Professional Documents
Culture Documents
Report
2013 was a year of continued growth for DSI with major milestones
achieved in the Middle East , North Africa, LEVANT , Europe and India.
The companys backlog is at an all time high of AED 12 billion
representing a 32 % year on year increase.
CONTENTS
Annual Report
Company Profile
Annual Report
001
01
CHAIRMANS
MESSAGE
Dear Valued Shareholders,
As I begin to gather my thoughts to address you once
again and review our progress and the state of our industry
worldwide, I realize that 2013 has been a remarkable
year with many rewarding moments, as well as some
challenges. DSI continues to admirably uphold its 130 year
legacy of excellence with a bold and visionary spirit. That
same sense of determination and entrepreneurship which
led two gentlemen with an unstoppable dream to create
Drake & Scull so many decades ago is still inherent in the
way we do business which has grown to new heights,
spanning the globe with over 25,000 employees in 12
countries and more than 700 quality projects delivered
around the world.
2013 showed an improvement in global economic
conditions as a result, short-term risks within the business
have significantly been reduced. Even though the worlds
economy continues to better itself, the pace is somewhat
slow. Dubais historic win of the EXPO 2020 is a validation of
the UAEs investment in critical infrastructure, with the Dubai
Tourism & Commercial Marketing estimating $8.8 Billion
expenditure on new developments required for Dubai to be
ready to host the Expo, at Destination Dubai 2020.
Construction projects worth $70 billion were completed
in the GCC in 2013 and according to a recent study
conducted by Ventures ME the market is expected to see
a growth of 17.4 percent in 2014, with new projects valued
at approximately $82.2 billion to be awarded in the GCC
alone. Saudi Arabia and the UAE remain firmly in the top
spots as the regions two biggest markets, dominating in
most sectors, while Qatar is leading the way in education
and healthcare projects. The transportation sector
experienced a surge in new project awards, particularly in
the Rail sector where major projects worth $250 Billion
002
have been earmarked for the next decade across the UAE,
Qatar, KSA, and Kuwait, according to a Terrapin study.
Overall sentiments across the region are more positive
and developments are once again moving forward. There
is indeed still a lot of speculation as to whether or not we
will witness yet another potential boom and bust; however
the greater overall outlook is that 2014 is expected to
bring in a significant increase in momentum with more
market activity. Financial strains and adjustments within
the European Community and in the United States have
slightly subsided, but they have not disappeared. While
current global financial conditions have begun to stabilise,
cash flow consistency and delayed payments continue to
be obstacles, although in this regard, the situation is better
than last year. Global liquidity has increased and there is
a larger appetite for risk among investors which has led to
asset prices moving upwards while capital flows have risen
in emerging economies.
In this highly competitive business, it is our innovation and
forward-thinking approach that enables us to successfully
adapt to the constantly changing global market. Through
its drive and dedication, DSI continues to meet client
demands and deliver excellence while remaining at the
forefront of the industry.
DSI has continued to excel as an industry leading,
integrated services provider offering our clients an
extensive range of superior end to end solutions. Our solid
performance is an indicator of our unwavering commitment
to excellence and innovation as we continue to build our
global presence and extend our reach. The levels of success
that we are able to achieve due to this approach is clearly
seen in the number of projects awarded in 2013 which
totaled AED 7.5 billion - up from AED 5.4 billion in 2012.
2013 saw DSI achieve its highest revenue and backlog
Annual Report
Annual Report
003
02
CHIEF EXECUTIVES
MESSAGE
Dear Valued Shareholders,
The end of 2013 brought back a great deal of renewed
faith and positivity into our industry. Business continues
to pick up momentum in key markets such as the UAE
and Qatar, which is greatly due to the outstanding Expo
2020 win in Dubai and the Qatar 2020 World Cup
steadily moving forward.
As the markets improve, we still anticipate seeing some
challenges in margins and profitability in the near term.
However the cash flow situation, which was uneasy in
2012, has significantly improved.
Sentiments are positive throughout the industry and
developers have started paying on time, which is also
an improvement. This clearly signifies the renewed
sense of eagerness and readiness among developers to
close outstanding debts and begin moving forward with
new and fresh ideas.
Although regional competition has become rather
fierce with the increased influx of European and Asian
companies into the GCC; we continue to expand
our footprint in newer strategic regions while also
consolidating our position as industry leaders in our
existing markets by offering a one stop shop package.
Our expertise in the region, ISO certification and
high tech engineering technology and modern BIM
design capabilities have given us an edge over
our competitors.
Our skilled and highly motivated people are a driving
force in the success of our organization and we all
remain focused on our shared vision for further
expansion and operational excellence. We are confident
that the achievements we have seen in 2013 will be
just as strong in the year ahead and DSI will continue
to play a pivotal and leading role within the industry.The
004
Operational
excellence was
the key highlight
of the year across
all our business
streams and
markets resulting
in an increase
of 58% in our
operating profit
compared
to 2012.
Annual Report
Annual Report
005
03
BOARD OF
DIRECTORS
Majid Saif
Al Ghurair
KHALDOUN
TABARI
talal jassim
al bahar
Yusuf
al-nowais
Chairman
Board Member
Board Member
006
Annual Report
Tawfiq
Abu Soud
jamal saeed
saleh al-nuaimi
Saleh
Muradweij
Khalaf sultan
AL-DAHERI
Ivor Mark
goldsmith
Board Member
Board Member
Board Member
Board Member
Board Member
Annual Report
007
04
FACTS AND
FIGURES
Increase in PROFIT
008
39% 32%
Increase in project AWARD
Revenue Comparision
4000
Increase in BACKLOG
Profit Comparision
Backlog Comparision
12
13
4867.8
182
3321.3
9.2
11
9
3000
115
2000
3
1000
2012
2013
2012
2012
2013
5.20%
2%
3.80%
7%
Backlog Comparision
by Business Stream
2013
2012
43.90%
2.4
0%
0%
4.40%
2012
42.30%
0%
4.5
10.50%
8.50%
5.50%
14.
30%
2013
5.80%
Qatar
Algeria
Iraq
Jordan
Others
6.90%
KSA
Dubai
Abu Dhabi
Kuwait
Egypt
8.70%
45.80%
0%
5.70%
6.60%
4.6
0%
7.8
42.20%
50.50%
5.80%
%
0.20
0%
6.9
Backlog Comparision
by Geography
2013
45.20%
2.8
DSE
CIVIL
OIL & Gas
RAIL
PR
NOTE: Please not that all facts and figures are in UAE AED
Annual Report
009
05
Risk Management
and Corporate
Governance
In order to effectively manage the risks present in the
contracting and construction industries, DSI develops and
implements a strategic series of robust and interlocking
management systems. These consist of a clear and
transparent system of corporate governance along with a
set of structures that measure and manage risk. The risks
that we face are very diverse in nature and must therefore
be carefully assessed from every angle in order to efficiently
calculate and predict outcomes. These may include project
risks through to area and regional risks which may manifest
themselves at the business stream and corporate levels.
Corporate Governance
Risk management is an essential practice in our business.
Having the right corporate governance enables DSI to align
its interests and procedures with the vision of its upper
management, practice accountability and monitor corporate
actions and progress. Primary risk management is overseen
by our board, which has independent directors and three
specialist committees: Executive, Remuneration and Audit.
010
Annual Report
Management Systems
Every project is devised with careful planning. An
essential part of any given strategy is to assess the
potential risks involved, and to determine if it is feasible
and beneficial to move forward once the risks are
examined and weighed. Within the management we
have the Risk Management Committee comprised of
the Chief Commercial Officer, Chief Financial Officer,
Corporate Finance Director and at least one Area General
Manager or Business Stream Director from each Business
Stream. This committee identifies exposures, manages a
Risk Control Programme and the Risk Financing Strategy.
It also oversees credit, market liquidity, operational,
legal and other risks, within a framework of prudent and
effective business controls and processes.The committee
recommends risk philosophy and tolerance for board
approval, defines the companys risk appetite and
reviews risk management processes. All business units
and projects must apply risk management techniques
and their compliance is monitored by the Risk
Management Committee. The metrics are based upon
a standard format which shows risk exposure before
application of control measures and the measurable
benefits of control and mitigation measures. The
measures are based upon a five by five matrix whereby
the vertical axis measures impact and severity of risk
graded and rated 1- 5. Also the horizontal axis measures
likelihood and probability also rated 1 5.
The resultant aggregate risk value results in a value which
is tracked and shown on a heat map as a green, yellow
or red rated risk. All risks are then reviewed again after
mitigation. The results are presented to our risk registrar and
tested against a specially designed traffic light system for a
go or no go decision on projects. Each project/market/client
gets evaluated prior to DSI committing to a project in order
to minimise risks and increase positive outcomes.
We saw our
recievable days
reduce from 175
days (at the end
of 2012) to 123
days at the end
of 2013, which
is a reduction of
nearly 30%.
Annual Report
Continuous Auditing
In 2011, DSI established its own Internal Audit Office
manned by a Director and supported by 4 staff members.
Its primary role is to continuously audit all internal
departments including their Quality Health Safety and
Environment performance. These risk policies and
standards are applied through a clearly documented
internal audit system that ensures that all departments and
project sites are closely monitored and their operations
conform to companypolicies and procedures, international
standards, local laws and regulations and contractual
agreements. Formal internal audits are conducted twice
a year. We also bring in external auditors for QHSE and
financial auditing to ensure compliance to international
standards and global best practices.
We invested considerable time and capital to execute
a sophisticated large scale Oracle J.D. Edwards ERP
implementation programme across all its businesses.
We also developed a robust, modern Data Centre which
011
06
Corporate
SOCIAL
RESPONSIBILITY
As a responsible, environmentally-friendly global citizen,
Drake & Scull remains actively involved in numerous CSR
activities. We aim to be a role model for our industry and
to be a positive influence in the communities where we
work. We maintain a consistent relationship with local
universities in order to recruit the right talent and provide
a host of exciting internship opportunities for students
in every sector. We work hard to keep green practices in
place both on and off site and keep energy consumption
to a minimum with our LEED projects. We have a stringent
and award-winning QHSE policy in place which we
execute without compromise to ensure the safety and
wellbeing of our employees.
In 2011, DSI established the Drake & Scull Foundation
which is responsible for the initiation, funding and
organisation of programmes dedicated to improving the
lives of under privileged sections of society. The Drake &
Scull Foundation is an imperative part of our commitment
to empowering people to achieve their dreams. The
foundation supports several causes from around the world
and offers both financial and moral assistance to various
charities and societies in the region.
012
Annual Report
Annual Report
Sustainability
DSI is strongly committed to providing the best possible
solutions for our shareholders, stakeholders, society, and
the environment. Our sustainability philosophy is a logical
evolution of our lean quality initiatives, which are focused
on eliminating waste and redundancy. Our objective is to
regularly find ways in which we can improve our green
practices, such as:
Purchasing green products from our suppliers
Our commitment
to maintaining
the highest
levels of quality,
health, safety,
environment and
welfare standards
enabled us to
complete more
than 213 million
safe man hours
on our projects.
