Bancaja 5 Fondo de
Titulizacion de Activos
N/A C A- (sf) A- A- A-
Bancaja 6 Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AAA AAA
Bancaja 6 Fondo de
Titulizacion de Activos
N/A B AA- (sf) AA- AA- AA-
Bancaja 6 Fondo de
Titulizacion de Activos
N/A C A (sf) A A A
Bancaja 7 Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AAA AAA
Bancaja 7 Fondo de
Titulizacion de Activos
N/A B AA- (sf) AA- AA- AA-
Bancaja 7 Fondo de
Titulizacion de Activos
N/A C BBB (sf) BBB BBB BBB
Bancaja 7 Fondo de
Titulizacion de Activos
N/A D BB (sf) BB BB BB
Bancaja-BVA VPO 1,
Fondo de Titulizacion de
Activos
N/A A A (sf) A A A
Bankinter 10, Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AAA AAA
Bankinter 10, Fondo de
Titulizacion de Activos
N/A B A+ (sf) A+ A+ A+
Bankinter 10, Fondo de
Titulizacion de Activos
N/A C A- (sf) A- A- A-
Bankinter 10, Fondo de
Titulizacion de Activos
N/A D B (sf) B B B
Bankinter 10, Fondo de
Titulizacion de Activos
N/A E CCC- (sf) CCC- CCC- CCC-
Bankinter 11, Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AAA AAA
Bankinter 11, Fondo de
Titulizacion de Activos
N/A B A (sf) A A A
Bankinter 11, Fondo de
Titulizacion de Activos
N/A C BBB- (sf) BBB- BBB- BBB-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 28
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Bankinter 11, Fondo de
Titulizacion de Activos
N/A D B (sf) B B B
Bankinter 13, Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AAA AAA
Bankinter 13, Fondo de
Titulizacion de Activos
N/A B A (sf) A A A
Bankinter 13, Fondo de
Titulizacion de Activos
N/A C BBB (sf) BBB BBB BBB
Bankinter 13, Fondo de
Titulizacion de Activos
N/A D BB- (sf) BB- BB- BB-
Bankinter 13, Fondo de
Titulizacion de Activos
N/A E D (sf) D D D
Bankinter 3 Fondo de
Titulizacion Hipotecaria
N/A A AA (sf) AA AA+ AA+
Bankinter 3 Fondo de
Titulizacion Hipotecaria
N/A B AA (sf) AA AA+ AA+
Bankinter 3 Fondo de
Titulizacion Hipotecaria
N/A C BBB+ (sf) AA+ BBB+ AA+
Bankinter 4 Fondo de
Titulizacion Hipotecaria
N/A A A+ (sf) AA- A+ AA+
Bankinter 4 Fondo de
Titulizacion Hipotecaria
N/A B BBB (sf) AA- BBB AA+
Bankinter 4 Fondo de
Titulizacion Hipotecaria
N/A C BB+ (sf) BB+ BB+ BB+
Bankinter 5 Fondo de
Titulizacion Hipotecaria
N/A A A+ (sf) AA A+ AA
Bankinter 5 Fondo de
Titulizacion Hipotecaria
N/A B A+ (sf) AA- A+ AA-
Bankinter 5 Fondo de
Titulizacion Hipotecaria
N/A C BBB (sf) BBB BBB BBB
Bankinter 6 Fondo de
Titulizacion Hipotecaria
N/A A AA (sf) AA AAA AAA
Bankinter 6 Fondo de
Titulizacion Hipotecaria
N/A B A+ (sf) AA- A+ AA
Bankinter 6 Fondo de
Titulizacion Hipotecaria
N/A C A (sf) A A A
Bankinter 8 Fondo de
Titulizacion de Activos
N/A A AA (sf) AA AAA AAA
Bankinter 8 Fondo de
Titulizacion de Activos
N/A B A+ (sf) AA- A+ AA-
Bankinter 8 Fondo de
Titulizacion de Activos
N/A C A- (sf) A- A- A-
BBVA RMBS 2, Fondo de
Titulizacion de Activos
N/A A2 BBB+ (sf) BBB+ BBB+ BBB+
BBVA RMBS 2, Fondo de
Titulizacion de Activos
N/A A3 BBB+ (sf) BBB+ BBB+ BBB+
BBVA RMBS 2, Fondo de
Titulizacion de Activos
N/A A4 BBB+ (sf) BBB+ BBB+ BBB+
BBVA RMBS 2, Fondo de
Titulizacion de Activos
N/A B BB (sf) BB BB BB
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 29
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
BBVA RMBS 2, Fondo de
