Demonstra??es Financeiras em Padr?es Internacionais

(A free translation of the original in Portuguese)
Klabin S.A.
Quarterly Information (ITR)
at June 30, 2014
and Report on Review of
Quarterly Information

2
Report on Review of Quarterly Information

To the Board of Directors and Shareholders
Klabin S.A.

Introduction

We have reviewed the accompanying parent company and consolidated interim accounting information of
Klabin S.A., included in the Quarterly Information Form (ITR) for the quarter ended June 30, 2014,
comprising the balance sheet as at that date and the statements of operations and comprehensive income
(loss) for the quarter and six-month periods then ended, and the statements of changes in equity and cash
flows for the six-month period then ended, and a summary of significant accounting policies and other
explanatory information.

Management is responsible for the preparation of the parent company interim accounting information in
accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting
Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance
with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the
International Accounting Standards Board (IASB), as well as the presentation of this information in
accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the
preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this
interim accounting information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim
Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the
Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by
the Independent Auditor of the Entity, respectively). A review of interim information consists of making
inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical
and other review procedures. A review is substantially less in scope than an audit conducted in accordance
with Brazilian and International Standards on Auditing and consequently does not enable us to obtain
assurance that we would become aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.

Klabin S.A.

3
Conclusion on the parent company
interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying
parent company interim accounting information included in the quarterly information referred to above
has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of
the Quarterly Information, and presented in accordance with the standards issued by the CVM.

Conclusion on the consolidated
interim information

consolidated interim accounting information included in the quarterly information referred to above has
not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the
preparation of the Quarterly Information, and presented in accordance with the standards issued by the
CVM.

Other matters

Statements of value added

We have also reviewed the parent company and consolidated statements of value added for the six-month
period ended June 30, 2014. These statements are the responsibility of the Company's management, and
are required to be presented in accordance with standards issued by the CVM applicable to the
preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS,
which do not require the presentation of the statement of value added. These statements have been
submitted to the same review procedures described above and, based on our review, nothing has come to
our attention that causes us to believe that they have not been prepared, in all material respects, in a
manner consistent with the parent company and consolidated interim accounting information taken as a
whole.

So Paulo, July 30, 2014

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Tadeu Cendn Ferreira
Contador CRC 1SP188352/O-5


(Unaudited)
Registration Form - 2014 - KLABIN S.A. Version: 2

Contents

Information

General information 1

Address 2

Securities 3

Auditor 4

Share registrar 5

Investor relations officer or equivalent 6

Stockholders' department 7

1 of 7

(Unaudited)

1. General information

Corporate name KLABIN S.A.

Date of adoption of the 10/26/2001
corporate name

Type Public company

Previous corporate name KLABIN RIOCELL S.A.

Date of constitution 11/8/1978

Federal Corporate Taxpayers'
Registration Number (CNPJ)
89.637.490/0001-45

Brazilian Securities Commission
(CVM) code
1265-3

CVM registration date 8/6/1997

CVM registration status Active

Date of effectiveness of status 8/6/1997

Home country Brazil

Country in which the securities Brazil
are held in custody

Other countries in which the
securities can be
traded Country Date of admission

The United States of America 12/01/1994

Activity sector Paper and pulp

Description of activities Brazilian company engaged in forest-related business and the manufacturing of paper and cardboard for
packaging, corrugated cardboard packaging and industrial sacks. In addition, the Company carries out recycling
activities and is a producer of logs for lumber mills.

Issuer category Category A

Date of registration in the current
category

1/1/2010

Issuer status Operating phase

Date of effectiveness of status 8/6/1997

Type of ownership control Private

Date of last change in
ownership control 12/28/2001

Date of last change of
the fiscal year 12/31/2011

Month/day of the end of
the fiscal year 12/31

Issuer's website on the Internet www.klabin.com.br

Newspapers in which the issuer Name of newspapers in which the issuer discloses its information State
discloses its information Dirio Oficial do Estado (State Official Gazette) SP

Valor Econmico SP

2 of 7

(Unaudited)

2. Address

Mail address Avenida Brigadeiro Faria Lima, 3600, 3o., 4o. e 5o. andares, Itaim Bibi, So Paulo, SP,
Brasil, CEP 04538-132, Phone (11) 30465800, Fax (11) 30465846,
E-mail: invest@klabin.com.br

Headquarters' address Avenida Brigadeiro Faria Lima, 3600, 3o., 4o. e 5o. andares, Itaim Bibi, So Paulo, SP,
E-mail: klabin@klabin.com.br

3 of 7

(Unaudited)

3. Securities

Shares
Trading Listing
Market Managing entity Beginning End Trading segment Beginning End
Stock exchange So Paulo
Commodities,
Futures and Stock
Exchange
(BM&FBOVESPA)
8/6/1997 Bovespa Level 2 1/9/2014

4 of 7

(Unaudited)

4. Auditor

Does the issuer have an auditor? Yes

CVM code 287-9

Type of auditor Brazilian Firm

Name/corporate name PricewaterhouseCoopers Auditores Independentes

Individual Taxpayers' Registration
Number (CPF)/
Federal Corporate Taxpayers'
Registration Number (CNPJ) 61.562.112/0001-20

Period of services 4/1/2012

Partner responsible Period of services CPF

Tadeu Cendon Ferreira 4/1/2012 530.920.666-34

5 of 7

(Unaudited)

5. Share registrar

Does the Company have a
service provider? Yes

Corporate name ITAU CORRETORA DE VALORES S.A.

CNPJ 61.194.353/0001-64

Period of services 11/4/1998

Service address Av. Brigadeiro Faria Lima, 3400, 10 andar, Itaim Bibi, So Paulo, SP, Brasil, CEP
04538-133, Phone (11) 50297780, Fax (11) 50291920,
E-mail: investfone.investimento@itau-unibanco.com.br

6 of 7

(Unaudited)

6. Investor Relations Officer or equivalent

Name Antonio Sergio Alfano

Investor Relations Officer

CPF/CNPJ 875.349.248-04

Mail address Avenida Brigadeiro Faria Lima 3600, 4o. andar, Itaim Bibi, So Paulo, SP,
E-mail: salfano@klabin.com.br

Date when the person
assumed the position 4/1/2008

Date when the person left
the position

7 of 7
KLABIN614MEL.DOCX

(Unaudited)

7. Stockholders' department

Contact Vinicius Jos Ferreira Campos

Date when the person
assumed the position 8/1/2011

Date when the person left
the position

Mail address Avenida Brigadeiro Faria Lima 3600, 3o. andar, Itaim Bibi, So Paulo, SP, Brasil, CEP
04538-132, Phone (11) 30468404, Fax (11) 30465833,
E-mail: vjcampos@klabin.com.br

KLABIN614MEL.DOCX

(Unaudited)
Quarterly information (ITR) - 6/30/2014 - KLABIN S.A. Version: 1

Contents

Company information

Capital composition 1

Dividends 2

Parent company financial statements

Balance sheet - assets 3

Balance sheet - liabilities and equity 4

Statement of operations 5

Statement of comprehensive income (loss) 6

Statement of cash flows - indirect method 7

Statement of changes in equity

1/1/2014 to 6/30/2014 8

1/1/2013 to 6/30/2013 9

Statement of value added 10

Consolidated financial statements

Balance sheet - assets 11

Balance sheet - liabilities and equity 12

Statement of operations 13

Statement of comprehensive income (loss) 14

Statement of cash flows - indirect method 15

Statement of changes in equity

1/1/2014 to 6/30/2014 16

1/1/2013 to 6/30/2013 17

Statement of value added 18

Comments on Company performance 19

Notes to the Quartely Information (ITR) 30

Other information considered relevant by the Company 88

Opinions and representations

Report on special review - without exceptions 94

Page 1 of 95

(Unaudited)

Company information/capital composition

Number of shares Current quarter
(units) 6/30/2014

Paid-up capital

Common shares 1,768,769,959

Preferred shares 2,961,019,576
Total
4,729,789,535

Treasury shares

Common shares 29,895,550

Preferred shares 119,582,200
Total 149,477,750

Page 2 of 95

(Unaudited)
Version: 1

Company information/dividends

Event Date approved Description
Initial date of
payment
Type of share Class of share Amount per share
(R$/share)
General Stockholders' Meeting 3/20/2014 Dividend 4/9/2014 Common 0.09520
General Stockholders' Meeting 3/20/2014 Dividend 4/9/2014 Preferred 0.09520

Page 3 of 95

(Unaudited)

Parent company financial statements/balance sheet - assets

(All amounts in thousands of reais)

Code Description
Current quarter
6/30/2014
Previous year
12/31/2012
1 Total assets 19,416,252 14,642,043
1.01 Current assets 7,143,818 4,614,938
1.01.01 Cash and cash equivalents 4,636,497 2,401,822
1.01.02 Financial investments 471,337 249,511
1.01.02.01 Financial investments measured at fair value 471,337 249,511
1.01.02.01.02 Available-for-sale securities 471,337 249,511
1.01.03 Accounts receivable 1,267,513 1,307,523
1.01.03.01 Customers 869,027 933,886
1.01.03.01.01 Trade receivables 916,256 981,039
1.01.03.01.02 Provision for impairment of trade receivables -47,229 -47,153
1.01.03.02 Other receivables 398,486 373,637
1.01.03.02.01 Related parties 398,486 373,637
1.01.04 Inventory 486,824 457,636
1.01.06 Taxes recoverable 223,472 113,687
1.01.06.01 Current taxes recoverable 223,472 113,687
1.01.07 Prepaid expenses 24,602 27,787
1.01.07.01 Prepaid expenses - third parties 19,760 22,490
1.01.07.02 Prepaid expenses - related parties 4,842 5,297
1.01.08 Other current assets 33,573 56,972
1.01.08.03 Other 33,573 56,972
1.02 Non-current assets 12,272,434 10,027,105
1.02.01 Long-term receivables 3,531,492 3,201,346
1.02.01.05 Biological assets 3,106,923 2,819,598
1.02.01.08 Receivables from related parties 1,928 1,526
1.02.01.08.02 Receivables from subsidiaries 1,928 1,526
1.02.01.09 Other non-current assets 422,641 380,222
1.02.01.09.03 Taxes recoverable 132,678 123,684
1.02.01.09.04 Judicial deposits 85,545 89,537
1.02.01.09.05 Other non-current assets 204,418 167,001
1.02.02 Investments 1,215,450 1,145,636
1.02.02.01 Corporate investments 1,203,908 1,134,094
1.02.02.01.02 Investments in subsidiaries 1,203,908 1,134,094
1.02.02.02 Investment properties 11,542 11,542
1.02.03 Property, plant and equipment 7,514,114 5,670,990
1.02.04 Intangible assets 11,378 9,133
1.02.04.01 Intangible assets 11,378 9,133

Page 4 of 95

(Unaudited)

Parent company financial statements/balance sheet - liabilities and equity


Code Description
Current quarter
6/30/2014
Previous year
12/31/2012
2 Total liabilities and equity 19,416,252 14,642,043
2.01 Current liabilities 2,771,237 1,799,847
2.01.01 Social and labor obligations 130,044 125,415
2.01.02 Trade payables 1,222,324 342,126
2.01.03 Tax obligations 71,223 54,759
2.01.04 Borrowings 1,201,194 1,126,153
2.01.04.01 Borrowings 1,201,194 1,126,153
2.01.05 Other obligations 146,452 151,394
2.01.05.01 Payables to related parties 37,172 52,912
2.01.05.01.02 Payables to subsidiaries 33,920 49,475
2.01.05.01.04 Payables to other related parties 3,252 3,437
2.01.05.02 Other 109,280 98,482
2.01.05.02.04 Enrollment in Tax Recovery Program (REFIS) 50,400 50,400
2.01.05.02.05 Other payables and provision 58,880 48,082
2.02 Non-current liabilities 9,210,259 7,449,529
2.02.01 Borrowings 7,149,657 5,842,135
2.02.01.01 Borrowings 5,987,499 5,842,135
2.02.01.02 Debentures 1,162,158 0
2.02.02.02 Other 459,422 466,289
2.02.02.02.03 Enrollment in REFIS 389,274 393,492
2.02.02.02.04 Other 70,148 72,797
2.02.03 Deferred taxes 1,513,698 1,045,201
2.02.03.01 Deferred income tax and social contribution 1,513,698 1,045,201
2.02.04 Provision 87,482 95,904
2.02.04.01 Provision for tax, social security, labor and civil contingencies 87,482 95,904
2.03 Equity 7,434,756 5,392,667
2.03.01 Share capital 2,271,500 2,271,500
2.03.02 Capital reserves 1,295,919 4,419
2.03.02.07 Goodwill on acquisition of shares 7,376 4,419
2.03.02.08 Debentures convertible into shares 1,260,040 0
2.03.02.09 Subscription bonus - debentures 28,503 0
2.03.03 Revaluation reserves 48,914 49,269
2.03.04 Revenue reserves 1,914,480 2,002,042
2.03.04.01 Legal reserve 61,886 61,886
2.03.04.02 Statutory reserve 506,342 506,413
2.03.04.07 Tax incentive reserve 5,583 5,583
2.03.04.08 Additional dividend proposed 0 90,006
2.03.04.09 Treasury shares -155,392 -157,907
2.03.04.10 Biological assets reserve 1,496,061 1,496,061
2.03.05 Retained earnings 851,047 0
2.03.06 Carrying value adjustments 1,052,896 1,065,437

Page 5 of 95

(Unaudited)

Parent company financial statements/statement of income

(All amounts in thousands of reais unless otherwise stated)

Code Description
Current quarter
4/1/2014 to
6/30/2014
Accumulated -
current year
1/1/2014 to
6/30/2014
Same quarter of
prior year
4/1/2013 to
6/30/2013
Accumulated -
prior year
1/1/2013 to
6/30/2013
3.01 Revenue from sales and/or services 1,128,705 2,307,477 1,055,448 2,107,297
3.02 Cost of products and/or services sold -814,013 -1,175,955 -735,763 -1,397,069
3.02.01 Change in fair value of biological assets 115,356 557,129 54,145 116,028
3.02.02 Cost of sales -929,369 -1,733,084 -789,908 -1,513,097
3.03 Gross profit 314,692 1,131,522 319,685 710,228
3.04 Operating income (expenses) -118,448 -200,345 -115,371 -238,018
3.04.01 Selling expenses -83,152 -173,494 -77,820 -156,560
3.04.02 General and administrative expenses -71,517 -142,838 -65,779 -128,535
3.04.04 Other operating income 16,435 24,411 3,816 11,875
3.04.06 Equity in the results of investees 19,786 91,576 24,412 35,202
3.05 Profit before finance result and taxes 196,244 931,177 204,314 472,210
3.06 Finance result 139,469 305,223 -417,818 -401,627
3.07 Profit before taxation 335,713 1,236,400 -213,504 70,583
3.08 Income tax and social contribution -92,195 -385,708 83,679 1,146
3.08.01 Current -68,107 83,101 -36,345 -81,402
3.08.02 Deferred -24,088 -468,809 120,024 82,548
3.09 Profit (loss) for the period from continuing operations 243,518 850,692 -129,825 71,729
3.11 Profit (loss) for the period 243,518 850,692 -129,825 71,729
3.99 Earnings per share - (R$/share)
3.99.01 Basic earnings per share
3.99.01.01 Common shares 0.04630 0.15810 -0.19490 0.07600
3.99.01.02 Preferred shares 0.04630 0.15810 -0.21440 0.08350
3.99.02 Diluted earnings per share
3.99.02.01 Common shares 0.04630 0.15810 -0.19440 0.07600
3.99.02.02 Preferred shares 0.04630 0.15810 -0.21440 0.08350

Page 6 of 95

(Unaudited)

Parent company financial statements/statement of comprehensive income (loss)


Code Description
Current quarter
4/1/2014 to
6/30/2014
Accumulated -
current year
1/1/2014 to
6/30/2014
Same quarter of
prior year
4/1/2013 to
6/30/2013
Accumulated -
prior year
1/1/2013 to
6/30/2013
4.01 Profit (loss) for the period 243,518 850,692 -129,825 71,729
4.02 Other comprehensive income (loss) -1,795 -12,538 2,069 -8,182
4.02.01 Foreign currency translation adjustments -1,795 -12,538 2,069 -341
4.02.02 Actuarial liability restatement 0 0 0 -7,841
4.03 Comprehensive income (loss) for the period 241,723 838,154 -127,756 63,547

Page 7 of 95

(Unaudited)

Parent company financial statements/statement of cash flows - indirect method


Code Description
Accumulated -
current year
1/1/2014 to 6/30/2014
Accumulated -
previous year
1/1/2013 to 6/30/2013
6.01 Net cash provided by operating activities 465,750 469,282
6.01.01 Cash from operations 814,701 467,451
6.01.01.01 Profit for the period 850,692 71,729
6.01.01.02 Depreciation and amortization 122,905 114,407
6.01.01.03 Change in fair value of biological assets -557,129 -116,028
6.01.01.04 Depletion of biological assets 296,203 200,031
6.01.01.05 Deferred income tax and social contribution 468,809 -82,548
6.01.01.06 Interest and exchange variations on borrowings -110,403 491,362
6.01.01.07 Payment of interest on borrowings -171,400 -150,737
6.01.01.08 Accrued interest - REFIS 21,249 16,900
6.01.91.09 Gain (loss) on disposal of assets and subsidiaries -3,580 2,558
6.01.01.10 Equity in the results of investees -91,576 -35,202
6.01.01.11 Income tax and social contribution paid -7,453 -36,017
6.01.01.12 Interest, monetary variation and interest on results of debentures -45,247 0
6.01.01.13 Amortization - adjustment at present value - debentures 25,798 0
6.01.01.14 Other 15,833 -9,004
6.01.02 Changes in assets and liabilities -348,951 1,831
6.01.02.01 Trade receivables and related parties 39,934 -69,224
6.01.02.02 Inventory -29,188 -11,417
6.01.02.03 Taxes recoverable -111,326 89,424
6.01.02.04 Securities (available-for-sale securities) -221,826 1,311
6.01.02.05 Prepaid expenses 3,185 1,813
6.01.02.06 Other assets 19,413 -1,410
6.01.02.07 Trade payables -37,178 54,840
6.01.02.08 Tax obligations 16,464 -30,659
6.01.02.09 Social and labor obligations 4,629 -14,007
6.01.02.10 Other liabilities -33,058 -18,840
6.02 Net cash used in investing activities -1,116,395 -216,429
6.02.01 Purchases of property, plant and equipment (net of taxes) -1,107,695 -279,842
6.02.02 Planting cost of biological assets (net of taxes) -26,060 -26,160
6.02.03 Sale of assets 6,261 13,850
6.02.04 Acquisition of investments and capital contributions - subsidiaries 0 -9,022
6.02.06 Dividends received from subsidiaries 11,099 84,745
6.03 Net cash (used in) provided by financing activities 2,885,320 -351,445
6.03.01 New borrowings 1,066,749 257,420
6.03.02 Repayment of borrowings -564,541 -534,691
6.03.03 Dividends paid -90,077 -76,069
6.03.04 Purchase of treasury shares -2,353 -2,999
6.03.05 Disposal of treasury shares 5,391 4,894
6.03.06 Collection of debentures 2,470,151 0
6.05 Increase (decrease) in cash and cash equivalents 2,234,675 -98,592
6.05.01 Cash and cash equivalents at the beginning of the period 2,401,822 2,157,148
6.05.02 Cash and cash equivalents at the end of the period 4,636,497 2,058,556

Page 8 of 95

(Unaudited)

Parent company financial statements/statement of changes in equity - 1/1/2014 to 6/30/2014


Code Description
Paid-up
share capital
Capital reserves,
options granted and
treasury shares
Revenue
reserves Retained earnings
Other
comprehensive
income (loss) Equity
5.01 Opening balances 2,271,500 4,419 2,051,311 0 1,065,437 5,392,667
5.03 Adjusted opening balances 2,271,500 4,419 2,051,311 0 1,065,437 5,392,667
5.04 Capital transactions with owners 0 1,291,500 -87,562 0 -2,434 1,201,504
5.04.04 Purchase of treasury shares 0 0 -2,353 0 0 -2,353
5.04.05 Disposal of treasury shares 0 2,957 2,434 0 0 5,391
5.04.06 Dividends 0 0 -90,077 0 0 -90,077
5.04.08 Award of treasury shares 0 0 2,434 0 -2,434 0
5.04.09 Issuance of debentures convertible into shares 0 1,288,543 0 0 0 1,288,543
5.05 Total comprehensive income (loss) 0 0 0 850,692 -12,538 838,154
5.05.01 Profit for the period 0 0 0 850,692 0 850,692
5.05.02 Other comprehensive income (loss) 0 0 0 0 -12,538 -12,538
5.05.02.04 Translation adjustments for the period 0 0 0 0 -12,538 -12,538
5.06 Internal changes in equity 0 0 -355 355 2,431 2,431
5.06.02 Realization of revaluation reserve 0 0 -355 355 0 0
5.06.04
Recognition of the stock option plan
remuneration 0 0 0 0 2,431 2,431
5.07 Closing balances 2,271,500 1,295,919 1,963,394 851,047 1,052,896 7,434,756

Page 9 of 95

(Unaudited)

Parent company financial statements/statement of changes in equity - 1/1/2013 to 6/30/2013


Code Description
Paid-up
share capital
Capital reserves,
options granted and
treasury shares
Revenue
reserves Retained earnings
Other
comprehensive
income Equity
5.01 Opening balances 2,271,500 1,423 2,066,619 0 1,081,379 5,420,921
5.03 Adjusted opening balances 2,271,500 1,423 2,066,619 0 1,081,379 5,420,921
5.04 Capital transactions with owners 0 2,994 -74,578 0 -2,590 -74,174
5.04.04 Purchase of treasury shares 0 0 -2,999 0 0 -2,999
5.04.05 Disposal of treasury shares 0 2,994 1,900 0 0 4,894
5.04.06 Dividends 0 0 -76,069 0 0 -76,069
5.04.08 Award of treasury shares 0 0 2,590 0 -2,590 0
5.05 Total comprehensive income (loss) 0 0 0 71,729 -8,182 63,547
5.05.01 Profit for the period 0 0 0 71,729 0 71,729
5.05.02 Other comprehensive income (loss) 0 0 0 0 -8,182 -8,182
5.05.02.04 Translation adjustments for the period 0 0 0 0 -341 -341
5.05.02.06 Restatement of the actuarial liabilities 0 0 0 0 -7,841 -7,841
5.06 Internal changes in equity 0 0 -355 355 1,463 1,463
5.06.02 Realization of revaluation reserve 0 0 -538 538 0 0
5.06.03 Taxes on realization of revaluation reserve 0 0 183 -183 0 0
5.06.04
remuneration 0 0 0 0 1,463 1,463
5.07 Closing balances 2,271,500 4,417 1,991,686 72,084 1,072,070 5,411,757

Page 10 of 95

(Unaudited)

Parent company financial statements/statement of value added


Code Description
Accumulated -
current year
1/1/2014 to 6/30/2014
Accumulated -
prior year
1/1/2013 to 6/30/2013
7.01 Revenue 3,463,549 2,800,433
7.01.01 Sale of products and services 2,900,234 2,672,640
7.01.02 Other revenue 563,390 129,878
7.01.02.01 Change in fair value of biological assets 557,129 116,028
7.01.02.02 Other 6,261 13,850
7.01.04
Provision/reversal of provision for impairment of trade
receivables -75 -2,085
7.02 Inputs acquired from third parties -1,507,114 -1,409,988
7.02.01 Cost of sales and services -514,368 -487,425
7.02.02 Materials, energy, outsourced services and other -992,746 -922,563
7.03 Gross value added 1,956,435 1,390,445
7.04 Retentions -419,108 -314,438
7.04.01 Depreciation, amortization and depletion -419,108 -314,438
7.05 Net value added generated by the Company 1,537,327 1,076,007
7.06 Value added received through transfer 639,252 162,217
7.06.01 Equity in the results of investees 91,576 35,202
7.06.02 Finance income 547,676 127,015
7.07 Total value added to distribute 2,176,579 1,238,224
7.08 Distribution of value added 2,176,579 1,238,224
7.08.01 Personnel 396,071 324,292
7.08.01.01 Direct compensation 301,794 249,244
7.08.01.02 Benefits 72,060 56,120
7.08.01.03 Government Severance Indemnity Fund for Employees (FGTS) 22,217 18,928
7.08.02 Taxes and contributions 687,363 313,561
7.08.02.01 Federal 611,000 223,625
7.08.02.02 State 73,163 87,028
7.08.02.03 Municipal 3,200 2,908
7.08.03 Remuneration of third-party capital 242,453 528,642
7.08.03.01 Interest 242,453 528,642
7.08.04 Remuneration of own capital 850,692 71,729
7.08.04.03 Retained profits 850,692 71,729