013
07
OUR
PEOPLE
People
Our people are the main driving force behind our
business. We recognise the importance of investing in
our people, as it means to invest in the future success
of our company. We are committed to providing
a highly stimulating, safe and dynamic working
environment that encourages individual growth and
overall development. Our carefully devised succession
plan outlines corporate expectations and fosters
employee improvement and advancement across all
segments. The progression of our people is directly
aligned with the enhancement and expansion of our
company and is always a key area of focus.
Passion
We have a real passion for what we do. We firmly believe
that true success is not attainable without the right heart
and dedication. We embrace and ignite passion in every
segment of our business. We remain passionate about
improving our standards, enhancing our skills, customer
satisfaction and every aspect of our management
process. We are a success because the people of Drake
& Scull are passionate about driving this organisation
forward and getting the job done right.
014
Innovation
Through our innovation, we continue to pursue original
ideas, new technologies, superior methods and a unique
approach to business. Our cutting-edge techniques
and sharp attention to detail enable us to work quickly,
efficiently and safely. We are always improving our
standards in order to ensure maximum benefits for our
stakeholders. It is our innovative and forward-thinking
tactics that keep us at the forefront of the industry.
We recognize the
importance
of investing in
our people, as
it means to invest
in the future
success of our
company.
Annual Report
Annual Report
015
08
FINANCIAL
REVIEW
With our heightened revenues and our backlog securely
at an all-time high, we continued to solidify our
presence in the region. DSI operations in the LEVANT
region progressed with strong growth from our general
contracting, engineering, oil & gas and rail divisions.
Our civil work has made substantial advancements
and is currently the largest contributor to our revenue
stream. Our solid and reliable track record for delivering
large scale, landmark projects will keep us firmly set as
an industry frontrunner. The successful completion and
handover of the AED 3 billion King Abdullah Petroleum
Studies and Research Center (KAPSARC) marks a major
milestone in our history.
Drake & Scull Rail managed to achieve tremendous
progress and was awarded their first contract in the
middle in 2013. We expect that the rail and oil & gas
business will grow even further in the years ahead while
significantly adding to the companys overall revenues.
Quarterly Breakdown
In the first quarter of 2013 DSI won the following
Engineering-MEP projects: The Musheireb Downtown
Doha Project Phase 1C Substructure & Superstructure
in Qatar valued at AED 304 million and in the same
016
Our performance
in fiscal 2013
demonstrated
solid results. Net
profit for the fiscal
year closed at AED
182 million and
revenues at AED 4.9
billion an increase
of 58 % and 47 %
respectively over
fiscal 2012. Earnings
per Share (EPS)
Stood at AED 0.073
in comparison to
AED 0.042 recorded
in 2012.
Annual Report
Annual Report
017
09
FINANCIALS
018
Annual Report
Directors report......................................................................................................................020
Independent auditors report............................................................................................021
Consolidated balance sheet..............................................................................................022
Consolidated income statement.....................................................................................024
Consolidated statement of comprehensive income...............................................025
Consolidated statement of changes in equity...........................................................026
Consolidated statement of cash flows..........................................................................028
Notes to the consolidated financial statements........................................................030
Annual Report
019
Directors
report
Dear Shareholders,
The Board of Directors of Drake & Scull International PJSC (DSI) or
(the Company) and its Subsidiaries (the Group) have the pleasure
in presenting their consolidated financial statements for the year
ended 31 December 2013.
Principal activities
During the year ended 31 December 2013 DSI was preliminary
engaged in engineering, integrated design and construction disciplines
of Mechanical, Electrical and Plumbing (MEP), Civil Contracting, Water
and Power Infrastructure and Oil and Gas Infrastructure.
Financial results
For the year ended 31 December 2013, DSI earned revenues
amounting to AED 4,879 million and the profit for the year amounted
to AED 182 million. The Earnings per share was AED 0.073 for
the year.
We continue to deliver good financial results and a healthy statement
of financial position. We are satisfied with our strong earnings
performance for the full year across our operating segments and look
forward to continued improvements in our key markets in 2014. Our
commitment to growth and returns continues to improve value for
our shareholders.
020
Annual Report
Annual Report
Emphasis of Matter
We draw attention to Note 8 to these consolidated financial
statements, which describes the uncertainty related to the outcome of
the arbitrations with certain customers. Our opinion is not qualified in
respect of this matter.
Report on other legal and regulatory requirements
Further, as required by the UAE Federal Law No. (8) of 1984, as
amended, in respect of the Company, we report that:
i. we have obtained all the information we considered necessary for
the purposes of our audit;
ii. the financial statements comply, in all material respects, with the
applicable provisions of the UAE Federal Law No. (8) of 1984, as
amended, and the Articles of Association of the Company;
iii. the Company has maintained proper books of account and has
carried out physical verification of inventories in accordance with
properly established procedures;
iv. the financial information included in the Directors report is
consistent with the books of account of the Company; and
v. nothing has come to our attention which causes us to believe that
the Company has breached any of the applicable provisions of the
UAE Federal Law No. (8) of 1984, as amended, or of its Articles
of Association which would materially affect its activities or its
financial position as at 31 December 2013.
PricewaterhouseCoopers
31 March, 2014
Amin H Nasser
Registered Auditor Number 307
Dubai, United Arab Emirates
PricewaterhouseCoopers
Emaar Square, Building 4, Level 8
PO Box 11987, Dubai, United Arab Emirates
T: +971 (0)4 304 3100
F: +971 (0)4 330 4100
www.pwc.com/middle-east
W Hunt, AH Nasser, P Suddaby and JE Fakhoury are registered
as practising auditors with the UAE Ministry of Economy
021
Note
2013
AED000
2012
AED000
ASSETS
Non-current assets
Property and equipment
510,680
504,200
Intangible assets
1,098,469
1,136,219
Investment property
10
29,376
32
93,249
5,646
17,630
11
75,159
2,384
212,503
174,415
2,025,082
1,834,848
Current assets
Inventories
15
30,259
26,510
Development properties
14
19,111
64,830
4,256,323
3,741,861
23
268,628
25,990
12
4,678
4,821
16
558,217
730,700
5,137,216
4,594,712
7,162,298
6,429,560
17
2,285,047
2,285,047
Total assets
17
3,026
Treasury shares
17
(28,622)
Statutory reserve
18
93,722
79,219
Other reserve
19
24,543
24,543
Retained earnings
515,801
363,835
(15,685)
(8,346)
2,906,454
2,715,676
68,372
53,106
2,974,826
2,768,782
Non-controlling interests
Total equity
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
022
Annual Report
Note
2013
AED000
2012
AED000
LIABILITIES
Non-current liabilities
Bank borrowings
20
48,878
119,384
13
21,659
2,414
8,835
22
110,234
84,669
161,526
234,547
Current liabilities
Trade and other payables
21
2,938,909
2,205,158
Bank borrowings
20
1,067,592
1,209,374
23
19,445
11,699
4,025,946
3,426,231
Total liabilities
4,187,472
3,660,778
7,162,298
6,429,560
Chairman
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
Annual Report
023
Note
Contract revenue
Contract costs
2013
AED000
2012
AED000
4,879,189
3,321,268
26
(4,382,296)
(2,938,354)
496,893
382,914
Gross profit
Other income
25
20,658
12,123
28
(328,581)
(265,293)
29
(3,070)
(11,977)
185,900
117,767
23,147
33,687
Operating profit
Finance income
24
Finance costs
24
(36,032)
(17,078)
24
(12,885)
16,609
Share of profit from investment accounted for using the equity method
32
64,043
237,058
134,376
(55,323)
(19,333)
181,735
115,043
166,469
94,293
15,266
20,750
181,735
115,043
0.073
0.042
30
33
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
024
Annual Report
2013
AED000
Profit for the year
2012
AED000
181,735
115,043
(7,339)
432
(7,339)
432
174,396
115,475
159,130
94,725
15,266
20,750
174,396
115,475
Attributable to:
- Owners of the Parent
- Non-controlling interests
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
Annual Report
025
Consolidated statement
of changes in equity
Share
capital
AED000
Balance at 1 January 2013
Treasury
shares
AED000
Share
premium
AED000
Statutory
reserve
AED000
2,285,047
(28,622)
79,219
28,622
3,026
28,622
3,026
14,503
2,285,047
3,026
93,722
Share
capital
AED000
Balance at 1 January 2012
Treasury
shares
AED000
2,177,778
Share
premium
AED000
(28,622)
Statutory
reserve
AED000
-
73,753
107,269
107,269
5,466
2,285,047
(28,622)
79,219
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
026
Annual Report
Consolidated statement
of changes in equity
Other
reserve
AED000
Foreign currency
translation
reserve
AED000
Retained
earnings
AED000
Non-controlling
interests
AED000
Total
AED000
Total
AED000
24,543
363,835
(8,346)
2,715,676
53,106
2,768,782
166,469
166,469
15,266
181,735
(7,339)
(7,339)
(7,339)
166,469
(7,339)
159,130
15,266
174,396
31,648
31,648
31,648
31,648
(14,503)
24,543
515,801
(15,685)
2,906,454
68,372
2,974,826
Other
reserve
AED000
Foreign currency
translation
reserve
AED000
Retained
earnings
AED000
24,543
446,639
Non-controlling
interests
AED000
Total
AED000
Total
AED000
(8,778)
2,685,313
32,244
2,717,557
94,293
94,293
20,750
115,043
432
432
432
94,293
432
94,725
20,750
115,475
(171,631)
(171,631)
(171,631)
107,269
107,269
112
112
(171,631)
(64,362)
112
(64,250)
-5,466
24,543
363,835
(8,346)
2,715,676
53,106
2,768,782
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
Annual Report
027
Note
2013
AED000
2012
AED000
Operating activities
Profit for the year before tax
237,058
134,376
32
(64,043)
Depreciation
47,388
42,567
37,750
37,750
22
41,665
29,537
28
14,800
11
(8,815)
(4,450)
Adjustments for:
Share of profits of investment accounted for using the equity method
29
5,160
11
(727)
3,583
Fair value loss on financial assets at fair value through profit or loss
29
143
29
(5,583)
29
4,050
21,174
29
27
485
Finance income
24
(23,147)
(33,687)
Finance costs
24
36,032
17,078
25
(982)
(1,218)
28
22,509
12,081
337,300
265,261
22
(16,100)
(14,171)
(49,760)
(19,596)
(3,749)
(347)
Development properties
(1,306)
(13,898)
(578,182)
(741,122)
(242,638)
(524)
Trade and other payables excluding income tax, interest and group
management fee payable
732,064
107,741
(20,153)
7,746
(31,395)
165,222
(448,051)
165,222
(448,051)
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
028
Annual Report
Note
2013
AED000
2012
AED000
165,222
(448,051)
(86,733)
(124,683)
32,229
2,938
32
(29,206)
11
(72,048)
271,572
9,683
51,346
15,083
33,045
(130,992)
234,218
Investing activities
Purchase of property and equipment
Proceeds from disposal of property and equipment
Financing activities
Term deposits under lien
16
Dividends paid
Proceeds from re-issue of treasury shares
17
(68,608)
219,745
(64,361)
31,648
277,477
336,279
20
24,350
604,817
20
(577,659)
(462,633)
112
(21,856)
(16,674)
(334,648)
617,285
(300,418)
403,452
(4,217)
79
444,867
(444,867)
182,034
223,370
322,266
182,034
Interest paid
16
The notes on pages 30 to 62 are an integral part of these consolidated financial statements.
