Professional Documents
Culture Documents
TYPE - A
Rate for Villa
600
S.No
Component
Basic Price per Sft
1
Basic Cost
1015
Rs. 3,750
Rs. 3,806,250
Other Charges:
2
3
4
5
6
7
8
EB /STP Water/Patta
Rs. 25,000
Rs. 25,000
Document Charges
Rs. 25,000
Rs. 25,000
Rs. 75,000
Rs. 75,000
Corpus Fund
Maintenance Cost @ Rs.2.5 Sq.ft for
24 Months
Registration Charge @ 8% on Land
Cost
Service Tax @ 12.36% on 30%
Rs. 50
Rs. 50,750
Rs. 60
Rs. 60,900
Rs. 1,000
Rs. 48,000
f
g
h
Rs. 141,136
Rs. 425,786
Grand Cost
Payment Terms
1st
2nd
3rd
4th
5th
6th
7th
8th
Rs. 4,232,036
Rs.1 Lac
Rs. 100,000
10%
Rs. 280,625
30%
Rs. 1,271,329
15%
Rs. 592,108
15%
Rs. 592,108
15%
Rs. 592,108
10%
Rs. 394,739
5%
Rs. 409,019
Rs. 4,232,036
On Booking Advance
On Signing the Agreement Less
booking Advance (with in 10 days from
the Date of Booking)
Grand Cost
1800
2025
2470
Rs. 7,593,750
Rs. 9,262,500
Rs. 25,000
Rs. 25,000
Rs. 25,000
Rs. 25,000
Rs. 75,000
Rs. 75,000
Rs. 101,250
Rs. 123,500
Rs. 121,500
Rs. 148,200
Rs. 120,000
Rs. 144,000
Rs. 281,576
Rs. 343,454
Rs. 749,326
Rs. 884,154
Rs. 100,000
Rs. 659,375
Rs. 826,250
Rs. 2,535,756
Rs. 3,085,131
Rs. 1,181,299
Rs. 1,440,893
Rs. 1,181,299
Rs. 1,440,893
Rs. 1,181,299
Rs. 1,440,893
Rs. 787,533
Rs. 960,595
Rs. 716,516
Rs. 851,998
Rs. 8,343,076 Rs. 10,146,654
Type
UDS
SA
S.No
Component
Basic Price per Sft
1
Covered Car Park
2
Basic Cost
1 BHK
312
668
669
125,000
125,000
Rs.2,128,332
Rs.2,131,331
2,999
125,000
Other Charges :
3
4
5
6
7
8
EB /STP Water/Patta
25,000
25,000
25,000
Document Charges
25,000
25,000
25,000
75,000
75,000
75,000
Corpus Fund
Maintenance Cost @ Rs.2.5 Sq. for
24 Months
Registration Charge @ 8% on UDS
Cost
Service Tax, TDS & VAT
50
33,400
33,450
60
40,080
40,140
1,000
24,960
24,960
223,440
223,550
f
g
As Appicable.
Grand Total
Payment Terms
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
10th
Rs. 100,000
Rs. 100,000
10%
Rs. 112,833
Rs. 113,133
30%
Rs. 688,460
Rs. 689,359
10%
Rs. 212,833
Rs. 213,133
10%
Rs. 212,833
Rs. 213,133
10%
Rs. 212,833
Rs. 213,133
10%
Rs. 212,833
Rs. 213,133
10%
Rs. 212,833
Rs. 213,133
5%
Rs. 106,417
Rs. 106,567
5%
Rs. 279,897
Rs. 280,157
On Booking Advance
On Signing the Agreement Less booking
Advance (with in 10 days from the Date
of Booking) (a*10%)
Grand Total
1 BHK + S
381
1 BHK + S
490
757
769
786
801
877
125,000
125,000
125,000
125,000
125,000
Rs.2,395,243
Rs.2,431,231
Rs.2,482,214
Rs.2,527,199
Rs.2,755,123
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
75,000
75,000
75,000
75,000
75,000
37,850
38,450
39,300
40,050
43,850
45,420
46,140
47,160
48,060
52,620
29,120
30,800
27,520
30,480
39,200
237,390
240,390
238,980
243,590
260,670
Rs. 2,632,633
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 139,524
Rs. 143,123
Rs. 148,221
Rs. 152,720
Rs. 175,512
Rs. 772,693
Rs. 785,169
Rs. 797,184
Rs. 813,640
Rs. 890,737
Rs. 239,524
Rs. 243,123
Rs. 248,221
Rs. 252,720
Rs. 275,512
Rs. 239,524
Rs. 243,123
Rs. 248,221
Rs. 252,720
Rs. 275,512
Rs. 239,524
Rs. 243,123
Rs. 248,221
Rs. 252,720
Rs. 275,512
Rs. 239,524
Rs. 243,123
Rs. 248,221
Rs. 252,720
Rs. 275,512
Rs. 239,524
Rs. 243,123
Rs. 248,221
Rs. 252,720
Rs. 275,512
Rs. 119,762
Rs. 121,562
Rs. 124,111
Rs. 126,360
Rs. 137,756
Rs. 303,032
Rs. 306,152
Rs. 310,571
Rs. 314,470
Rs. 334,226
Rs. 2,632,633
Cost B
Type
UDS
SA
S.No
Component
Basic Price per Sft
1
Covered Car Park
2
Basic Cost
2 BHK
383
2 BHK
464
875
957
125,000
125,000
Rs.2,749,125
Rs.2,995,043
2,999
125,000
Other Charges :
3
4
5
EB /STP Water/Patta
25,000
25,000
25,000
Document Charges
25,000
25,000
25,000
75,000
75,000
75,000
Corpus Fund
50
43,750
47,850
60
52,500
57,420
1,000
30,640
37,120
251,890
267,390
7
8
f
g
As Applicable.