Titulizacion de Activos
N/A C B (sf) B B B
BBVA RMBS 5 Fondo de
Titulizacion de Activos
N/A A A- (sf) AA- AAA AAA
BBVA RMBS 5 Fondo de
Titulizacion de Activos
N/A B A- (sf) A A- A
BBVA RMBS 5 Fondo de
Titulizacion de Activos
N/A C BBB (sf) BBB BBB BBB
BBVA RMBS 9, Fondo de
Titulizacion de Activos
N/A 0 A- (sf) AA AAA AAA
CAIXA PENEDES 1 TDA,
Fondo de Titulizacion de
Activos
N/A A AA (sf) AA AAA AAA
CAIXA PENEDES 1 TDA,
Fondo de Titulizacion de
Activos
N/A B A (sf) A A A
CAIXA PENEDES 1 TDA,
Fondo de Titulizacion de
Activos
N/A C BB (sf) BB BB BB
CAIXA PENEDES 2 TDA,
Fondo de Titulizacion de
Activos
N/A A AA (sf) AA AAA AAA
CAIXA PENEDES 2 TDA,
Fondo de Titulizacion de
Activos
N/A B AA- (sf) AA- AA- AA-
CAIXA PENEDES 2 TDA,
Fondo de Titulizacion de
Activos
N/A C BBB (sf) BBB BBB BBB
castellana finance. ltd. N/A A BBB (sf) BBB BBB BBB
castellana finance. ltd. N/A B1 BB+ (sf) BB+ BB+ BB+
castellana finance. ltd. N/A B2 BB (sf) BB BB BB
castellana finance. ltd. N/A C1 B+ (sf) B+ B+ B+
castellana finance. ltd. N/A C2 B- (sf) B- B- B-
Fondo de Titulizacion de
Activos Santander
Hipotecario 1
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos Santander
Hipotecario 1
N/A B AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos Santander
Hipotecario 1
N/A C AA (sf) AA AA AA
Fondo de Titulizacion de
Activos Santander
Hipotecario 1
N/A D A (sf) A A A
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A A BBB (sf) BBB BBB BBB
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A B BB- (sf) BB- BB- BB-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 30
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A C B- (sf) B- B- B-
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A D CCC+ (sf) CCC+ CCC+ CCC+
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A E CCC- (sf) CCC- CCC- CCC-
Fondo de Titulizacion de
Activos Santander
Hipotecario 2
N/A F D (sf) D D D
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A A1 BBB- (sf) BBB- BBB- BBB-
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A A2 BBB- (sf) BBB- BBB- BBB-
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A A3 BBB- (sf) BBB- BBB- BBB-
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A B CCC+ (sf) CCC+ CCC+ CCC+
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A C CCC- (sf) CCC- CCC- CCC-
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A D CC (sf) CC CC CC
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A E D (sf) D D D
Fondo de Titulizacion de
Activos Santander
Hipotecario 3
N/A F D (sf) D D D
Fondo de Titulizacion de
Activos UCI 11
N/A A AA (sf) AA AA AA
Fondo de Titulizacion de
Activos UCI 11
N/A B BBB (sf) BBB BBB BBB
Fondo de Titulizacion de
Activos UCI 11
N/A C BB (sf) BB BB BB
Fondo de Titulizacion de
Activos UCI 14
N/A A A (sf) A A A
Fondo de Titulizacion de
Activos UCI 14
N/A B BB (sf) BB BB BB
Fondo de Titulizacion de
Activos UCI 14
N/A C B- (sf) B- B- B-
Fondo de Titulizacion de
Activos UCI 15
N/A A AA (sf) AA AA AA
Fondo de Titulizacion de
Activos UCI 15
N/A B B (sf) B B B
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 31
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Fondo de Titulizacion de
Activos UCI 15
N/A C B- (sf) B- B- B-