Annual Report
029
General information
Drake and Scull International PJSC (the Company or the Parent Company) was incorporated on 16 November 2008 and was registered on 21
January 2009 as a Public Joint Stock Company in accordance with the UAE Federal Law No. 8 of 1984, (as amended). The Company is listed on
Dubai Financial Market.
The Companys registered office is PO Box 65794, Dubai, United Arab Emirates.
The principal activities of the Company and its subsidiaries (together, the Group) are carrying out contracting work relating to the construction
industry, such as electrical, plumbing, air conditioning and sanitation work in the Middle East, Europe, Asia and North Africa region.
The Company has either directly or indirectly the following major subsidiaries:
Shareholding %
Country of
incorporation
Major Subsidiaries
Principal activities
2013
2012
100
100
UAE
100
80
UAE
100
100
UAE
75
75
Kuwait
100
100
Qatar
Holding company
100
100
100
100
Germany
65
65
Saudi Arabia
100
100
Saudi Arabia
94
94
Saudi Arabia
100
100
Egypt
100
100
India
51
51
Oman
The Group, through Gulf Technical Construction Company LLC, also has a 50% interest in Ranya Test Joint Venture, a joint arrangement with Ranya
General Contracting Company LLC under a joint arrangement agreement dated 12 August 2005. This is classified as joint operation in these
consolidated financial statements.
The Group, through Drake & Scull International for Contracting SAE, also has a 50% interest in a joint venture with Hassan Allam Sons (Misr Sons
Development S.A.E) under a joint arrangement agreement dated 21 July 2011. This is classified as joint operation in these consolidated financial
statements.
The Group, through Drake & Scull Water & Power LLC, also has a 50% interest in a joint venture with Afghan Electrical Power Corporation under a joint
arrangement agreement dated 27 September 2011. This is classified as joint operation in these consolidated financial statements.
030
Annual Report
2
The Group, through Drake & Scull Construction Company LLC, also
has a 50% interest in a joint venture with Consolidated Contractors
Group S.A.L (Offshore) (CCC) under a joint arrangement agreement
dated 27 September 2011. This is classified as joint operation in these
consolidated financial statements.
The Group, through Drake & Scull Construction Company LLC
Saudi Arabia, also has a 50% interest in a joint venture with Saudi
Arabia Construction Co (SACC DSC JV) under a joint arrangement
agreement dated 15 October 2012. This is classified as joint operation
in these consolidated financial statements.
The Group, through Drake & Scull Construction LLC, also has a 90%
interest in a joint venture with John Sisk and Sons Construction LLC,
(SISK-DSC-SMH-Joint Venture) under a joint arrangement agreement
dated 25 November 2012. This is classified as joint operation in these
consolidated financial statements.
Drake and Scull International PJSC, has a 50% interest in a joint venture
with SICIM S.p.A under joint arrangement agreement dated 11 January
2013. This is classified as joint operation in these consolidated financial
statements.
Drake and Scull International PJSC, also has a 51% interest in a joint
venture with Al Habtoor Specon LLC (DSI-HLS Joint Venture) under a
joint arrangement agreement dated 17 April 2013. This is classified as
joint operation in these consolidated financial statements.
Drake & Scull Engineering LLC, also has a 49% interest in a joint
venture with Al Habtoor Specon LLC (HLS-DSE Joint Venture) under a
joint arrangement agreement dated 1 May 2013. This is classified as
joint operation in these consolidated financial statements.
The Group, through Drake & Scull (Cayman Islands) No. 3 Limited, also
has a 50% interest in a joint venture with Omniyat Properties Twenty
Seven Limited (DSO Development Limited) under a joint arrangement
agreement dated 6 November 2012. This is classified as joint venture
in these consolidated financial statements.
Annual Report
Summary of significant
accounting policies
The principal accounting policies applied in the preparation
of these consolidated financial statements are set out
below. These policies have been consistently applied to
all the years presented, unless otherwise stated.
2.1.1
Basis of preparation
The consolidated financial statements of the Group have been
prepared in accordance with International Financial Reporting
Standards (IFRS) and IFRS Interpretations Committee (IFRS IC)
applicable to companies reporting under IFRS. The consolidated
financial statements have been prepared under the historical cost
convention, except as disclosed in the accounting policies below.
The preparation of consolidated financial statements in conformity
with IFRS requires the use of certain critical accounting estimates.
It also requires management to exercise its judgement in
the process of applying the Groups accounting policies. The
areas involving a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the
consolidated financial statements are disclosed in Note 4.
2.1.2
Changes in accounting policy and disclosures
(a) New and amended standards adopted by the Group
The following standards have been adopted by the Group
for the financial year beginning on 1 January 2013:
Amendment to IAS 1, Financial statement presentation, regarding
other comprehensive income (effective from 1 July 2012);
Amendment to IAS 19, Employee benefits regarding
elimination of the corridor approach and calculating
finance costs on a net funding basis (effective from
1 January 2013). The impact of amendment is not
material to these consolidated financial statements;
IAS 27 (revised 2011), Separate financial
statements (effective from 1 January 2013);
IAS 28 (revised 2011), Associates and joint
ventures (effective from 1 January 2013);
Amendment to IFRS 7, Financial instruments: Disclosures, on
asset and liability offsetting (effective from 1 January 2013);
IFRS 10, Consolidated financial statements
(effective from 1 January 2013);
IFRS 11, Joint arrangements (effective from 1 January 2013);
IFRS 12, Disclosures of interests in other entities
(effective from 1 January 2013); and
IFRS 13, Fair value measurement (effective from 1 January 2013).
031
032
Annual Report
2.3
Segment reporting
Operating segments are reported in a manner consistent with the internal
reporting provided to the Chief Operating decision-maker. The Chief
Operating decision-maker, who is responsible for allocating resources and
assessing performance of the operating segments, has been identified
as the executive management that makes strategic decisions. The Chief
Operating decision-maker of the Group is the Executive Management.
2.4
Foreign currency translation
(a) Functional and presentation currency
Items included in the financial statements of each of the Groups
entities are measured using the currency of the primary economic
environment in which the entity operates (the functional currency).
The consolidated financial statements are presented in United Arab
Emirates Dirhams (AED), which is the Groups presentation currency.
(b) Transactions and balances
Foreign currency transactions are translated into the functional
currency using the exchange rates prevailing at the dates of the
transactions or valuation where items are re-measured. Foreign
exchange gains and losses resulting from the settlement of
such transactions and from the translation at year-end exchange
rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the consolidated income statement.
Foreign exchange gains and losses that relate to borrowings and
cash and cash equivalents are presented in the consolidated income
statement within finance income or costs. All other foreign exchange
gains and losses are presented in the consolidated income statement.
Translation differences on non-monetary financial assets and liabilities
such as equities held at fair value through profit or loss are recognised
in profit or loss as part of the fair value gain or loss. Translation
differences on non-monetary financial assets, such as equities classified
as available for sale, are included in other comprehensive income.
(c) Group entities
The results and financial position of all the Group entities (none
of which has the currency of a hyper-inflationary economy)
that have a functional currency different from the presentation
currency are translated into the presentation currency as follows:
i. assets and liabilities for each balance sheet presented are
translated at the closing rate at the date of that balance sheet;
ii. income and expenses for each income statement are translated
at average exchange rates (unless this average is not a reasonable
approximation of the cumulative effect of the rates prevailing on
the transaction dates, in which case income and expenses are
translated at the rate on the dates of the transactions); and
iii. all resulting exchange differences are recognised
in other comprehensive income.
Annual Report
Type of assets
Years
Buildings
5 to 10 years
Machinery
2 to 5 years
2 to 5 years
Motor vehicles
3 to 5 years
The assets residual values and useful lives are reviewed, and
adjusted if appropriate, at the end of each reporting period.
Capital work-in-progress is stated at cost. When commissioned, capital
work-in-progress is transferred to property and equipment or intangible
assets and depreciated or amortised in accordance with Group policies.
An assets carrying amount is written down immediately to its
recoverable amount if the assets carrying amount is greater
than its estimated recoverable amount (Note 2.7).
Gains and losses on disposals are determined by
comparing the proceeds with the carrying amount and are
recognised within the consolidated income statement.
Specific borrowing costs directly attributable to the construction
of qualifying assets, which are assets that necessarily take a
substantial period of time to get ready for their intended use or
sale, are added to the cost of those assets, until such time as
the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in the consolidated
income statement in the period in which they are incurred.
033
2.6
Intangible assets
(a) Goodwill
Goodwill arises on the acquisition of subsidiaries and represents
the excess of the consideration transferred over the Parent
Companys interest in net fair value of the net identifiable
assets, liabilities and contingent liabilities of the acquiree and
the fair value of the non-controlling interest in the acquiree.
2.8
Financial assets
034
2.8.1
Classification
The Group classifies its financial assets in the following categories:
at fair value through profit or loss, loans and receivables, availablefor-sale and held-to-maturity. The classification depends on the
purpose for which the financial assets were acquired. Management
determines the classification of its financial assets at initial recognition.
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial
assets held for trading. A financial asset is classified in this category
if acquired principally for the purpose of selling in the short term.
Assets in this category are classified as current assets if expected to be
settled within 12 months, otherwise they are classified as non-current.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. They
are included in current assets, except for maturities greater than 12
months after the end of the reporting period. These are classified as
non-current assets. The Groups loans and receivables comprise trade
and other receivables, due from related parties, and cash and cash
equivalents in the balance sheet (Notes 8, 23 and 16 respectively).
(c) Available-for-sale financial assets
Available-for-sale financial assets are non-derivatives that are
either designated in this category or not classified in any of the
other categories. They are included in non-current assets unless
the investment matures or management intends to dispose
of it within 12 months of the end of the reporting period.