Page 11 of 95

(Unaudited)

Consolidated financial statements/balance sheet - assets


Code Description
Current quarter
6/30/2014
Prior year
12/31/2012
1 Total assets 19,735,798 14,919,496
1.01 Current assets 7,369,835 4,826,148
1.01.01 Cash and cash equivalents 5,051,041 2,729,872
1.01.02 Financial investments 471,337 249,511
1.01.02.01 Financial investments measured at fair value 471,337 249,511
1.01.02.01.02 Available-for-sale securities 471,337 249,511
1.01.03 Accounts receivable 1,026,780 1,145,154
1.01.03.01 Customers 1,026,780 1,145,154
1.01.03.01.01 Trade receivables 1,074,087 1,192,452
1.01.03.01.02 Provision for impairment of trade receivables -47,307 -47,298
1.01.04 Inventory 530,459 495,852
1.01.06 Taxes recoverable 231,564 120,050
1.01.06.01 Current taxes recoverable 231,564 120,050
1.01.07 Prepaid expenses 24,602 27,867
1.01.07.01 Prepaid expenses - third parties 19,760 22,570
1.01.07.02 Prepaid expenses - related parties 4,842 5,297
1.01.08 Other current assets 34,052 57,842
1.01.08.03 Other 34,052 57,842
1.02 Non-current assets 12,365,963 10,093,348
1.02.01 Long-term receivables 4,127,831 3,707,960
1.02.01.05 Biological assets 3,708,818 3,321,985
1.02.01.09 Other non-current assets 419,013 385,975
1.02.01.09.03 Taxes recoverable 132,678 123,684
1.02.01.09.04 Judicial deposits 85,545 90,969
1.02.01.09.05 Other non-current assets 200,790 171,322
1.02.02 Investments 472,830 466,581
1.02.02.01 Corporate investments 461,288 455,039
1.02.02.01.01 Investments in associates 461,288 455,039
1.02.02.02 Investment properties 11,542 11,542
1.02.03 Property, plant and equipment 7,753,756 5,909,507
1.02.04 Intangible assets 11,546 9,300
1.02.04.01 Intangible assets 11,546 9,300

Page 12 of 95

(Unaudited)

Consolidated financial statements/balance sheet - liabilities and equity


Code Description
Current quarter
6/30/2014
Prior year
12/31/2013
2 Total liabilities and equity 19,735,798 14,919,496
2.01 Current liabilities 2,761,889 1,779,513
2.01.01 Social and labor obligations 131,470 127,356
2.01.02 Trade payables 1,227,436 345,384
2.01.03 Tax obligations 79,662 61,507
2.01.04 Borrowings 1,200,082 1,124,976
2.01.04.01 Borrowings 1,200,082 1,124,976
2.01.05.01 Payables to related parties 3,252 3,437
2.01.05.01.04 Payables to other related parties 3,252 3,437
2.01.05.02 Other 119,987 116,853
2.01.05.02.05 Other payables and provision 69,587 66,453
2.02 Non-current liabilities 9,539,153 7,747,316
2.02.01 Borrowings 7,146,353 5,838,621
2.02.01.01 Borrowings 5,984,195 5,838,621
2.02.01.02 Debentures 1,162,158 0
2.02.02.02 Other 588,972 592,603
2.02.02.02.03 Payables - investors in Special Partnership Companies (SPCs) 129,024 125,767
2.02.02.02.05 Other 70,674 73,344
2.02.03 Deferred taxes 1,716,346 1,220,187
2.02.03.01 Deferred income tax and social contribution 1,716,346 1,220,187
2.02.04 Provision 87,482 95,905
2.02.04.01 Provision for tax, social security, labor and civil contingencies 87,482 95,905
2.03 Consolidated equity 7,434,756 5,392,667
2.03.01 Share capital 2,271,500 2,271,500
2.03.02 Capital reserves 1,295,919 4,419
2.03.02.07 Goodwill on the sale of shares 7,376 4,419
2.03.02.08 Debentures convertible into shares 1,260,040 0
2.03.02.09 Subscription bonus - debentures 28,503 0
2.03.03 Revaluation reserves 48,914 49,269
2.03.04 Revenue reserves 1,914,480 2,002,042
2.03.04.01 Legal reserve 61,886 61,886
2.03.04.02 Statutory reserve 506,342 506,413
2.03.04.07 Tax incentive reserve 5,583 5,583
2.03.04.08 Additional dividend proposed 0 90,006
2.03.04.09 Treasury shares -155,392 -157,907
2.03.04.10 Biological assets reserve 1,496,061 1,496,061
2.03.05 Retained earnings 851,047 0
2.03.06 Carrying value adjustments 1,052,896 1,065,437

Page 13 of 95

(Unaudited)

Consolidated financial statements/statement of operations


Code Description
Current quarter
4/1/2014 to
6/30/2014
Accumulated -
current year
1/1/2014 to
6/30/2014
Same quarter of
prior year
4/1/2013 to
6/30/2013
Accumulated -
prior year
1/1/2013 to
6/30/2013
3.01 Revenue from sales and/or services 1,151,093 2,354,564 1,093,793 2,160,197
3.02 Cost of products and/or services sold -812,114 -1,092,894 -736,975 -1,395,065
3.02.01 Change in fair value of biological assets 129,604 651,676 70,267 131,876
3.02.02 Cost of sales -941,718 -1,744,570 -807,242 -1,526,941
3.03 Gross profit 338,979 1,261,670 356,818 765,132
3.04 Operating expenses -137,090 -293,702 -147,745 -290,232
3.04.01 Selling expenses -87,474 -185,655 -86,645 -173,124
3.04.02 General and administrative expenses -72,882 -145,812 -67,039 -131,234
3.04.04 Other operating income 17,459 26,416 4,574 11,938
3.04.06 Equity in the results of investees 5,807 11,349 1,365 2,188
3.05 Profit before finance result and taxes 201,889 967,968 209,073 474,900
3.06 Finance result 137,519 303,286 -418,196 -401,242
3.07 Profit before taxation 339,408 1,271,254 -209,123 73,658
3.08 Income tax and social contribution -95,890 -420,562 79,298 -1,929
3.08.01 Current -71,208 75,885 -38,389 -85,459
3.08.02 Deferred -24,682 -496,447 117,687 83,530
3.09 Profit (loss) for the period from continuing operations 243,518 850,692 -129,825 71,729
3.11 Consolidated profit (loss) for the period 243,518 850,692 -129,825 71,729
3.11.01 Attributable to the owners of the parent company 243,518 850,692 -129,825 71,729
3.99 Earnings per share - (R$/share)
3.99.01 Basic earnings per share
3.99.01.01 Common shares 0.04630 0.15810 0.19490 0.07600
3.99.01.02 Preferred shares 0.04630 0.15810 0.21440 0.08350
3.99.02 Diluted earnings per share
3.99.02.01 Common shares 0.04630 0.15810 0.19490 0.07600
3.99.02.02 Preferred shares 0.04630 0.18510 0.21440 0.08350

Page 14 of 95

(Unaudited)

Consolidated financial statements/statement of comprehensive income (loss)


Code Description
Current quarter
4/1/2014 to
6/30/2014
Accumulated -
current year
1/1/2014 to
6/30/2014
Same quarter of
prior year
4/1/2013 to
6/30/2013
Accumulated -
prior year
1/1/2013 to
6/30/2013
4.01 Consolidated profit for the period 243,518 850,692 -129,825 71,729
4.02 Other comprehensive income (loss) -1,795 -12,538 2,069 -8,182
4.02.01 Foreign currency translation adjustments -1,795 -12,538 2,069 -341
4.02.02 Actuarial liability restatement 0 0 0 -7,841
4.03 Consolidated comprehensive income (loss) for the period 241,723 838,154 -127,756 63,547
4.03.01 Attributable to the owners of the parent company 241,723 838,154 -127,756 63,547

Page 15 of 95

(Unaudited)

Consolidated financial statements/statement of cash flows - indirect method


Code Description
Accumulated -
current period
1/1/2014 to 6/30/2014
Accumulated -
prior year
1/1/2013 to 6/30/2013
6.01 Net cash provided by operating activities 582,659 578,611
6.01.01 Cash from operations 834,000 503,800
6.01.01.01 Profit for the period (attributable to controlling interests) 850,692 71,729
6.01.01.02 Depreciation and amortization 123,458 115,098
6.01.01.03 Change in fair value of biological assets -651,676 -131,876
6.01.01.04 Depletion of biological assets 310,925 221,226
6.01.01.05 Deferred income tax and social contribution 496,447 -83,530
6.01.01.06 Interest and exchange variations on borrowings -110,128 491,230
6.01.01.07 Payment of interest on borrowings -171,400 -150,737
6.01.01.08 Accrued interest - REFIS 21,249 16,900
6.01.01.09 Gain on disposal of assets -3,580 2,558
6.01.01.10 Equity in the results of investees -11,349 -2,188
6.01.01.11 Income tax and social contribution paid -9,043 -37,283
6.01.01.12 Interest, monetary variation and interest on results of debentures -45,247 0
6.01.01.13 Amortization - adjustment at present value - debentures 25,798 0
6.01.01.14 Other 7,854 -9,327
6.01.02 Changes in assets and liabilities -251,341 74,811
6.01.02.01 Trade receivables 118,365 -32,427
6.01.02.02 Inventory -34,607 -16,628
6.01.02.03 Taxes recoverable -111,465 91,281
6.01.02.04 Securities (available-for-sale securities) -221,826 1,311
6.01.02.05 Prepaid expenses 3,265 1,803
6.01.02.06 Other assets 29,587 31,916
6.01.02.07 Trade payables -35,324 57,882
6.01.02.08 Tax obligations 18,155 -30,922
6.01.02.09 Social and labor obligations 4,114 -13,553
6.01.02.10 Other liabilities -21,605 -15,852
6.02 Net cash used in investing activities -1,146,484 -322,043
6.02.01 Purchases of property, plant and equipment (net of taxes) -1,112,106 -309,703
6.02.02 Planting cost of biological assets (net of taxes) -45,739 -36,390
6.02.04 Receipts on sale of assets and subsidiaries 6,261 13,850
6.02.06 Results received from subsidiaries 5,100 10,200
6.03 Net cash (used in) provided by financing activities 2,884,994 -355,749
6.03.01 New borrowings 1,066,749 253,116
6.03.02 Repayments of borrowings -564,541 -534,691
6.03.04 Withdrawal of investors - SPCs -326 0
6.03.05 Dividends paid -90,077 -76,069
6.03.06 Purchase of treasury shares -2,353 -2,999
6.03.07 Disposal of treasury shares 5,391 4,894
6.03.08 Collection of debentures (net of funding costs) 2,470,151 0
6.05 Increase (decrease) in cash and cash equivalents 2,321,169 -99,181
6.05.01 Cash and cash equivalents at the beginning of the period 2,729,872 2,517,312
6.05.02 Cash and cash equivalents at the end of the period 5,051,041 2,418,131

Page 16 of 95

(Unaudited)

Consolidated financial statements/statement of changes in equity - 1/1/2014 to 6/30/2014


Code Description
Paid-up
share
capital
Capital reserves,
options granted and
treasury shares
Revenue
reserves
Retained
earnings
Other
comprehensive
income (loss) Equity
Non-
controlling
interests
Consolidated
equity
5.01 Opening balances 2,271,500 4,419 2,051,311 0 1,065,437 5,392,667 0 5,392,667
5.03 Adjusted opening balances 2,271,500 4,419 2,051,311 0 1,065,437 5,392,667 0 5,392,667
5.04 Capital transactions with owners 0 1,291,500 -87,562 0 -2,434 1,201,504 0 1,201,504
5.04.04 Purchase of treasury shares 0 0 -2,353 0 0 -2,353 0 -2,353
5.04.05 Disposal of treasury shares 0 2,957 2,434 0 0 5,391 0 5,391
5.04.06 Dividends 0 0 -90,077 0 0 -90,077 0 -90,077
5.04.08 Award of treasury shares 0 0 2,434 0 -2,434 0 0 0
5.04.09 Issuance of debentures convertible into shares 0 1,288,543 0 0 0 1,288,543 0 1,288,543
5.05 Total comprehensive income (loss) 0 0 0 850,692 -12,538 838,154 0 838,154
5.05.01 Profit for the period 0 0 0 850,692 0 850,692 0 850,692
5.05.02 Other comprehensive income (loss) 0 0 0 0 -12,538 -12,538 0 -12,538
5.05.02.04 Translation adjustments for the period 0 0 0 0 -12,538 -12,538 0 -12,538
5.06 Internal changes in equity 0 0 -355 355 2,431 2,431 0 2,431
5.06.02 Realization of revaluation reserve 0 0 -355 355 0 0 0 0
5.06.04 Recognition of the stock option plan
remuneration 0 0 0 0 2,431 2,431 0 2,431
5.07 Closing balances 2,271,500 1,295,919 1,963,394 851,047 1,052,896 7,434,756 0 7,434,756

Page 17 of 95

(Unaudited)

Consolidated financial statements/statement of changes in equity - 1/1/2013 to 6/30/2013


Code Description
Paid-up
share
capital
Capital reserves,
options granted and
treasury shares
Revenue
reserves
Retained
earnings
Other
comprehensive
income Equity
Non-
controlling
interests
Consolidated
equity
5.01 Opening balances 2,271,500 1,423 2,066,619 0 1,081,379 5,420,921 0 5,420,921
5.03 Adjusted opening balances 2,271,500 1,423 2,066,619 0 1,081,379 5,420,921 0 5,420,921
5.04 Capital transactions with owners 0 2,994 -74,578 0 -2,590 -74,174 0 -74,174
5.04.04 Purchase of treasury shares 0 0 -2,999 0 0 -2,999 0 -2,999
5.04.05 Disposal of treasury shares 0 2,994 1,900 0 0 4,894 0 4,894
5.04.06 Dividends 0 0 -76,069 0 0 -76,069 0 -76,069
5.04.08 Award of treasury shares 0 0 2,590 0 -2,590 0 0 0
5.05 Total comprehensive income (loss) 0 0 0 71,729 -8,182 63,547 0 63,547
5.05.01 Profit for the period 0 0 0 71,729 0 71,729 0 71,729
5.05.02 Other comprehensive income (loss) 0 0 0 0 -8,182 -8,182 0 -8,182
5.05.02.04 Translation adjustments for the period 0 0 0 0 -341 -341 0 -341
5.05.02.06 Restatement of actuarial liabilities 0 0 0 0 -7,841 -7,841 0 -7,841
5.06 Internal changes in equity 0 0 -355 355 1,463 1,463 0 1,463
5.06.02 Realization of revaluation reserve 0 0 -538 538 0 0 0 0
5.06.03 Taxes on realization of revaluation reserve 0 0 183 -183 0 0 0 0
5.06.04
remuneration 0 0 0 0 1,463 1,463 0 1,463
5.07 Closing balances 2,271,500 4,417 1,991,686 72,084 1,072,070 5,411,757 0 5,411,757

Page 18 of 95
KLABIN614MEL.DOCX

(Unaudited)

Consolidated financial statements/statement of value added


Code Description
Accumulated -
current year
1/1/2014 to 6/30/2014
Accumulated -
prior year
1/1/2013 to 6/30/2013
7.01 Revenue 3,617,400 2,878,311
7.01.01 Sale of products and services 2,959,471 2,734,794
7.01.02 Other revenue 657,937 145,726
7.01.02.01 Change in fair value of biological assets 651,676 131,876
7.01.02.02 Other 6,261 13,850
7.01.04 Change in provision for impairment of trade receivables -8 -2,209
7.02 Inputs acquired from third parties -1,518,629 -1,421,810
7.02.01 Cost of sales and services -515,925 -477,633
7.02.02 Materials, energy, outsourced services and other -1,002,704 -944,177
7.03 Gross value added 2,098,771 1,456,501
7.04 Retentions -434,383 -336,324
7.04.01 Depreciation, amortization and depletion -434,383 -336,324
7.05 Net value added generated 1,664,388 1,120,177
7.06 Value added received through transfer 221,246 133,518
7.06.01 Equity in the results of investees 11,349 2,188
7.06.02 Finance income 209,897 131,330
7.07 Total value added to distribute 1,885,634 1,253,695
7.08 Distribution of value added 1,885,634 1,253,695
7.08.01 Personnel 403,528 332,116
7.08.01.01 Direct compensation 308,846 256,749
7.08.01.02 Benefits 72,379 56,393
7.08.01.03 FGTS 22,303 18,974
7.08.02 Taxes and contributions 724,803 317,278
7.08.02.01 Federal 648,440 227,342
7.08.02.02 State 73,163 87,028
7.08.02.03 Municipal 3,200 2,908
7.08.03 Remuneration of third-party capital -93,389 532,572
7.08.03.01 Interest -93,389 532,572
7.08.04 Remuneration of own capital 850,692 71,729
7.08.04.03 Retained profits 850,692 71,729


(Unaudited)

Comments on company performance

Page 19 of 95
KLABIN614MEL.DOCX

Summary
In2Q14,theBrazilianeconomycontinuedtoshowsignsof
fiscal deterioration, low economic growth and high
inflation. The Brazilian Central Bank, reflecting a certain
ambivalence between pursuing inflationary control or
increased economic growth, maintained the Special
System for Settlement and Custody (SELIC) benchmark
interest rate at 11% p.a. at the last meeting of the
MonetaryPolicyCommittee(Copom).
Abroad, uncertainties regarding an upturn in U.S. interest
rates, together with the political tension in Ukraine and
the conflict in the Gaza Strip have led to a more cautious
climate in international markets. The Eurozone has still
not given any clear signs of recovery, leading to GDP
growth expectations of around 1% in 2014, according to
the International Monetary Fund (IMF), accompanied by
alarminglylowinflation.
As with the vast majority of consumption sectors in the
country,thepaperandpackagingmarketsingeneralwere
negatively affected in the second quarter both by the
weakereconomyandtheimpactoftheWorldCup.
Preliminary figures from the Brazilian Corrugated Boxes

Association (ABPO) indicate that the corrugated box
market fell by 3% yearonyear in 2Q14, while volume in
the first half as a whole remained flat. Data from the
Brazilian Association of Pulp and Paper Producers
(Bracelpa) indicate that demand for coated boards,
excluding liquid packaging boards, fell by 2% in both the
second quarter and the first half. Some industries,
however,especiallybeveragesandcertainfoodsegments,
benefitedfromtheWorldCupdrivenupturnindemand.
Intheinternationalkraftlinermarket,thedownwardprice
trajectory in the opening months of the year lost
momentum in the second quarter with prices in Europe
averaging 552/tonne, according to the FOEX index.
Average prices in reais had increased by 6% over 2Q13
duetoexchangevariation.

Source:ABPO Source:Bracelpa
6M13
264
6M14 6M13
Kraftliner( /ton)
6M14
Source:FOEX
Kraftliner(R$/ton)
Braziliancorrugatedshipments
(thousandtonnes)
Braziliancoatedboardsshipments
(thousandtonnes)
Kraftliner brown175g/m
2
listprice
(/tonneandR$/tonne)
258
6M13 6M14
1,653 1,657
558
1,561
585
1,755
0%

(Unaudited)


Page 20 of 95
KLABIN614MEL.DOCX
The focus on the most resilient segments of the Brazilian
paper and packaging market was a determining factor in
Klabins sales throughout the quarter. Even with the
economic slowdown, sales remained strong,reaching 296
thousand tonnes, raising the domestic market share of
totalsalesto71%in2Q14,versus70%in2Q13and65%in
1Q14.
Ontheotherhand,inMayandJune,theannualscheduled
maintenance stoppage and the remodeling of Paper
Machine 9 in order to increase coated board capacity in
Monte Alegre (PR) impacted on the sales volume of this
product, especially the portion routed to the export
market.Therewasanadditionalproductionlossofaround
15 thousand tonnes of coated boards as a result of the
remodeling, which had a significant effect on the
companys2Q14result.
However,despitethedeclineinsalesvolumeandtheless
favorable domestic economic scenario, net revenue
totaled R$1,151 million in the second quarter, 5% up on
2Q13, and R$2,355 million in the first half, 9% more than
in6M13.Givensolidsalesrevenuebasedontheimproved
product and market mix, Klabin continued to record
sustainableoperatingcashflowgrowth.
Earnings before Interest, Tax, Depreciation and
Amortization (EBITDA) totaled R$334 million in 2Q14 and
R$758 million in thefirst six months, 9% up yearonyear,
representing a margin of 32%. As a result, LTM EBITDA
came to R$1,627 million, the 12
th
consecutive quarterly
upturn.

Sales Volume LTM
(excluding wood million tonnes)
Adjusted EBITDA LTM
(R$ million)
922
939
1,027
1,089
1,180
1,286
1,351
1,424
1,452
1,504
1,562
1,602
1,627
400
600
800
1,000
1,200
1,400
1,600
1,800
AjustedEBITDALTM
(R$million)
1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.8 1.8 1.8
-
.5
.0
.5
.0
.5
.0
.5
.0
.5
.0
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14

(Unaudited)


Page 21 of 95
KLABIN614MEL.DOCX
ExchangeRate
In 2Q14, the Central Banks interventions, together with the uncertainties surrounding the Brazilian economic scenario,
helpedreducedexchangeratevolatility,andtheR$/US$ratehoveredbetweenR$2.20/US$andR$2.25/US$formostofthe
period. The rate closed the quarter at R$2.20/US$, real appreciation of 3% over 1Q14, while the average rate stood at
R$2.23/US$,6%downonthepreviousthreemonths.Inthefirsthalf,theaverageratewas13%higherthanin6M13.
Operating and Financial Performance

Sales Volume
Secondquarter sales volume, excluding wood, fell by 2% yearonyear to 419 thousand tonnes, affected by the tenday
stoppagefortheinstallationofequipmenttoincreasethecapacityofPaperMachine9intheMonteAlegreplant.
Despite the shrinkage of the Brazilian paper and packaging markets in the quarter reported by Bracelpa and ABPO, Klabin
benefited from the flexibility of its product line and its exposure to more resilient sectors, such as food and beverages, and
domesticsalesremainedflatover2Q13at296thousandtonnes.
Asaresult,giventheconstraintsonavailablevolumeandtherecentappreciationofthereal,2Q14exportsalesvolumefellby
6%yearonyearto123thousandtonnes,equivalentto29%oftotalperiodsales,versus30%in2Q13and35%in1Q14.
Firsthalfsalesvolumecameto861thousandtonnes,inlinewith6M13.Exportsaccountedfor32%ofthetotal,versus30%in
thesameperiodlastyear,stillaffectedbytheCompanys1Q14strategyofroutingahighervolumeofsalesabroadinorderto
takeadvantageofthehigherexchangerate.