Grand Total
Payment Terms
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
10th
Rs. 100,000
Rs. 100,000
10%
Rs. 174,913
Rs. 199,504
30%
Rs. 880,378
Rs. 960,633
10%
Rs. 274,913
Rs. 299,504
10%
Rs. 274,913
Rs. 299,504
10%
Rs. 274,913
Rs. 299,504
10%
Rs. 274,913
Rs. 299,504
10%
Rs. 274,913
Rs. 299,504
5%
Rs. 137,456
Rs. 149,752
5%
Rs. 333,706
Rs. 355,022
On Booking Advance
On Signing the Agreement Less booking
Advance (with in 10 days from the Date
of Booking) (a*10%)
Grand Total
" AVIG
2 BHK
598
2 BHK
499
961
978
998
1010
1053
1053
125,000
125,000
125,000
125,000
125,000
125,000
Rs.3,007,039
Rs.3,058,022
Rs.3,118,002
Rs.3,153,990
Rs.3,282,947
Rs.3,282,947
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
75,000
75,000
75,000
75,000
75,000
75,000
48,050
48,900
49,900
50,500
52,650
52,650
57,660
58,680
59,880
60,600
63,180
63,180
38,480
35,360
37,840
39,120
47,840
39,920
269,190
267,940
272,620
275,220
288,670
280,750
Rs. 3,276,229
Rs. 3,325,962 Rs. 3,390,622 Rs. 3,429,210 Rs. 3,571,617 Rs. 3,563,697
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 200,704
Rs. 205,802
Rs. 211,800
Rs. 215,399
Rs. 228,295
Rs. 228,295
Rs. 965,592
Rs. 977,767
Rs. 998,241
Rs. 300,704
Rs. 305,802
Rs. 311,800
Rs. 315,399
Rs. 328,295
Rs. 328,295
Rs. 300,704
Rs. 305,802
Rs. 311,800
Rs. 315,399
Rs. 328,295
Rs. 328,295
Rs. 300,704
Rs. 305,802
Rs. 311,800
Rs. 315,399
Rs. 328,295
Rs. 328,295
Rs. 300,704
Rs. 305,802
Rs. 311,800
Rs. 315,399
Rs. 328,295
Rs. 328,295
Rs. 300,704
Rs. 305,802
Rs. 311,800
Rs. 315,399
Rs. 328,295
Rs. 328,295
Rs. 150,352
Rs. 152,901
Rs. 155,900
Rs. 157,700
Rs. 164,147
Rs. 164,147
Rs. 356,062
Rs. 360,481
Rs. 365,680
Rs. 368,800
Rs. 379,977
Rs. 379,977
Rs. 3,276,229
ed in favour of
Rs. 3,325,962 Rs. 3,390,622 Rs. 3,429,210 Rs. 3,571,617 Rs. 3,563,697
2 BHK
596
1066
125,000
Rs.3,321,934
25,000
25,000
75,000
29,800
63,960
47,680
266,440
Rs.3,588,374
Rs. 100,000
Rs. 232,193
Rs. 1,069,260
Rs. 332,193
Rs. 332,193
Rs. 332,193
Rs. 332,193
Rs. 332,193
Rs. 166,097
Rs. 359,857
Rs. 3,588,374
Type
UDS
SA
S.No
Component
Basic Price per Sft
1
Covered Car Park
2
Basic Cost
2 BHK + S
494
2 BHK + S
596
1058
1067
125,000
125,000
Rs.3,297,942
Rs.3,324,933
2,999
125,000
Other Charges :
3
4
5
6
7
8
EB /STP Water/Patta
25,000
25,000
25,000
Document Charges
25,000
25,000
25,000
75,000
75,000
75,000
Corpus Fund
Maintenance Cost @ Rs.2.5 Sq. for
24 Months
Registration Charge @ 8% on UDS
Cost
Service Tax, TDS & VAT
50
52,900
53,350
60
63,480
64,020
1,000
39,520
47,680
280,900
290,050
f
g
As Applicable.