(d) Held-to-maturity
Held-to-maturity financial assets are non-derivative financial assets
with fixed or determinable payments and fixed maturities that the
Groups management has the positive intention and ability to hold
to maturity. If the Group were to sell other than an insignificant
amount of held-to-maturity financial assets, the whole category would
be tainted and reclassified as available for sale. Held-to-maturity
financial assets are included in non-current assets, except for those
with maturities less than 12 months from the end of the reporting
period, which are classified as current assets. The Group assesses
at each balance sheet date where there is objective evidence
that a financial asset or group of financial assets is impaired.
Annual Report
2.8.2
Recognition and measurement
Regular purchases and sales of financial assets are recognised
on the trade-date the date on which the Group commits to
purchase or sell the asset. Investments are initially recognised at
fair value plus transaction costs for all financial assets not carried
at fair value through profit or loss. Financial assets carried at fair
value through profit or loss are initially recognised at fair value,
and transaction costs are expensed in the consolidated income
statement. Financial assets are derecognised when the rights to
receive cash flows from the investments have expired or have been
transferred and the Group has transferred substantially all risks
and rewards of ownership. Available-for- sale financial assets and
financial assets at fair value through profit or loss are subsequently
carried at fair value. Loans and receivables are subsequently
carried at amortised cost using the effective interest method.
Gains or losses arising from changes in the fair value of the
financial assets at fair value through profit or loss category are
presented in the consolidated income statement within other gains/
(losses) in the period in which they arise. Dividend income from
financial assets at fair value through profit or loss is recognised
in the consolidated income statement as part of other income
when the Groups right to receive payments is established.
When securities classified as available for sale are sold or
impaired, the accumulated fair value adjustments recognised
in equity are included in the consolidated income statement
as Gains and losses from investment securities.
Interest on available-for-sale securities calculated using the
effective interest method is recognised in the consolidated
income statement as part of other income. Dividend on
available-for-sale equity instruments are recognised in the
consolidated income statement as part of other income when
the Groups right to receive payments is established.
2.9
Impairment of financial assets
(a) Assets carried at amortised cost
The Group assesses at the end of each reporting period whether
there is objective evidence that a financial asset or Group of
financial assets is impaired. A financial asset or a group of
financial assets is impaired and impairment losses are incurred
only if there is objective evidence of impairment as a result of
one or more events that occurred after the initial recognition of
the asset (a loss event) and that loss event (or events) has an
impact on the estimated future cash flows of the financial asset
or group of financial assets that can be reliably estimated.
Evidence of impairment may include indications that the debtors or a
group of debtors is experiencing significant financial difficulty, default
or delinquency in interest or principal payments, the probability
that they will enter bankruptcy or other financial reorganisation,
and where observable data indicate that there is a measurable
Annual Report
035
instrument, and if so, the nature of the item being hedged. The
Group designates certain derivatives as hedges of a particular risk
associated with a recognised asset or liability (cash flow hedge).
The Group does not document at the inception of the transaction the
relationship between hedging instruments and hedged items, as well
as its risk management objectives and strategy for undertaking various
hedging transactions. The Group does not also document its assessment,
both at hedge inception and on an ongoing basis, of whether the
derivatives that are used in hedging transactions are highly effective
in offsetting changes in fair values or cash flows of hedged items.
Accordingly, the derivative is not designated as a hedging instrument
The fair values of various derivative instruments used for are disclosed
in Note 13. The full fair value of a derivative is classified as a noncurrent asset or liability when the remaining maturity of the hedged
item is more than 12 months and as current asset or liability when
the remaining maturity of the hedged item is less than 12 months.
Trading derivatives are classified as a current asset or liability.
The gain or loss relating to the change in fair value is recognised
immediately in the consolidated income statement within
Other gains/(losses).
2.12
Investment property
Property that is held for long-term rental yields or for capital
appreciation or both, and that is not occupied by the companies
in the Group, is classified as investment property. Investment
property also includes property that is being constructed
or developed for future use as investment property.
Investment property is measured initially at its cost, including related
transaction costs and where applicable borrowing costs. After initial
recognition, investment property is carried at fair value. The fair value
of investment property reflects, among other things, rental income
from current leases and other assumptions market participants would
make when pricing the property under current market conditions.
Subsequent expenditure is capitalised to the assets carrying amount
only when it is probable that future economic benefits associated
with the expenditure will flow to the Group and the cost of the item
can be measured reliably. All other repairs and maintenance costs
are expensed when incurred. When part of an investment property is
replaced, the carrying amount of the replaced part is derecognised.
Changes in fair values are recognised in the consolidated income
statement. Investment properties are derecognised when they have
been disposed.
Where the Group disposes of a property at fair value in an arms
length transaction, the carrying value immediately prior to the
sale is adjusted to the transaction price, and the adjustment
is recorded in the consolidated income statement within net
gain from fair value adjustment on investment property.
036
2.13
Development properties
Properties acquired, constructed or in the course of construction
for sale are classified as development properties. Such properties
are stated at the lower of cost and net realisable value. The cost of
development properties includes the cost of land and other related
expenditure which are recognised as and when activities that are
necessary to get the properties ready for sale are in progress. Net
realisable value represents the estimated selling price less costs to be
incurred in completing and selling the property. Any gains or losses on
sale of development properties are included in other (losses)/gains.
2.14
Inventories
Inventories are stated at the lower of cost and net realisable
value. Cost is determined using the weighted average method.
Net realisable value is the estimated selling price in the ordinary
course of business, less applicable variable selling expenses.
2.15
Trade receivables
Trade receivables are amounts due from customers for billing
in the ordinary course of business for construction contracts.
If collection is expected in one year or less (or in the normal
operating cycle of the business if longer), they are classified as
current assets. If not, they are presented as non-current assets.
Trade and other receivables are recognised initially at fair
value and subsequently measured at amortised cost using the
effective interest method, less provision for impairment.
A provision for impairment of trade receivables is established
when there is objective evidence that the Group will not be able
to collect all amounts due according to the original terms of
receivables. The amount of the provision is the difference between
the assets carrying amount and the present value of estimated
future cash flows, discounted at the original effective interest rate.
The carrying amount of the asset is reduced through the use of an
allowance account, and the amount of the loss is recognised in the
consolidated income statement within General and administrative
expenses. When a trade receivable is uncollectible, it is written off
against the allowance account for trade receivables. Subsequent
recoveries of amounts previously written off are credited to the
consolidated income statement.
Annual Report
2.16
Cash and cash equivalents
In the consolidated statement of cash flows, cash and
cash equivalents include cash in hand, deposits held at
call with banks, other short-term highly liquid investments
with original maturities of three months or less and bank
overdrafts. In the consolidated balance sheet, bank overdrafts
are shown within bank borrowings in current liabilities.
2.20
Bank borrowings
Borrowings are recognised initially at fair value, net of
transaction costs incurred. Borrowings are subsequently carried
at amortised cost; any difference between the proceeds (net
of transaction costs) and the redemption value is recognised
in the consolidated income statement over the period of
the borrowings using the effective interest method.
2.17
Share capital
Ordinary shares are classified as equity.
Annual Report
2.21
Current and deferred income tax
The tax expense for the period comprises current and
deferred tax. Tax is recognised in the consolidated income
statement, except to the extent that it relates to items
recognised in other comprehensive income or directly
in equity. In this case, the tax is also recognised in other
comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the
tax laws enacted or substantively enacted at the balance sheet
date in the countries where the company and its subsidiaries
operate and generate taxable income. Management periodically
evaluates positions taken in tax returns with respect to situations
in which applicable tax regulation is subject to interpretation.
It establishes provisions where appropriate on the basis of
amounts expected to be paid to the tax authorities.
Deferred income tax is recognised, using the liability
method, on temporary differences arising between
the tax bases of assets and liabilities and their carrying
amounts in the consolidated financial statements.
However, deferred tax liabilities are not recognised if they
arise from the initial recognition of goodwill; deferred income
tax is not accounted for if it arises from initial recognition
of an asset or liability in a transaction other than a business
combination that at the time of the transaction affects neither
accounting nor taxable profit or loss. Deferred income tax is
determined using tax rates (and laws) that have been enacted
or substantially enacted by the balance sheet date and are
expected to apply when the related deferred income tax asset
is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent
that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.
037
038
Annual Report
2.27
Leases
Leases in which a significant portion of the risks and rewards of
ownership are retained by the lessor are classified as operating
leases. Payments made under operating leases (net of any
incentives received from the lessor) are charged to the income
statement on a straight-line basis over the period of the lease.
2.28
Dividend distribution
Dividend distribution to the Groups shareholders is recognised
as a liability in the Groups financial statements in the period in
which the dividend are approved by the Groups shareholders.
2013
Counterparty
2012
External
rating*
AED
000
External
rating*
AED
000
A1
497,919
A1
459,886
Bank A
Bank B
A1
37,129
A1
192,257
Bank C
Baa1
12,667
Baa1
63,701
Bank D
A1
154
A1
6,066
Bank E
BB+
6,188
BB+
5,911
Bank F
A1
A1
97
Annual Report
039
The Group has a formal procedure of monitoring and follow-up of customers for outstanding trade receivables. The Group assesses internally the
credit quality of each customer, taking into account its financial position, past experience and other factors.
At 31 December 2013, the Group had a significant concentration of credit risk with ten customers accounting for 55% of the trade receivables (2012:
57%). Management believes that this concentration of credit risk is mitigated as the Group has long-standing relationships with these customers.
The other categories of financial assets do not result in significant credit risk.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed
credit facilities. Due to the nature of the underlying business through progress billings, the Group maintains adequate bank balances and credit
facilities to fund its operations.
Management monitors the forecast of the Groups liquidity position on the basis of expected cash flow.
The Group is currently financed from shareholders equity and bank borrowings. The table below analyses the Groups nonderivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to
the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows:
Between 1 year
and 2 years
AED000
Between 2 years
and 5 years
AED000
Total
AED000
At 31 December 2013
Bank borrowings
1,071,174
22,367
30,161
1,123,702
2,035,469
2,035,469
19,445
19,445
Bank borrowings
1,209,374
70,505
48,879
1,328,758
1,517,923
1,517,923
11,699
11,699
3.2
Capital management
The Groups objectives when managing capital are to safeguard the
Groups ability to continue as a going concern in order to provide
returns for shareholders and benefits for other stakeholders and to
maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may
adjust the dividend paid to shareholders or manage its working
capital requirements. Consistent with others in the industry,
the Group monitors capital on the basis of the gearing ratio.
This ratio is calculated as net debt divided by total capital.
Net debt is calculated as total borrowings (including current
and non-current borrowings as shown in the consolidated
balance sheet) less cash and bank balances (including short
term deposits). Total capital is calculated as Total equity as
shown in the consolidated balance sheet plus net debt.
