Progress Technology Consultants, CO.,LTD.

Material:
Fcp
Fy

Rectangular Shaft Design Calculation

Shaft Data
Shaft No.
Type
Shape
Width
Length
Wall Thickness
Chamfer
Cross Section Area
Section Modulus
,S
Pipe Diameter (OD.)
Pipe Length
Depth Of Top Slab below Ground
Depth Of Base Slab
Depth Of CL Pipe
Depth Of Cutting Shoe
Jacking Force
Pipe Friction
Conc. Covering
Wt. Of Fill
Wt. of Soil
Surcharge
Top&Bottom Slab Data
Top Slab Thk.
Bottom Slab Thk.
Wt. Of Structure
1. Wall
2. Top & Bottom Slab
3. Soil Above Top Slab
4. Soil Plug Under Bottom Slab

Soil Properties
K, At rest

350 ksc.
4000 ksc.

Receiving
Rectangular
1.40
4.10
0.25
0.25
3.00
3.20
0.00
300.00
0.00
6.50
0.00
11.00
0.00
0.30
0.04
1.60
1.60
2.00

m.
m.
m.
m.
sq.m.
cu.m.
m.
m.
m.
m.
m.
m.
Tons
T/sq.m.
m.
m.
T/cu.m.
T/sq.m.

0.25 m.
0.40 m.

74.46
13.63
0.00
37.65
125.75

0.55

Tons.
Tons.
Tons.
Tons.
Tons.

Jacking
Receiving
Rectangular
Circular

Depth Unit Wt.

(m.) (T/CU.m)
0.00
1.75
0.50
1.75
1.00
1.45
1.50
1.45
2.00
1.45
2.50
1.45
3.00
1.45
3.50
1.45
4.00
1.45
4.50
1.45
5.00
1.45
5.50
1.45
6.00
1.45
6.50
1.45
7.00
1.45
7.50
1.45
8.00
1.60
8.50
1.60
9.00
1.60
9.50
1.60
10.00
1.60
10.50
1.60
11.00
1.60
11.50
1.60
12.00
1.60
12.50
1.60
13.00
1.60
13.50
1.60
14.00
1.60
14.50
1.60
15.00
1.60
15.50
1.75
16.00
1.75
16.50
1.75
17.00
1.75
17.50
1.75
18.00
1.75
18.50
1.75
19.00
1.75
19.50
1.75
20.00
1.75
20.50
1.75
21.00
1.75
21.50
1.75
22.00
1.75
22.50
1.75
23.00
1.75
23.50
1.75
24.00
1.75
24.50
1.75
25.00
1.75
Total

Phi

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Earth Pressure
Overburden
Active
Pressure
Pressure
t/sq.m.
t/sq.m.
(T/sq.m.) (s)
(Pa)
0.80
0
0.00
0.80
0.88
1.28
0.80
1.60
2.00
0.80
2.33
2.73
0.80
3.05
3.45
0.80
3.78
4.18
0.80
4.50
4.90
0.80
5.23
5.63
0.80
5.95
6.35
0.80
6.68
7.08
0.80
7.40
7.80
0.80
8.13
8.53
0.80
8.85
9.25
0.80
9.58
9.98
0.80
10.30
10.70
0.80
11.03
11.43
0.80
11.83
12.23
0.80
12.63
13.03
0.80
13.43
13.83
0.80
14.23
14.63
0.80
15.03
15.43
0.80
15.83
16.23
1.50
16.63
15.63
1.50
17.43
0.00
1.50
18.23
0.00
1.50
19.03
0.00
1.50
19.83
0.00
1.50
20.63
0.00
1.50
21.43
0.00
1.50
22.23
0.00
1.50
23.03
0.00
1.50
23.90
0.00
10.00
24.78
0.00
10.00
25.65
0.00
10.00
26.53
0.00
10.00
27.40
0.00
10.00
28.28
0.00
10.00
29.15
0.00
10.00
30.03
0.00
10.00
30.90
0.00
10.00
31.78
0.00
10.00
32.65
0.00
10.00
33.53
0.00
10.00
34.40
0.00
10.00
35.28
0.00
10.00
36.15
0.00
10.00
37.03
0.00
10.00
37.90
0.00
10.00
38.78
0.00
10.00
39.65
0.00
10.00
40.53
0.00
98.11
(s)
(Pa)
Su

Passive
Pressure
t/sq.m.
(Pp)
0.00
4.02
4.74
5.47
6.19
6.92
7.64
8.37
9.09
9.82
10.54
11.27
11.99
12.72
13.44
14.17
14.97
15.77
16.57
17.37
18.17
18.97
20.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
129.48
(Pp)

Pp-Pa
t/sq.m.
0.00
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
2.74
5.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.37

At rest
Pressure
t/sq.m.
(Pq)
0.00
2.48
2.88
3.28
3.68
4.08
4.48
4.87
5.27
5.67
6.07
6.47
6.87
7.27
7.67
8.06
8.50
8.94
9.38
9.82
10.26
10.70
11.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
73.93
(Pq)

Wall thk.