2Q14/1Q14 2Q14/2Q13 6M14/6M13
AverageRate 2.23 2.37 2.07 6% 8% 2.30 2.03 13%
EndRate 2.20 2.26 2.22 3% 1% 2.20 2.22 1%
Source:Bacen
R$/US$ 2Q14 1Q14 6M14 6M13 2Q13
Domesticmarket Exports
Salesvolume
(excludingwood tsdtonnes)
Coated
boards
36%
Corrugated
boxes
33%
Kraftliner
22%
Industrial
bags
8%
Others
1%
Salesvolumebyproduct
6M14
6M13 6M14
68%
30%
70%
32%
860
861



Page 22 of 95
NetRevenue
Secondquarternetrevenue,includingwood,increasedby5%over2Q13toR$1,151million,influencedbytheperiodproduct
andmarketmix.
DespitestablevolumeandtheweakerBrazilianeconomicscenario,2Q14domesticmarketnetrevenueincreasedby8%year
onyeartoR$894million,thankstothelargershare ofhighervalueaddedproductsinthesalesmix,accountingfor 78% of
total 2Q14 sales, versus 75% in 2Q13 and 72% in 1Q14. On the other hand, export revenue fell by 4% over 2Q13 to R$257
million,duetolowervolume.
Firsthalf net revenue totaled R$2,355 million, 9% up yearonyear, even though sales volume remained flat, reflecting the
Companysabilitytoadapttodifferenteconomicscenariosbytailoringtheproductmixtoitsvariousmarkets.
Proformanetrevenue,includingKlabinsproportionalshareofrevenuefromFlorestalValedoCoriscoS.A.,cametoR$1,165
millionin2Q14andR$2,383millionin6M14.
OperatingCostsandExpenses
The unit cash cost, including fixed and variable costs and operating expenses, totaled R$1,975/t in 2Q14, 7% higher than in
2Q13,affectedbytheannualscheduledmaintenancestoppageandtheremodelingofPaperMachine9intheMonteAlegre
plant.Theinstallationofequipmenttoincreaseannualcapacityandtheconsequentreductioninthenumberofworkingdays
affectedtheapportionmentoffixedcoststothetonnesproducedinthequarter.
Inadditiontothenonrecurringimpactoncoststhroughoutthequarter,inflationarypressureonthecostofinputs,including
OCC,chemicals,fibersandfreight,alsoputpressureonthecashcost.In6M14,theunitcashcostcametoR$1,876/tonne,9%
upyearonyear.

Netrevenue
(R$million)
Coated
boards
34%
Corrugated
boxes
32%
Kraftliner
13%
Industrial
bags
12%
Woodlogs
8%
Others
1%
Netrevenuebyproduct
6M14
Domesticmarket Exports
6M13 6M14
75%
24%
76%
25%
2,160
2,355



Page 23 of 95
Thecostofgoodssold(COGS)cametoR$942millionin2Q14,17%upon2Q13,duetotheincreaseintheunitcashcostand
the higher depletion of the fair value of biological assets in the quarter. In 6M14, COGS totaled R$1,745 million, 14% more
thanin6M13.
Selling expenses totaled R$87 million, 1% higher than in 2Q13. Despite the higher nominal value of these expenses, which
were mostly variable, they represented only 7.6% of net revenue in 2Q14, versus 7.9% in 2Q13. In 6M14, selling expenses
totaledR$186million,7%uponthefirstsixmonthsoftheyearbefore.
Administrative expenses amounted to R$73 million, 9% up yearonyear, due to the impact of the collective bargaining
agreements reached in 2013 and, especially, the increase in provision for profitsharing due to the Companys improved
results.YeartodateadministrativeexpensestotaledR$146million,11%upon6M13.
Otheroperatingrevenue(expenses)totalledR$17millionin2Q14.Inthefirsthalf,thetotalwasR$26million.
EffectoftheVariationintheFairValueofBiologicalAssets
TheeffectofthevariationinthefairvalueofbiologicalassetswasagainofR$130millionin2Q14,fueledbythegrowthof
foreststhatwererecognizedattheirfairvalue.Theeffectofthedepletionofthefairvalueofbiologicalassetsonthecostof
goodssoldwasR$176millionin2Q14.
Asaresult,thenoncashimpactofthevariationinthefairvalueofbiologicalassetson2Q14operatingincome(EBIT)wasa
lossofR$46million.

Labor/third
parties
32%
Wood/fibers
16%
Chemicals
15%
Freight
11%
Maintenance
material/
stoppages
12%
Energy
11%
Others
3%
Cashcostbreakdown
6M14
Labor/third
parties
32%
Wood/fibers
15%
Chemicals
15%
Freight
11%
Maintenance
material/
stoppages
8%
Energy
11%
Others
8%
Cashcostbreakdown
6M13



Page 24 of 95
OperatingCashFlow(EBITDA)
Despitelower salesvolumeduetotheremodeling ofthe coatedboardmachineinMonteAlegre,theslowdowninBrazilian

economicactivity,andtheappreciationoftherealthroughoutthequarter,Klabinmaintaineditsoperatingcashflowgrowth
trajectory,thankstotheflexibilityofitsproductmixandtheresilienceofthemarketsinwhichitoperates.
Asaresult,despiteinflationarypressureonproductioncosts,operatingcashflow(adjustedEBITDA)cametoR$334million,
8%morethanin2Q13,withanadjustedEBITDAmarginof29%.
Inthefirsthalf,EBITDAstoodatR$758million,9%upyearonyear,withamarginof32%.
ThisamountincludesKlabin'sshareofFlorestalValedoCoriscoLtda.,whichcametoR$10millionin2Q14andR$19millionin
6M14.
IndebtednessandFinancialInvestments
GrossdebtstoodatR$8,346milliononJune30,R$765millionmorethanatthecloseof1Q14,chieflyduetotheCompanys
seventh debenture issue totaling R$800 million, which was paid in in June. Of this total, R$4,627 million, or 55% (US$2,101
million)wasdenominatedindollars,primarilyexportprepaymentfacilities.
CashandfinancialinvestmentsclosedthequarteratR$5,522million,R$652millionmorethanin1Q14.Thisamountexceeds
financingamortizationsinthenext59monthsandwasreinforcedbytheseventhdebentureissue.
Consolidated netdebttotaledR$2,824milliononJune30,R$113millionmorethan theR$2,711millionrecordedonMarch
31,influencedontheonehandbyexpenditureonnewinvestmentsinthequarter,andontheotherbythepositiveimpactof
the exchange variation on dollardenominated debt and the Companys operating cash flow. As a result, the net
debt/adjustedEBITDAratioremainedat1.7x,identicaltothe1Q14figure.
Theaverage maturity termcame to 42 months (39 months forlocalcurrency financingand 44 months for foreigncurrency
financing).Shorttermdebtaccountedfor14%oftheperiodtotalandborrowingratesinlocalandforeigncurrencyaveraged
7.00%p.a.and5.01%p.a.,respectively.

2Q14/1Q14 2Q14/2Q13 6M14/6M13
NetIncome(loss) 244 607 (130) 60% N/A 851 72 1086%
(+)Incometaxesandsocialcontribution 96 325 (79) 70% N/A 421 2 21702%
(+)NetFinancialRevenues (138) (166) 418 17% N/A (303) 401 N/A
(+)Depreciation,amortization,depletion 258 177 163 46% 58% 434 336 29%
AdjustmentsaccordingtoINCVM527/12art.4
()Biologicalassetsadjustment (130) (522) (70) 75% 84% (652) (132) 394%
()EquityPickup (6) (6) (1) 3% 325% (11) (2) 419%
(+)ValedoCorisco 10 9 8 2% 12% 19 16 20%
AjustedEBITDA 334 424 309 21% 8% 758 693 9%
AdjustedEBITDAMargin 29% 35% 28% 6p.p. 1p.p. 32% 32% 0p.p.
N/ANotapplicable
Note:EBITDAmarginiscalculatedconsideringtheproformanetrevenue,whichincludesValedoCorisco
1Q14 2Q13 6M14 6M13 R$million 2Q14



Page 25 of 95

2
,
0
0
2
1
,
8
9
3
2
,
3
1
3
2
,
7
3
5
2
,
6
7
4
3
,
0
1
4
3
,
0
9
0
3
,
2
7
8
3
,
1
3
6
3
,
4
3
7
3
,
5
9
5
3
,
9
8
5
2
,
7
1
1
2
,
8
2
4
2.1 2.0
2.4
2.5
2.3
2.5
2.4
2.5
2.2
2.4 2.4
2.6
1.7 1.7
2.0
1.5
1.0
0.5
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14
Netdebt
(R$million)
NetDebt NetDebt/EBITDA(LTM)
Debt(R$million)
Shortterm
Localcurrency 566 7% 514 7%
Foreigncurrency 634 7% 666 9%
Totalshortterm 1,200 14% 1,180 16%
Longterm
Localcurrency 3,153 38% 2,372 31%
Foreigncurrency 3,993 48% 4,029 53%
Totallongterm 7,146 86% 6,401 84%
Totallocalcurrency 3,719 45% 2,886 38%
Totalforeigncurrency 4,627 55% 4,695 62%
Grossdebt 8,346 7,581
()Cash 5,522 4,870
Netdebt 2,824 2,711
Netdebt/EBITDA(LTM) 1.7x 1.7x
06/30/2014 03/31/2014



Page 26 of 95
FinancialResult
Financial expenses totaled R$97 million in2Q14, 13% down on 2Q13, and R$203 million in the first half of 2014, the same
levelobservedinthefirsthalfof2013.
Financial revenue came to R$133 million, 181% up yearonyear and 10% more than in 1Q14, affected by increased gains
fromfinancialinvestmentsfollowingtheupturnintheCompanyscashpositionandhigherBrazilianinterestrates.
Consequently, the 2Q14 financial result, excluding the exchange variation, was positive by R$36 million, versus a negative
R$64millionin2Q13.ThefirsthalffinancialresultwaspositivebyR$51million,versusanegativeR$107millionin6M13.
Theexchangerateclosedthequarter3%downontheendofMarch2014.Asaresult,thenetforeignexchangevariationwas
positive by R$102 million. Note that the exchange variation has an exclusively accounting effect on the Companys balance
sheet,withnosignificantcasheffectintheshortterm.
Business Performance
Consolidatedinformationbybusinessunitin6M14:

BUSINESSUNITFORESTRY

R$million Forestry Papers Conversion Consolidation Total
Netrevenue
Domesticmarket 175 597 987 1,759
Exports 520 76 596
Thirdpartrevenue 175 1,117 1,063 2,355
Segmentsrevenue 273 531 7 (811)
Totalnetrevenue 448 1,648 1,070 (811) 2,355
Changeinfairvaluebiologicalassets 652 652
Costofgoodssold (564) (1,117) (878) 814 (1,745)
Grossincome 536 531 192 3 1,262
Operatingexpenses (21) (158) (107) (8) (294)
Operatingresultsbeforefinancialresults 515 373 85 (5) 968
Note:Inthistable,totalnetrevenueincludessalesofotherproducts.
Nota:*ForestryCOGSincludestheexaustionofthefairvalueofbiologicalassetsintheperiod.

2Q14/1Q14 2Q14/2Q13 6M14/6M13
Wood 887 697 689 27% 29% 1,584 1,330 19%
R$million
Wood 95 84 75 13% 26% 179 144 24%
6M13 6M14 2Q13 thousandtonnes 2Q14 1Q14



Page 27 of 95
Theexportofwoodproducts,mainlyplywoodandmoldings,bythecustomersofKlabincontinuedtobedrivenbythegrowth
oftheindicespresentedbytheNorthAmericanconstructionduringthe2Q14.
Log sales to third parties climbed by 29% over 2Q13, reaching 887 thousand tonnes. Higher sales volume pushed up net
revenue from wood sales to R$95 million, 26% up on 2Q13. Firsthalf log sales came to 1,584 thousand tonnes, 19% more
thanin6M13andrevenuestoodatR$179million,24%upyearonyear.
BUSINESSUNITPAPER

Kraftliner
Kraftlinersalesin2Q14movedupby10%yearonyearto86thousandtonnes,fueledbyexports,whichtotaled52thousand
tonnes,19%morethanin2Q13.
The upturn in sales volume also reflects the expansion of paper capacity from the new sack kraft machine in Correia Pinto
(SC), which began operations at the end of 2013. The machine continued its learning curve in the quarter and has been
recordingexcellentoperatingperformance.
KraftlinerlistpricesdisclosedbyFOEXaveraged552/tonnein2Q14,versus587/tonnein2Q13,whiletheaveragepricein
reaisclimbed by6%due to the period currency devaluation.On the domestic market, OCC prices remained high,sustaining
packagingpaperprices.
Thankstotheupturninsalesvolumeandtheimpactofthehigherexchangerateonexports,netrevenueincreasedby12%
over2Q13toR$134million.FirsthalfnetkraftlinersalestotaledR$305million,18%upyearonyear.
CoatedBoards
SecondquartercoatedboardoutputwasaffectedbythetendaygeneralmaintenancestoppageandtheremodelingofPaper
Machine 9 in the Monte Alegre plant, which reduced the sales volume of this product. Installing the equipment to add 50
thousand tonnes per year in coated board capacity took ten days and cut coated board production by around 15 thousand
tonnes.Itisworthnoting,however,thatthemachinerecordedexcellentoperatingperformancethroughoutJuly.

2Q14/1Q14 2Q14/2Q13 6M14/6M13
KraftlinerDM 35 33 35 6% 1% 67 77 12%
KraftlinerEM 52 72 44 28% 19% 124 92 34%
TotalKraftliner 86 105 78 17% 10% 191 169 13%
CoatedboardsDM 86 89 84 3% 3% 175 176 1%
CoatedboardsEM 63 73 78 13% 19% 136 150 10%
TotalCoatedboards 149 161 161 8% 7% 311 326 5%
TotalPaper 236 266 239 11% 2% 501 495 1%
R$million
Kraftliner 134 171 120 22% 12% 305 257 18%
Coatedboards 377 415 376 9% 0% 792 752 5%
TotalPaper 511 586 495 13% 3% 1,097 1,009 9%
6M14 2Q13 6M13 thousandtonnes 2Q14 1Q14



Page 28 of 95
AccordingtoBracelpa,theweakeningofcertaineconomicsectorsin2Q14ledtoa2%declineindomesticdemandforcoated
boards, excluding liquid packaging boards. However, Klabins own sales were sustained by the nondurable goods market,
especially the food segment. Domestic coated board sales volume, including liquid packaging boards, came to 86 thousand
tonnesin2Q14,3%upon2Q13.Asaresult,duetotheproductionconstraintsandKlabinsincreasedfocusonthedomestic
market,coatedboardexportsfellby19%over2Q13to63thousandtonnes.
In 2Q14, improved sales mix and the impact of the higher average exchange rate on exports offset the 7% yearonyear
reduction in total volume, and net revenue remained flat at R$377 million. Following the same tendency, firsthalf net
revenuemovedupby5%,despitethe5%declineinsalesvolume.
BUSINESSUNITCONVERSION

According to ABPO, the corrugated box market shrank by 3% yearonyear in 2Q14, reflecting the less buoyant domestic
scenario and the impact of events such as the World Cup and the lower number of working days. However, certain non
durablegoodssectors,suchasbeveragesandfrozenfood,recordedgrowth.Inthiscontext,Klabincontinuedtobenefitfrom
itsstrategiccommercialpositioningwiththecountrysleadingfoodproducers.
Regarding the industrial bags market, the pace of sales of cement in Brazil published by SNIC also declined 3% in April and
Maycomparedtothesameperiodof2013.
Sluggish domestic economic activity was offset by Klabins efficient sales strategy and its privileged positioning with large
clients,andconvertedproductsalestotaled178thousandtonnesin2Q14,inlinewith2Q13.Yeartodatesalesvolumestood
at351thousandtonnes,2%uponyearonyear.
As a result of the price hikes at the end of 2013, net revenue climbed by 5% over 2Q13 to R$534 million. Firsthalf net
revenuecametoR$1,058million,8%upon6M13.

2Q14/1Q14 2Q14/2Q13 6M14/6M13
Totalconversion 178 173 179 2% 1% 351 343 2%
R$million
Totalconversion 534 525 508 2% 5% 1,058 977 8%
6M14 6M13 2Q14 1Q14 thousandtonnes 2Q13



Page 29 of 95
R$million 2Q14 6M14
Forestry 22 45
Maintenance 85 149
Specialprojectsandgrowth 82 151
PumaProject 464 813
Total 653 1,158
Investments
Klabin invested R$653 million in 2Q14, led by investments in the new
pulp plant in Ortigueira (PR). Of this total, R$85 million went to the
continuity of mill operations, R$22 million to forestry operations, R$82
million to special projects and capacity expansion, and R$464 million to
the Puma Project. In the first half, investments totaled R$1,158 million,
mainlyrelatingtoexpenditureonthePumaProject,whichtotaledR$813
million.
In June, during the maintenance stoppage, the Company concluded the remodeling of the board machine in Monte Alegre,
which now has an additional capacity of 50 thousand tonnes per year. The next expansion projects will involve the new
recycled paper machine in Goiana, with a capacity of 110 thousand tonnes per year, and the debottlenecking of the
PiracicabaandAngatubamachines,whichwilljointlyadd50thousandtonnesofrecycledpaperperyear.
PumaProject
ThePumaProjectworksmovedaheadonschedulein2Q14,despitestrongraininthesouthofthecountry.Thecriticalearth
levelingphasewasconcluded,enablingthearrivalofindustrialequipmentattheplant.BytheendofJune,therewerearound
2,500 people workingatthe location, a numberwhich is expectedto reach5,000 by yearend. Sincethe beginningof 2013,
theprojecthasabsorbedinvestmentsofR$911million.
Afteralltheindustrialequipmentsuppliersforthenewpulpplanthadbeencontracted,in2Q14theCompanycontractedthe
constructionfirmsfortheeffluenttreatmentstation,turbogeneratorsandwagonsupply.
With regard to logistics infrastructure, the highways through which part of output will be transported are scheduled for
completionbymid2015.WorkontherailwaythatwillcarrytheremainingproductiontotheportofParanaguwillbeginin
October2014,withdeliveryscheduledforthefirstquarterof2016.


(Unaudited)

KLABIN S.A.

Notes to the Quarterly Information
at June 30, 2014
All amounts in thousands of reais unless otherwise stated

Page 30 of 95
KLABIN614MEL.DOCX

Klabin S.A.

Quarterly information (ITR) for the three- and six-month periods ended
June 30, 2014

PricewaterhouseCoopers Auditores Independentes


(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 31 of 95
CONTENTS Page

ASSETS 32
LIABILITIES AND EQUITY 33
STATEMENT OF OPERATIONS 34
STATEMENT OF COMPREHENSIVE INCOME (LOSS) 36
STATEMENT OF CHANGES IN EQUITY 37
STATEMENT OF CASH FLOWS 38
STATEMENT OF VALUE ADDED 39
1 GENERAL INFORMATION 40
2 BASIS OF PRESENTATION OF THE QUARTERLY INFORMATION AND SIGNIFICANT
ACCOUNTING PRACTICES 42
3 CONSOLIDATED QUARTERLY INFORMATION 49
4 CASH AND CASH EQUIVALENTS 50
5 MARKETABLE SECURITIES 50
6 TRADE RECEIVABLES 51
7 RELATED PARTIES 52
8 INVENTORY 54
9 TAXES RECOVERABLE 54
10 INCOME TAX AND SOCIAL CONTRIBUTION 55
11 INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED SUBSIDIARIES 58
12 PROPERTY, PLANT AND EQUIPMENT 59
13 BIOLOGICAL ASSETS 61
14 BORROWINGS 63
15 DEBENTURES 65
16 TRADE PAYABLES 67
17 TAX, SOCIAL SECURITY, CIVIL AND LABOR PROVISION 67
18 EQUITY 69
19 NET SALES REVENUE 72
20 INCOME (EXPENSES) BY NATURE 73
21 FINANCE INCOME AND COSTS 73
22 STOCK OPTION PLAN 74
23 EARNINGS PER SHARE 75
24 OPERATING SEGMENTS 77
25 RISK MANAGEMENT AND FINANCIAL INSTRUMENTS 81
26 EMPLOYEE BENEFITS AND PENSION PLAN 86
27 INSURANCE COVERAGE 87
28 EVENTS AFTER THE REPORTING PERIOD 87


(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 32 of 95
BALANCE SHEET AT JUNE 30, 2014 AND DECEMBER 31, 2013

Parent
company Consolidated
Note 6/30/2014 12/31/2013 6/30/2014 12/31/2013
A S S E T S

Current assets
Cash and cash equivalents 4 4,636,497 2,401,822 5,051,041 2,729,872
Marketable securities 5 471,337 249,511 471,337 249,511
Trade receivables:
. Trade receivables 6 916,256 981,039 1,074,087 1,192,452
. Provision for impairment of trade receivables 6 (47,229) (47,153) (47,307) (47,298)
. Related parties 7 398,486 373,637 - -
Inventory 8 486,824 457,636 530,459 495,852
Taxes recoverable 9 223,472 113,687 231,564 120,050
Prepaid expenses - related parties 7 4,842 5,297 4,842 5,297
Prepaid expenses - third parties 19,760 22,490 19,760 22,570
Other assets 33,573 56,972 34,052 57,842
Total current assets 7,143,818 4,614,938 7,369,835 4,826,148

Non-current assets
Long-term receivables
Related parties 7 1,928 1,526 - -
Judicial deposits 17 85,545 89,537 85,545 90,969
Taxes recoverable 9 132,678 123,684 132,678 123,684
Other assets 204,418 167,001 200,790 171,322
424,569 381,748 419,013 385,975

Investments:
. Investments in subsidiaries 11 1,203,908 1,134,094 461,288 455,039
. Other 11,542 11,542 11,542 11,542
Property, plant and equipment 12 7,514,114 5,670,990 7,753,756 5,909,507
Biological assets 13 3,106,923 2,819,598 3,708,818 3,321,985
Intangible assets 11,378 9,133 11,546 9,300
11,847,865 9,645,357 11,946,950 9,707,373
Total non-current assets 12,272,434 10,027,105 12,365,963 10,093,348

Total assets 19,416,252 14,642,043 19,735,798 14,919,496

The accompanying notes are an integral part of this quarterly information.