Fondo de Titulizacion de
Activos UCI 16
N/A A2 BBB- (sf) BBB- BBB- BBB-
Fondo de Titulizacion de
Activos UCI 16
N/A B B- (sf) B- B- B-
Fondo de Titulizacion de
Activos UCI 16
N/A C CCC (sf) CCC CCC CCC
Fondo de Titulizacion de
Activos UCI 16
N/A D CCC- (sf) CCC- CCC- CCC-
Fondo de Titulizacion de
Activos UCI 16
N/A E D (sf) D D D
Fondo de Titulizacion de
Activos UCI 17
N/A A2 BBB (sf) BBB BBB BBB
Fondo de Titulizacion de
Activos UCI 17
N/A B CCC (sf) CCC CCC CCC
Fondo de Titulizacion de
Activos UCI 17
N/A C D (sf) D D D
Fondo de Titulizacion de
Activos UCI 17
N/A D D (sf) D D D
Fondo de Titulizacion de
Activos UCI 18
N/A A BB (sf) BB BB BB
Fondo de Titulizacion de
Activos UCI 18
N/A B B- (sf) B- B- B-
Fondo de Titulizacion de
Activos UCI 18
N/A C CCC- (sf) CCC- CCC- CCC-
Fondo de Titulizacion de
Activos UCI 18
N/A D D (sf) D D D
Fondo de Titulizacion de
Activos UCI 7
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos UCI 7
N/A B AA (sf) AA AA AA
Fondo de Titulizacion de
Activos UCI 8
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos UCI 8
N/A B AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos UCI 9
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos UCI 9
N/A B AA- (sf) AA AA AA
Fondo de Titulizacion de
Activos UCI 9
N/A C A (sf) A A A
Fondo de Titulizacion de
Activos, Hipotebansa 11
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos, Hipotebansa 11
N/A B B+ (sf) B+ B+ B+
Fondo de Titulizacion de
Activos, Hipotebansa X
N/A A AA (sf) AA AAA AAA
Fondo de Titulizacion de
Activos, Hipotebansa X
N/A B BB (sf) BB BB BB
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 32
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Fondo de Titulizacion
Hipotecaria UCI 10
N/A A AA (sf) AA AA AA
Fondo de Titulizacion
Hipotecaria UCI 10
N/A B BB (sf) BB BB BB
Fondo de Titulizacion
Hipotecaria UCI 12
N/A A AA (sf) AA AA AA
Fondo de Titulizacion
Hipotecaria UCI 12
N/A B A- (sf) A- A- A-
Fondo de Titulizacion
Hipotecaria UCI 12
N/A C BB (sf) BB BB BB
GC Pastor Hipotecario 5,
Fondo de Titulizacion de
Activos
N/A A2 BB (sf) BB BB BB
GC Pastor Hipotecario 5,
Fondo de Titulizacion de
Activos
N/A B CCC (sf) CCC CCC CCC
GC Pastor Hipotecario 5,
Fondo de Titulizacion de
Activos
N/A C D (sf) D D D
GC Pastor Hipotecario 5,
Fondo de Titulizacion de
Activos
N/A D D (sf) D D D
GC SABADELL 1, Fondo
de Titulizacion
Hipotecario
N/A A2 BBB- (sf) A- BBB- A-
GC SABADELL 1, Fondo
de Titulizacion
Hipotecario
N/A B BB (sf) A- BB A-
GC SABADELL 1, Fondo
de Titulizacion
Hipotecario
N/A C BB (sf) BB BB BB
Hipocat 10, Fondo de
Titulizacion de Activos
N/A A2 B (sf) B B B
Hipocat 10, Fondo de
Titulizacion de Activos
N/A A3 B (sf) B B B
Hipocat 10, Fondo de
Titulizacion de Activos
N/A B D (sf) D D D
Hipocat 10, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
Hipocat 10, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
Hipocat 11, Fondo de
Titulizacion de Activos
N/A A2 B (sf) B B B
Hipocat 11, Fondo de
Titulizacion de Activos
N/A A3 B (sf) B B B
Hipocat 11, Fondo de
Titulizacion de Activos
N/A B D (sf) D D D
Hipocat 11, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
Hipocat 11, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 33
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