040
2013
AED000
2012
AED000
1,116,470
1,328,758
(558,217)
(730,700)
558,253
598,058
Total equity
Net debt
2,974,826
2,768,782
Total capital
3,533,079
3,366,840
16%
18%
Gearing ratio
Annual Report
3.3
Fair value estimation
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly
(that is, derived from prices) (Level 2); and
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
The Groups financial assets at fair value through profit or loss is based on net asset values provided by the fund managers. The fair market value of
these investments, as indicated by the fund managers are based on:
a) For listed investments, current bid prices in an active market; and
b) For unlisted investments, valuations based on fundamentals and rationale of the portfolio performed by independent valuers.
The following table presents the Groups assets and liabilities that
are measured at fair value at 31 December 2013. See Note 10 for
disclosures of the investment property that are measured at fair value.
Level 1
AED
000
Level 2
AED
000
Level 3
AED
000
Total
AED
000
Level 1
AED
000
Level 2
AED
000
Level 3
AED
000
Total
AED
000
31 December 2013
Assets
Assets
Financial assets at
fair value through
profit or loss
Financial assets at
fair value through
profit or loss
- Investment in
Real Estate fund
4,678
4,678
Available-for-sale
financial assets
- Equity securities
Total assets
- Investment in
Real Estate fund
4,821
4,821
1,631
753
2,384
1,631
4,821
753
7,205
Available-for-sale
financial assets
2,358
753
3,111
- Equity securities
2,358
4,678
753
7,789
Total assets
Liabilities
Liabilities
Financial liabilities
at fair value through
profit or loss
Financial liabilities
at fair value through
profit or loss
- Derivatives
financial
instruments
- Derivatives
financial
instruments
21,659
21,659
Total liabilities
Total liabilities
21,659
21,659
Annual Report
041
042
Annual Report
Segment reporting
Information regarding the Groups operating segments is set out below in accordance with IFRS 8 Operating Segments. IFRS 8
requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed
by the Executive management who are the Chief Operating decision-makers in order to allocate resources to the segment and to
assess its performance. Executive management assesses the performance of the operating segments based on revenue.
Business segments
For management purpose, the Group is organised into business units based on their services and has three reportable business
segments; Mechanical, Electrical and Plumbing (Engineering), Civil, Oil and Gas and others (corporate office).
The Engineering segment carries out contracting work relating to the construction industry, such as mechanical, electrical, plumbing and sanitation
work and contracting work relating to the construction industry, such as infrastructure, water treatment plants, district cooling plants and power plants.
The Civil works segment carries out contracting work relating to the construction industry, such as property construction, sanitation work
and real estate activities.
The Oil & Gas segment carries out contracting services relating to design and engineering, procurement of material, fabrication
and construction of complete plant and facilities.
Others segment represents corporate office which carries out strategic planning, management of all subsidiaries, treasury management, mergers
and acquisition, corporate branding and investor relations. For segment information disclosure, goodwill and other intangible assets and their
amortisation are disclosed under the relevant segment. Sales between segments are carried out at agreed terms. The revenue from external
parties reported to the Executive management is measured in a manner consistent with that in the consolidated income statement.
The amounts provided to the Executive management with respect to the total assets are measured in a manner consistent with
that of the consolidated financial statements. These assets are allocated based on the operations of the segment.
Geographical segments
Executive management considers the geographical distribution of the Groups operations into four main segments; UAE, Saudi Arabia,
Iraq and Others. The Group is presently engaged in carrying out contracting work relating to the construction industry mainly in the United
Arab Emirates, Saudi Arabia, Kuwait, Qatar, Egypt, Oman, Germany, Thailand, Algeria, Djibouti, India, Afghanistan, Iraq, and Jordan.
Annual Report
043
Engineering
Civil
Other
Intersegment
elimination
Total
Revenue
External customers
Inter- segment
2,320,896
2,010,900
430,245
117,148
254
(340,082)
117,402
(340,082)
4,879,189
334,088
5,740
2,654,984
2,016,640
430,245
4,879,189
94,167
33,571
54,504
(507)
181,735
23,116
18,692
1,478
41,852
85,138
Capital expenditure
29,735
46,600
5,975
4,423
86,733
2,665,938
(1,598,646)
7,162,298
At 31 December 2013
Segment total assets
3,185,972
Engineering
2,647,117
Civil
261,917
Other
Intersegment
elimination
Total
Revenue
External customers
Inter- segment
Segment profit / (loss)
2,032,571
1,115,408
41,214
132,075
3,321,268
229,395
82,404
2,612
(314,411)
2,261,966
1,197,812
41,214
134,687
(314,411)
3,321,268
158,867
4.941
3,289
(52,054)
115,043
16,450
22,132
195
41,540
80,317
Capital expenditure
63,009
35,679
1,463
24,532
124,683
2,744,103
1,807,879
3,101,404
(1,297,976)
6,429,560
At 31 December 2012
Segment total assets
74,150
Revenue from one customer amounting to AED 1,174,361 thousand which exceeded 10% of the Group revenue was earned through
the Civil works segment. In 2012, one customer accounted for over 19% of the Group revenue which represents AED 647,708 thousand
relating to Civil works.
044
Annual Report
UAE
Saudi
Arabia
Iraq
Others
Inter
segment
elimination
Total
942,915
950,062
2,515,880
397,316
4,879,189
761,073
3,321,268
81,756
(529,467)
2,025,082
55,420
(240,548)
1,834,848
1,023,078
41,214
At 31 December 2013
Non-current assets
2,223,251
233,424
16,118
At 31 December 2012
Non-current assets
Annual Report
1,896,175
120,512
3,289
045
Machinery
AED000
Furniture,
fixtures
and office
equipment
AED000
Capital
work-inprogress
AED000
Motor
vehicles
AED000
Total
AED000
Cost
At 1 January 2012
Additions
Disposals
Transfers from capital work-in-progress
Currency translation differences
At 31 December 2012
242,462
85,808
26,208
13,486
136,077
504,041
14,731
40,465
14,788
5,587
49,112
124,683
(6,054)
(2,204)
(7,802)
(16,060)
169,064
34
(169,098)
32
192
212
164
52
652
426,289
120,445
39,004
11,435
16,143
613,316
Additions
8,626
49,214
17,740
9,051
2,102
86,733
Disposals
(27,856)
(3,979)
(926)
(659)
(670)
(34,090)
(1,482)
787
750
350
(769)
(364)
405,577
166,467
56,568
20,177
16,806
665,595
At 31 December 2013
046
Annual Report
Land and
buildings
AED000
Machinery
AED000
Furniture,
fixtures
and office
equipment
AED000
Motor
vehicles
AED000
Capital
work-inprogress
AED000
Total
AED000
Depreciation
At 1 January 2012
25,743
40,849
12,462
1,575
80,629
6,567
25,271
7,137
3,592
42,567
Disposals
(4,963)
(1,752)
(7,625)
(14,340)
92
128
37
260
32,313
61,249
17,975
(2,421)
109,116
8,872
23,768
10,252
4,496
47,388
Disposals
(276)
(2,072)
(225)
(270)
(2,843)
(432)
700
686
300
1,254
40,477
83,645
28,688
2,105
154,915
At 31 December 2013
365,100
82,822
27,880
18,072
16,806
510,680
At 31 December 2012
393,976
59,196
21,029
13,856
16,143
504,200
2013
AED000
2012
AED000
At 31 December 2012
Charge for the year
At 31 December 2013
The depreciation charge has been allocated in the consolidated income statement as follows:
29,269
31,560
18,119
11,007
47,388
42,567
During the year, the Group has capitalised specific borrowing costs amounting to AED Nil (2012: 4.4 million) on qualifying assets.
Capital work-in-progress represents ERP license and implementation costs and other assets under construction.
Annual Report
047
Intangible assets
Goodwill
AED000
Trade name
AED000
Customer
relationships
AED000
Orders
backlog
AED000
Total
AED000
Cost
At 31 December 2012 and 2013
844,447
86,246
335,552
16,779
1,283,024
104,860
4,195
109,055
Amortisation
At 1 January 2012
Charge for the year
33,555
4,195
37,750
At 31 December 2012
138,415
8,390
146,805
33,555
4,195
37,750
At 31 December 2013
171,970
12,585
184,555
At 31 December 2013
844,447
86,246
163,582
4,194
1,098,469
At 31 December 2012
844,447
86,246
197,137
8,389
1,136,219
048
Annual Report
2012
AED000
Non-current
Trade receivables and retentions
224,257
183,570
(11,754)
(9,155)
At 31 December
212,503
174,415
Current
Trade receivables and retentions
Prepayments and other
receivables
Amount due from customers on
contracts
Loans and advances
Less: provision for impairment
1,632,912
1,410,576
339,302
412,366
2,218,370
1,829,550
132,099
141,782
4,322,683
3,794,274
(66,360)
(52,413)
4,256,323
3,741,861
10,592,643
8,002,389
1,217,354
1,077,610
11,809,997
9,079,999
(9,591,627)
(7,250,449)
2,218,370
1,829,550
1,479,653
1,121,486
311,156
420,247
66,360
52,413
1,857,169
1,594,146
2013
AED000
2012
AED000
186,553
250,183
124,603
170,064
311,156
420,247
2013
AED000
2012
AED000
At 1 January
52,413
58,960
25,999
53,275
(8,562)
(18,628)
(3,490)
(41,194)
At 31 December
66,360
52,413
Annual Report
049
2013
AED000
2012
AED000
UAE Dirham
845,056
701,014
Saudi Riyal
686,088
427,708
Euro
50,577
72,467
Kuwaiti Dinar
54,264
47,126
US Dollar
31,641
30,944
189,543
314,887
1,857,169
1,594,146
Others
Deferred tax
Deferred tax assets and liabilities are to be recovered
after one year from the balance sheet date.
The gross movement on the deferred income tax assets
is as follows:
2013
AED000
At 1 January
2012
AED000
17,630
12,374
546
255
(12,530)
5,001
5,646
17,630
At 1 January
8,835
3,842
Exchange differences
(323)
320
(6,098)
4,673
2,414
8,835
Exchange differences
At 31 December
At 31 December
050
Annual Report
10
11
Investment property
During the year, certain development properties were leased out
on a long term basis to earn rental yield. The fair value of these
properties was equivalent to the carrying value at balance sheet date.
The following table analyses the non-financial assets carried at fair
value, by valuation method. The different levels have been defined
as follows:
Quoted prices (unadjusted) in active markets for identical assets or
liabilities (Level 1).
Inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly (that is, as prices)
or indirectly (that is, derived from prices) (Level 2).
Inputs for the asset or liability that are not based on observable
market data (that is, unobservable inputs) (Level 3).
