Chartered Islamic Finance Professional (CIFP) INCEIF September Semester 2012 Student Name: FASHOLA OLAYINKA NURUDEEN Student ID: 1100275. Below is the balance sheet and income statement of RHB Islamic bank for the period of 3 years 2009 - 2011.
Chartered Islamic Finance Professional (CIFP) INCEIF September Semester 2012 Student Name: FASHOLA OLAYINKA NURUDEEN Student ID: 1100275. Below is the balance sheet and income statement of RHB Islamic bank for the period of 3 years 2009 - 2011.
Chartered Islamic Finance Professional (CIFP) INCEIF September Semester 2012 Student Name: FASHOLA OLAYINKA NURUDEEN Student ID: 1100275. Below is the balance sheet and income statement of RHB Islamic bank for the period of 3 years 2009 - 2011.
Question 1. Below is the balance sheet and income statement of RHB Islamic bank for the period of 3 years 2009 2011. RHB Balance Sheet 2009 - 2011 2011 2010 2009 ASSETS RM'000 RM'000 RM'000 Cash and short term funds 5,614,932 1,076,905 2,562,465 Deposits and placements with banks and other financial institutions 70,077 40,062 305,000 Financial assets held-for-trading 433,531 218,928 30,931 Financial investments available-for-sale 1,673,683 1,787,265 1,195,204 Financial investments held-to-maturity 1,398,138 1,073,159 1,042,352 Financing and advances 12,720,722 8,713,761 5,842,302 Other assets 87,194 42,830 74,619 Derivative assets 0 1,369 0 Statutory deposits with Bank Negara Malaysia 606,455 105,140 69,240 Deferred tax assets 6,737 30,854 15,666 Tax recoverable 8,702 0 17,046 Property, plant and equipment 21,241 21,547 23,083 Intangible assets 0 0 27,601 TOTAL ASSETS 22,641,412 13,111,820 11,205,509
LIABILITIES AND EQUITY
Deposits from customers 17,050,096 9,946,582 8,127,782 Deposits and placements of banks and other financial institutions 3,761,867 2,066,993 1,831,020 Bills and acceptance payable 13,773 12,124 25,228 Derivative liabilities 36,659 0 0 Other liabilities 446,781 101,286 326,017 Taxation 0 170 0 TOTAL LIABILITIES 21,309,176 12,127,155 10,310,047 Ordinary share capital 773,424 523,424 523,424 Reserves 558,812 461,241 372,038 TOTAL EQUITY 1,332,236 984,665 895,462 TOTAL LIABILITIES AND EQUITY 22,641,412 13,111,820 11,205,509 COMMITMENTS AND CONTINGENCIES 7,283,588 3,519,220 2,740,629 CAPITAL ADEQUACY 35
Core capital ratio 12.65% 12.23% 12.50% Risk-weighted capital ratio 13.95% 13.56% 13.78%
RHB Income Statement 2009 - 2011 2011 2010 2009 Details RM'000 RM'000 RM'000 Income derived from investment of depositors funds
772,437
493,365
434,323 Income derived from investment of shareholders funds
17,705
55,381
49,418 Allowance for impairment on financing and advances
(57,808)
(67,379)
(83,028) Impairment losses on intangible assets -
(24,945) - Profit equalisation reserve
(2,725)
(201)
1,410 Total distributable income
729,609
456,221
402,123
Income attributable to depositors
(436,037)
(220,166)
(165,113)
293,572
236,055
237,010
Personnel expenses
(62,687)
(59,058)
(54,281) Other overheads and expenditures
(93,095)
(86,372)
(96,135) Profit before taxation
137,790
90,625
86,594
Taxation
(39,936)
(23,136)
(23,125) Net profit for the financial year
97,854
67,489
63,469 Basic earnings per share (sen)
17.5
12.9
12.1
Analysis. Base on the data extracted from the RBH financial reports for the period of 2011, 2010 and 2009; the following financial ration can be calculated for the various periods towards determining the profitability of the bank Key Financial Ration Formulae 2011 2010 2009 Profitability Net Financing Margin Net Finance Income/ Average Total Assets (ATA) 2% 2% 2% Cost to Income (Personnel & Other Operating Expenses)/Gross Income 21% 32% 37% Return on Assets (ROA) Pre-tax Profit (Loss)/ATA 0.8% 0.7% 0.8% Return on Equity (ROE) Pre-tax Profit (Loss)/Average Total Equity (ATE) 12% 10% 10%
The cost-to-income ratio is a key financial measure, particularly important in valuing banks. It shows a company's costs in relation to its income. To get the ratio, divide the operating costs (administrative and fixed costs, such as salaries and property expenses, but not bad debts that have been written off) by operating income. The ratio gives investors a clear view of how efficiently the firm is being run - the lower it is, the more profitable the bank will be. From the calculation above the banks cost of Income in 2009 was 37% and by 2011 its 21% which shows that the bank is becoming more profitable by the year and its an indication that the bank is profitable. The net profit of the bank is another measure or indices to determine the profitability is the net profit. The net profit of the bank as at 2009 was RM86,594, in 2010 it increased by 6% and the net profit stands at RM 67,489 and by 2011 it further increased by 31% and stood at RM 97,854. This is depicted below:
Assets
The data in the above graph has been extracted from the RHBs balance sheet over a period of three years and it illustrates the banks concentration on each activity, if we try to glance the data we can see the Banks financing is the major portion of the banks assets as it holds over 50% of the total assets in each of the year. Regarding the period starting from 2009 the banks financing activity was a major activity compare to other assets which got a small concentration such as investment in securities/held-to- maturity which holds 9% of the total assets in that year, but eventually declined and reached 6% in the year 2011.
On the other side assets that held as a form of cash has declined from a high of 23% in the year 2009 to a low of 8% in the next year, while that period the bank has shown interest on investment in available for-sale investment as the assets held in the form of Securities available for sale has risen from 11% in the year 2009 to a significant portion of 14% in the next year, though the bank has reduced its involvement in securities slightly in the year 2010.
Liabilities
In analyzing the balance sheet, the liability side of the bank is composed two major elements which bank obtains its deposits, therefore the graph indicates the deposits from customers is the major source of input for the banks activity as it was 79% of the total deposits in the year 2009, but in 2010 there was an increase to 82% and a slight drop to 80% in 2011.
In addition, another element in the liability side has remained steady from 18% in 2009 with a slight drop in 2010 and returns to 18% in 2012.
Risk Implications. The Bank is doing fine on all the major indices as discussed such at the overall profitability, increase in asset and liability which is commensurate with the asset, the income received by the bank all increased within the period over review. This point to the fact that the bank risk profile is in good standing. However, the Return on Equity (ROE) and Return on Assets (ROA) dropped in 2010 but picked up in the subsequent year 2011. Thus the bank needs to ensure that this trend is sustained such that the overall risk profile and profitability of the bank remains in good standing.
Question 2. Like other Islamic banks finances and advances constitute the largest part of RHB Islamic Bank asset side of the balance sheet. A total RM 5,842,302 was advanced in 2009, RM 8,713,761 in 2010 and RM 12,720,722 in 2011 which represent 52%, 66% and 56% for 2009, 2010 and 2011 respectively. This shows a balanced mix of the assets. The bank is not exposed to any credit risk and the volume of bank deposit in relation to the financing advance is well balanced and the bank has enough cash deposit to sustain the financing, the chart below shows the deposit received in relation to the financing for the periods under review.
Furthermore, the Income derived from investment of depositors funds shows that there was a steady increase in the period under review, RM 434,323 in 2009 to RM 493,365 in 2010 and RM 772,437 in 2011. This increment shows that the banks clients are meeting their obligations in terms of the repayment of the facility advanced to them by the bank. Thus the bank is not facing any potential credit risk that would have arisen from the default from the customers.
Question 3. The asset rate to liability of the bank is in good standing. The asset is what the banks owns and the liability is what the banks owns other, that is the asset is positive to the banks and liability is what is negative that is what the bank will pay out. Thus in the event of the collapse of the bank the asset is what the bank will fall on. Hence at every point in time to measure the good standing of the bank and her ability to respond to her obligation the assets must be more than the liabilities.