Hipocat 7, Fondo de
Titulizacion de Activos
N/A A2 BB+ (sf) BBB BB+ BBB
Hipocat 7, Fondo de
Titulizacion de Activos
N/A B BB (sf) BB BB BB
Hipocat 7, Fondo de
Titulizacion de Activos
N/A C B+ (sf) B+ B+ B+
Hipocat 7, Fondo de
Titulizacion de Activos
N/A D B- (sf) B- B- B-
Hipocat 8, Fondo de
Titulizacion de Activos
N/A A2 BB+ (sf) BBB- BB+ BBB-
Hipocat 8, Fondo de
Titulizacion de Activos
N/A B BB (sf) BB BB BB
Hipocat 8, Fondo de
Titulizacion de Activos
N/A C B- (sf) B- B- B-
Hipocat 8, Fondo de
Titulizacion de Activos
N/A D CCC (sf) CCC CCC CCC
Hipocat 9, Fondo de
Titulizacion de Activos
N/A A2a BB (sf) BB BB BB
Hipocat 9, Fondo de
Titulizacion de Activos
N/A A2b BB (sf) BB BB BB
Hipocat 9, Fondo de
Titulizacion de Activos
N/A B B (sf) B B B
Hipocat 9, Fondo de
Titulizacion de Activos
N/A C B- (sf) B- B- B-
Hipocat 9, Fondo de
Titulizacion de Activos
N/A D CCC- (sf) CCC- CCC- CCC-
IM Banco Popular MBS 2,
Fondo de Titulizacion de
Activos
N/A A A- (sf) AA A- AAA
IM Banco Popular MBS 2,
Fondo de Titulizacion de
Activos
N/A B BB (sf) A BB A
IM PASTOR 2, Fondo de
Titulizacion Hipotecaria
N/A A AA- (sf) AA AA- AAA
IM PASTOR 2, Fondo de
Titulizacion Hipotecaria
N/A B A- (sf) AA A- AA
IM PASTOR 2, Fondo de
Titulizacion Hipotecaria
N/A C BB+ (sf) A- BB+ A-
IM PASTOR 2, Fondo de
Titulizacion Hipotecaria
N/A D BB+ (sf) BBB BB+ BBB
IM PASTOR 3, Fondo de
Titulizacion Hipotecaria
N/A A B+ (sf) B+ B+ B+
IM PASTOR 3, Fondo de
Titulizacion Hipotecaria
N/A B B- (sf) B- B- B-
IM PASTOR 3, Fondo de
Titulizacion Hipotecaria
N/A C B- (sf) B- B- B-
IM PASTOR 3, Fondo de
Titulizacion Hipotecaria
N/A D D (sf) D D D
IM PASTOR 4, Fondo de
Titulizacion de Activos
N/A A B+ (sf) B+ B+ B+
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 34
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
IM PASTOR 4, Fondo de
Titulizacion de Activos
N/A B B- (sf) B- B- B-
IM PASTOR 4, Fondo de
Titulizacion de Activos
N/A C B- (sf) B- B- B-
IM PASTOR 4, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
IM Sabadell RMBS 2,
Fondo de Titulizacion de
Activos
N/A A A- (sf) A- A- A-
IM Sabadell RMBS 2,
Fondo de Titulizacion de
Activos
N/A B BB (sf) A- BB A-
IM Sabadell RMBS 2,
Fondo de Titulizacion de
Activos
N/A C BB (sf) BB+ BB BB+
MADRID ICO-FTVPO I,
Fondo de Titulizacion de
Activos
N/A A (G) A (sf) AA A AAA
MADRID RESIDENCIAL
I, Fondo de Titulizacion
de Activos
N/A A A (sf) AA A AAA
MADRID Residencial II,
Fondo de Titulizacion de
Activos
N/A A A (sf) AA A AA
MADRID RMBS I, Fondo
de Titulizacion de Activos
N/A A2 A- (sf) A- A- A-
MADRID RMBS I, Fondo
de Titulizacion de Activos
N/A B BB- (sf) BB- BB- BB-
MADRID RMBS I, Fondo
de Titulizacion de Activos
N/A C B- (sf) B- B- B-
MADRID RMBS I, Fondo
de Titulizacion de Activos
N/A D CCC+ (sf) CCC+ CCC+ CCC+
MADRID RMBS I, Fondo
de Titulizacion de Activos
N/A E CCC- (sf) CCC- CCC- CCC-
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A A2 A+ (sf) A+ A+ A+
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A A3 A+ (sf) A+ A+ A+
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A B BB- (sf) BB- BB- BB-
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A C B- (sf) B- B- B-
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A D CCC+ (sf) CCC+ CCC+ CCC+