Level 2
AED000
Level 3
AED000
Total
AED000
Available-for-sale
financial assets
2013
AED000
At 1 January
2012
AED000
2,384
24,707
Additions
72,048
Disposals
(18,740)
727
(3,583)
75,159
2,384
Impairment reversal/(loss) on
available-for-sale financial assets
(Note 29)
At 31 December
Available-for-sale financial assets are classified as noncurrent assets in the consolidated financial statements. These
investments except those carried at fair value as disclosed in
Note 3.3, are carried at cost as their fair value cannot be reliably
determined. Available-for-sale financial assets comprise shares
in unlisted companies and shown net of impairment charge.
Additions comprise of following investments:
Recurring
fair value
measurements
Investment
property
29,376
29,376
Total assets
29,376
29,376
Name of investee
company
Lamar investments and real
estate development LLC
PSK Petrochemicals
Country
Percentage
held
AED
(000)
KSA
10%
53,308
Egypt
10%
18,740
72,048
The Group classified the above investments as available-forsale financial assets at the date of investment. Management
estimates that the cost of these financial assets approximates
their respective fair values at balance sheet date.
Annual Report
051
13
2013
AED000
2012
AED000
US Dollar
18,740
Saudi Riyal
53,308
3,111
2,384
75,159
2,384
Jordanian Dinar
12
Non-current
liability
Equity warrants
485
21,174
21,659
Equity warrants
146,960
441,550
588,510
2012
AED000
4,678
4,821
2013
AED000
At 1 January
Disposal
Fair value loss (Note 29)
At 31 December
2012
AED000
4,821
5,189
(368)
(143)
4,678
4,821
052
2013
AED000
2012
AED000
2012
AED000
USD denominated
(115,000 thousand)
422,395
AED
166,000
Annual Report
14
2013
AED000
Development properties
15
30,259
2012
AED000
26,510
16
2012
AED000
4,160
2,782
281,543
636,941
272,514
90,977
558,217
730,700
Annual Report
(112,765)
(44,157)
(123,186)
(59,642)
(444,867)
322,266
182,034
17
Share capital
2013
AED000
Cash at bank
730,700
Inventories
Materials and consumables
558,217
Restricted cash
2012
AED000
2013
AED000
2012
AED000
1,197,778
1,197,778
107,269
107,269
980,000
980,000
2,285,047
2,285,047
053
18
Statutory reserve
In accordance with the applicable laws of the relevant jurisdictions
and the Companys Articles of Association, 10% of the profit for
the year in each limited liability registered Company is required to
be transferred to a statutory reserve. This reserve is not available
for distribution except as stipulated by the law. Transfers to this
reserve are required to be made until such times as it equals
at least 50% of the paid up share capital of the respective
companies. A transfer of AED 14,503 thousand was made
from retained earnings to this reserve at balance sheet date.
19
Other reserve
During the third quarter of the year ended 31 December 2011,
the Group acquired the remaining 20% of the shares relating to
the non-controlling interest in one of its subsidiaries, Gulf Technical
Construction Company LLC (GTCC). The fair value of the total
net identifiable assets of GTCC was AED 160,000 thousand. The
20% shares were owned equally by two individuals. The Group
paid one of the shareholders fully in cash and paid the other
shareholder partially in cash and settled the remaining balance
for 6% shares in another subsidiary, Drake and Scull Construction
LLC (a wholly owned subsidiary of the Parent Company).
The difference of AED 24,543 thousand between the total
consideration paid/equity transferred and contingent liability assumed
of AED 26,862 thousand and the carrying amount of non-controlling
interest of AED 51,405 thousand had been credited to other
reserves under the consolidated statement of changes in equity.
20
Bank borrowings
The Group has obtained bank borrowings (including
bank overdrafts) from several commercial banks, mainly
to fund the acquisition of new businesses and to meet
other working capital and investment requirements.
2013
AED000
2012
AED000
Non-current
Term loan
48,878
119,384
Term loan
128,400
611,203
816,006
538,529
123,186
59,642
1,067,592
1,209,374
Current
31 December
2013
AED000
At 1 January
2012
AED000
730,587
588,403
24,350
604,817
(577,659)
(462,633)
177,278
730,587
31 December
054
Annual Report
Interest rates on the term loans were at variable rates and ranging
between 2% to 6.5% (2012: 2% to 8.5%) per annum. Contractual
re-pricing dates are set on the basis of 3 months LIBOR/EIBOR.
The nature of securities provided in respect of certain
bank borrowings by the Group, are set out below:
Lien on motor vehicles and equipment purchased and on certain
receivables;
22
2013
AED000
2012
AED000
1,517,923
104,253
80,112
799,187
607,123
2,938,909
2,205,158
Annual Report
2,035,469
84,669
65,108
4,195
41,665
29,537
(16,100)
(14,171)
110,234
84,669
2013
AED000
Progress billings
At 1 January
2012
AED000
21
2013
AED000
1,624,293
912,068
(1,278,104)
(801,749)
(241,936)
(30,207)
104,253
80,112
2012
AED000
36,542
25,533
5,123
4,004
41,665
29,537
055
23
2013
AED000
2012
AED000
44,008
34,877
3,018
2,112
47,026
36,989
24
2012
AED000
9,908
9,136
13,239
20,492
4,059
2013
AED000
Joint arrangements
Affiliated entities
2012
AED000
216,548
22,408
52,080
3,582
268,628
25,990
23,147
33,687
(36,032)
(17,078)
Finance (costs)/income
net
(12,885)
16,609
2013
AED000
Drake and Scull Group
Joint arrangements
Affiliated entities
056
2012
AED000
818
842
4,314
14,313
10,857
19,445
11,699
Annual Report
25
27
Other income
Staff cost
2012
AED000
2013
AED000
2012
AED000
Rent income
5,671
1,545
705,360
484,577
Scrap sale
4,224
6,299
155,494
134,261
982
1,218
860,854
618,838
9,781
3,061
20,658
12,123
26
28
General and
administrative expenses
Contract costs
1,740,148
Sub-contracting costs
2012
AED000
1,098,975
2012
AED000
155,494
134,261
58,385
31,474
1,141,128
911,397
Amortisation (Note 7)
37,750
37,750
737,513
484,577
Depreciation (Note 6)
18,119
11,007
Overheads
697,696
386,312
Bank charges
7,978
10,235
5,123
4,004
22,509
12,081
36,542
25,533
Depreciation (Note 6)
29,269
31,560
4,382,296
2,938,354
Annual Report
14,800
23,223
9,681
328,581
265,293
057
29
30
2012
AED000
2013
AED000
5,583
(5,160)
Impairment reversal/(loss) on
available-for-sale financial assets
(Note 11)
727
8,815
4,450
(4,050)
(21,174)
(143)
(27)
(485)
(3,070)
(11,977)
058
(3,583)
2012
AED000
(48,891)
(19,661)
(6,432)
328
(55,323)
(19,333)
Annual Report
31
Assets at
fair value
through
profit
or loss
AED000
Loans and
receivables
AED000
Availablefor-sale
financial
assets
AED000
Total
AED000
4,278,202
4,278,202
4,678
4,678
75,159
75,159
268,628
268,628
558,217
558,217
5,105,047
4,678
75,159
5,184,884
3,774,494
3,774,494
4,821
4,821
2,384
2,384
25,990
25,990
730,700
730,700
4,531,184
4,821
2,384
4,538,389
Total
31 December 2012
Trade and other receivables (excluding advances and prepayments)
Total
AED000
31 December 2012
31 December 2013
Bank borrowings (Note 20)
Due to related parties (Note 23)
Trade payables and accruals excluding advances from
customers (Note 21)
1,116,470
19,445
2,139,722
Total
Annual Report
1,328,758
11,699
1,598,035
AED000
3,275,637
Total
21,659
2,960,151
059
32
2013
AED000
2012
AED000
Cost of investment
29,206
Share of profit
64,043
93,249
At 31 December
The joint venture listed below has share capital consisting solely of ordinary shares, which is held directly by the Group.
Nature of investment in joint ventures
Name
of entity
DSO Developments Limited
Country of
incorporation
% of
ownership
interest
Cayman Islands
Nature of
relationship
50
Measurement
method
Note 1
Equity
Note 1: The principal activity of DSO Development Limited is real estate investment and development.
DSO Developments Limited is a private company and there is no quoted market price available for its shares.
Commitments and contingent liabilities in respect of joint venture
The Group has no commitments and contingent liabilities relating to its joint venture.
Summarised financial information for joint venture
The summarised financial information for DSO Developments Limited which is accounted for using the equity method is shown overleaf.
060
Annual Report
2013
AED000
2012
AED000
2013
AED000
Current assets
Due from related parties
Cash and cash equivalents
26,436
54
26,490
58,412
128,086
186,498
93,249
93,249
Carrying value
Current liabilities
Trade and other payables
40,661
329,354
Non-current asset
Investment property
Net assets
33
Non-current
liability
Long term payable
128,685
186,498
Basic
Basic earnings per share is calculated by dividing the profit
attributable to the equity holders of the Company by the weighted
average number of ordinary shares in issue during the year
excluding ordinary shares purchased and held as treasury shares.
Year ended
31
December
2013
Period ended
31
December
2013
31
December
2012
AED000
AED000
(7,802)
(7,802)
122,878
13,010
128,086
128,086
Total comprehensive
income for the period
Annual Report
31
December
2012
Earnings (AED000)
2012
AED000
166,469
94,293
2,295,432,420
2,252,646,667
0.073
0.042
Number of shares
Weighted average number of
ordinary shares for the purposes of
basic earnings per share
Diluted
The Company has not issued any instruments which would
have a dilutive impact on earnings per share when exercised.
061
34
36
Dividend
Expenditure commitments
35
2012
AED000
Guarantees
10,457
26,009
26,551
12,324
1,742
1,633
38,750
39,966
2013
AED000
2012
AED000
Performance bonds
1,004,345
921,909
Letter of guarantees
1,266,331
705,617
2,270,676
1,627,526
062
2013
AED000
(b)
Other commitments
2013
AED000
Letters of credit for
purchase of materials and
operating equipment
687,121
2012
AED000
363,066
Annual Report
31 2013
34
36
26
2012 3%
5% ( 0.08 ) .
25
.2012 .
()
.
:
2013
35
2013
10,457
26,009
26,551
12,324
1,742
1,633
38,750
39,966
2012
1,004,345
921,909
1,266,331
705,617
2,270,676
1,627,526
.
.
050
2012
()
2013
2012
687,121
363,066
Annual Report
31 2013
2013
2012
26,436
54
26,490
40,661
329,354
2013
58,412
128,086
31
186,498
50%
93,249
93,249
33
128,685
186,498
31
2013
31
31
)(7,802
)(7,802
122,878
2013
2012
2012
31
2012
( )
166,469
94,293
13,010
2,295,432,420
2,252,646,667
128,086
()
0.073
0.042
128,086
Annual Report
049
31 2013
32
2013
2012
29,206
64,043
31
93,249
50
:1 .
.
.
.