(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 33 of 95
BALANCE SHEET AT JUNE 30, 2014 AND DECEMBER 31, 2013

Parent company Consolidated
Note 6/30/2014 12/31/2013 6/30/2014 12/31/2013
LIABILITIES AND EQUITY

Current liabilities
Borrowings 14 1,201,194 1,126,153 1,200,082 1,124,976
Trade payables 16 1,222,324 342,126 1,227,436 345,384
Tax obligations 40,484 37,899 47,327 43,298
Provision for income tax
and social contribution 10 30,739 16,860 32,335 18,209
Social security and labor charges 130,044 125,415 131,470 127,356
Related parties 7 37,172 52,912 3,252 3,437
Enrollment in Tax Recovery Program (REFIS) 17 50,400 50,400 50,400 50,400
Other payables and provision 58,880 48,082 69,587 66,453
Total current liabilities 2,771,237 1,799,847 2,761,889 1,779,513

Non-current liabilities
Borrowings 14 5,987,499 5,842,135 5,984,195 5,838,621
Debentures 1,162,158 - 1,162,158 -
Deferred income tax and
social contribution 10 1,513,698 1,045,201 1,716,346 1,220,187
Tax, social security,
labor and civil provision 17 87,482 95,904 87,482 95,905
Payables - Investors in Special Partnership
Companies (SPCs) - - 129,024 125,767
Enrollment in Tax Recovery Program (REFIS) 17 389,274 393,492 389,274 393,492
Other payables and provision 70,148 72,797 70,674 73,344
Total non-current liabilities 9,210,259 7,449,529 9,539,153 7,747,316
Total liabilities 11,981,496 9,249,376 12,301,042 9,526,829

Equity
Share capital 2,271,500 2,271,500 2,271,500 2,271,500
Capital reserves 1,295,919 4,419 1,295,919 4,419
Revaluation reserve 48,914 49,269 48,914 49,269
Revenue reserves 2,069,872 2,159,949 2,069,872 2,159,949
Carrying value adjustment 1,052,896 1,065,437 1,052,896 1,065,437
Retained earnings 851,047 - 851,047 -
Treasury shares (155,392) (157,907) (155,392) (157,907)
Total equity 18 7,434,756 5,392,667 7,434,756 5,392,667

Total liabilities and equity 19,416,252 14,642,043 19,735,798 14,919,496



(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 34 of 95

STATEMENT OF OPERATIONS FOR THE THREE- AND SIX-MONTH PERIODS ENDED
JUNE 30, 2014 AND 2013

Parent company
From 4/1 to From 1/1 to From 4/1 to From 1/1 to
Note 6/30/2014 6/30/2014 6/30/2013 6/30/2013

Net sales 19 1,128,705 2,307,477 1,055,448 2,107,297
Change in fair value of biological assets 13 115,356 557,129 54,145 116,028
Cost of products sold 20 (929,369) (1,733,084) (789,908) (1,513,097)
Gross profit 314,692 1,131,522 319,685 710,228

Operating income (expenses)
Selling 20 (83,152) (173,494) (77,820) (156,560)
General and administrative 20 (71,517) (142,838) (65,779) (128,535)
Other, net 20 16,435 24,411 3,816 11,875
(138,234) (291,921) (139,783) (273,220)

Equity in the earnings of investees 11 19,786 91,576 24,412 35,202

Profit before finance result
and taxes 196,244 931,177 204,314 472,210

Finance result 21 139,469 305,223 (417,818) (401,627)

Profit (loss) before taxes on income 335,713 1,236,400 (213,504) 70,583

Income tax and social contribution
. Current 10 (68,107) 83,101 (36,345) (81,402)
. Deferred 10 (24,088) (468,809) 120,024 82,548
(92,195) (385,708) 83,679 1,146

Profit (loss) for the period 243,518 850,692 (129,825) 71,729

Basic and diluted earnings per common share - R$ 23 0.0463 0.1581 (0.0275) 0.0760
Basic and diluted earnings per preferred share - R$ 23 0.0463 0.1581 (0.0302) 0.0835



(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 35 of 95
STATEMENT OF OPERATIONS FOR THE THREE- AND SIX-MONTH PERIODS ENDED
JUNE 30, 2014 AND 2013
(All amounts in thousands of reais, except for basic/diluted earnings per share)

Consolidated

Note
6/30/2014 6/30/2014 6/30/2013 6/30/2013

Net sales 19 1,151,093 2,354,564 1,093,793 2,160,197
Change in fair value of biological assets 13 129,604 651,676 70,267 131,876
Cost of products sold 20 (941,718) (1,744,570) (807,242) (1,526,941)
Gross profit 338,979 1,261,670 356,818 765,132

Operating income (expenses)
Selling 20 (87,474) (185,655) (86,645) (173,124)
General and administrative 20 (72,882) (145,812) (67,039) (131,234)
Other, net 20 17,459 26,416 4,574 11,938
(142,897) (305,051) (149,110) (292,420)

Equity in the earnings of investees 11 5,807 11,349 1,365 2,188

Profit before finance result
and taxes 201,889 967,968 209,073 474,900

Finance result 21 137,519 303,286 (418,196) (401,242)

Profit (loss) before taxes on income 339,408 1,271,254 (209,123) 73,658

. Current 10 (71,208) 75,885 (38,389) (85,459)
. Deferred 10 (24,682) (496,447) 117,687 83,530
(95,890) (420,562) 79,298 (1,929)


Basic and diluted earnings per common share - R$ 23 0.0463 0.1581 (0.0275) 0.0760
Basic and diluted earnings per preferred share - R$ 23 0.0463 0.1581 (0.0302) 0.0835



(Unaudited)

KLABIN S.A.

at June 30, 2014

Page 36 of 95
STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE THREE- AND SIX-MONTH PERIODS
ENDED JUNE 30, 2014 AND 2013

Parent and consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013

Other comprehensive income (loss):
. Foreign currency translation adjustments (1,795) (12,538) 2,069 (341)
. Actuarial liability restatement - - - (7,841)
Total comprehensive income (loss) for the period, net of taxes 241,723 838,154 (127,756) 63,547



(Unaudited)

KLABIN S.A.

Notes to the quarterly information
at June 30, 2013

Page 37 of 95
STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2014 AND 2013
Revaluation
reserve Revenue reserves
Share
capital
Capital
reserves Own assets Legal
Tax
incentives
Biological
assets
Proposed
dividends
Investment
and working
capital
Carrying
value
adjustment
Treasury
shares
Retained
earnings Total

At December 31, 2013 2,271,500 4,419 49,269 61,886 5,583 1,496,061 90,006 506,413 1,065,437 (157,907) - 5,392,667
Profit for the period 850,692 850,692
Other comprehensive income (loss) for the period (12,538) (12,538)
Comprehensive income (loss) for the period - - - - - - - - (12,538) - 850,692 838,154
Realization of revaluation reserve (355) 355 -
Complementary dividends for 2013 - approved at the
General Meeting of Stockholders (90,006) (71) (90,077)
Purchase of treasury shares (2,353) (2,353)
Issue of debentures convertible into shares 1,288,543 1,288,543
Stock option plan: -
. Treasury shares sold 2,957 2,434 5,391
. Award of treasury shares (2,434) 2,434 -
. Recognition of the stock option plan remuneration 2,431 2,431
At June 30, 2014 2,271,500 1,295,919 48,914 61,886 5,583 1,496,061 - 506,342 1,052,896 (155,392) 851,047 7,434,756

Revaluation
reserve Revenue reserves
Share
capital
Capital
reserves Own assets Legal
Tax
incentives
Biological
assets
Proposed
dividends
Investment
and working
capital
Carrying
value
adjustment
Treasury
shares
Retained
earnings Total
At December 31, 2012 2,271,500 1,423 49,980 47,381 - 1,578,337 76,002 468,495 1,081,379 (153,576) - 5,420,921
Profit for the period 71,729 71,729
Other comprehensive income (loss) for the period (8,182) (8,182)
Comprehensive income (loss) for the period - - - - - - - - (8,182) - 71,729 63,547
Realization of revaluation reserve (355) 355 -
Complementary dividends for 2012 - approved at the
General Meeting of Stockholders (76,002) (67) (76,069)
Purchase of treasury shares (2,999) (2,999)
Stock option plan:
. Treasury shares sold 2,994 1,900 4,894
. Award of treasury shares (2,590) 2,590 -
. Recognition of the stock option plan remuneration 1,463 1,463
At June 30, 2013 2,271,500 4,417 49,625 47,381 - 1,578,337 - 468,428 1,072,070 (152,085) 72,084 5,411,757


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 38 of 95

STATEMENT OF CASH FLOWS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2014 AND 2013

6/30/2014 6/30/2013 6/30/2014 6/30/2013

Net cash provided by operating activities 465,750 469,282 582,659 578,611
Cash from operations 814,701 467,451 834,000 503,800
Profit for the period 850,692 71,729 850,692 71,729
Depreciation and amortization 122,905 114,407 123,458 115,098
Change in fair value of biological assets (557,129) (116,028) (651,676) (131,876)
Depletion of biological assets 296,203 200,031 310,925 221,226
Deferred income tax and social contribution 468,809 (82,548) 496,447 (83,530)
Interest and exchange variations on borrowings (110,403) 491,362 (110,128) 491,230
Interest, monetary variation and debenture results (45,247) - (45,247) -
Amortization of adjustment to present value of debentures 25,798 - 25,798 -
Payment of interest on borrowings (171,400) (150,737) (171,400) (150,737)
Accrued interest - REFIS 21,249 16,900 21,249 16,900
Result on sale of assets and subsidiaries (3,580) 2,558 (3,580) 2,558
Equity in the results of investees (91,576) (35,202) (11,349) (2,188)
Income tax and social contribution paid (7,453) (36,017) (9,043) (37,283)
Other 15,833 (9,004) 7,854 (9,327)
Changes in assets and liabilities (348,951) 1,831 (251,341) 74,811
Trade receivables and related parties 39,934 (69,224) 118,365 (32,427)
Inventory (29,188) (11,417) (34,607) (16,628)
Taxes recoverable (111,326) 89,424 (111,465) 91,281
Marketable securities (221,826) 1,311 (221,826) 1,311
Prepaid expenses 3,185 1,813 3,265 1,803
Other assets 19,413 (1,410) 29,587 31,916
Trade payables (37,178) 54,840 (35,324) 57,882
Tax obligations 16,464 (30,659) 18,155 (30,922)
Social security and labor charges 4,629 (14,007) 4,114 (13,553)
Other liabilities (33,058) (18,840) (21,605) (15,852)
Net cash used in investing activities (1,116,395) (216,429) (1,146,484) (322,043)
Purchase of property, plant and equipment (i) (1,107,695) (279,842) (1,112,106) (309,703)
Planting cost of biological assets (i) (26,060) (26,160) (45,739) (36,390)
Proceeds from sale of assets and subsidiaries 6,261 13,850 6,261 13,850
Acquisition of investments and payment of capital and subsidiaries - (9,022) - -
Dividends received from subsidiaries 11,099 84,745 5,100 10,200
Net cash provided by (used in) financing activities 2,885,320 (351,445) 2,884,994 (355,749)
New borrowings 1,066,749 257,420 1,066,749 253,116
Debentures (net of costs of funding) 2,470,151 - 2,470,151 -
Repayment of borrowings (564,541) (534,691) (564,541) (534,691)
Purchase of treasury shares (2,353) (2,999) (2,353) (2,999)
Disposal of treasury shares 5,391 4,894 5,391 4,894
Withdrawal of investors - SPCs - - (326) -
Dividends paid (90,077) (76,069) (90,077) (76,069)
Increase (decrease) in cash and cash equivalents 2,234,675 (98,592) 2,321,169 (99,181)
Cash and cash equivalents at the beginning of the period 2,401,822 2,157,148 2,729,872 2,517,312
Cash and cash equivalents at the end of the period 4,636,497 2,058,556 5,051,041 2,418,131
(i) Net of recoverable taxes



(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 39 of 95

STATEMENT OF VALUE ADDED FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2014 AND 2013

6/30/2014 6/30/2013 6/30/2014 6/30/2013
Income
. Sales of products 2,900,234 2,672,640 2,959,471 2,734,794
. Change in fair value of biological assets 557,129 116,028 651,676 131,876
. Other revenue 6,261 13,850 6,261 13,850
. Provision for impairment of trade receivables (75) (2,085) (8) (2,209)
3,463,549 2,800,433 3,617,400 2,878,311
Inputs acquired from third parties
. Cost of sales (514,368) (487,425) (515,925) (477,633)
. Materials, electricity, outsourced services and others (992,746) (922,563) (1,002,704) (944,177)
(1,507,114) (1,409,988) (1,518,629) (1,421,810)
Gross value added 1,956,435 1,390,445 2,098,771 1,456,501

Retentions
. Depreciation, amortization and depletion (419,108) (314,438) (434,383) (336,324)

Net value added generated by the Company 1,537,327 1,076,007 1,664,388 1,120,177

Value added received through transfer
. Equity in the earnings of investees 91,576 35,202 11,349 2,188
. Finance income, including exchange variations 547,676 127,015 209,897 131,330
639,252 162,217 221,246 133,518
Total value added to distribute 2,176,579 1,238,224 1,885,634 1,253,695

Distribution of value added:
Personnel
. Direct compensation 301,794 249,244 308,846 256,749
. Benefits 72,060 56,120 72,379 56,393
. Government Severance Indemnity Fund for Employees (FGTS) 22,217 18,928 22,303 18,974
396,071 324,292 403,528 332,116
Taxes and contributions
. Federal 611,000 223,625 648,440 227,342
. State 73,163 87,028 73,163 87,028
. Municipal 3,200 2,908 3,200 2,908
687,363 313,561 724,803 317,278
Third-party capital remuneration:
. Interest 242,453 528,642 (93,389) 532,572
242,453 528,642 (93,389) 532,572
Remuneration of own capital
. Profits reinvested for the period 850,692 71,729 850,692 71,729
850,692 71,729 850,692 71,729
2,176,579 1,238,224 1,885,634 1,253,695



(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 40 of 95
Notes to the quarterly information (ITR) presented in thousands of reais,
unless otherwise indicated

1 GENERAL INFORMATION

Klabin S.A. (the "Company") and its subsidiaries operate in various segments of the paper and pulp
industry to serve domestic and foreign markets, supplying wood, packaging paper, paper sacks, and
corrugated cardboard boxes. Their operations are fully integrated, from forestry to the production of
final products. Klabin S.A. is a publicly held corporation whose shares and certificate of deposit of
shares (Units) are traded on the So Paulo Commodities, Futures and Stock Exchange
(BM&FBOVESPA). The Company is domiciled in Brazil and headquartered in So Paulo.

The Company also has investments in Special Partnership Companies (SPCs) for the specific
purpose of raising funds from third parties for reforestation projects. The Company, as an ostensible
partner, has contributed forest assets, mainly forests and land, by granting the right to use, whereas
the other investing stockholders have contributed cash to the SPCs. The SPCs give Klabin S.A. a
preemptive right to acquire forestry products at market prices and under market conditions.

The Company also has ownership interests in other companies (Notes 3 and 11) whose operational
activities relate to the Company's business objectives.

The issue of this interim accounting information of the Company and its subsidiaries was authorized
by the Finance Director on July 30, 2014.

1.1 Approval of pulp project ("Puma Project")

The Board of Directors, on October 21, 2013, decided to proceed with the Company's capitalization
process to facilitate the construction of a new pulp plant in the City of Ortigueira (PR), with a
capacity of 1.5 million metric tons per annum. Management approval and a Significant Event Notice
were published on June 11, 2013.

The estimated cost of the project is R$ 5.8 billion. In addition, R$ 0.8 billion will be paid in
recoverable taxes on machinery and equipment and R$ 0.6 billion on infrastructure construction,
also recoverable through Value-added Tax on Sales and Services (ICMS) credits, according to the
agreement with the Government of the State of Paran.

The funds for the project will be obtained through the issue of shares or bonds convertible into
shares, or both, after approval has been obtained from the relevant agencies. The remainder of the
funds will be obtained through a borrowing line with the National Bank for Economic and Social
Development (BNDES) as well as with multinational import agencies.

The approved proposal for the project contemplates the Company being listed in the Level 2
segment of BM&FBOVESPA as well as the granting of a tag-along of 100% to non-controlling
common stockholders and holders of preferred shares (PN).


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 41 of 95
1.2 Creation of SPC Monte Alegre

On September 18, 2013, the Company established a new SPC denominated Monte Alegre, with the
specific purpose of raising funds from third parties for reforestation projects.

The Company, as an ostensible partner, contributed R$ 122 million in forest assets and the right to
use land for the constitution of this new SPC and the other investing stockholders contributed R$ 50
million in cash. The SPC ensures Klabin S.A. a preemptive right to acquire forestry products at
market prices and under market conditions.

1.3 Merger of subsidiaries Centaurus Holdings S.A. and Klabin Celulose S.A.

At the Extraordinary General Meeting held on December 27, 2013, the stockholders approved the
merger at carrying amount of the subsidiaries Centaurus Holdings S.A. ("Centaurus") and Klabin
Celulose S.A. ("Klabin Celulose"), with no increase in the subscribed capital. The respective
subsidiaries were wholly-owned by the Company.

The equity of Centaurus on the date of the merger corresponded to R$ 151 million, comprising
mainly forestry assets (land and forests) held by the subsidiary. The equity of Klabin Celulose
corresponded to R$ 215 thousand. Both merged into the Company's parent company balance sheet.

This corporate restructuring was aimed at aligning the Company's structure with its strategy.

1.4 Corporate restructuring

On January 7, 2014, the Company announced to the market, in a Significant Event Notice, that the
resolutions approved by the Stockholders' Extraordinary General Meeting held on November 28,
2013 had entered into effect. These were:

Listing on Level 2 of BM&FBOVESPA

The Company adhered to the special listing segment Level 2 of BM&FBOVESPA, and the trading of
the Company's shares as book-entry shares began on January 9, 2014.

Issue of new shares

After the corporate restructuring of the controlling stockholders Klabin Irmos & Cia ("KIC") and
Niblak Participaes ("Niblak"), 28,274,611 new common shares in the Company (ON)were issued
and granted to the controlling stockholders.

After this issue of new shares, the Company's fully subscribed and paid-up capital corresponds to
945,957,907 shares, with 345,102,174 nominative ON and 600,855,733 nominative PN.

These shareholding changes occurred before the stock splits on March 20, 2014.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 42 of 95
Changes in the bylaws

Reviews and adjustments of the bylaws were approved due to the items mentioned above, which,
besides the change in authorized capital, involved changing to 1,120,000,000 shares, eliminating
the additional dividend of 10% to stockholders holding preferred shares and granting them the right
to vote, as approved by the Special Meeting of Stockholders holding preferred shares held on
November 29, 2013.

Certificate of deposit of shares ("Units")

The Company implemented a program to issue Units, which comprise one ON and four PN. The
negotiations concerning the Units began on January 10, 2014.

During the first quarter of 2014, three conversion windows were open, which resulted in the
conversion of 598 million units. From April 24 to 29, the Company opened a new conversion
window that allowed the formation of 14 million units more, totaling 612 million units in the whole
program. At June 30, 2014, the Company's ownership interest (in million shares) is as follows:

Within units Outside units Total
ON 612 1,157 1,769
PN 2,446 515 2,961
3,058 1,672 4,730

1.5 Stock split

At the Extraordinary General Meeting held on March 20, 2014, the stockholders approved a five-
for-one stock split of shares of the same class and type.

Therefore, on March 20, 2014 the Company's capital was represented by 4,729,789,535 shares, with
1,684,897,850 nominative ON and 3,044,891,685 nominative PN.

The Company's bylaws were changed in order to reflect the changes in the amount of shares, and the
capital limit was changed to 5,600,000,000 shares.

2 BASIS OF PRESENTATION OF THE QUARTERLY INFORMATION AND
SIGNIFICANT ACCOUNTING PRACTICES

2.1 Basis of presentation of the quarterly information

The Company presents its quarterly information in accordance with the accounting standard CPC 21
- Interim Financial Reporting issued by the Brazilian Accounting Pronouncements Committee
(CPC), and the consolidated quarterly information in accordance with CPC 21 and IAS 34 - Interim
Financial Reporting issued by the International Accounting Standard Board (IASB) and the
standards issued by the Brazilian Securities Commission (CVM).


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 43 of 95
The parent company quarterly information has been prepared in accordance with accounting
practices adopted in Brazil, which differ from the International Financial Reporting Standards
(IFRS) only in that they measure investments in subsidiaries and jointly-controlled subsidiaries
using the equity accounting method, instead of cost or fair value.

2.2 Summary of significant accounting practices adopted

The main accounting practices adopted by the Company and its subsidiaries are defined below and
were consistently applied during the periods presented.

a) Functional currency and translation of foreign currencies

The quarterly information is presented in Brazilian reais (R$), which is the functional and
presentation currency of the Company and its subsidiaries, except for the subsidiary Klabin
Argentina (Note 3), which has the Argentine peso (A$) as its functional currency.

(i) Transactions and balances

Foreign-currency transactions are originally recorded at the exchange rate effective on the
transaction date. Foreign exchange gains and losses resulting from the difference between the
translation of assets and liabilities in foreign currency at the end of the reporting period are
recognized in the Company's statement of operations.

(ii) Foreign subsidiaries

Foreign subsidiaries with the characteristics of a branch have the same functional currency as the
Company. The exchange differences arising in the Argentine subsidiary, resulting from the
translation of its quarterly information, are recorded separately in an equity account named
"Carrying value adjustments (comprehensive income (loss))". Upon the sale of a foreign subsidiary,
the accumulated deferred amount recognized in equity relating to this foreign subsidiary is
recognized in the statement of operations.

The assets and liabilities of the foreign subsidiary are translated using the exchange rate prevailing
at the end of the reporting period. Income and expenses are translated at the exchange rates
prevailing at the dates of the transactions.

b) Cash and cash equivalents

Cash and cash equivalents include cash on hand, bank deposits and highly-liquid short-term
investments that are readily convertible into a known amount of cash and are subject to immaterial
risk of change in value.

c) Financial instruments

Financial instruments are initially recognized at fair value plus (in the case of financial assets or
financial liabilities not carried at fair value through profit or loss) transaction costs that are directly
attributable to the acquisition or issuance of the financial asset or financial liability. They are
subsequently measured at the end of each reporting period based on the classification of financial
instruments in the following categories: 1) financial assets: (i) measured at fair value through profit

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 44 of 95
or loss, (ii) loans and receivables, and (iii) available for sale; 2) financial liabilities: (i) measured at
fair value through profit or loss, and (ii) other financial liabilities.

(i) Marketable securities

Securities are considered as available-for-sale and are recognized in finance income (costs),
according to their fair value.

(ii) Borrowings

The balance of borrowings refers to the amount of funds raised, plus interest and charges
proportional to the period incurred, less installments paid, and includes the exchange variation on
the liability, if applicable.

(iii) Debentures

The balance of debentures mandatorily convertible into shares, defined as hybrid financial
instruments due to their nature, with are segregated when issued into components of debt and
equity, representing in liabilities the interest amounts that will be paid to the debenture holders up
to the conversion date, measured at present value, plus monetary variation recognized in liabilities,
when applicable, and with the interest in results that may be attributed to it.

Debentures that are not mandatorily convertible are represented in liabilities at the value
corresponding to the amount of the funds raised, plus interest and charges proportional to the
period incurred, net of the installments amortized and interest paid.

d) Trade receivables

Trade receivables are stated at the original amounts of the invoices for sales of products, plus
exchange variations when applicable. The provision for impairment of trade receivables is recorded
based on an individual analysis of receivables and at an amount considered sufficient by
Management to cover probable losses on their realization, which can be modified as a result of the
recovery of receivables from default customers or a change in a customer's financial situation.

The adjustment to present value of trade receivables is not material due to the short period of their
realization.

e) Inventory

Inventory is stated at average purchase cost, net of taxes to be offset, when applicable, and at the
fair value of biological assets at the cut-off date, which are both lower than net realizable value.
Inventory of finished products is valued based on the cost of processed raw materials, direct labor
and other production costs.

When necessary, the inventory balance is reduced by the amount of provision for losses, which is set
up in cases of inventory devaluation, obsolescence of products and physical inventory losses. In
addition, because of the nature of the Company's products, obsolete finished products may be
recycled for reuse in production.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 45 of 95
f) Income tax and social contribution

The Company calculates current and deferred corporate income tax (IRPJ) at 15%, plus a 10%
surcharge on taxable profit exceeding R$ 240, and social contribution on net income (CSLL)at 9%
of taxable profit. The balances are recognized in the Company's results on an accrual basis.

The amounts of deferred income tax and social contribution are recorded at the net amounts in the
balance sheet, in non-current assets or liabilities.

Subsidiaries have their taxes calculated and accrued in accordance with the legislation of their
country and/or their specific tax system, including, in some cases, presumed profit. The provision
for current income tax and social contribution for the period is stated in the balance sheet net of tax
prepayments made during the period.

g) Investments

These are investments in subsidiaries and jointly-controlled subsidiaries accounted for using the
equity accounting method, based on the Company's ownership interest in these companies. The
quarterly information of subsidiaries and jointly-controlled subsidiaries is prepared for the same
reporting period as that adopted by the Company. When necessary, adjustments are made to bring
their accounting policies into line with those adopted by the Company.

Unrealized gains and losses resulting from transactions between the Company and its subsidiaries
and jointly-controlled subsidiaries are eliminated for equity accounting purposes in the parent
company balance sheet, as well as for consolidation purposes.

At the end of each reporting period, the Company determines if there is objective evidence that the
investment in the subsidiaries or jointly-controlled subsidiaries is impaired. If there is an indication
of impairment, the Company calculates the amount of the impairment loss and recognizes it in the
statement of operations.

The exchange variation on investments in foreign subsidiaries recognized in "Comprehensive
income (loss)" is classified as a carrying value adjustment and realized through the realization of the
investment to which it refers.

In the consolidated quarterly information, the Group's interest in SPCs (Notes 3 and 11) is presented
in the balance sheet in liabilities, under "Other payables - investors in SPCs", as it refers to financial
liabilities and not to equity instruments, in accordance with CPC 39 - Financial instruments:
Presentation.

The Company's management treats SPCs as independent entities with the characteristics of
subsidiaries, which are recorded in the parent company ITR using the equity accounting method.

h) Property, plant and equipment

Property, plant and equipment is stated at acquisition or construction cost, less taxes to be offset,
when applicable, and accumulated depreciation. Based on the option exercised by the Company on
first-time adoption of IFRS, the deemed cost of property, plant and equipment (land) was
determined.

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 46 of 95

Depreciation is calculated on a straight-line basis taking into consideration the estimated useful
lives of the assets based on expected future economic benefits, except for land, which is not
depreciated. The estimated useful lives of assets are reviewed annually and adjusted, if necessary,
and may vary based on the technological stage of each unit. The useful lives of the Company's assets
are stated in Note 12.