MADRID RMBS II, Fondo
de Titulizacion de Activos
N/A E D (sf) D D D
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A A2 A- (sf) A- A- A-
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A A3 A- (sf) A- A- A-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 35
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A B CCC- (sf) CCC- CCC- CCC-
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A C D (sf) D D D
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A D D (sf) D D D
MADRID RMBS III,
Fondo de Titulizacion de
Activos
N/A E D (sf) D D D
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A A1 A (sf) AA A AA
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A A2 A (sf) AA A AA
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A B A (sf) A A A
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A C BB+ (sf) BB+ BB+ BB+
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A D CCC(sf) CCC CCC CCC
MADRID RMBS IV,
Fondo de Titulizacion de
Activos
N/A E CC (sf) CC CC CC
MBS Bancaja 6 Fondo de
Titulizacion de Activos
N/A A A (sf) A A A
SOL-LION, Fondo de
Titulizacion de Activos
N/A A AA (sf) AA AAA AAA
SOL-LION, Fondo de
Titulizacion de Activos
N/A B A (sf) A A A
SOL-LION, Fondo de
Titulizacion de Activos
N/A C A- (sf) A- A- A-
TDA 31, Fondo de
Titulizacin de Activos
N/A A AA (sf) AA AA AA
TDA 31, Fondo de
Titulizacin de Activos
N/A B BBB (sf) BBB BBB BBB
TDA 31, Fondo de
Titulizacin de Activos
N/A C BB- (sf) BB- BB- BB-
TDA Cajamar 2, Fondo de
Titulizacion de Activos
N/A A2 AA (sf) AA AA+ AA+
TDA Cajamar 2, Fondo de
Titulizacion de Activos
N/A A3 A (sf) AA- A AA+
TDA Cajamar 2, Fondo de
Titulizacion de Activos
N/A B A (sf) AA- A AA
TDA Cajamar 2, Fondo de
Titulizacion de Activos
N/A C A- (sf) A- A- A-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 36
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
TDA Cajamar 2, Fondo de
Titulizacion de Activos
N/A D BBB- (sf) BBB- BBB- BBB-
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A A2 BB+ (sf) BBB- BB+ BBB-
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A A3 BB+ (sf) BBB- BB+ BBB-
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A A4 BB+ (sf) BBB- BB+ BBB-
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A B CCC- (sf) CCC- CCC- CCC-
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
TDA CAM 10, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
TDA CAM 7, Fondo de
Titulizacion de Activos
N/A A2 A (sf) A A A
TDA CAM 7, Fondo de
Titulizacion de Activos
N/A A3 A (sf) A A A
TDA CAM 7, Fondo de
Titulizacion de Activos
N/A B D (sf) D D D
TDA CAM 8, Fondo de
Titulizacion de Activos
N/A A A (sf) A A A
TDA CAM 8, Fondo de
Titulizacion de Activos
N/A B D (sf) D D D
TDA CAM 8, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
TDA CAM 8, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A A1 BBB (sf) BBB BBB BBB
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A A2 BBB (sf) BBB BBB BBB
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A A3 BBB (sf) BBB BBB BBB
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A B D (sf) D D D
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A C D (sf) D D D
TDA CAM 9, Fondo de