For the period under review the banks asset was more than the liabilities as depicted in the graph below:
A bank is said to be liquid if it can honour all its obligations especially thus on short terms, thus liquidity risk arises when a bank could not honour its obligations due to some reasons. RHB Islamic Bank is highly liquid and that is maintained for the three years. The bank has cash reserves increased consistently in the years under review from RM 372,038 in 2009 to RM 461,241 in 2010 and RM 558,812 in 2012. The chart below shows the increase which means that the bank is better able to respond to any liquidity crunch in the system.
Question 4. Operational Risk is defined as the risk of loss resulting from the inadequacy or failure of internal processes, as related to people and systems, or from external risks. Operational risk also includes the risk of failure of technology, systems, and analytical models. It is argued that operational risk is likely to be significant in Islamic banks due to their specific contractual features and the general legal environment.
In respect to that RHB has done significant steps to mitigate operational risk and established a Group of risk Management which will report directly to the Group Risk Management Committee (RMC). The GRM Group Risk Management function is responsible for the development of bank-wide operational risk policies, frameworks and methodologies, and providing inputs to the business units on operational risk areas. The respective business units are primarily responsible for managing operational risk on a day-to-day basis.
The Bank uses an operational risk management system. This system has integrated applications for supporting the entire operational risk management process for loss event data collection and management, loss event analysis, assessment and monitoring of the quality of the internal control system, risk scenario analysis and measurement, comprehensive reporting of operational risks and internal control quality and tracking of risk mitigation and, control improvement actions. This system facilitates the Banks capabilities for the Advanced Measurement Approach of the Basel II Framework.
The Islamic Financial Services Board (IFSB) defines Shariah Compliance Risk (SCR) as one arising when an Islamic Financial Institution (IFI) offering Islamic Financial Services fails to comply with Shariah rules and principles determined by the Shariah Board of the IFI or the relevant bodies in the jurisdiction complies with Shariah rules and principles with regards to its formation, termination and elements possibly affecting contract performance such as fraud, misrepresentation, duress or any other rights and obligations
RHB Bank has not faced a material Shariah Risk so far which is came as a result of the banks strong concern on Shariah matters and for that reason accommodated a skilled and expert team of Shariah Scholars. In addition, referring to the banks report on Shariah committees meeting and there awareness of the ongoing banks activity is up to a level which is satisfying and up to date. Question 5. With effect from 1 January 2008, the capital adequacy ratios of the Bank are computed in accordance with Bank Negara Malaysia Capital Adequacy Framework for Islamic Banks (CAFIB): Standardised Approach for Credit and Market Risk and Basic Indicator Approach for Operational Risk (Basel II).
Capital adequacy ratio is the ratio which determines the bank's capacity to meet the time liabilities and other risks such as credit risk, operational risk etc. In the most simple formulation, a bank's capital is the "cushion" for potential losses, and protects the bank's depositors and other lenders. From the table below extracted from the banks annual reports 2009 -2011. It shows that the bank is better prepared to meets its obligation as the Tier 1 capital increased year in year out
Collective impairment/ allowance for bad and doubtful financing 135,113 103,037 88,984 Total Tier II capital 135,113 103,037 88,984 Less:
Other deduction -24 -102 -12 Total capital base 1,451,117 1,046,945 960,261 Core capital ratio (inclusive of market 12.65% 12.23% 12.50% risk) Risk-weighted capital ratio (inclusive of market risk) 13.95% 13.56% 13.78% The breakdown of risk-weighted assets in the various categories of risk-weights are as follows:
The Bank has applied paragraph 7.2 of the Concept Paper Risk Weighted Capital Adequacy Framework (Basel II) and CAFIB Disclosure Requirement (Pillar 3) dated 5 December 2008, where the Bank is exempted from disclosing comparative figures of the corresponding period in previous financial year.
References. Greuning V and Iqbal Z; (2007) Risk Analysis for Islamic Banks World Bank RHB Islamic Bank Berhad Annual Report 2009 RHB Islamic Bank Berhad Annual Report 2010 RHB Islamic Bank Berhad Annual Report 2011