048
Annual Report
31 2013
31
31 2013
)
(
4,278,202
4,278,202
( )12
4,678
4,678
( )11
75,159
75,159
( )23
268,628
268,628
( )16
558,217
558,217
5,105,047
4,678
75,159
5,184,884
)
(
3,774,494
3,774,494
( )12
4,821
4,821
( )11
2,384
2,384
31 2012
( )23
25,990
25,990
( )16
730,700
730,700
4,531,184
4,821
2,384
4,538,389
( )20
1,116,470
( )20
1,328,758
( )23
19,445
( )23
11,699
( )21
2,139,722
( )21
1,598,035
31 2013
31 2012
( )13
( )13
21,659
3,275,637
2,960,151
Annual Report
047
31 2013
30
29
-
31
2013
:
31
2012
5,583
( )14
)(5,160
( /)
( )11
727
)(3,583
( /)
( )11
8,815
4,450
( )13
)(4,050
)(21,174
( )12
)(143
)(27
)(485
)(3,070
)(11,977
046
2013
2012
)(48,891
)(19,661
)(6,432
328
)(55,323
)(19,333
Annual Report
31 2013
27
25
31
2013
31
2013
2012
5,671
1,545
( )26
4,224
6,299
(
)28
982
1,218
9,781
3,061
20,658
12,123
26
705,360
484,577
155,494
134,261
860,854
618,838
31
2013
31
2013
2012
1,740,148
1,098,975
1,141,128
911,397
( )27
737,513
484,577
697,696
386,312
( )22
36,542
25,533
( )6
29,269
31,560
4,382,296
2,938,354
Annual Report
28
2012
2012
( )27
155,494
134,261
58,385
31,474
( )7
37,750
37,750
( )6
18,119
11,007
7,978
10,235
( )22
5,123
4,004
-
( )8
22,509
12,081
( )23
14,800
23,223
9,681
328,581
265,293
045
31 2013
23
:
31
( ).
.
.
1 2013 31 :2013
59.817
.
1 2012 31 :2012
14.800 .
:
:
2013
2012
216,548
22,408
52,080
3,582
268,628
25,990
2013
44,008
34,877
3,018
2,112
47,026
36,989
24
() / -
31
2013
2012
9,908
9,136
13,239
20,492
4,059
23,147
33,687
)(36,032
)(17,078
() /
)(12,885
16,609
2012
818
842
4,314
14,313
10,857
19,445
11,699
044
2013
2012
Annual Report
31 2013
.
2% :2012( 6.5 )8.5%
() /
().
:
.
.
.
5.5%
.
.
2013
2012
84,669
65,108
4,195
41,665
29,537
)(16,100
)(14,171
110,234
84,669
21
2013
2013
2012
2,035,469
1,517,923
104,253
80,112
799,187
607,123
2,938,909
2,205,158
1,624,293
912,068
)(1,278,104
)(801,749
)(241,936
)(30,207
104,253
80,112
Annual Report
22
2012
( )26
36,542
25,533
(
)28
5,123
4,004
41,665
29,537
19
31 2013 2012
.
.
.
/ :2012( 3.5%
.)3.5%
).
(3 :2012
4.5
043
31 2013
18
20
10
.
.
50%
. 14.503
.
(
)
.
19
31 2011
20%
....
... 160.000 . 20%
.
6%
.. (
).
24.543
26.862
/
51.405
.
2013
2012
48,878
119,384
128,400
611,203
816,006
538,529
( )16
123,186
59,642
31
1,067,592
1,209,374
2013
2012
730,587
588,403
24,350
604,817
)(577,659
)(462,633
31
177,278
730,587
.
.3-1
13 2012
75.000 ( 278 ) 166.800
.
.
178.503
80.250 .
444.867 .
042
Annual Report
31 2013
14
2013
47.025 .
17.649
5.160 ( )29 .
29.376
( .)10
1.306 .
.
15
2013
558,217
730,700
)(112,765
)(44,157
( )20
)(123,186
)(59,642
)(444,867
322,266
182,034
17
2013
2012
30,259
26,510
2013
2012
4,160
2,782
281,543
636,941
272,514
90,977
558,217
730,700
1% 1% :2012( 4%
.)5%
2012
1.197.777.778 1
16
Annual Report
2012
1,197,778
1,197,778
( 3)
107,269
107,269
980.000.000 1
(
2)
980,000
980,000
2,285,047
2,285,047
1.1 31 2009
.
32.400 0.8834
28.622 .
0.977 31.648
3.026 .
2.2
(..) ..
45% .
3.3
26 2012 3%
5% .
25 .2012
.
041
31 2013
2013
2012
18,740
53,308
3,111
2,384
75,159
2,384
12
2013
13
2013
4,678
4,821
485
21,174
21,659
146,960
441,550
588,510
2012
2012
2013
2012
():
2013
2012
4,821
5,189
)(368
( )29
)(143
31
4,678
4,821
.
-
( .)29
040
( 115.000)
422,395
166,000
31 .2012
40 147 9%
20.153 1.506
-.
Annual Report
31 2013
11
10
.
.
. :
)
(
( )
.
( ) ( ) (
).
( ) (
)..
31 2013
29,376
29,376
29,376
29,376
.
.
.
.
2013
2012
2,384
24,707
72,048
)(18,740
( /)
( )29
727
)(3,583
31
75,159
2,384
3-3
.
:
()
..
10%
53,308
10%
18,740
72,048
.
.
1.020 .
Annual Report
039
31 2013
2013
2012
845,056
701,014
686,088
427,708
50,577
72,467
54,264
47,126
31,641
30,944
189,543
314,887
1,857,169
1,594,146
( )1
9 :2012( 9
).
.
:
2013
2012
17,630
12,374
546
255
( )30
)(12,530
( )30
5,001
31
5,646
17,630
.
.
31 2012
58 36
41.3
.
.
. 31 2012
135.3
.
8,835
3,842
)(323
320
( )30
)(6,098
4,673
31
2,414
8,835
24 10 14.3 .
34 26 27
.
31 2013
87 .
038
Annual Report
31 2013
(4.25 :2012
5.5
)
.
2013
2012
224,257
183,570
)(11,754
)(9,155
31
212,503
174,415
1,632,912
339,302
412,366
2,218,370
1,829,550
132,099
141,782
4,322,683
3,794,274
)(66,360
)(52,413
4,256,323
3,741,861
. 31 2013
311.156 (:2012
420.247 ) .
.
:
2013
186,553
250,183
124,603
170,064
311,156
420,247
1,410,576
31 2013
66.360 ( 52.413 :2012 )
.
.
:
2013
10,592,643
8,002,389
1,217,354
1,077,610
11,809,997
9,079,999
)(9,591,627
)(7,250,449
2,218,370
1,829,550
1,479,653
1,121,486
311,156
420,247
66,360
52,413
1,857,169
1,594,146
Annual Report
2012
2012
52,413
58,960
( )28
25,999
)(8,562
53,275
)(18,628
( )28
)(3,490
)(41,194
31
66,360
52,413
.
.
037
31 2013
844,447
86,246
335,552
16,779
31 20122013
1,283,024
1 2012
104,860
4,195
109,055
33,555
4,195
37,750
31 2012
138,415
8,390
146,805
33,555
4,195
37,750
171,970
12,585
184,555
31 2013
31 2013
31 2012
844,447
86,246
163,582
4,194
1,098,469
844,447
86,246
197,137
8,389
1,136,219
.
( ) .
2013 :
. .)11.5 :2012( 11.4
:
:
.
:
.
:
.
:
.)3 :2012( 3.55 .
036
Annual Report
31 2013
1 2012
25,743
40,849
12,462
1,575
80,629
6,567
25,271
7,137
3,592
42,567
)(4,963
)(1,752
)(7,625
)(14,340
92
128
37
260
31 2012
32,313
61,249
17,975
)(2,421
109,116
8,872
23,768
10,252
4,496
47,388
)(276
)(2,072
)(225
)(270
)(2,843
)(432
700
686
300
1,254
31 2013
40,477
83,645
28,688
2,105
154,915
31 2013
31 2012
365,100
82,822
27,880
18,072
16,806
510,680
393,976
59,196
21,029
13,856
16,143
504,200
2013
2012
( )26
29,269
31,560
( )28
18,119
11,007
47,388
42,567
( 4.4 :2012 ) .
.
Annual Report
035
31 2013
136,077
504,041
49,112
124,683
)(16,060
-
1 2012
242,462
85,808
26,208
13,486
14,731
40,465
14,788
5,587
)(6,054
)(2,204
)(7,802
169,064
34
)(169,098
32
192
212
164
52
652
31 2012
426,289
120,445
39,004
11,435
16,143
613,316
8,626
49,214
17,740
9,051
2,102
86,733
)(27,856
)(3,979
)(926
)(659
)(670
)(34,090
)(1,482
787
750
350
)(769
)(364
31 2013
405,577
166,467
56,568
20,177
16,806
665,595
034
Annual Report
31 2013
31 2013
942,915
950,062
1,568,919
2,223,251
233,424
1,896,175
2,515,880
397,316
1,023,078
4,879,189
31 2012
41,214
761,073
3,321,268
81,756
)(529,467
2,025,082
)(240,548
1,834,848
31 2013
16,118
31 2012
Annual Report
120,512
3,289
55,420
033
31 2013
31 2013
2,320,896
2,010,900
334,088
5,740
2,654,984
2,016,640
430,245
( /)
94,167
33,571
54,504
23,116
18,692
1,478
29,735
46,600
5,975
430,245
117,148
4,879,189
254
)(340,082
117,402
)(340,082
4,879,189
)(507
181,735
41,852
85,138
4,423
86,733
31 2013
3,185,972
2,647,117
261,917
2,665,938
)(1,598,646
7,162,298
31 2012
2,032,571
1,115,408
41,214
132,075
3,321,268
229,395
82,404
2,612
)(314,411
2,261,966
1,197,812
41,214
134,687
)(314,411
3,321,268
( /)
158,867
4.941
3,289
)(52,054
115,043
16,450
22,132
195
41,540
80,317
63,009
35,679
1,463
24,532
124,683
2,744,103
1,807,879
31 2012
74,150
3,101,404
)(1,297,976
6,429,560
032
Annual Report
31 2013
8 .
.
.
.
( ) ( ).
.
.
.
.
.
.
.
.
: .
Annual Report
031
31 2013
.
.
()
.
.
.
2013 :
.
.
.
.
4-1
.
.
:
5% : 10%
11.4% :
3% :
1.3
.
.
()
.
.2-20
. 5%
/
377 ( :2012 / 362
).
()
.
.
.
.
.
()
.
.
:
030
Annual Report
31 2013
3-3
. :
) ( ).
(
( )
( )
( ).
( ) ( ).
.
:
) .
) .
31 .2013 10
.