The costs of maintaining the Company's assets are allocated directly to profit for the period when
realized. Finance charges are capitalized to property, plant and equipment, when incurred on
construction in progress, if applicable.

i) Impairment of assets

Property, plant and equipment and other assets are tested for impairment on an annual basis or
whenever significant events or changes in circumstances indicate that their carrying amounts may
not be recoverable. When this is the case, the recoverable amount is calculated to determine if the
assets are impaired.

The recoverable amount of an asset is the higher of the net sales price and the value in use of the
asset or its Cash-Generating Unit (CGU), and is determined individually for each asset, unless the
asset does not generate cash inflows that are independent from those of other assets or groups of
assets. In estimating the value in use, estimated future cash flows are discounted to their present
value, using a discount rate that reflects current market assessments of the time value of money and
the risks specific to the asset.

An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its
recoverable amount, which is the higher of the net sales price and the value in use of that asset.

j) Biological assets

Biological assets are eucalyptus and pine forests, which are used for the production of packaging
paper, paper sacks and corrugated cardboard boxes as well as sold to third parties. Harvesting and
replanting have an approximate cycle of seven - 14 years, which varies based on the crop and genetic
material. Biological assets are measured at fair value, less estimated selling costs, at the time of
harvest.

Significant assumptions for determining the fair value of biological assets are stated in Note 13.

The valuation of biological assets is carried out on a quarterly basis by the Company, and any gain
or loss is recognized in the statement of operations in the period in which it occurs, in a specific line
named "Change in fair value of biological assets". The depletion of biological assets is measured
based on the amount of wood cut, evaluated at fair value.

k) Non-current assets and liabilities

Non-current assets and liabilities comprise receivables and payables maturing 12 months after the
end of the reporting period, plus corresponding charges and monetary variations incurred, if
applicable, through the end of the reporting period.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 47 of 95
l) Provision

Provision is recognized when the Company has a present legal or constructive obligation as a result
of past events, it is probable that an outflow of resources will be required to settle the obligation,
and the amount has been reliably estimated.

The expense relating to any provision is presented in the statement of operations, net of any
reimbursement. If the time effect of the amount is material, the provision is discounted using a
discount rate that reflects the risks specific to the obligation, if applicable.

The Company records provision for tax, social security, labor and civil claims, which is accrued
when lawsuits are assessed by the Company's legal counsel and Management as likely to lead to
losses. This assessment is carried out considering the nature of the lawsuits, similarities with prior
lawsuits and the progress of pending litigation.

When the Company expects that the amount of provision will be fully or partially reimbursed, this
asset is recognized only when realization is considered clear and certain, with no recognition of
assets in scenarios of uncertainty.

m) Sales revenue

Sales revenue is stated net of taxes, discounts and rebates, and is recognized when all the risks and
rewards of ownership of the product are transferred to the buyer, to the extent that it is probable
that economic benefits will be generated and will flow to the Company and its subsidiaries and
jointly-controlled subsidiaries, and when it can be reliably measured based on the fair value of the
consideration received or receivable, net of discounts, rebates and taxes or charges on sales.

n) Employee benefits and pension plan

The Company grants employee benefits such as life insurance, health care, profit sharing and other
benefits, which are recognized on an accrual basis and are discontinued at the end of the
employment relationship with the Company.

Additionally, the Company has granted a private pension and health care plan to former employees
who had retired by 2001. In relation to these benefits, the Company adopts practices for the
recognition of the liability and the result based on an actuarial valuation by an independent expert.
Gains and losses on the actuarial valuation of benefits generated by changes in actuarial
assumptions and commitments on the actuarial liability are recognized in an account in equity
named "Carrying value adjustments (comprehensive income)", as required by CPC 33 (R1) -
Employee benefits.

o) Stock option plan

The stock option plan offered by the Company is measured at the fair value on the date of the grant
and the related expense is recognized in the statement of operations during the period in which the
granting right is acquired, against equity in the "Carrying value adjustments" group.

p) Significant accounting judgments, estimates and assumptions

In the preparation of the quarterly information, accounting judgments, estimates and assumptions
have been used to account for certain assets, liabilities and transactions and to recognize income
and expenses for the periods. The accounting judgments, estimates and assumptions adopted by

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 48 of 95
management are made using the best information available at the quarterly information reporting
date, and involve experience of past events, forecasts of future events and the assistance of experts,
when applicable.

The quarterly information includes various estimates, including, but not limited to, the realization
of deferred tax assets, the fair value of biological assets, and need for provision for tax, social
security, civil and labor claims and adjustment at the present value of the balances.

Actual results may differ from these estimates, and the Company could be exposed to material
losses.

q) Statement of value added

Brazilian corporate legislation requires listed companies to present a statement of value added as
part of the quarterly information presented by a company. This statement is intended to evidence
the wealth created by a company and its distribution during the periods presented.

IFRS do not require the presentation of this statement. Consequently, this statement is presented as
supplementary information, and is not part of the required set of quarterly information.

2.4 New technical pronouncements, revisions and interpretations not effective yet

Up to the disclosure of this quarterly information, new technical pronouncements, changes and
interpretations that are not yet in effect and were not adopted in advance by the Company, were
approved and issued by IASB.

The revision of the pronouncements is as follows:

(i) IAS 41 Agriculture (equivalent to CPC 29 Biological Assets and Agricultural Produce)

This standard currently requires that biological assets relating to agricultural activities be measured
at fair value less costs to sell. When reviewing the standard, IASB decided that "bearer plants"
should be recorded as property, plant and equipment (IAS16/CPC 27), that is, at cost less
depreciation or impairment. "Bearer plants" are defined as those used to produce fruit for many
years, but which, once mature, do not undergo significant biological transformations. Their only
future economic benefit arises from the agricultural production that they generate.

Examples of bearer plants include apple and orange trees and grapevines. In the case of plants that
have their roots kept in the soil for a second harvest or cut and the roots of which are not sold, the
roots meet the definition of a bearer plant, which is, therefore, applied to forests that are expected to
undergo more than one cut during their management. The forests of the Company are harvested
and replanted and, therefore, there is no second cut. Therefore, Management has concluded that the
adoption of this reviewed standard does not have an impact on current accounting practice or the
calculation of the fair value of its forests. The standard is applicable from January 1, 2016.

(ii) IFRS 15 Revenue from contracts with customers

This new standard establishes the principles that an entity must apply to determine the
measurement of revenue and when it is recognized. It becomes effective in 2017 and replaces IAS 11

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 49 of 95
- Construction contracts, IAS 18 - Revenues and corresponding interpretations. Management is
evaluating the impact of its adoption.

(iii) IFRS 9 Financial instruments

This new standard addresses the classification, measurement and recognition of financial assets and
financial liabilities. The objective of IFRS 9 is, ultimately, to replace IAS 39 - Financial Instruments:
Recognition and Measurement. This standard becomes effective as from 2018, but has been revised
since its issue. Management has not yet concluded the evaluation of the impact of its adoption.

It should be pointed out that such revisions and new standards have not been issued by CPC of the
equivalent new or revised standards in the accounting practices adopted in Brazil, and they have not
been approved by the competent regulatory agencies. In general, the accounting practices adopted
in Brazil do not incorporate anticipated new or revised standards and interpretations, although this
is encouraged by IASB, and are not permitted or are not available in the accounting practices
adopted in Brazil. Therefore, these new and/or revised standards are not included in the Company's
financial statements.

3 CONSOLIDATED QUARTERLY INFORMATION

Subsidiaries are fully consolidated as from the date of acquisition of control and continue to be
consolidated until the date on which such control ceases to exist, except for jointly-controlled
subsidiaries (joint ventures), which are accounted for using the equity accounting method both in
the parent company and in the consolidated quarterly information.

The quarterly information of subsidiaries is prepared for the same reporting period as that of the
parent company, using accounting policies consistent with the policies adopted by the parent
company. The following criteria are adopted for consolidation purposes: (i) investments in
subsidiaries and equity in the results of investees are eliminated and (ii) profits from intercompany
transactions and the related assets and liabilities are also eliminated. The consolidated quarterly
information comprises Klabin S.A. and its subsidiaries at June 30, 2014 and 2013 and December 31,
2013, as follows:

Ownership - %
Country Activity Interest 6/30/2014 12/31/2013 6/30/2013
Subsidiary
Klabin Argentina S.A. Argentina Industrial sacks Direct/indirect 100 100 100
Klabin Ltd. Cayman Islands
Investments in other
companies
Direct 100 100 100
Klabin Trade England
Sale of products on foreign
markets
Indirect 100 100 100
Klabin Forest Products Company United States
Sale of products on foreign
markets
Direct 100 100 100
IKAP Empreendimentos Ltda. Brazil Hotel operation Direct 100 100 100
Klabin do Paran Produtos Florestais Ltda. Brazil
Manufacture of phytotherapic
products
Direct 100 100 100
Klabin Florestal Ltda. Brazil Forestry Direct 100 100 100
Centaurus Holdings S.A. (i) (i) Brazil
Investment in other
companies
Direct - - 100
Klabin Finance S.A. Luxembourg Finance Direct 100 100 100
Klabin Celulose S.A. (i) Brazil Pulp Direct - - 100
SPCs
Correia Pinto Brazil Reforestation Direct 90 91 90
CG Forest Brazil Reforestation Direct 70 67 64
Monte Alegre (ii) Brazil Reforestation Direct 68 65

-
Joint ventures (not consolidated)
Florestal Vale do Corisco S.A. (i) Brazil Reforestation Direct 51 51 51
(i) Merged subsidiaries, as detailed in Note 1.
(ii) New subsidiary constituted, as disclosed in Note 1.

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 50 of 95
Investment in joint ventures

The investment in Florestal Vale do Corisco S.A., considering its characteristics, is classified as a
joint venture and has not been consolidated using the proportional consolidation method. The
investment is recorded using the equity accounting method as from the date when joint control was
acquired.

4 CASH AND CASH EQUIVALENTS

In accordance with its policy, the Company has made low-risk investments with no significant risk
of change in value with financial institutions considered by management as prime banks both in
Brazil and abroad, based on their ratings from risk rating agencies. Management considers these
financial assets as cash and cash equivalents due to their immediate liquidity and the fact that they
bear insignificant risk of change in value.

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Cash and bank deposits 111,221 27,453 378,724 130,895
Financial investments in local
currency 4,525,276 2,374,369 4,664,929 2,521,195
Financial investments in foreign
currency - - 7,388 77,782
4,636,497 2,401,822 5,051,041 2,729,872

Financial investments in local currency relating to Bank Deposit Certificates (CDBs), and other
repurchase transactions, are indexed to the variation of the Interbank Deposit Certificate (CDI) with
an average annual yield of 11.00% (9.92% at December 31, 2013), and financial investments in
foreign currency, relating to time deposits in U.S. dollars, with an average annual yield of 0.21%
(0.21% at December 31, 2013). The investments have daily liquidity guaranteed by the financial
institutions.

5 MARKETABLE SECURITIES

Marketable securities are comprised of National Treasury Bills (LFTs), with yields indexed to the
variation of the Special System for Settlement and Custody (SELIC) interest rate. At June 30, 2014,
the balance of these securities was R$ 471,337 (R$ 249,511 at December 31, 2013). Management
classified these securities as available-for-sale financial assets. The original maturities are up to
2015. However, there is an active trading market for securities with these characteristics, and their
fair value basically represents the principal plus interest as originally established.

Marketable securities are included in Level 1 of the fair value measurement hierarchy, according to
the hierarchy of CPC 46 (equivalent to IFRS 13) - Fair value measurement, since they are assets with
prices quoted in the market.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 51 of 95
6 TRADE RECEIVABLES

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Trade receivables
. Local 803,879 847,056 803,951 847,103
. Foreign 112,377 133,983 270,136 345,349
Total trade receivables 916,256 981,039 1,074,087 1,192,452
Provision for impairment
of trade receivables (47,229) (47,153) (47,307) (47,298)
869,027 933,886 1,026,780 1,145,154
Past due 186,361 101,246 206,842 116,419
% of total portfolio 20.34% 10.32% 19.26% 9.76%
1 to 10 days 1,984 8,213 6,793 8,213
11 to 30 days 67,803 23,982 80,324 34,610
31 to 60 days 51,110 13,613 53,243 17,509
61 to 90 days 10,692 3,364 11,710 3,364
Over 90 days 54,772 52,074 54,772 52,723
Not yet due 729,895 879,793 867,245 1,076,033
Total portfolio 916,256 981,039 1,074,087 1,192,452

The average collection period of trade receivables is approximately 90 days for domestic market
sales and approximately 120 days for foreign market sales, and interest is charged after the
contractual maturity date. As mentioned in Note 25, the Company has rules for monitoring
receivables and past-due notes as well as for the risk of not receiving the amounts arising from term
sale transactions.

The provision for the impairment of trade receivables is considered sufficient to cover any losses on
the outstanding receivables. The changes in provision for the impairment of trade receivables
occurring during the period were as follows:

At December 31, 2012 (45,187) (45,663)
Provision for the year (7,442) (7,566)
Reversal of receivables 5,476 5,931
At December 31, 2013 (47,153) (47,298)
Provision for the period (2,326) (2,326)
Reversal of receivables 2,250 2,317
At June 30, 2014 (47,229) (47,307)

The balance of provision for the impairment of trade receivables relates mainly to trade notes
overdue for more than 90 days. The expense on the recognition of provision for the impairment of
trade receivables was recorded in the statement of operations, under "Selling expenses".

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 52 of 95
7 RELATED PARTIES

a) Balances and transactions with related parties

Parent company
6/30/2014 12/31/2013 6/30/2013
Soc. Conta de Monteiro Klabin
Klabin Klabin Participao Aranha Irmos
Trade Argentina Correia Pinto S.A. & Cia. (BNDES) Other Total Total Total
(i) and (vi) (i) (ii) and (v) (iii) (iii),(iv) and (viii) (vi) (vii) and (viii)
Type of relationship Subsidiary Subsidiary Subsidiary Stockholder Stockholder Stockholder

Balances
Current assets 384,572 7,720 6,194 4,842 403,328 378,934
Non-current assets 1,928 1,928 1,526
Current liabilities 29,634 5,361 488 2,381 487,204 420 525,488 476,212
Non-current liabilities 3,304 1,233,920 1,237,224 1,325,543

Transactions
Sales revenue 337,584 178 14,528 352,290 441,999
Purchases (16,177) (16,177) (21,465)
Interest expenses on financing 207 (53,220) (53,013) (54,121)
Guarantee commission - expenses (5,251) (5,251) (7,832)
Royalty expenses (2,949) (14,393) (2,314) (19,656) (17,996)

(i) Balance receivable from product sale transactions carried out under terms and conditions established between the parties.
(ii) Purchase of timber at usual market prices and on normal terms and conditions.
(iii) Licensing for use of brand.
(iv) Prepaid expenses for guarantee commission, calculated based on the BNDES financing balance of 1% semiannually.
(v) Supply of seedlings, seeds and services at usual market prices and on normal terms and conditions.
(vi) Loans raised in usual market conditions.
(vii) Advance for future capital payment.
(viii) Other.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 53 of 95
Consolidated
6/30/2014 12/31/2013 6/30/2013
Monteiro Klabin
Aranha Irmos
S.A. & Cia. BNDES Other Total Total Total
(i) (i), (ii), (iv) (iii) (iv)
Type of relationship Stockholder Stockholder Stockholder
Balances
Current assets 4,842 4,842 5,297
Current liabilities 488 2,381 487,204 383 490,456 425,560
Non-current liabilities 1,233,920 1,233,920 1,322,029

Transactions
Interest expenses on financing (53,220) (53,220) (53,989)
Guarantee commission - expense (5,251) (5,251) (7,832)
Royalty expenses (2,949) (14,393) (2,314) (19,656) (17,996)

(i) Licensing for use of brand.
(ii) Prepaid expenses for guarantee commission, calculated based on the BNDES financing balance of 1% semiannually.
(iii) Loans raised in usual market conditions.
(iv) Other.

b) Management remuneration and benefits

Management remuneration is determined by the stockholders at the Annual General Meeting, in
accordance with Brazilian corporate legislation and the Company's bylaws. Accordingly, at the
Annual General Meeting held on March 20, 2014, the stockholders established the overall amount
of annual remuneration of the members of the Board of Directors and the Supervisory Board at up
to R$ 35,800 for 2014. The compensation approved for 2013 amounted to R$ 34,200.

The table below shows the remuneration of the members of the Board of Directors and the
Supervisory Board:

Short-term Long-term Total benefits
6/30/2014 6/30/2013 6/30/2014 6/30/2013 6/30/2014 6/30/2013
Board of Directors and
Supervisory Board 10,664 13,694 388 349 11,052 14,043

Management remuneration includes the fees of the board members, along with the fees and variable
remuneration of officers. Long-term benefits relate to contributions made by the Company to the
pension plan. These amounts are mainly recorded under "Operating income (expenses) -
administrative".

In addition, the Company grants a stock option plan to statutory directors and other executives, as
described in Note 22.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 54 of 95
8 INVENTORY

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Finished goods 100,557 98,313 121,634 122,749
Raw materials 137,129 133,465 155,593 142,474
Timber and logs 111,567 106,072 111,567 106,072
Fuel and lubricants 5,790 4,110 5,790 4,110
Maintenance supplies 130,016 124,159 132,805 126,365
Provision for losses (18,205) (21,780) (18,205) (21,780)
Other 19,970 13,297 21,275 15,862
486,824 457,636 530,459 495,852

Raw materials inventory included paper rolls transferred from paper units to conversion units.

The expense on the recognition of the provision for inventory losses is recorded in the statement of
operations under "Cost of goods sold". During the six-month periods ended June 30, 2014 and
2013, the net effect of provision for inventory losses was a reversal of provision of R$ 3,575 and an
increase in provision of R$ 5,907, respectively.

The Company does not have any inventory pledged as collateral.

9 TAXES RECOVERABLE

6/30/2014 12/31/2013
Current
Non-
current Current
Non-
current
assets assets assets assets
ICMS 48,941 52,516 58,184 44,367
Social Integration Program (PIS) 31 9,026 2,102 8,868
Social Contribution on Revenue (COFINS) 134 52,969 9,672 52,001
Corporate Income Tax / Social
Contribution on Net Income 138,162 - 9,811 -
Other 36,204 18,167 33,918 18,448
Parent company 223,472

132,678

113,687

123,684
Subsidiaries 8,092

-

6,363

-
Consolidated 231,564

132,678

120,050

123,684

The Company recognized credits from taxes and contributions levied on purchases of property,
plant and equipment, as permitted by prevailing legislation, which are being utilized for future
offset against taxes payable, of the same nature or others.

Based on analyses and the budget projection approved by Management, the Company does not
foresee any risk of non-realization of these tax credits.

PIS/COFINS and ICMS on current assets are expected to be offset against the same taxes payable in
the next 12 months, according to Management's estimate.

The balance of income tax/social contribution suffered from the change in the foreign exchange tax
recognition system, mentioned in Note 10.

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 55 of 95
10 INCOME TAX AND SOCIAL CONTRIBUTION

a) Nature and expected realization of deferred taxes

The balances of deferred tax assets and liabilities at June 30, 2014 and December 31, 2013 were as
follows:

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Provisions for tax, social security, labor and civil contingencies 25,645 28,526 25,645 28,526
Write-off of deferred charges (adoption of RTT) 10,623 12,096 10,623 12,096
Income tax and social contribution losses 19,447 - 19,447 100
Deferred exchange variations (*) - 354,658 - 354,658
Actuarial liability 19,492 19,492 19,492 19,492
Other temporary differences 43,740 47,827 43,814 47,826
Non-current assets 118,947 462,599 119,021 462,698
Fair value of biological assets 770,680 670,564 900,783 773,030
Revision of useful lives of property, plant and equipment (adoption of RTT) 255,056 229,008 255,056 229,008
Deemed cost of property, plant and equipment (land) 493,122 493,122 565,742 565,742
Adjustment to present value of balances 47,350 47,897 47,350 47,897
Asset revaluation reserve 25,199 25,382 25,199 25,382
Other temporary differences 41,238 41,827 41,237 41,826
Non-current liabilities 1,632,645 1,507,800 1,835,367 1,682,885
Net balance in the balance sheet (liabilities) 1,513,698 1,045,201 1,716,346 1,220,187

(*) Up to the end of 2013, management opted for the tax recognition of the foreign exchange variations of its receivables and payables on the
cash basis, thereby generating temporary differences, but for 2014, it started to adopt the accrual basis to recognize foreign exchange
variation, without constituting temporary differences.

In 2008, the Company adopted the RTT established by Law 11,941/09, for the tax treatment of
income tax and social contribution on the effects arising from the adoption of CPCs.

Management, based on the budgets approved by the Board of Directors, estimates that tax credits
arising from temporary differences will be realized as follows:

6/30/2014
2015 49,715 49,715
2016 28,121 28,121
2017 40,720 40,720
2018 391 465
2019 onwards - -
118,947 119,021

The projected realization of the balance might not materialize if the estimates used in the
preparation of the quarterly information differ from the actual amounts.

Information on the Company's taxes under litigation is disclosed in Note 17.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 56 of 95
b) Analysis of income tax and social contribution

Parent company
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Current tax expense (68,108) (167,802) (57,730) (99,363)
Adoption of the foreign exchange variation accrual basis (*) - 243,045 - -
Prior-year adjustment 1 7,858 21,385 17,961
Current (68,107) 83,101 (36,345) (81,402)
Recognition and reversal of temporary differences (40,691) (93,400) 122,190 83,281
Adoption of the foreign exchange variation accrual basis (*) - (262,416) - -
Revision of useful lives of property, plant and equipment 292 (12,878) (12,477) (20,931)
Variation in fair value and depletion of biological assets 16,311 (100,115) 10,311 20,198
Deferred (24,088) (468,809) 120,024 82,548

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Current tax expense (71,209) (175,018) (59,774) (103,420)
Adoption of the foreign exchange variation accrual basis (*) - 243,045 - -
Prior-year adjustment 1 7,858 21,385 17,961
Current (71,208) 75,885 (38,389) (85,459)
Recognition and reversal of temporary differences (40,690) (93,401) 121,657 82,994
Adoption of the foreign exchange variation accrual basis (*) - (262,416) - -
Revision of useful lives of property, plant and equipment 292 (12,878) (12,477) (20,931)
Variation in fair value and depletion of biological assets 15,716 (127,752) 8,507 21,467
Deferred (24,682) (496,447) 117,687 83,530

(*) Up to the end of 2013, Management opted to recognize the foreign exchange variations of its receivables and payables for tax on a cash
basis, thereby generating temporary differences, but in 2014 it has started to use the accrual basis to recognize foreign exchange variation,
avoiding temporary differences.

c) Reconciliation of income tax and social contribution with the result of applying the
statutory tax rate to the result

Parent company
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Profit (loss) before income tax
and social contribution 335,713 1,236,400 (213,504) 70,583
at the rate of 34% (114,142) (420,376) 72,591 (23,998)

Tax effects on permanent differences
. Equity in the earnings of investees 6,727 31,136 8,300 11,969
. Other effects 15,220 3,532 2,788 13,175
(92,195) (385,708) 83,679 1,146
. Current (68,107) 83,101 (36,345) (81,402)
. Deferred (24,088) (468,809) 120,024 82,548
expenses in the result (92,195) (385,708) 83,679 1,146


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 57 of 95

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Profit (loss) before income tax
and social contribution 339,408 1,271,254 (209,123) 73,658
at the rate of 34% (115,399) (432,226) 71,102 (25,044)

Tax effects on permanent differences
. Difference in taxation - subsidiaries 5,626 4,063 2,552 5,357
. Equity in the earnings of investees 1,975 3,859 464 744
. Other effects 11,908 3,742 5,180 17,014
(95,890) (420,562) 79,298 (1,929)
. Current (71,208) 75,885 (38,389) (85,459)
. Deferred (24,682) (496,447) 117,687 83,530
expenses in the result (95,890) (420,562) 79,298 (1,929)

d) Analysis of the impact of Law 12,973/14

On May 13, 2014, Law 12,973 was published, regulating the conversion of Provisional Measure (MP)
627, revoking the Transitional Tax System (RTT), among other provisions. The MP is effective from
2015, but may be adopted early in 2014.