0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Depth

Hoop
Force

(m.)
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
5.00
5.50
6.00
6.50
7.00
7.50
8.00
8.50
9.00
9.50
10.00
10.50
11.00
11.50
12.00
12.50
13.00
13.50
14.00
14.50
15.00
15.50
16.00
16.50
17.00
17.50
18.00
18.50
19.00
19.50
20.00
20.50
21.00
21.50
22.00
22.50
23.00
23.50
24.00
24.50
25.00
Total

Tons
0.00
3.74
4.34
4.94
5.54
6.15
6.75
7.35
7.95
8.56
9.16
9.76
10.36
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Reinforcement
AsLo AsWo
Horz.
sq.cm./m
0.00
5.02
5.85
6.68
7.51
8.35
9.20
10.05
10.90
11.76
12.62
13.49
14.37
15.25
15.25
15.25
15.25
15.25
15.25
15.25
15.25
15.25
15.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB

12
12
12
12
12
12
12
12
12
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

0
225
193
169
151
135
123
113
104
171
159
149
140
132
132
132
132
132
132
132
132
132
132
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Mup+

(T-m)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

AsWi
Horz. If
sq.cm./m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Depth
0.00
0.00
(m.)
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
5.00
5.50
6.00
6.50
7.00
7.50
8.00
8.50
9.00
9.50
10.00
10.50
11.00
11.50
12.00
12.50
13.00
13.50
14.00
14.50
15.00
15.50
16.00
16.50
17.00
17.50
18.00
18.50
19.00
19.50
20.00
20.50
21.00
21.50
22.00
22.50
23.00
23.50
24.00
24.50
25.00

Reinforcement
AsLi
Horz. if

Mu q+

(T-m)
0.00
3.13
3.62
4.12
4.62
5.11
5.61
6.10
6.60
7.09
7.59
8.09
8.58
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

sq.cm./m
0.00
4.19
4.87
5.55
6.23
6.91
7.60
8.29
8.99
9.68
10.39
11.09
11.80
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
12.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB
DB

12
12
12
12
12
12
12
12
12
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
20
20
20
20
20
20
20
20
20
20
20
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25
25

@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@

0
270
232
204
182
164
149
136
126
208
194
181
170
161
161
161
161
161
161
161
161
161
161
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Vst
P*Wn/2

0.00
3.07
3.63
4.18
4.74
5.29
5.85
6.40
6.96
7.51
8.07
8.62
9.17
9.73
9.73
9.73
9.73
9.73
9.73
9.73
9.73
9.73
9.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Vlg
P*Ln/2

0.00
7.59
8.81
10.03
11.25
12.47
13.69
14.91
16.13
17.35
18.57
19.79
21.01
22.23
22.23
22.23
22.23
22.23
22.23
22.23
22.23
22.23
22.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Vc

Vlg-Vc-Vs1

19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
19.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.73
2.17
2.17
2.17
2.17
2.17
2.17
2.17
2.17
2.17
2.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

AvL

RB9@1530
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
RB9@520
-

Stability Analysis
A.) Base Heave
Nc*Su + (2*h/B)*a*Su
Fs =
gt*H+q
B =
Width of Caisson
Nc =
Stability Number
Su =
Undreained Shear Strength

=
=
=

1.40 m.
5.10
1.50 T/sq.m.

=
=
=
=
=

1.60
8.00
1.00
3.00
1.00

Factor of Safety Against Base Heave

2.96

B.) Bearing Capacity

Depth of Bottom Segment
Shear Strength at Bottom of Shaft
Total Weight

=
=

gt

H =
q =
h =
a =

Total Unit Weight

Depth Of Excavation
surcharge
Wall Depth Below Excavation
Adhesion Factor

(C*Nc+s) * A
Bearing Capacity
Factor of Safety for Friction of Wall
Friction around Shaft
Friction around soil Plug

=
=
=

Factor Of Safety Against Bearing Failure

T/cum.
m.
T/sq.m.
m.

11.00 m.
2.00 T/sq.m.
125.75 Tons
159.57 Tons
2.00
107.25 Tons
33.83 Tons
2.39

C.) Uplift
Fs =

Uplift
Wt. of Structure
Uplift Force
Factor Of Safety Against Uplift

=
=
=

125.75 Tons
96.14 Tons
1.31

D.) Jacking Stability

Jacking Force, Fj
D =
Outside dia of jack pipe
L =
Pipe Length
fs =
Unit Skin Friction
Pq =
At Rest Pressure
Fj
Total Resisting Force
Factor Of Safety Against Jacking Stability

=
=
=
=
=
=
=
=

p*D*L*fs+Pq*A
0.00 m.
300.00 m.
0.30 T/sq.m.
0.00 T/sq.m.
0.00 Tons
59.61 Tons
0.00

Shaft Dimentsion
Length
=
Width
=

4.60
1.90