Titulizacion de Activos
N/A D D (sf) D D D
TDA Ibercaja 1 Fondo de
Titulizacion de Activos
N/A A AA- (sf) AA- AAA AAA
TDA Ibercaja 1 Fondo de
Titulizacion de Activos
N/A B BBB (sf) BBB BBB BBB
TDA Ibercaja 1 Fondo de
Titulizacion de Activos
N/A C BB+ (sf) BB+ BB+ BB+
TDA Ibercaja 1 Fondo de
Titulizacion de Activos
N/A D BB (sf) BB BB BB
TDA Ibercaja 2 Fondo de
Titulizacion de Activos
N/A A BBB+ (sf) AA- BBB+ AAA
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 37
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
TDA Ibercaja 2 Fondo de
Titulizacion de Activos
N/A B BB+ (sf) BB+ BB+ BB+
TDA Ibercaja 2 Fondo de
Titulizacion de Activos
N/A C BB (sf) BB BB BB
TDA Ibercaja 2 Fondo de
Titulizacion de Activos
N/A D B (sf) B B B
TDA Ibercaja 3 Fondo de
Titulizacion de Activos
N/A A AA- (sf) AA AA- AA
TDA Ibercaja 3 Fondo de
Titulizacion de Activos
N/A B BB (sf) BB BB BB
TDA Ibercaja 3 Fondo de
Titulizacion de Activos
N/A C B (sf) B B B
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A A1 A+ (sf) A+ A+ A+
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A A2 A+ (sf) A+ A+ A+
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A A3PAC A+ (sf) A+ A+ A+
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A B BBB (sf) BBB BBB BBB
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A C BBB- (sf) BBB- BBB- BBB-
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A D B (sf) B B B
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A E B- (sf) B- B- B-
TDA Ibercaja 4 Fondo de
Titulizacion de Activos
N/A F D (sf) D D D
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A A1 AA- (sf) AA- AA- AA-
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A A2 AA- (sf) AA- AA- AA-
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A B BB+ (sf) BB+ BB+ BB+
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A C B (sf) B B B
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A D B- (sf) B- B- B-
TDA Ibercaja 5, Fondo de
Titulizacion de Activos
N/A E D (sf) D D D
TDA Ibercaja 6, Fondo de
Titulizacion de Activos
N/A A BBB (sf) AA- BBB AA
TDA Ibercaja 6, Fondo de
Titulizacion de Activos
N/A B BBB (sf) A- BBB A-
TDA Ibercaja 6, Fondo de
Titulizacion de Activos
N/A C BBB- (sf) BBB- BBB- BBB-
TDA Ibercaja 6, Fondo de
Titulizacion de Activos
N/A D BB- (sf) BB- BB- BB-
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 38
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Table 4
Estimated Ratings Under Scenario Analysis (Scenario 1, Third Column From The Right. Scenario 2, Second
Column From The Right. Scenario 3, Right-Hand Column.) (cont.)
TDA IBERCAJA 7,
FONDO DE
TITULIZACION DE
ACTIVOS
N/A A BBB (sf) AA- BBB AA
TDA IBERCAJA 7,
FONDO DE
TITULIZACION DE
ACTIVOS
N/A B BB- (sf) BB- BB- BB-
TDA IBERCAJA 7,
FONDO DE
TITULIZACION DE
ACTIVOS
N/A C D (sf) D D D
TDA IBERCAJA
ICO-FTVPO, Fondo de
Titulizacion Hipotecaria
N/A A(G) AA- (sf) AA- AAA AAA
TDA IBERCAJA
ICO-FTVPO, Fondo de
Titulizacion Hipotecaria
N/A B D (sf) D D D
TDA Tarragona 1 Fondo
de Titulizacion de Activos
N/A A BB+ (sf) AA- BB+ AA+
TDA Tarragona 1 Fondo
de Titulizacion de Activos
N/A B BB- (sf) BB- BB- BB-
*Ratings shown are current as of the publication of the index report. N/A--Not applicable.