The Company prepared a study of the possible effects that could arise from the early or normal
adoption of this new law and concluded that its early adoption, or not, would have an immaterial
impact on its information.

Accordingly, the Company is evaluating whether to adopt the MP for 2014, or only in 2015.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 58 of 95
11 INVESTMENTS IN SUBSIDIARIES AND JOINTLY-CONTROLLED SUBSIDIARIES

Klabin Centaurus Forestry Soc. Conta de Soc. Conta de Soc. Conta de
Klabin Argentina Holdings Vale do Corisco Participao Participao Participao
Ltd. (i) S.A. S.A. S.A. Correia Pinto CG Forest Mt Alegre (iii) Other Total
At December 31, 2012 76,912 43,269 205,686 450,651 429,510 52,736 - 8,491 1,267,255
Acquisitions and capital contributions 995 3,989 92,578 7,313 104,875
Dividends received (60,519) (17,850) (20,026) (98,395)
Equity in the results of investees (ii) 29,091 10,445 13,317 22,238 18,568 (1,899) 1,590 (2,910) 90,440
Incorporation due to dissolution of subsidiaries (vi) (222,992) (218) (223,210)
Exchange variation on investments abroad (6,871) (6,871)
At December 31, 2013 46,479 46,843 - 455,039 428,052 50,837 94,168 12,676 1,134,094
Acquisitions and capital contributions 1,875 1,875
Dividends received (5,100) (5,999) (11,099)
Equity in the results of investees (ii) 6,822 8,194 11,349 45,134 8,512 12,735 (1,170) 91,576
Exchange variation on investments abroad (12,538) (12,538)
At June 30, 2014 53,301 42,499 - 461,288 467,187 59,349 106,903 13,381 1,203,908

Summary of financial information of subsidiaries at June 30, 2014:

Total assets 53,301 61,426 - 1,207,724 677,504 98,968 196,784
Total liabilities - 18,448 - 303,237 156,291 14,621 39,882
Equity 53,301 42,978 - 904,487 521,213 84,347 156,902
Profit for the period 9,382 8,194 - 22,253 49,037 8,512 12,735

(i) Parent company of Klabin Trade.
(ii) Includes the effects of variation in and realization of fair value of biological assets (Note 13).
(iii) Corresponding to the creation of the new subsidiary denominated SPC Monte Alegre, mentioned in Notes 1 and 3.
(iv) Refers to the merger of the subsidiaries Centaurus Holdings S.A and Klabin Celulose S.A., mentioned in Notes 1 and 3.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 59 of 95
12 PROPERTY, PLANT AND EQUIPMENT

a) Composition

6/30/2014 12/31/2013

Accumulated
depreciation

Parent company Cost Net Net
Land 1,784,897 - 1,784,897 1,785,738
Buildings and construction 646,972 (208,164) 438,808 445,688
Machinery, equipment and facilities 4,477,100 (1,904,882) 2,572,218 2,512,681
Construction in progress 2,547,477 - 2,547,477 780,192
Other (i) 366,895 (196,181) 170,714 146,691
9,823,341 (2,309,227) 7,514,114 5,670,990
Consolidated
Land 2,014,612 - 2,014,612 2,014,311
Buildings and construction 652,218 (210,215) 442,003 450,102
Machinery, equipment and facilities 4,493,146 (1,915,394) 2,577,752 2,517,458
Construction in progress 2,548,227 - 2,548,227 780,357
Other (i) 368,523 (197,361) 171,162 147,279
10,076,726 (2,322,970) 7,753,756 5,909,507

(i) Refers to leasehold improvements, vehicles, furniture and fittings and IT equipment.

The information on property, plant and equipment pledged as collateral in transactions carried out
by the Company is disclosed in Note 14, and information on the insurance coverage of assets is
disclosed in Note 27.

b) Summary of changes in property, plant and equipment

Parent company
Land
Buildings
and
construction
Machinery,
equipment and
facilities
Construction
in progress Other Total
At December 31, 2012 1,639,159 420,754 2,307,403 623,105 13,286 5,003,707
Additions - - - 480,745 209,582 690,327
Reversals (14) (75) (3,122) - (6,644) (9,855)
Depreciation - (22,539) (196,286) - (23,805) (242,630)
Internal transfers - 47,548 405,169 (404,276) (48,441) -
Merger of subsidiaries (i) 146,593 - - 84,402 2,027 233,022
Other - - (483) (3,784) 686 (3,581)
At December 31, 2013 1,785,738 445,688 2,512,681 780,192 146,691 5,670,990
Additions - - - 2,024,939 132 2,025,071
Reversals (841) (51) (759) - (185) (1,836)
Depreciation - (11,733) (112,325) - (13,233) (137,291)
Internal transfers - 4,909 173,001 (214,945) 37,035 -
Other - (5) (380) (42,709) 274 (42,820)
At June 30, 2014 1,784,897 438,808 2,572,218 2,547,477 170,714 7,514,114


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 60 of 95
Consolidated
Land
Buildings
and
construction
Machinery,
equipment and
facilities
Construction
in progress Other Total
At December 31, 2012 2,002,793 425,976 2,313,454 623,350 13,853 5,379,426
Additions 3,967 - 352 565,177 211,865 781,361
Reversals (14) (75) (3,177) - (6,648) (9,914)
Depreciation - (22,724) (197,326) - (23,969) (244,019)
Internal transfers - 47,547 405,252 (404,358) (48,441) -
Other 7,565 (622) (1,097) (3,812) 619 2,653
At December 31, 2013 2,014,311 450,102 2,517,458 780,357 147,279 5,909,507
Additions 1,302 35 1,330 2,026,577 238 2,029,482
Reversals (841) (277) (745) - (246) (2,109)
Depreciation - (11,806) (112,724) - (13,314) (137,844)
Internal transfers - 4,909 173,993 (215,937) 37,035 -
Other (160) (960) (1,560) (42,770) 170 (45,280)
At June 30, 2014 2,014,612 442,003 2,577,752 2,548,227 171,162 7,753,756

(i) Refers to the merger of the subsidiaries Centaurus Holdings S.A and Klabin Celulose S.A., mentioned in Notes 1 and 3.

Depreciation was mainly allocated to production cost for the period.

c) Useful lives and depreciation method

The table below shows the annual depreciation rates calculated using the straight-line method,
which were applied during the six-month periods ended June 30, 2014 and 2013, defined based on
the economic useful lives of the assets:

Rate - %
Buildings and construction 2.86 to 3.33
Machinery, equipment and facilities 2.86 to 10 (*)
Other 4 to 20

(*) Prevailing rate of 6%.

At the end of 2013, Management reviewed the useful lives of the Company's property, plant and
equipment and decided to maintain the depreciation rates used in 2012.

d) Construction in progress

The balance of construction in progress at June 30, 2014 relates to the following main projects: (i)
modernization of the wood preparation process in the Telmaco Borba (PR) unit; (ii) the Puma
Project; (iii) biomass drying process in the Otaclio Costa (SC) unit; (iv) treatment of gases at the
Monte Alegre (PR) unit; (v) installation of a new recycled paper machine for the unit in Goiana (PE)
and (vi) current investments in the continuing operations of the Company.

e) Commitments

Due to the pulp project ("Puma Project") described in Note 1, contracts with suppliers taking part in
the project were negotiated in relation to the main machinery, equipment and services totalling R$
4.5 billion at June 30, 2014. The amount is to be disbursed during the project up to the start-up date
of the new factory, expected in 2016.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 61 of 95
f) Impairment of property, plant and equipment

The Company did not identify indicators of impairment of its assets at June 30, 2014 or 2013.

13 BIOLOGICAL ASSETS

The Company's biological assets comprise pine and eucalyptus trees planted for the supply of raw
material for the production of the pulp used in the manufacture of paper and for sale as logs to third
parties. Including its interest in the forestry area of its jointly-controlled subsidiary Florestal Vale do
Corisco, the Company owned 240 thousand hectares of planted area at June 30, 2014 (242
thousand hectares as at December 31, 2013), not including the permanent preservation areas and
legal reserve that are maintained in compliance with Brazilian environmental legislation.

The balance of the Company's biological assets consists of the cost to grow forests and the fair value
difference on the growing cost, less the costs necessary to prepare the assets for use or sale, so that
the balance of biological assets as a whole is recorded at fair value, as follows:

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Cost of development of biological assets 856,172 863,304 1,075,413 1,064,325
Fair value adjustment of biological assets 2,250,751 1,956,294 2,633,405 2,257,660
3,106,923 2,819,598 3,708,818 3,321,985

The fair value measurement of biological assets considers certain estimates, such as the price of
wood, the discount rate, the harvesting plan for the forests and productivity level, all of which are
subject to uncertainties, and could have an impact on the Company's future results due to their
fluctuations.

There are no biological assets pledged as collateral for transactions carried out by the Company and
information on the insurance of biological assets and the financial risks of forestry operations is
disclosed in Note 27.

a) Assumptions regarding the recognition of the fair value of biological assets

In accordance with CPC 29 - Biological Assets and Agricultural Product (equivalent to IAS 41), the
Company recognizes its biological assets at fair value adopting the following assumptions in its
calculation:

(i) Eucalyptus forests are maintained at historical cost through the third year of planting and pine
forests through the fifth year of planting, based on Management's understanding that during this
period the historical cost of biological assets approximates their fair value.

(ii) After the third and fifth years of planting, both eucalyptus and pine forests are measured at fair
value, which reflects the sales price of the asset less the costs necessary to prepare the assets for the
intended use or sale.

(iii) The methodology used in the fair value measurement of biological assets corresponds to the
discounted future cash flows estimated according to the projected productivity cycle of the forests,
taking into consideration price variations and the growth of biological assets.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 62 of 95
(iv) The discount rate used for cash flows is the Company's Weighted Average Cost of Capital
(WACC), which is periodically reviewed.

(v) The projected productivity volumes of forests are determined using a stratification based on
forest type, genetic material, handling system, productive potential, rotation and age. The set of
these characteristics forms an index named Average Annual Growth (AAG), expressed in cubic
meters per hectare/year, which is used as part of the basis of productivity projection. The
Company's harvesting plan varies from six to seven years for eucalyptus trees and 14 to 15 years for
pine trees.

(vi) The prices of biological assets, denominated in R$/cubic meter, are obtained using market price
surveys disclosed by specialized firms and prices charged by the Company on sales to third parties.
The prices obtained are adjusted by deducting the capital costs relating to land, since the land is an
asset that contributes to the planting of the forests, and other costs necessary to prepare the assets
for sale or consumption.

(vii) Planting expenses relate to the costs of the development of biological assets.

(viii) The depletion of biological assets is calculated based on the fair value of biological assets
harvested in the period.

(ix) The Company has decided to review the fair value of its biological assets on a quarterly basis,
since it understands that this period is sufficiently short to prevent any significant gap in the fair
value of the biological assets as recorded in its quarterly information.

b) Reconciliation and movement in fair value variations

At December 31, 2012 2,944,187 3,441,495
Planting 59,520 81,095
Depletion:
. Historical cost (57,347) (61,068)
. Fair value adjustment (439,438) (468,244)
Change in fair value associated with:
. Price 111,330 103,186
. Growth 198,144 233,103
Capital increase in the new SPC (i) (121,463) -
Incorporation due to dissolution of subsidiaries (ii) 124,665 -
Transfers - (7,582)
At December 31, 2013 2,819,598 3,321,985
Planting 26,060 45,739
Depletion:
. Historical cost (33,530) (34,991)
. Fair value adjustment (262,673) (275,934)
Change in fair value associated with:
. Price 248,621 316,221
. Growth 308,508 335,455
Transfers 339 343
At June 30, 2014 3,106,923 3,708,818

(i) Corresponding to the creation of the new subsidiaries denominated SPC CG Forest and SPC Monte Alegre, mentioned in Notes 1 and 3.
(ii) Refers to the merger of the subsidiaries Centaurus Holdings S.A. and Klabin Celulose S.A., mentioned in Notes 1 and 3.

In 2014, the Company particularly wishes to note the variation in fair value, the increase in prices
charged and the revision of the harvesting plans, mainly due to the reallocation of production in
prospect of the Puma Project, expected to begin in 2016.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 63 of 95
The depletion of biological assets in the periods presented was mainly allocated to production cost,
after allocation to inventory through the harvesting of forests and their use in the production
process or sale to third parties.

c) Sensitivity analysis

In accordance with the hierarchy of CPC 46 - Measurements at fair value (equivalent to IFRS 13),
the calculation of biological assets is classified as Level 3 due to its complexity and calculation
structure.

Assumptions utilized include sensitivity to the prices used in the evaluation and the discount rate
used to calculate the discounted cash flow. Prices refer to the prices obtained in the regions in which
the Company is located. The discount rate corresponds to the average cost of capital, taking into
consideration the basic interest rate (SELIC) and inflation levels.

Significant increases (decreases) in the prices used in the appraisal would result in an increase
(decrease) in the measurement at fair value of biological assets. The average price used in the
appraisal of the biological assets for the quarter ended June 30, 2014 was R$ 82.40/m
3
(R$ 66.00/
m
3
at December 31, 2013).

The effects of a significant increase (decrease) in the discount rate used in the measurement of the
fair value of biological assets would result in a decrease (increase) in the values measured. The
Company's WACC is updated on an annual basis, and the new rate is applied as from the date of the
first-quarter evaluation for each year, and this rate remains unchanged for the year. The discount
rate used in the appraisal of the biological assets for the quarter ended June 30, 2014 was 5.9% in
constant currency (5.7% at December 31, 2013).

14 BORROWINGS

a) Composition of borrowings

Annual interest rate - % 6/30/2014
Non-current Current Total
In local currency
. BNDES - Project MA1100 Long-Term Interest Rate
(TJLP) + 2.0 and basket(i)
+ 1.5 274,269 181,905 456,174
. BNDES - Other Long-Term Interest Rate
(TJLP) + 4.8 and basket(i) +
2.5 154,489 680,689 835,178
. BNDES - Government Agency for Machinery
and Equipment Financing (FINAME) 2.5 to 4.5 36,013 222,274 258,287
. Export credit notes (in R$) CDI 29,896 790,000 819,896
. Other 1.0 to 6.8 71,534 116,632 188,166
566,201 1,991,500 2,557,701
In foreign currency (ii)
. BNDES - Other USD + 5.1 to 6.6% 22,433 149,052 171,485
. Export prepayments USD + Libor 6M + 1.1 to 6.4 482,403 2,879,080 3,361,483
. Export credit notes USD + 5.0 to 8.9 129,045 964,563 1,093,608
633,881 3,992,695 4,626,576
Total consolidated 1,200,082 5,984,195 7,184,277

Subsidiaries:
. Export prepayments with subsidiaries (ii) USD + 3.1 1,112 3,304 4,416
Total parent company 1,201,194 5,987,499 7,188,693


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 64 of 95
Annual interest rate - % 12/31/2013

Non-current

Current Total
In local currency
. BNDES - Project MA1100 Long-Term Interest Rate
(TJLP) + 4.5 and basket (i)
+ 1.5 258,936 328,407 587,343
. BNDES - Other Long-Term Interest Rate
(TJLP) + 4.5 and basket (i)
+ 1.5 130,079 672,512 802,591
. BNDES - FINAME 2.5 to 4.5 15,475 187,502 202,977
. Export credit notes (in R$) CDI + 0.6 10,581 473,333 483,914
. Other 1.0 to 6.8 42,534 92,842 135,376
457,605 1,754,596 2,212,201
In foreign currency (ii)
. BNDES - Other USD + 5.7 to 6.3% 17,633 133,608 151,241
. Export prepayments USD + Libor 6M + 1.1 to 6.4 541,694 2,838,491 3,380,185
. Export credit notes USD + 3.9 to 8.1 108,044 1,111,926 1,219,970
667,371 4,084,025 4,751,396
Total consolidated 1,124,976 5,838,621 6,963,597

Subsidiaries:
. Export prepayments with subsidiaries (ii) USD + 3.1 1,177 3,514 4,691
Total parent company 1,126,153 5,842,135 6,968,288

BNDES

The Company has agreements with BNDES for the financing of industrial development projects,
such as the construction of the new paper machine in Correia Pinto (SC), the construction of a new
recycled paper machine in Goiana (PE) and the paper segment expansion project, referred to as MA
1100, which will be settled up to January 2017. This financing is repaid monthly along with the
related interest.

Export prepayments and export credit notes

Export prepayment and credit note transactions were carried out with major banks for the purposes
of working capital management and the development of the Company's operations. These
agreements will be settled through until May 2022.

b) Schedule of non-current maturities

The maturity dates of the Company's borrowings at June 30, 2014, classified in non-current
liabilities in the consolidated balance sheet, are as follows:

2022
Year 2015 2016 2017 2018 2019 2020 2021 onwards Total
Amount 505,570 757,446 1,008,929 1,085,646 908,927 803,386 450,618 463,673 5,984,195


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 65 of 95
c) Summary of changes in borrowings

Parent
company Consolidated
At December 31, 2012 6,035,104 6,035,104
Borrowings 1,411,497 1,407,193
Accrued interest 315,406 315,333
Monetary and foreign exchange variations 619,272 618,884
Repayments and payment of interest (1,412,991) (1,412,917)
At December 31, 2013 6,968,288 6,963,597
Borrowings 1,066,749 1,066,749
Accrued interest 198,364 198,256
Monetary and foreign exchange variations (308,767) (308,384)
Repayments and payment of interest (735,941) (735,941)
At June 30, 2014 7,188,693 7,184,277

d) Guarantees

The financing agreements with BNDES are guaranteed by the land, buildings, improvements,
machinery, equipment and facilities of the plants in Correia Pinto (SC), and Monte Alegre (PR), of
which the carrying amount, net of depreciation, was R$ 2,319,461 at June 30, 2014. The financing is
also guaranteed by escrow deposits and sureties from the controlling stockholders.

Export credits, export prepayments, and working capital loans are not collateralized.

e) Restrictive covenants

At the end of the reporting period, the Company and its subsidiaries did not have any financing
agreements containing restrictive covenants on compliance with financial ratios on contracted
transactions, in situations where non-compliance could accelerate the maturity of the debt.

15 DEBENTURES

a) Sixth issue of debentures

On January 7, 2014 the Company concluded the subscription and payment of 27,200,000
debentures issued in a private placement, with a unit par value of R$ 62.50, totaling
R$ 1.7 billion. The debentures issued are subordinated, issued in a single series and in local
currency, without guarantees, and mandatorily convertible into shares. The conversion of the
debentures will be done in the proportion of one debenture for five units (considering the stock split
mentioned in Note 1), and the Units comprise one nominative ON and four nominative PN.

The funds obtained through the issue of the debentures are being allocated to the construction of a
pulp plant related to the Puma Project, with production capacity of 1.5 million tons of pulp.

The debentures will have a maturity term of five years, with maturity on January 8, 2019, and will
be remunerated at 8% p.a., plus the variation of the Brazilian currency in relation to the U.S. dollar.
They will also be included in any distribution of profit to the Company's stockholders.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 66 of 95
The conversion will be carried out at any time during the effective period of the debentures, after the
lock-up period ending 18 months from the date of issue.

In accordance with CPC 39 - Financial instruments: presentation, the Company recorded these
debentures as a hybrid instrument, and the present value of the interest up to the conversion was
determined and recognized as a financial liability, while the carrying amount of the equity
instrument was recorded at the net amount (that is, the total amount of the debentures less the
present value of the interest payable and less the issuance costs of the security), was recorded in the
"Capital reserve" account in equity.

b) Seventh issue of debentures

The Company concluded the seventh issue of debentures on June 23, 2014, issuing 55,555,000
simple debentures, with personal sureties, combined with a subscription bonus, at the unit nominal
value of R$ 14.40, totaling R$ 800 million, divided into two series of 27,777,500 debentures each,
simultaneously.

Number Unit value
Total value
(R$ thousand)

Interest rate

Maturity Amortization Interest

Nature
Subscription
bonus
First
series: 27,777,500 14.40 399,996
Amplified
Consumer Price
Index (IPCA) +
7.25% 6/15/2020
Without
amortization
Semi-
annual

Convertible debt Yes
Second
series: 27,777,500 14.40 399,996 IPCA + 2.50% 6/15/2022 Semi-annual
Semi-
annual

Debt No
55,555,000 799,992

First series - the first series debentures mature on June 15, 2020 and will yield IPCA + 7.25% per
annum, with payment of interest on a biannual basis with a grace period of two years, without
amortization of the principal, and will be in the nature of a convertible debt, since they may be used
at any time after their maturity, at the discretion of the holder, to subscribe and pay up shares
issued by the Company as Units (comprising one ON and four PN), at the proportion ofone Unit for
each debenture, through the exercise of the Subscription Bonus that will be attributed with
additional benefit to the debenture holders.

Second series - the second series debentures mature on June 15, 2022, and will yield IPCA + 2.50%
per annum, paid biannually together with the amortization of the principal, with a grace period of
two years, and are not convertible; therefore they are not linked to the Subscription Bonus.

Those who acquired the first series must acquire debentures of the second series. The amount of
R$ 28,503, resulting from the Subscription Bonus on the debentures issued, was allocated to equity.

In order to ensure the collection of funds, BNDES Participaes - BNDESPAR undertook the firm
commitment to subscribe to all the issued debentures, in the case that the Company's stockholders
do not exercise their preference right. Therefore, 98.86% of the debentures were subscribed by
BNDES and the remaining debentures by other stockholders on the market.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 67 of 95
c) Breakdown of the balance of debentures

The balance at June 30, 2014 is as follows:

Parent company and consolidated
6/30/2014
Sixth issue
Seventh
issue Total
Non-current liabilities
. Principal - 799,992 799,992
. Interest up to maturity 546,720 - 546,720
. Adjustment to present value of interest (110,804) - (110,804)
. Restatement/profit sharing (45,247) - (45,247)
. Subscription bonus - (28,503) (28,503)
390,669 771,489 1,162,158
Equity - capital reserve
. Debentures issued 1,700,000 - 1,700,000
. Interest up to maturity at present value (410,119) - (410,119)
. Subscription bonus - 28,503 28,503
. Cost of the issue of debentures (29,841) - (29,841)
1,260,040 28,503 1,288,543
Total 1,650,709 799,992 2,450,701

16 TRADE PAYABLES

6/30/2014 12/31/2013 6/30/2014 12/31/2013
Local currency 1,202,786 330,778 1,203,183 331,386
Foreign currency 19,538 11,348 24,253 13,998
1,222,324 342,126 1,227,436 345,384

The Company's average payment term with operational suppliers is approximately 35 days. In the
case of suppliers of property, plant and equipment, terms follow the commercial trade of each
operation, without a specific average term.