Grand Total
Payment Terms
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
10th
On Booking Advance
On Signing the Agreement Less booking
Advance (with in 10 days from the Date
of Booking) (a*10%)
Rs. 100,000
Rs. 100,000
10%
Rs. 229,794
Rs. 232,493
30%
10%
Rs. 329,794
Rs. 332,493
10%
Rs. 329,794
Rs. 332,493
10%
Rs. 329,794
Rs. 332,493
10%
Rs. 329,794
Rs. 332,493
10%
Rs. 329,794
Rs. 332,493
5%
Rs. 164,897
Rs. 166,247
Grand Total
5%
Rs. 381,277
Rs. 383,617
Rs. 3,578,842 Rs. 3,614,983
" AVIGN
2 BHK + S
518
2 BHK + S
526
2 BHK + S
522
2 BHK + S
497
2 BHK + S
501
1071
1089
1093
1097
1100
1109
125,000
125,000
125,000
125,000
125,000
125,000
Rs.3,336,929
Rs.3,390,911
Rs.3,402,907
Rs.3,414,903
Rs.3,423,900
Rs.3,450,891
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
25,000
75,000
75,000
75,000
75,000
75,000
75,000
53,550
54,450
54,650
54,850
55,000
55,450
64,260
65,340
65,580
65,820
66,000
66,540
37,520
41,440
42,080
41,760
39,760
40,080
280,330
286,230
287,310
287,430
285,760
287,070
Rs. 3,617,259
Rs. 3,677,141 Rs. 3,690,217 Rs. 3,702,333 Rs. 3,709,660 Rs. 3,737,961
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 233,693
Rs. 239,091
Rs. 240,291
Rs. 241,490
Rs. 242,390
Rs. 245,089
Rs. 1,063,599
Rs. 1,083,713 Rs. 1,087,952 Rs. 1,091,231 Rs. 1,091,930 Rs. 1,100,347
Rs. 333,693
Rs. 339,091
Rs. 340,291
Rs. 341,490
Rs. 342,390
Rs. 345,089
Rs. 333,693
Rs. 339,091
Rs. 340,291
Rs. 341,490
Rs. 342,390
Rs. 345,089
Rs. 333,693
Rs. 339,091
Rs. 340,291
Rs. 341,490
Rs. 342,390
Rs. 345,089
Rs. 333,693
Rs. 339,091
Rs. 340,291
Rs. 341,490
Rs. 342,390
Rs. 345,089
Rs. 333,693
Rs. 339,091
Rs. 340,291
Rs. 341,490
Rs. 342,390
Rs. 345,089
Rs. 166,846
Rs. 169,546
Rs. 170,145
Rs. 170,745
Rs. 171,195
Rs. 172,545
Rs. 384,656
Rs. 3,617,259
d in favour of
Rs. 389,336
Rs. 390,375
Rs. 391,415
Rs. 392,195
Rs. 394,535
Rs. 3,677,141 Rs. 3,690,217 Rs. 3,702,333 Rs. 3,709,660 Rs. 3,737,961
2 BHK + S
522
2 BHK + S
526
2 BHK + S
616
1120
1127
1232
125,000
125,000
125,000
Rs.3,504,873
Rs.3,819,768
Rs.3,483,880
25,000
25,000
25,000
25,000
25,000
25,000
75,000
75,000
75,000
56,000
56,350
61,600
67,200
67620
73920
41,760
42080
49280
289,960
291,050
309,800
Rs.3,773,840
Rs.3,795,923
Rs.4,129,568
Rs. 100,000
Rs. 100,000
Rs. 100,000
Rs. 248,388
Rs. 250,487
Rs. 281,977
Rs. 350,487
Rs. 381,977
Rs. 348,388
Rs. 350,487
Rs. 381,977
Rs. 348,388
Rs. 350,487
Rs. 381,977
Rs. 348,388
Rs. 350,487
Rs. 381,977
Rs. 348,388
Rs. 350,487
Rs. 381,977
Rs. 174,194
Rs. 175,244
Rs. 190,988
Rs. 397,394
Rs. 399,214
Rs. 426,508
Rs. 3,773,840 Rs. 3,795,923 Rs. 4,129,568