Related Criteria And Research
Ratings On Spain Raised To 'BBB/A-2' On Improved Economic Prospects; Outlook Stable, May 23, 2014
Europe's Housing Market Recovery Is Not Yet On Solid Ground, April 30, 2014
Ratings Lowered In Spanish RMBS Transaction Fondo de Titulizacion de Activos UCI 17 Due To Deteriorating
Performance, March 28, 2014
Various Rating Actions Taken In Spanish Transaction MADRID RMBS III Due To Performance Reasons, March 21,
2014
Ratings Lowered On Spanish RMBS Transaction Fondo de Titulizacion de Activos UCI 18's Class A And B Notes,
March 18, 2014
Ratings Lowered In Three Of Catalunya Banc's Hipocat Spanish RMBS Transactions After Performance
Deterioration, March 14, 2014
Rating Lowered To 'D (sf)' On Spanish RMBS Transaction Bancaja 10's Class C Notes Following Interest Payment
Default, March 12, 2014
Request for Comment: Italy And Spain RMBS Methodology And Assumptions, Oct. 28, 2013
Request for Comment: Methodology And Assumptions For Ratings Above The Sovereign--Single Jurisdiction
Structured Finance, Oct. 14, 2013
Fewer Spanish Mortgage Floor Clauses Will Have A Limited Impact On RMBS Credit, July 24, 2013
Counterparty Risk Framework Methodology And Assumptions, June 25, 2013
Nonsovereign Ratings That Exceed EMU Sovereign Ratings: Methodology And Assumptions, June 14, 2011
Spain's New Mortgage Laws And Bank Guidelines Could Push Up RMBS Losses But Improve Transparency, June
11, 2013
Principles Of Credit Ratings, Feb. 16, 2011
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 39
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
Methodology And Assumptions: Update To The Cash Flow Criteria For European RMBS Transactions, Jan. 6, 2009
Methodology And Assumptions: Update To The Criteria For Rating Spanish Residential Mortgage-Backed
Securities, Jan. 6, 2009
Methodology Behind European RMBS Indices, Nov. 8, 2004
Criteria for Rating Spanish Residential Mortgage-Backed Securities, March 1, 2002
Under Standard & Poor's policies, only a Rating Committee can determine a Credit Rating Action (including a Credit Rating change,
affirmation or withdrawal, Rating Outlook change, or CreditWatch action). This commentary and its subject matter have not been the subject
of Rating Committee action and should not be interpreted as a change to, or affirmation of, a Credit Rating or Rating Outlook.
Additional Contact:
Structured Finance Europe; StructuredFinanceEurope@standardandpoors.com
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 40
1329607 | 301112013
Spanish RMBS Index Report Q1 2014: Collateral Performance Continues To Deteriorate Despite Signs Of
Economic Recovery
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P
reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites,
www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription) and www.spcapitaliq.com
(subscription) and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information
about our ratings fees is available at www.standardandpoors.com/usratingsfees.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective
activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established
policies and procedures to maintain the confidentiality of certain nonpublic information received in connection with each analytical process.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain
regulatory purposes, S&P reserves the right to assign, withdraw, or suspend such acknowledgement at any time and in its sole discretion. S&P
Parties disclaim any duty whatsoever arising out of the assignment, withdrawal, or suspension of an acknowledgment as well as any liability for any
damage alleged to have been suffered on account thereof.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and
not statements of fact. S&P's opinions, analyses, and rating acknowledgment decisions (described below) are not recommendations to purchase,
hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to
update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment
and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does
not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be
reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives.
No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part
thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval
system, without the prior written permission of Standard & Poor's Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be
used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or
agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not
responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for
the security or maintenance of any data input by the user. The Content is provided on an "as is" basis. S&P PARTIES DISCLAIM ANY AND ALL
EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR
A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT'S FUNCTIONING
WILL BE UNINTERRUPTED, OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no
event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential
damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by
negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Copyright 2014 Standard & Poor's Financial Services LLC, a part of McGraw Hill Financial. All rights reserved.
WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JUNE 6, 2014 41
1329607 | 301112013

You might also like