2

10

14

15

16

17

18

19

Royal Bank of Canada Trust Company (Cayman) Limited

4th Floor, Royal Bank House

24 Shedden Road, George Town

Grand Cayman KY1-1110

Cayman Islands

183

171712-1716

Cricket Square, Hutchins Drive

ACCA, HKICPA

PO Box 2681
Grand Cayman, KY1-1111
Cayman Islands

50

161601

//

www.youyuan.com.hk

2268

// 2013

Conyers Dill & Pearman

iPR Ogilvy Ltd.

8.94%
10.10%

135,000

//

531.371.7%

121.35.3%16.3%

35,000

88.812.0%

92%

// 2013

33320,000195,000
44,00035,00046,000
3150,000

4,2004,300

//

741.4
679.29.2%
122.76.8%131.1
10,000

0.119
0.112*131.1
122.71,100,000,000
1,100,000,000*

202.0
241.329.7%
32.5%

0.8
6.4
3.0

4.19.0%
4.50.6%

31.516.1%
36.64.6%4.9%

14.929.4%
19.3
1.91%8.31%
3.70%8.86%
*

// 2013

22.483.2%
41.0
15.4%23.8%

122.7
131.1
18.1%17.7%

50.9
69.0
83.1
75.260
56.3
57.060

998.4544.4
927.7404.7
171.0
171.0

28.5%28.2%

545.0
528.0

//


152.0
134.1

3.942,900,000
34,000,0003.5

183171712-1716

1,8672,006
34.432.1

// 2013

XV0.10352

1:

631,125,000

57.38%

36,300,000

3.30%

631,125,000
(i)
(ii)

Smart Port Holdings LimitedSmart Port605,055,000

26,070,000
26,070,000

2:

36,300,000

//

10

XV336
5%

Smart Port

Cathay Special Paper Limited

1:
2:

605,055,000

55.01%

631,125,000

57.38%

97,185,000

8.84%

Smart PortSmart Port

Smart Port
Smart Port

3:

Cathay Special Paper LimitedCathay Capital Holdings II, L.P.

XV336

11

// 2013

510.5

492.817.7

//

12

2410

13

// 2013

1528

3434
34

2410

34

//

14

741,437

679,222

(500,158)

(477,265)

241,279

201,957

(4,451)

(4,083)

(36,600)

(31,518)

6,353

790

(19,334)

(14,942)

(15,156)

(7,088)

172,091

145,116

(41,014)

(22,383)

131,077

122,733

0.119

0.112*

15

// 2013

1,933,364

1,812,118

368,372

372,387

32,034

37,106

2,333,770

2,221,611

10

11

137,718

143,288

12

373,472

330,212

7,954

7,916

45,170

45,170

376,263

336,795

940,577

863,381

226,454

207,491

26,639

11,239

544,400

404,735

797,493

623,465

143,084

239,916

2,476,854

2,461,527

454,000

523,000

2,022,854

1,938,527

13

14

14

95,580

87,680

1,927,274

1,850,847

2,022,854

1,938,527

15

//

16

87,680

396,269

421,233

867,005

1,772,187

122,733

122,733

(55,200)

(55,200)

( )

(28,700)

28,700

87,680

367,569

421,233

963,238

1,839,720

87,680

325,069

446,703

1,079,075

1,938,527

131,077

131,077

7,900

95,580

(7,900)

(38,250)
278,919

(46,750)

38,250

446,703

1,201,652

2,022,854

(46,750)

38,250,00028,700,000

17

// 2013

176,058

189,413

(135,318)

(125,231)

(12,533)

(16,000)

4,124

(45,175)

2,639

448

(132,679)

(194,367)

(46,593)

(55,016)

427,450

591,990

(356,785)

(281,120)

(27,983)

(19,404)

(3,911)

236,450

39,468

231,496

336,795

98,121

376,263

329,617

//

18

1.
3434

2.

10

11

12
10

11

12

13

19

27

28

20

19

// 2013

2. ()
34

34
34

11
1
(a)(b)

3.

//

20

3. ()

531,340

483,095

192,299

157,225

121,280

115,198

36,151

36,521

88,817

80,929

12,829

8,211

741,437

679,222

241,279

201,957

(4,451)

(4,083)

(36,600)

(31,518)

6,353
(19,334)

(14,942)

(15,156)

(7,088)

172,091

21

790

// 2013

145,116

4.

2,639

448

(5)

(58)

3,032

(316)

593

646

94

70

6,353

790

5.

30,191

20,088

(10,857)

(5,146)

19,334

14,942

10,857,000
5,146,000

//

22

6.

41,014

22,383

25%

15%15%

50%
50%12.5%

1,235,550,0001,098,064,000

7.

31,231

27,454

4,357

2,806

35,588

30,260

15,156

7,088

500,158

477,265

23

// 2013

8.
5.3
6.8
58,300,00046,750,00058,104,000
46,593,000
3.9
3.5

9.

131,077

122,733

1,100,000,000

1,100,000,000*

//

24

10.

1,812,118

152,482

(31,231)
(5)

1,933,364

152
132

11.

92,264

110,952

131

142

45,323

32,194

137,718

143,288

12.
371,143,000
309,901,000
60

25

0 30

161,525

144,901

31 60

157,369

148,492

61 90

52,249

16,508

371,143

309,901

// 2013

13.

155,456

155,880

19,075

13,890

24,479

12,887

27,444

24,834

226,454

207,491

30

85,401

84,601

31 90

70,055

71,279

155,456

155,880

//

26

14.

486,500

443,625

511,900

484,110

998,400

927,735

544,400

404,735

234,000

128,100

220,000

394,900

998,400

927,735

(544,400)

(404,735)

454,000

523,000

545
528

27

// 2013

15.

0.1

10,000,000,000

1,000,000,000

1,000,000,000

100,000,000

100,000,000

10,000,000

1,100,000,000

110,000,000

95,580

87,680

0.10100,000,00010,000,000
7,900,000

16.

135,079

158,962

//

28