31 2013
31 .2012
4,678
4,678
4,821
4,821
2,358
753
3,111
1,631
753
2,384
2,358
4,678
753
7,789
1,631
4,821
753
7,205
21,659
21,659
21,659
21,659
Annual Report
029
31 2013
()
.
.
.
.
:
1,071,174
22,367
30,161
1,123,702
2,035,469
2,035,469
19,445
19,445
31 2013
31 2012
1,209,374
70,505
48,879
1,328,758
1,517,923
1,517,923
11,699
11,699
3-2
.
.
.
.
(
)
( ) .
028
31 2013 2012 :
2013
2012
( )20
1,116,470
1,328,758
:
( )16
)(558,217
)(730,700
558,253
598,058
2,974,826
2,768,782
3,533,079
3,366,840
16%
18%
2%
.
Annual Report
31 2013
3-1
: (
) .
.
.
.
. 31 2013
/ 0.5
/ 6.113 ( 6.643 :2012 ).
()
.
:
()
( )1
.
(
).
31 2013
/ 5%
/ 1.478 ( 237 :2012 ).
( )2
.
( )3
.
31 2013
/ 0.5 /
1.350 ( 2.209 :2012 ).
2012
2013
A1
497,919
A1
459,886
A1
37,129
A1
192,257
Baa1
12,667
Baa1
63,701
A1
154
A1
6,066
BB+
6,188
BB+
5,911
A1
A1
97
*
.
31 2013
55% (:2012
.)57%
.
.
0.5 /
566 ( 1.059 :2012 ).
Annual Report
027
31 2013
2-22
.
.
.
2-23
.
.
.
.
.
.
2-25
.
2-26
.
2-27
.
)
(
.
2-28
.
2-24
.
.
.
.
/
026
Annual Report
31 2013
2-17
.
.
( )
( )
.
.
2-18
.
( ).
.
.
2-19
.
.
.
.
.
.
2-20
( )
.
.
.
Annual Report
.
2-21
.
.
.
.
.
.
.
()
.
.
.
.
.
.
025
31 2013
.
.
.13
12
.
12
.
( /) .
2-12
.
.
.
.
.
.
.
.
.
.
.
024
2-13
.
.
.
() /
.
2-14
.
.
.
2-15
.
(
) .
.
.
.
.
.
2-16
.
.
Annual Report
31 2013
2-8-2
.
.
.
.
.
( /) .
.
.
.
.
2-9
()
.
( )
( )
Annual Report
( )
.
.
.
.
)
(
.
()
.
() .
.
.
.
2-10
.
2-11
.
.
( ).
023
31 2013
2-6
()
.
.
. .
.
()
.
.
()
.
.
.
()
.
.
2-7
-
-
. /
.
022
( ) .
( )
.
2-8
2-8-1
:
.
.
.
()
.
.
12
()
.
12
.
( 8 23 16 ).
()
12
.
()
.
.
12
.
.
Annual Report
31 2013
2-3
.
.
.
2-4
()
(
) .
( ) .
()
.
.
.
.
.
()
(
)
:
1.1
.
2.2
(
).
3.3 .
2-5
.
.
. .
.
.
5 10
3 5
.
( .)2-7
.
.
.
. .
Annual Report
021
31 2013
13 (
1 .)2013
()
1 2013
.
:
( 32) :
1 .)2014
(
10 12
27 (
1 .)2014
36
(
1 .)2014
:
1
39 (
.)2014
9
2013
.
1 2015
.
.9
( .)2-6
.
.
39
.
.
. .
.
-
.
.
2-2
()
(
) .
.
()
11
1 .2013
.
.
.
.
.
.
.
.
.
(
)
.
020
Annual Report
31 2013
..
50%
27 .2011
.
..
50% ..
() ( )CCC 27
.2011
.
..
50% ( -
)
15 .2012
.
..
90%
.. ( )SISK-DSC-SMH-Joint Venture
25 .2012
.
.. 50%
( ) . . .
11 .2013
.
.. 51%
.. (
- )
17 .2013
.
.. 49%
.. ( -
)
1 .2013
.
( ) 3
50% 27
( )
6 .2012
.
2
.
.
2-1-1
.
.
.
.4
2-1-2
()
1
:2013
Annual Report
1
(
.)2012
19
1 .)2013
(
.
( 27 )2011
1 .)2013
(
( 28 )2011
1 .)2013
(
7 :
(
1 .)2013
10
1 .)2013
(
11 (
1 .)2013
12
1 .)2013
(
019
31 2013
21 2009
.. ( ) 16 2008
( )8 ( 1984) . .
. 65794 .
)
(
.
:
()%
.. ( )
100
...
100
80
..
100
100
..
75
75
2013
2012
100
() ..
100
100
100
100
( )
100
100
..
65
65
100
100
..
94
94
..
100
100
100
100
()
..
51
51
... 50%
.. 12 .2005
.
.. 50% (
..) 21 .2011 .
018
Annual Report
31
2013
2012
165,222
)(448,051
)(86,733
)(124,683
32,229
2,938
32
)(29,206
() /
11
)(72,048
271,572
9,683
51,346
15,083
33,045
( ) /
)(130,992
234,218
)(68,608
219,745
16
17
)(64,361
31,648
277,477
336,279
20
24,350
604,817
20
)(577,659
)(462,633
112
)(21,856
)(16,674
( ) /
)(334,648
617,285
() /
)(300,418
403,452
)(4,217
79
444,867
)(444,867
182,034
223,370
322,266
182,034
16
.
18 50
Annual Report
017
31
2013
2012
237,058
134,376
32
)(64,043
47,388
42,567
37,750
37,750
22
41,665
29,537
28
14,800
11
)(8,815
)(4,450
5,160
() /
11
)(727
3,583
29
143
29
)(5,583
29
4,050
21,174
29
27
485
24
)(23,147
)(33,687
24
36,032
17,078
25
)(982
)(1,218
28
22,509
12,081
337,300
265,261
)(16,100
)(14,171
)(49,760
)(19,596
)(3,749
)(347
)(1,306
)(13,898
)(578,182
)(741,122
)(242,638
)(524
732,064
107,741
)(20,153
29
22
7,746
)(31,395
( / )
165,222
)(448,051
165,222
)(448,051
016
Annual Report
31
24,543
363,835
)(8,346
2,715,676
53,106
2,768,782
166,469
166,469
15,266
181,735
)(7,339
)(7,339
)(7,339
166,469
)(7,339
159,130
15,266
174,396
31,648
31,648
31,648
31,648
)(14,503
24,543
515,801
)(15,685
2,906,454
68,372
2,974,826
24,543
446,639
)(8,778
2,685,313
32,244
2,717,557
94,293
94,293
20,750
115,043
432
432
432
94,293
432
94,725
20,750
115,475
)(171,631
)(171,631
)(171,631
107,269
107,269
112
112
)(171,631
)(64,362
112
)(64,250
-5,466
24,543
363,835
)(8,346
2,715,676
53,106
2,768,782
.
18 50
Annual Report
015
31
1 2013
2,285,047
)(28,622
79,219
( )17
28,622
3,026
28,622
3,026
14,503
31 2013
2,285,047
3,026
93,722
2,177,778
)(28,622
73,753
1 2012
( )34
( )34
107,269
107,269
5,466
31 2012
2,285,047
)(28,622
79,219
.
18 50
014
Annual Report
31
2013
2012
181,735
115,043
)(7,339
432
() /
)(7,339
432
174,396
115,475
:
-
159,130
94,725
15,266
20,750
174,396
115,475
.
18 50
Annual Report
013
31
2013
2012
4,879,189
3,321,268
26
)(4,382,296
)(2,938,354
496,893
382,914
20,658
12,123
)(265,293
)(11,977
185,900
117,767
24
23,147
33,687
24
)(36,032
)(17,078
() / -
24
)(12,885
16,609
32
64,043
237,058
134,376
)(55,323
)(19,333
181,735
115,043
166,469
94,293
15,266
20,750
181,735
115,043
25
28
)(328,581
29
)(3,070
30
()
33
0.073
0.042
.
18 50
012
Annual Report
31
2013
2012
20
48,878
119,384
13
21,659
2,414
8,835
22
110,234
84,669
161,526
234,547
21
2,938,909
2,205,158
20
1,067,592
1,209,374
23
19,445
11,699
4,025,946
3,426,231
4,187,472
3,660,778
7,162,298
6,429,560
31
2014 .
.
18 50
Annual Report
Annual Report
011
31
2013
2012
510,680
504,200
1,098,469
1,136,219
10
29,376
32
93,249
5,646
17,630
11
75,159
2,384
212,503
174,415
2,025,082
1,834,848
15
30,259
26,510
14
19,111
64,830
4,256,323
3,741,861
23
268,628
25,990
12
4,678
4,821
16
558,217
730,700
5,137,216
4,594,712
7,162,298
6,429,560
17
2,285,047
2,285,047
17
3,026
17
)(28,622
18
93,722
79,219
19
24,543
24,543
515,801
363,835
)(15,685
)(8,346
2,906,454
2,715,676
68,372
53,106
2,974,826
2,768,782
.
18 50
010
Annual Report
Annual Report
/ ..
.. () (
) 31
2013
.
.
.
.
.
.
31 2013
.
.
( )8 1984
:
1.1
.
2.2
( )8 1984
.
3.3
.
4.4
.
5.5
( )8
1984
31 .2013
31 2014
307
4 ..
11987
971+ )0( 4 3043100 : 971+ )0( 4 3469150 :
www.pwc.com/middle-east
.
.
18 50
Annual Report
009
/ ,
.. (
) () ()
31 .2013
31
2013
.
31
2013 4.879 182
. 0.073 .
.2014
.
.2014
31 2013
2014
.
.2013
.
...
31 2014
.65794 .
008
.
18 50
Annual Report
31 2013
008..............................................................................
009..............................................................
010....................................................................
012...............................................................................
013.....................................................................
014.....................................................
016.................................................................
018.......................................................
.
18 50
Annual Report
007
03
.
18 50
006
Annual Report
.
.
300
5 43,000
.
.
.
. . . ()ITCC
( .)KAPSARC
.
Annual Report
.
.
.
.
.
.
.
...
005
02
2013
.2014
2020
- .2020
.2012
.
(.)ISO
.
.
004
7.5
12
.
.
182
4.9
58% 47% .
2013
.2012
58%
.
165
.
.
.
.
58%
.2012
Annual Report
.
.
.
.
.
.
.
2013
5.4
7.5
.2012
74%
.
.
Annual Report
.
.
. ..
003
01
2013
130
700
25,000
12.
2013
.
.
2013
2020
.
2020
8,8
.2020
2013
70
002
.
( )Ventures ME
17.4%
82.2
.
.
250
(.)Terrapin
.
2014
.
.
.
.
.
.
.
700
25,000
12.
Annual Report
001
Annual Report
2013
.
12 32% .
Annual Report
PEOPLE
INNOVATION
PASSION