17 TAX, SOCIAL SECURITY, CIVIL AND LABOR PROVISION

a) Risks provided for

Based on the individual analysis of lawsuits filed against the Company and its subsidiaries and the
opinion of its legal counsel, provision is recorded in non-current liabilities for losses considered as
probable, as follows:

6/30/2014
Restricted Unrestricted
Provisioned judicial Liabilities judicial
In the parent company: amount deposits net deposits
Tax:
. PIS/COFINS - - - 24,795
. Corporate Income Tax /
Social Contribution on Net
Income (12,056) 10,671 (1,385) -
. Other (1,110) 1,110 - 28,992
(13,166) 11,781 (1,385) 53,787
Labor (65,267) 19,171 (46,096) -

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 68 of 95
Civil (9,049) 806 (8,243) -
(87,482) 31,758 (55,724) 53,787

Subsidiaries:
Other - - - -
Consolidated (87,482) 31,758 (55,724) 53,787

12/31/2013

Restricted
judicial
deposits

Unrestricted
judicial
deposits

Provisioned
amount

Net
liability

In the parent
company:
Tax:
. PIS/COFINS - - - 24,112
. Corporate Income
Tax / Social
Contribution on Net
Income (12,003) 10,671 (1,332) -
. Other (652) 652 - 34,587
(12,655) 11,323 (1,332) 58,699
Labor (74,879) 18,748 (56,131) -
Civil (8,370) 767 (7,603) -
(95,904) 30,838 (65,066) 58,699

Subsidiaries:
Other (1) - (1) 1,432
Consolidated (95,905) 30,838 (65,067) 60,131

The risks provided for by the Company at June 30, 2014 relate to tax lawsuits - mainly challenges
regarding income tax and social contribution on monetary restatements under Law 8,200/91, labor
lawsuits filed by former employees of the Company's plants claiming in relation to labor rights
(severance pay, overtime, hazardous duty and health hazard premiums), indemnities and joint
liability, and civil lawsuits relating mainly to compensation claims for property damage and/or pain
and suffering resulting from accidents.

b) Summary of changes in the amount of provision

Tax Labor Civil Net exposure
At December 31, 2012 (1,135) (44,599) (6,210) (51,944)
New lawsuits/increases
and monetary restatements/derecognition (2,274) 1,868 - (406)
(Provision)/reversals 2,077 (13,400) (1,393) (12,716)
At December 31, 2013 (1,332) (56,131) (7,603) (65,066)
New lawsuits/increases
and monetary restatements/derecognition (965) 424 39 (502)
(Provision)/reversals 912 9,611 (679) 9,844
At June 30, 2014 (1,385) (46,096) (8,243) (55,724)

c) Provision for tax, social security, labor and civil contingencies not recognized

At June 30, 2014, the Company and its subsidiaries had other tax, labor and civil legal proceedings
involving loss risks evaluated as "possible", totaling approximately: (i) tax R$ 582,077; (ii) labor
R$ 120,058; and (iii) civil R$ 81,995 (R$ 534,238, R$ 101,391 and R$ 78,935 at December 31, 2013,
respectively). Based on the individual analysis of lawsuits and the opinion of the Company's legal

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 69 of 95
counsel, Management understands that these lawsuits do not need to be provided for since the
likelihood of loss is assessed as only possible.

d) Lawsuits filed by the Company

At June 30, 2014, the Company was a plaintiff in lawsuits for which there was no provision in its
quarterly information; the related assets will be recognized only after a final and unappealable
decision is rendered and the gain is virtually certain.

The Company's legal counsel assessed the likelihood of a favorable outcome in some of the lawsuits
as "probable". These lawsuits relate to the requirement for presumed notional Excise Tax (IPI)
credits on purchases of electric power, fuel oil and natural gas used in the production process.

e) Enrollment in REFIS

The REFIS (Law 11,941/09 and Law 12,865/13) balance payable recorded in the parent company
and consolidated accounts totaled R$ 439,674 at June 30, 2014 (R$ 443,892 at December 31, 2013),
which was restated at the effective interest rate, which considers future value and SELIC variation.
The balance is being paid in monthly installments.

f) Commitments

The Company and its subsidiaries did not have any material future commitments at the end of the
reporting period that have not been disclosed yet in the quarterly information.

18 EQUITY

a) Share capital

The Company's subscribed and paid-up capital was R$ 2,271,500 at June 30, 2014 and December
31, 2013, comprising 4,729,789,535 shares (917,683,296 at December 31, 2013 - see information in
Note 1), without par value, held as follows:

6/30/2014 12/31/2013
Stockholders ON PN ON PN
BNDESPAR 79,647,040 318,588,160 - 79,647,040
The Bank of New York Department - 279,311,875 - 56,502,205
Monteiro Aranha S/A 69,678,889 278,747,006 63,458,605 15,619,078
Klabin Irmos & Cia 941,837,080 - 163,797,753 -
Niblak Participaes S.A. 142,023,010 - 24,699,654 -
Other 505,688,390 1,964,790,335 64,871,551 418,473,910
Treasury shares 29,895,550 119,582,200 - 30,613,500
1,768,769,959 2,961,019,576 316,827,563 600,855,733

Besides nominative ON and PN, the Company negotiates Units corresponding to one ON and four
PN.

The Company's authorized capital comprises 5,600,000,000 ON and/or PN.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 70 of 95
b) Treasury shares

The Extraordinary Meeting of the Board of Directors held on December 9, 2013 approved the
buyback of shares in the Company equivalent to 10% of the shares outstanding on the market at that
date to 365-day period, to be held in treasury for subsequent sale or cancellation without a capital
reduction.

The Company bought back 15,250 of its own PN in January 2014, at the average price of R$ 1.25,
totaling R$ 19. In April 2014, the Company bought back 1,000,000 shares, corresponding to
200,000 units, for the average price of R$ 11.67, totaling R$ 2,335.

In accordance with the stock option plan granted as long-term remuneration to the Company's
officers and described in Note 22, 2,302,500 preferred treasury shares were sold in March 2014,
and the right to use the same amount was written off from treasury shares.

The Company maintained 148,477,750 shares of its own issue in treasury, corresponding to
29,895,550 units, at June 30, 2014. The price on the So Paulo Stock Exchange was R$ 11.00 per
Unit at June 30, 2014.

c) Reserves

Capital reserve

The reserve was constituted as a result of the sale of shares held in treasury, which did not transit
through the statement of operations. The balance can be utilized to offset losses, repurchase shares
or pay dividends on PN, or can be incorporated into capital.

Additionally, the value of the sixth issue of debentures (see Note 15) has been allocated to the capital
reserve, net of interest at present value and costs on the issue of securities, in the amount of R$
1,260,040, and the value of the Subscription Bonus of the seventh issue of debentures of R$ 28,503
at June 30, 2014.

The debentures issued are mandatorily convertible into shares and will be transferred to capital
when their conversion is realized.

Revaluation reserve

Based on CVM Resolution 27/86, this balance relates to the revaluation of property, plant and
equipment in 1988, which is realized through the depreciation or sale of revalued assets. The
balance is stated net of the applicable income tax and social contribution.

Revenue reserves

(i) Legal reserve

Under Brazilian corporate legislation, the Company should allocate 5% of the annual profit, not
exceeding 20% of capital, to the legal reserve. The Company need not contribute to the legal reserve
in any year in which the balance of this reserve, plus the amount of capital reserve, exceeds 30% of
capital. The purpose of the legal reserve is to ensure the integrity of the Company's capital and it can
be used only to offset losses or increase capital, as determined by the Stockholders' Meeting.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 71 of 95
(ii) Investment and working capital reserve

This statutory reserve, comprising the variable portion of annual profit adjusted as required by law
and representing between 5% and 75% of profit according to the Company's bylaws, is intended to
ensure funds for investment in property, plant and equipment and to reinforce working capital.

(iii) Biological assets reserve

As required by the Company's bylaws, the biological assets reserve is appropriated from the profit
for the year, net of taxes. It is constituted every year, with appreciations in value arising from the
fair value measurement of biological assets and reversed to retained earnings on the decrease in the
fair value measurement of biological assets. The balance is realized through the depletion of the fair
value of biological assets, limited to the existing balance in retained earnings.

The biological assets reserve relates to the biological assets of the Company and its subsidiaries and
jointly-controlled subsidiaries as reflected in equity in the results of investees.

(iv) Reserve for proposed dividends

The reserve for proposed dividends is constituted based on Management's proposal for dividend
distribution from the portion exceeding the mandatory minimum dividend, which is contingent
upon the approval of the General Meeting of Stockholders.

d) Carrying value adjustment

Created by Law 11,638/07, the group "Carrying value adjustments" in the Company's equity
comprises adjustments in respect of increases and decreases in assets and liabilities, when
applicable, that are not computed in the result for the year, up to their effective realization.

The balance maintained by the Company corresponds to the adoption of the deemed cost of
property, plant and equipment for the forest land, an option exercised on the initial adoption of the
new accounting pronouncements in convergence with IFRS on January 1, 2009; the foreign
exchange variations of the Argentine subsidiary (Note 1); balances relating to the stock option plan
granted to executives (Note 22); and actuarial liability restatements (Note 26).

6/30/2014 12/31/2013
Deemed cost of property, plant and equipment (land) 1,098,205 1,098,205
Foreign exchange variations - subsidiary abroad (34,637) (22,099)
Actuarial liability (9,792) (9,792)
Stock option plan (880) (877)
1,052,896 1,065,437

e) Dividends

Dividends represent a portion of the profits earned by the Company which are distributed to the
stockholders as remuneration for invested capital in the fiscal year. All stockholders are entitled to
receive dividends proportionately to their ownership interest, as assured by Brazilian corporate
legislation and the Company's bylaws. The bylaws also grant Management the option to prepay
interim dividends during the year, "ad referendum" of the Ordinary General Meeting held to
examine the accounts for the year.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 72 of 95
The calculation basis of the mandatory dividends defined in the Company's bylaws, which determe
that it will be adjusted in accordance with the constitution, realization, and reversal, in the related
year, of the biological assets reserve, entitles the Company's stockholders to receive, every year, a
mandatory minimum dividend of 25% of the annual adjusted profit.

According to the stockholders' approval issued at the Annual General Meeting held on March 20,
2014, the Company distributed supplementary dividends for 2013 of R$ 90,077, corresponding to
R$ 19.04 per thousand shares and R$ 95.20 per thousand Units, paid on April 9, 2014.

The balance of supplementary dividends is maintained in a specific account in equity named
"Reserve for dividends proposed" until its approval and payment.

The allocation of profit from the balance of retained earnings is recorded only at the end of the
reporting period.

19 NET SALES REVENUE

The Company's net sales revenue is comprised as follows:

Parent company
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Gross sales revenue 1,369,456 2,779,223 1,280,693 2,555,663
Discounts and rebates (6,914) (7,892) (4,076) (6,668)
Taxes on sales (233,837) (463,854) (221,169) (441,698)
1,128,705 2,307,477 1,055,448 2,107,297

. Domestic market 892,983 1,764,151 825,434 1,640,367
. Foreign market 235,722 543,326 230,014 466,930
Net sales revenue 1,128,705 2,307,477 1,055,448 2,107,297

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Gross sales revenue 1,399,323 2,841,133 1,325,897 2,620,844
Discounts and rebates (8,384) (10,368) (5,871) (9,702)
Taxes on sales (239,846) (476,201) (226,233) (450,945)
1,151,093 2,354,564 1,093,793 2,160,197

. Domestic market 894,351 1,759,057 824,933 1,637,198
. Foreign market 256,742 595,507 268,860 522,999
Net sales revenue 1,151,093 2,354,564 1,093,793 2,160,197


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 73 of 95
20 INCOME (EXPENSES) BY NATURE

Parent company
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Variable costs (raw materials and consumables) (450,592) (892,337) (420,553) (805,260)
Personnel (197,879) (384,045) (178,617) (340,788)
Depreciation, amortization and depletion (273,014) (447,880) (152,449) (314,438)
Freight (53,703) (113,487) (51,862) (105,549)
Commission (2,490) (6,027) (789) (1,511)
Services contracted (65,235) (122,700) (64,313) (119,686)
Revenue from sale of property, plant and equipment 4,582 6,261 782 13,850
Cost of sale and write-off of property, plant and equipment (2,087) (2,681) (2,222) (16,408)
Other (27,185) (62,109) (59,668) (96,527)
(1,067,603) (2,025,005) (929,691) (1,786,317)

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Variable costs (raw materials and consumables) (441,388) (876,160) (411,523) (783,795)
Personnel (199,878) (387,924) (180,421) (344,230)
Depreciation, amortization and depletion (257,832) (434,383) (163,258) (336,324)
Freight (54,415) (115,295) (53,035) (107,717)
Commission (5,386) (14,069) (7,393) (14,191)
Services contracted (65,894) (123,939) (64,963) (120,895)
Revenue from sale of property, plant and equipment 4,582 6,261 782 13,850
Cost of sale and write-off of property, plant and equipment (2,087) (2,681) (2,222) (16,408)
Other (62,317) (101,431) (74,319) (109,651)
(1,084,615) (2,049,621) (956,352) (1,819,361)

21 FINANCE INCOME AND COSTS

Parent company
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Finance income
. Income from financial investments 112,577 222,588 41,906 79,993
. Other 16,762 24,462 3,325 9,369
129,339 247,050 45,231 89,362
Finance costs
. Interest, financing and debentures (67,124) (142,883) (77,002) (149,900)
. Interest on REFIS (Note 17) (10,385) (21,249) (9,801) (16,900)
. Compensation of investors - SCPs - - - -
. Other (17,739) (33,985) (22,640) (29,726)
(95,248) (198,117) (109,443) (196,526)
Foreign exchange variations
. Exchange variation on assets (20,309) (44,336) 42,580 37,653
. Exchange variation on liabilities 125,687 300,626 (396,186) (332,116)
105,378 256,290 (353,606) (294,463)
Finance result 139,469 305,223 (417,818) (401,627)


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 74 of 95

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
Finance income
. Income from financial investments 116,200 229,832 44,228 84,283
. Other 16,808 24,412 3,231 9,274
133,008 254,244 47,459 93,557
Finance costs
. Interest, financing and debentures (67,086) (142,810) (76,997) (149,895)
. Interest on REFIS (Note 17) (10,385) (21,249) (9,801) (16,900)
. Compensation of investors - SCPs (1,284) (3,901) (1,566) (3,043)
. Other (18,350) (35,145) (22,972) (30,304)
(97,105) (203,105) (111,336) (200,142)
Foreign exchange variations
. Exchange variation on assets (20,204) (44,347) 42,712 37,773
. Exchange variation on liabilities 121,820 296,494 (397,031) (332,430)
101,616 252,147 (354,319) (294,657)
Finance result 137,519 303,286 (418,196) (401,242)

22 STOCK OPTION PLAN

The Extraordinary General Meeting of Stockholders held on July 10, 2012 approved the stock option
plan as a benefit for the members of the Executive Board and the Company's key personnel.

CVM authorized the Company, through Circular Letter/CVM/SEP/GEA-2/221/2012, to realize the
private transactions included in the incentive plan for its directors and employees, except for
controlling stockholders, by the private transfer of treasury shares.

Pursuant to this plan, the Company established that its statutory and non-statutory directors could
utilize 25% to 70% of their variable remuneration for the acquisition of treasury shares, and the
Company will grant the right of use of the same amount of shares to the acquirers for three years,
transferring the ownership of the shares to them after three years, provided that the clauses
established in the Plan are complied with.

The plan does not establish the acquisition of shares by the Company's key personnel, but only the
granting of the right to use a certain number of shares for three years, the ownership of which will
be transferred to the beneficiary, provided the established clauses are complied with.

The right of use granted to the beneficiaries allows them to the dividends distributed in the period
during which the benefit is valid.

The value of the treasury shares acquired by the beneficiaries of the plan will be obtained based on
the lower of the average of the market value quotations in the last 60 trading sessions of the
Company's shares and their quotation on the acquisition date. The value of shares granted with
right of use corresponds to the quoted value of shares traded on the BOVESPA on the transaction
date.

The clauses that grant the transfer of shares establish the participation of the beneficiary in the
Company and stipulate that the shares acquired on adhesion to the plan may not be sold. The shares
granted can be immediately assigned in the case of the termination of employment by the Company,
or the retirement or death of the beneficiary, in which case the right to the shares becomes part of
the estate of the deceased.

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 75 of 95
The shares granted and the expense proportional to the grant term, recorded in the result, are
accumulated in equity in the "Carrying value adjustments" group, up to time when the grant ends in
accordance with the three-year maturity or any other clause of the plan that can trigger its
termination.

The table below presents information on the plans:

a) Statutory and non-statutory board members

Plan 2011 Plan 2012 Plan 2013 Total
Start of the plan 7/10/2012 3/1/2013 3/1/2014 -
Final grant date 7/10//2015 3/1/2016 3/1/2017 -
Treasury shares acquired by the beneficiaries (i) 2,375,000 1,904,500 2,302,500 6,582,000
Purchase value per share (R$) (i) 1.56 2.57 2.34
Treasury shares granted with right of use (i) 2,375,000 1,904,500 2,302,500 6,582,000
Value of the right of use per share (R$) (i) 1.75 2.67 2.29
Expense of the plan accumulated since the beginning 2,777 2,262 585 5,624
Expense of the plan - 1/1 to 6/30/2014 694 848 585 2,127
Expense of the plan - 1/1 to 6/30/2013 694 690 - 1,384

b) Key personnel

Plan 2012
Start of the plan (ii) 3/1/2013
Final grant date 3/1/2016
Treasury shares granted with right of use (i) 682,500
Value of the right of use per share (R$) (i) 2.67
Expense of the plan accumulated since the beginning 811
Expense of the plan - 1/1 to 6/30/2014 304
Expense of the plan - 1/1 to 6/30/2013 203

(i) Considers the stock split mentioned in Note 1.
(ii) The 2012 plan was granted in June 2013 on a retrospective basis.

23 EARNINGS PER SHARE

Basic earnings per share are calculated by dividing profit for the period attributable to holders of
Company ON and PN by the weighted average number of ON and PN available during the period.
The Company has debentures mandatorily convertible into shares (see Note 15) recorded in equity,
therefore the future conversion of the debentures into the total amount of shares is considered in
the number of shares.

The shares from the future conversion of the seventh issue of debentures (see Note 15) were
disregarded in the calculation because they were issued at the end of June, with immaterial effect on
the calculation for the three- and six-month periods ended June 30, 2014.

Diluted earnings per share are equal to basic earnings per share since the Company does not have
potentially dilutive ON or PN.

As mentioned in Note 1, the Company realized a stock split on March 20, 2013, in the proportion of
one for five shares of the same class and type. The calculation shown in this ITR considers all the
information on shares, including the stock split mentioned, and represents the quarter and six-
month periods ended June 30, 2013, for comparison purposes.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 76 of 95
As mentioned in Note 18, the changes in the balance of treasury shares affect the weighted average
number of PN held in treasury in the calculation for the three- and six-month periods ended June
30, 2014. The weighted average used in the calculation of earnings per share was determined as
follows:

Weighted average number of treasury shares - June 30, 2014 (*)
Jan to Feb Mar Apr to Jun First half of 2013
153,067,500 x 2/6 + 148,477,750 x 1/6 + 149,477,750 x 3/6 = 150,507,665

(*) Because the Company has only Units in treasury, nominative ON and PN are divided in conformity with the Units.

The table below, presented in R$, reconciles the profit for the three- and six-month periods ended
June 30, 2014 and 2013 to the amounts used in the calculation of basic and diluted earnings per
share:

From 1/4 to 6/30/2014

Total ON PN (*)
Denominator
Total weighted average number of shares 1,768,769,959 2,961,019,576 4,729,789,535
Number of shares to be converted into debentures 136,000,000 544,000,000 680,000,000
Weighted average number of treasury shares (29,895,550) (119,582,200) (149,477,750)
Weighted average number of outstanding shares 1,874,874,409 3,385,437,376 5,260,311,785

% of shares in relation to the total (*) 35.64% 64.36% 100%

Numerator
Profit attributable to each class of shares (R$) 86,794,412 156,723,588 243,518,000


Basic and diluted earnings per share (R$) 0.0463 0.0463

From 1/1 to 6/30/2014

Total ON PN (*)
Denominator
Number of shares to be converted into debentures 136,000,000 544,000,000 680,000,000
Weighted average number of treasury shares (30,101,533) (120,406,132) (150,507,665)


Numerator




(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 77 of 95

From 1/4 to 6/30/2013

Total ON PN (*)
Denominator
Weighted average number of treasury shares - (150,651,665) (150,651,665)

Numerator
Profit attributable to each class of shares (R$) (43,543,328) (86,281,672) (129,825,000)


Basic and diluted earnings per share (R$) (0.0275) (0.0302)

From 1/1 to 6/30/2013

Total ON PN (*)
Denominator
Weighted average number of treasury shares - (151,663,250) (151,663,250)

Numerator



24 OPERATING SEGMENTS

a) Criteria for identification of operating segments

The Company's operating structure is divided into segments according to the manner in which
Management manages the business. The operating segments defined by Management are as follows:

(i) Forestry segment: this includes operations for planting and growing pine and eucalyptus trees to
supply the Company's paper plants. It also involves selling timber (logs) to third parties on the
domestic market.

(ii) Paper segment: this mainly involves the production and sale of cardboard, kraftliner and
recycled paper rolls on the domestic and foreign markets.

(iii) Conversion segment: this involves the production and sale of corrugated cardboard boxes,
corrugated cardboard and industrial sacks on the domestic and foreign markets.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 78 of 95
b) Consolidated information on operating segments

Consolidated
From 1/4 to 6/30/2014
Corporate/
Forestry Paper Conversion eliminations Total
Net revenue:
.Domestic market 92,074 299,458 502,251 568 894,351
.Foreign market - 224,242 32,500 - 256,742
Revenue from sales to third parties 92,074 523,700 534,751 568 1,151,093
Revenue between segments 134,043 266,091 2,934 (403,068) -
Total net sales 226,117 789,791 537,685 (402,500) 1,151,093
Changes in the fair value of biological assets 129,604 - - - 129,604
Cost of products sold (325,930) (580,685) (441,547) 406,444 (941,718)
Gross profit 29,791 209,106 96,138 3,944 338,979
Operating income (expenses) (11,237) (72,274) (55,126) 1,547 (137,090)
Operating result before finance result 18,554 136,832 41,012 5,491 201,889
Sale of products (in metric tons)
.Domestic market - 126,238 169,838 - 296,076
.Foreign market - 115,706 6,780 - 122,486
.Intersegmental - 186,905 409 (187,314) -
- 428,849 177,027 (187,314) 418,562
Sale of timber (in metric tons)
.Domestic market 887,323 - - - 887,323
.Intersegmental 1,733,663 - - (1,733,663) -
2,620,986 - - (1,733,663) 887,323
Investments in the period 34,281 565,019 32,518 315 632,133
Depreciation, depletion and
amortization (186,008) (61,210) (9,578) (1,036) (257,832)

Consolidated
From 1/1 to 6/30/2014
Corporate/
Net revenue:
.Domestic market 175,232 596,709 986,184 932 1,759,057
.Foreign market - 519,936 75,571 - 595,507
Revenue from sales to third parties 175,232 1,116,645 1,061,755 932 2,354,564
Total net sales 447,891 1,647,874 1,069,146 (810,347) 2,354,564
Cost of products sold (564,294) (1,116,532) (878,230) 814,486 (1,744,570)
Gross profit 535,273 531,342 190,916 4,139 1,261,670
Operating income (expenses) (21,052) (157,760) (107,126) (7,764) (293,702)
Operating result before finance result 514,221 373,582 83,790 (3,625) 967,968
.Domestic market - 250,933 333,879 - 584,812
.Foreign market - 261,085 15,234 - 276,319
.Intersegmental - 371,003 1,375 (372,378) -
- 883,021 350,488 (372,378) 861,131
.Domestic market 1,584,408 - - - 1,584,408
.Intersegmental 3,520,583 - - (3,520,583) -
5,104,991 - - (3,520,583) 1,584,408
Investments in the period 62,360 1,019,644 51,916 958 1,134,878
amortization (308,850) (104,590) (19,117) (1,826) (434,383)
Total assets - 6/30/2014 8,309,659 4,698,395 1,177,695 5,550,049 19,735,798
Total liabilities - 6/30/2014 2,367,768 523,479 172,452 9,237,343 12,301,042
Equity - 6/30/2014 5,941,891 4,174,916 1,005,243 (3,687,294) 7,434,756


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 79 of 95
Consolidated
From 1/1 to 6/30/2013
Corporate/
Net revenue:
.Domestic market 142,435 581,589 912,539 635 1,637,198
.Foreign market - 454,037 68,962 - 522,999
Revenue from sales to third parties 142,435 1,035,626 981,501 635 2,160,197
Total net sales 414,395 1,508,394 986,725 (749,317) 2,160,197
Cost of products sold (454,108) (1,023,920) (788,567) 739,654 (1,526,941)
Gross profit 92,163 484,474 198,158 (9,663) 765,132
.Domestic market - 274,441 326,483 - 600,924
.Foreign market - 241,878 16,753 - 258,631
.Intersegmental - 366,907 883 (367,790) -
- 883,226 344,119 (367,790) 859,555
.Domestic market 1,329,626 - - - 1,329,626
.Intersegmental 3,562,687 - - (3,562,687) -
4,892,313 - - (3,562,687) 1,329,626
Investments in the period 40,156 262,274 31,673 11,990 346,093
amortization (227,317) (90,293) (17,351) (1,363) (336,324)

Consolidated
From 1/4 to 6/30/2013
Corporate/
Net revenue:
.Domestic market 73,967 276,350 474,267 349 824,933
.Foreign market - 232,024 36,836 - 268,860
Revenue from sales to third parties 73,967 508,374 511,103 349 1,093,793
Total net sales 209,855 749,270 514,069 (379,401) 1,093,793
Cost of products sold (225,627) (542,322) (412,403) 373,110 (807,242)
Gross profit 54,495 206,948 101,666 (6,291) 356,818
.Domestic market - 128,669 170,600 - 299,269
.Foreign market - 121,064 8,771 - 129,835
.Intersegmental - 187,887 470 (188,357) -
- 437,620 179,841 (188,357) 429,104
.Domestic market 688,926 - - - 688,926
.Intersegmental 1,769,888 - - (1,769,888) -
2,458,814 - - (1,769,888) 688,926
Investments in the period 17,608 160,993 11,629 3,703 193,933
amortization (108,137) (45,533) (8,941) (647) (163,258)

The balance in the column Corporate/eliminations refers to (i) corporate: the corporate unit's
expenses not apportioned among the other segments, and (ii) eliminations: adjustments to the
allocation of operations between the various segments.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 80 of 95
No information on the finance result or income tax was disclosed in segmental reporting because
Management does not utilize such data on a segmental basis, and the data are instead managed and
analyzed on a consolidated basis.

c) Information on net sales revenue

The Company's net revenue from sales to foreign market customers in consolidated profit (loss) for
the three- and six-month periods ended June 30, 2014 amounted to R$256,742 and R$595,507,
respectively (R$268,860 and R$ 522,999 for the three- and six-month periods ended June 30,
2013, respectively). The table below shows the distribution of net revenue by country:

Consolidated
From 1/04 to 6/30/2014 From 1/01 to 6/30/2014
Country
Total revenue
(R$/million)
% of total net
revenue
Total revenue
(R$/million)
% of total net
revenue
Argentina 97 8.4% 200 8.5%
China 29 2.5% 83 3.5%
Singapore 28 2.4% 61 2.6%
Nigeria 0 0.0% 23 1.0%
Ecuador 4 0.3% 25 1.1%
Italy 14 1.2% 24 1.0%
Spain 7 0.6% 17 0.7%
Turkey 2 0.2% 12 0.5%
Germany 11 1.0% 18 0.8%
France 6 0.5% 13 0.6%
Other 59 5.1% 120 5.1%
257 22% 596 25%

Consolidated
From 1/04 to 6/30/2013 From 1/01 to 6/30/2013
Country
Total revenue
(R$/million)
% of total net
revenue
Total revenue
(R$/million)
% of total net
revenue
Argentina 102 9.9% 208 9.6%
China 41 4.0% 79 3.7%
Singapore 40 3.9% 70 3.2%
Spain 17 1.7% 27 1.3%
Germany 17 1.7% 24 1.1%
Italy 8 0.8% 21 1.0%
France 7 0.7% 15 0.7%
South Africa 5 0.5% 10 0.5%
Uruguay 3 0.3% 7 0.3%
Venezuela 1 0.1% 6 0.3%
Other 28 2.7% 56 2.6%
269 26% 523 24%

The Company's net revenue from sales to domestic market customers in consolidated profit (loss)
for the three- and six-month period ended June 30, 2014 amounted to R$894,351 and R$1,759,057,
respectively (R$ 824,933 and R$1,637,198 for the three- and six-month periods ended June 30,
2013, respectively).

Concerning the paper segment, for the six-month period ended June 30, 2014, a single customer for
cardboard represented approximately 21% of the Company's net revenue, corresponding to
approximately R$ 498,000 (R$ 475,000 for the six-month period ended June 30, 2013). The
remaining customer base is diluted as none of the other customers individually accounts for a
material share (above 10%) of the Company's net sales revenue.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 81 of 95
25 RISK MANAGEMENT AND FINANCIAL INSTRUMENTS

a) Risk management

The Company and its subsidiaries enter into transactions involving financial instruments, all
recorded in balance sheet accounts, in order to meet their operational needs and reduce exposure to
financial risks (mainly relating to credit and the investment of funds), market risks (foreign
exchange and interest rates) and liquidity risks, to which the Company understands that it is
exposed based on the nature of its business and operating structure.

These risks are managed through the definition of strategies prepared and approved by the
Company's Management, which are linked to the control systems and limits established. The
Company does not enter into transactions involving financial instruments for speculative purposes.

Management also carries out prompt assessments of the Company's consolidated position,
monitoring the financial results obtained, analyzing future projections to ensure compliance with
the business plan defined, and monitoring the risks to which it is exposed.

The main risks to which the Company is exposed are described below:

Market risk

Market risk is the risk that the fair value of the future cash flows of a financial instrument will
fluctuate due to changes in market prices. Market prices are affected by two types of risk: interest
rate risk and foreign exchange risk. The financial instruments affected by market risk are financial
investments, trade receivables, trade payables, loans payable, available-for-sale instruments, and
derivative financial instruments.

(i) Foreign exchange risk

The Company has transactions denominated in foreign currencies (mainly in U.S. dollars), which
are exposed to market risks arising from fluctuations in foreign exchange rates. Any fluctuation in a
foreign exchange rate could increase or reduce balances. The composition of this exposure during
the periods in question was as follows:

Consolidated
6/30/2014 12/31/2013
Bank deposits and financial investments 265,188 174,612
Trade receivables (net of provision for impairment of trade
receivables) and other assets 376,383 345,347
Other assets and liabilities 238,827 (9,940)
Export prepayments (financing) (4,626,576) (4,751,396)
Net exposure (3,746,178) (4,241,377)


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 82 of 95
The balance of this net exposure at June 30, 2014 was as follows:

Year 2014 2015 2016 2017 2018 2019 2020
2021
onwards Total
Amount 566,116 (543,470) (480,457) (783,347) (718,873) (721,219) (536,071) (528,857) (3,746,178)

The Company did not have derivative contracts to hedge against long-term foreign exchange
exposure at June 30, 2014. However, in order to hedge against this net liability exposure, the
Company has a sales plan under which the projected flow of export revenue is approximately USD
500 million annually and projected receipts, if realized, will exceed or approximate the flow of
payments of the related liabilities, offsetting the cash effect of this foreign exchange exposure in the
future.

(ii) Interest rate risk

The Company has loans indexed to the variation of long-term interest rate (TJLP), London Inter-
Bank Offered Rate (LIBOR) and CDI, and financial investments indexed to the variation of the CDI
and SELIC, which are exposed to fluctuations in interest rates as shown in the interest sensitivity
analysis below. The Company does not have derivative contracts to swap/hedge against the
exposure to these market risks.

The practice adopted by the Company is to continuously monitor market interest rates in order to
assess the possible need to contract derivatives to hedge against the risk of interest rate volatility.
The Company considers that the high cost associated with entering into transactions at fixed
interest rates in the Brazilian macroeconomic scenario justifies its employment of floating rates.

The composition of the interest rate risk is as follows:

Consolidated
6/30/2014 12/31/2013
Financial investments - CDI 4,664,929 2,521,195
Financial investments - SELIC 471,337 249,511
Asset exposure 5,136,266 2,770,706

Financing - CDI (819,896) (483,914)
Financing - TJLP (1,291,352) (1,592,911)
Financing - LIBOR (3,361,483) (3,380,185)
Debentures - IPCA (799,992) -
Liability exposure (6,272,723) (5,457,010)

Risk relating to use of funds

The Company is exposed to risk relating to the use of funds, including deposits in banks and
financial institutions, foreign exchange transactions, financial investments and other financial
instruments contracted. The amount of exposure relates mainly to financial investments and
transactions involving securities, which are described in Notes 4 and 5.

In relation to the financial assets of the Company invested in financial institutions, an internal
policy is used for the approval of the type of operation being invested in and for the analysis of the
ratingit has received from rating agencies, to assess the feasibility of the investment.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 83 of 95
The table below presents the cash, cash equivalents and marketable securities invested by the
Company, classifying the amounts according to the classification of the financial institutions by the
ratings agency Fitch:

Consolidated
6/30/2014 12/31/2013
National rating AAA(bra) (*) 5,396,067 2,859,196
National rating AA+(bra) 126,311 120,187
5,522,378 2,979,383

(*) The National Treasury Bills (LFTs) are considered in this group due to the low risk linked to the operating institution.

Credit risk

Credit risk is the risk that a counterparty of a business will not fulfill an obligation established in a
financial instrument or contract, leading to a financial loss. The Company is exposed to credit risk in
its operating activities (mainly in connection with trade receivables).

At June 30, 2014, the maximum amount exposed to credit risk is the carrying amount of trade
receivables shown in Note 6.

Credit risk in the Company's operating activities is managed based on specific rules for the
acceptance of customers, credit analysis and the establishment of exposure limits per customer,
which limits are periodically reviewed. Overdue receivables are followed up swiftly to ensure their
realization.

Liquidity risk

The Company monitors the risk of shortages of funds, managing its capital through a recurring
liquidity-planning tool, so that it has funds available for the fulfillment of its obligations, mainly
concentrated in financing from financial institutions.

The table below shows the maturity of the financial liabilities contracted by the Company and
reported in the consolidated balance sheet, where amounts include principal and future interest to
be levied on transactions, calculated using rates and indices prevailing at June 30, 2014:

2021
2014 2015 2016 2017 2018 2019 2020 onwards Total
Trade payables (1,227,436) - - - - - - - (1,227,436)
Financing/
debentures (619,270) (1,450,431) (1,128,280) (1,389,956) (1,251,192) (1,246,349) (1,426,941) (1,324,471) (9,836,890)
Total (1,846,706) (1,450,431) (1,128,280) (1,389,956) (1,251,192) (1,246,349) (1,426,941) (1,324,471) (11,064,326)

The budget projection approved by the Board of Directors shows that the Company has the ability to
meet these obligations as they materialize.

Capital management

The Company's capital structure comprises net debt, consisting of borrowings (Note 14) and
debentures (Note 15) less cash and cash equivalents and securities (Notes 4 and 5), and equity,
including the balance of issued capital and all the constituted reserves.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 84 of 95
The Company's net indebtedness ratio is comprised as follows:

Consolidated
6/30/2014 12/31/2013
Cash and cash equivalents and securities 5,522,378 2,979,383
Borrowings, financing and debentures (8,346,435) (6,963,597)
Net indebtedness (2,824,057) (3,984,214)
Equity 7,434,756 5,392,667
Net indebtedness ratio (0.38) (0.74)

b) Financial instruments by category

The Company has the following financial instruments by category:

Consolidated
6/30/2014 12/31/2013
Assets - loans and receivables
. Cash and cash equivalents 5,051,041 2,729,872
. Trade receivables, net of provision for impairment of trade receivables 1,026,780 1,145,154
. Other assets 344,989 348,000
6,422,810 4,223,026
Assets - available for sale
. Marketable securities 471,337 249,511
471,337 249,511
Liabilities - at amortized cost
. Borrowings, financing and debentures 8,346,435 6,963,597
. Trade payables 1,227,436 345,384
. Other payables 712,211 712,893
10,286,082 8,021,874

Loans and receivables and other financial liabilities at amortized cost

The financial instruments included in this group refer to balances arising from usual transactions
involving trade receivables, trade payables, borrowings, financial investments and cash and cash
equivalents. All of them are recorded at their notional amounts plus, when applicable, contractual
charges and interest rates, of which the related income and expenses are recognized in profit (loss)
for the period.

Available-for-sale financial assets

The Company classifies the securities that comprise LFTs (Note 5) as financial assets held for
trading, since they can be traded in the future and are recorded at the invested amount plus interest
on the transaction. Due to the liquidity of these assets, their fair value approximates the amortized
cost, not generating an effect on the Company's equity. The balance of these securities at June 30,
2014 in the consolidated balance sheet was R$ 471,337 (R$ 249,511 at December 31, 2013).

c) Sensitivity analysis

The Company presents below a sensitivity analysis of the foreign exchange and interest rate risks to
which it is exposed, considering any effects that could impact on future results, based on the
exposure at June 30, 2014. The effects on equity are basically the same as those on results.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 85 of 95
(i) Foreign exchange exposure

The Company has assets and liabilities indexed to a foreign currency in the balance sheet at June
30, 2014 and, for sensitivity analysis purposes, it adopted as scenario I the future market rate in
effect at the end of the reporting period. For scenarios II and III this rate was adjusted up by 25%
and 50%, respectively.

It is important to point out that most of the financing maturities will not occur in 2014 according to
the maturity schedule shown in Note 14 and therefore exchange variations will not have an effect on
cash. On the other hand, the Company's exports could be significantly affected by the exchange
variation on cash during the year.

The sensitivity analysis of the exchange variation is calculated on the net foreign exchange exposure
(basically borrowings, trade receivables and trade payables in foreign currency), not considering the
effect on the scenarios of projected export sales that, as previously mentioned, will offset any future
exchange loss.

Accordingly, the table below shows a simulation of the effect of exchange variation on the results for
the next 12 months, if all other variables remain constant:

At 6/30/2014 Scenario I Scenario II Scenario III
US$ Rate R$ gain (loss) Rate R$ gain (loss) Rate R$ gain (loss)
Assets
Cash and cash equivalents 120,403 2.35 17,759 2.94 88,797 3.53 159,835
Trade receivables, net of
provision for impairment of
trade receivables

170,889 2.35 25,206 2.94 126,031 3.53 226,855
Other assets and liabilities

108,435 2.35 15,994 2.94 79,971 3.53 143,947
Financing

(2,100,602) 2.35 (309,839) 2.94 (1,549,194) 3.53 (2,788,549)
Net effect on finance result (250,880) (1,254,395) (2,257,912)

(ii) Interest rate exposure

Financial investments and financing, except that subject to TJLP and LIBOR, are subject to the CDI
floating interest rate. For sensitivity analysis purposes, the Company adopted the rates prevailing at
dates close to the reporting dates, using the same rate for SELIC, LIBOR, IPCA and CDI due to their
similarity in the scenario I projection. For scenarios II and III these rates were adjusted up by 25%
and 50%, respectively.

Accordingly, the table below shows a simulation of the effect of interest rate variation on the results
for the next 12 months:

At
6/30/2014 Scenario I Scenario II Scenario III
R$ Rate
R$ gain (loss)
Rate
R$ gain
(loss) Rate
R$ gain
(loss)
Financial investments
CDBs CDI 4,664,929 11.00% - 13.75% 128,286 16.50% 256,571
LFTs SELIC 471,337 11.00% - 13.75% 12,962 16.50% 25,924
Financing
Export credit notes (R$) CDI (819,896) 11.00% - 13.75% (22,547) 16.50% (45,094)
BNDES TJLP (1,291,352) 5.00% - 6.25% (16,142) 7.50% (32,284)

(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 86 of 95
At
6/30/2014 Scenario I Scenario II Scenario III
R$ Rate
R$ gain (loss)
Rate
R$ gain
(loss) Rate
R$ gain
(loss)
Debentures IPCA (799,992) 6.44% 640 8.05% (12,240) 9.66% (25,120)
Export prepayment LIBOR (3,361,483) 0.34% (259) 0.42% (3,079) 0.50% (5,899)
Net effect on finance result 381 87,240 174,098

26 EMPLOYEE BENEFITS AND PENSION PLAN

The Company and its subsidiaries grant their employees life insurance, healthcare and pension plan
benefits. These benefits are recognized on an accrual basis and their granting is discontinued at the
end of the employment relationship.

a) Private pension plan

Klabin S.A.'s pension plan - the Prever Plan, administered by Ita Vida e Previdncia S.A. - was
established in 1986 as a defined benefit plan. In 1998, the plan was restructured to become a
defined contribution plan. In November 2001 a new pension plan, Plano de Aposentadoria
Complementar Klabin (PACK) (a complementary pension plan), was established; it is administered
by Bradesco Vida e Previdncia S.A. and structured as a Free Benefit Generating Plan (PGBL).

The participants in the Prever Plan were offered the option to migrate to the new plan. In neither
plan does the Company assume any responsibility for guaranteeing minimum benefit levels for
retiring participants.

b) Healthcare

Under the agreement entered into with the Union of the So Paulo State Pulp and Paper Workers,
the Company pays for a lifetime healthcare plan (Hospital SEPACO, main plan) for former
employees who retired up until 2001, as well as for their dependents (until they reach the age of
majority) and spouses. New beneficiaries are not allowed.

The Company understands that this healthcare benefit is considered a defined benefit plan in
accordance with accounting practices adopted in Brazil and, for this reason, had made provision for
the estimated actuarial liability in the amount of R$ 57,328 at June 30, 2014 (R$ 57,328 at
December 31, 2013), in non-current liabilities, under "Other payables and provision".

In the actuarial valuation, the following economic and biometric assumptions were utilized:
nominal discount rate of 12.25% p.a.; nominal growth rate of variable medical costs starting at
15.9% p.a. in 2014 and decreasing to 9.4% p.a. in 2027; long-term inflation of 5.4% p.a.; and
biometric mortality table RP-2000. Actuarial restatements are maintained in equity in the group
"Carrying value adjustments (comprehensive income (loss))", as required by CPC 33 (R1) -
Employee benefits.

An increase or decrease of one percentage point in the rates used in the actuarial calculations would
not have a material effect on the Company's quarterly information.


(Unaudited)

KLABIN S.A.

at June 30, 2013

Page 87 of 95
This plan does not have assets for disclosure.

c) Other employee benefits

The Company grants to its employees the following benefits: health care; day nursery
reimbursement; assistance to parents with children with special needs; discounts in drugstores;
school supplies; dental care plan; private pension plan and life insurance, in addition to the benefits
established by law (meal vouchers, transportation vouchers, profit sharing and food purchase
vouchers). Moreover, the Company has an organizational development program for its employees.
For the six-month period ended June 30, 2014, expenditure on training programs totaled R$ 2,860
(R$ 2,388 for the six-month period ended June 30, 2013).

All these benefits are recognized on an accrual basis and are discontinued at the end of the
employment relationship with the Company.

27 INSURANCE COVERAGE

At June 30, 2014, the Company had insurance against fire, lightning, explosions, electrical damage
and windstorms for its industrial and administrative facilities and inventory. The Company also has
insurance coverage for general civil liability, responsibility of directors and officers, auto damage,
and multiperil risks for its chattels, amounting to R$ 2,897,797.

In view of the nature of its activities, the distribution of forests in different areas, and the preventive
measures adopted against fire and other forest risks, the Company has decided to not contract
insurance against damage caused to forests, opting for the adoption of protection policies that,
historically, have proven to be highly effective and have not impaired the Company's activities or
financial position. Accordingly, Management understands that its financial risk management
structure in relation to forest activities is appropriate to ensure its continuance as a going concern.

28 EVENTS AFTER THE REPORTING PERIOD

a) Issue of bonds (notes)

As disclosed to the market on July 10 through the "Communication to the Market" published on that
date, the Company, through its wholly-owned subsidiary Klabin Finance S.A. issued notes
representing debt (Notes) on the international market that were listed on the Luxembourg
Securities Exchange (Euro MTF). The Notes amountsto USD 500 million, maturing within ten
years, with a coupon of 5.25% paid semi-annually, of the Senior Notes 144A/Reg S type.

The raising of funds was concluded on July 16, 2014, for the purpose of financing the Company and
its subsidiaries' activities within the normal course of business in accordance with their business
objectives.

Notes issued by the subsidiary Klabin Finance S.A. are secured by the Company.

* * *

(Unaudited)

Other information considered relevant by the Company

Page 88 of 95
1 DISCLOSURE OF EBITDA

Pursuant to CVM instruction 527/12, the Company adhered to the voluntary disclosure of non-
financial information as additional information included in its quarterly information, presenting
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA), for the three- and six-
month periods ended June 30, 2013 and 2012.

In general terms, EBITDA represents the Company's operational generation of cash, corresponding
to the funds generated by the Company through its operating activities only, without taking into
consideration financial effects or taxes. It is important to note that this does not represent the cash
flows for the periods presented, and it must not be considered as a basis for the distribution of
dividends, an alternative to profit, or an indication of liquidity.

Consolidated
6/30/2014 6/30/2014 6/30/2013 6/30/2013
(=) Profit for the period 243,518 850,692 (129,825) 71,729
(+) Income tax and social contribution 95,890 420,562 (79,298) 1,929
(+/-) Finance result, net (137,519) (303,286) 418,196 401,242
(+)
Amortization, depreciation and depletion in the
result 257,832 434,383 163,258 336,324
EBITDA 459,721 1,402,351 372,331 811,224

Adjustment in conformity with CVM Instruction
527/12
(+/-) Change in fair value of biological assets (i) (129,604) (651,676) (70,267) (131,876)
(+/-) Equity in the results of investees (ii) (5,807) (11,349) (1,365) (2,188)
(+/-) EBITDA of a jointly-controlled subsidiary (ii) 9,550 18,938 8,495 15,758
EBITDA - adjusted 333,860 758,264 309,194 692,918

Adjustments for definition of EBITDA - adjusted:

(i) Change in fair value of biological assets

The variation in the fair value of biological assets corresponds to the gains or losses obtained on the
biological transformation of forestry products up to their allocation in conditions of use/sale during
the formation cycle.

Since expectations relating to the value of assets are reflected in the Company's results and fair
value is calculated based on the assumptions included in the calculation of discounted cash flows,
without cash effects on its recognition, the variation of fair value is excluded from the calculation of
EBITDA.

(ii) Equity in the results and EBITDA of a jointly-controlled subsidiary

In the Company's statement of operations, equity in the results of investees reflects the profit (loss)
of a subsidiary in the parent company's financial statements, calculated in accordance with its
percentage of participation in the investment. In the consolidated statement of operations, the
equity in the results of investees recorded relates to the jointly-controlled subsidiary.

The profit (loss) of the jointly-controlled subsidiary is influenced by items that are excluded from
the EBITDA calculation, such as net finance result, income tax and social contribution, and the
amortization, depreciation and depletion of, and variation in the fair value of biological assets. For
this reason, the result of the equity in the profit (loss) of the subsidiary is excluded from the
calculation, the EBITDA generated by the jointly-controlled subsidiary being calculated in the same
manner, in proportion to the Company's participation in the entity.


(Unaudited)


Page 89 of 95
2 COMPANY'S OWNERSHIP INTEREST BY STOCKHOLDERS WITH
MORE THAN 5% OF THE SHARES, DETAILED INDIVIDUALLY

In the presentation of the amount of shares described below, for the whole period, the
Company considered the stock split approved at the meeting held on March 20, 2014,
establishing the division of each Unit share into five of the same class and type.

a) Company's ownership interest

SHARES
STOCKHOLDER ON % PN % TOTAL %
Klabin Irmos & Cia. 941,837,080 53.25 - - 941,837,080 19.91
Niblak Participaes S.A. 142,023,010 8.03 - - 142,023,010 3.00
Monteiro Aranha S.A. (i) 69,678,889 3.94 278,715,556 9.41 348,394,445 7.37
The Bank Of New York ADR
Department (*) - - 279,311,875 9.43 279,311,875 5.91
BNDES Participaes S.A.
BNDESPAR 79,647,040 4.50 313,588,160 10.76 398,235,200 8.42
Treasury shares 29,787,050 1.68 119,148,200 4.02 148,935,250 3.15
Other (**) 505,796,890 28.60 1,965,255,785 66.39 2,471,052,675 52.25
TOTAL 1,768,769,959 100.00 2,961,019,576 100.00 4,729,789,535 100.00

(*) Foreign stockholders.
(**) Stockholders with less than 5% of the shares.

b) Distribution of the controlling stockholders' share capital at the individual level

CONTROLLING
STOCKHOLDER/INVESTOR:
KLABIN IRMOS & CIA. QUOTAS
QUOTAHOLDERS Number % of capital
Jacob Klabin Lafer Adm. Partic. S.A. 1 12.52
Miguel Lafer Participaes S.A. 1 6.26
VFV Participaes S.A. 1 6.26
PRESH S.A. 1 12.52
GL Holdings S.A. 1 12.52
GLIMDAS Participaes S.A. 1 11.07
DARO Participaes S.A. 1 11.07
DAWOJOBE Participaes S.A. 1 11.07
ESLI Participaes S.A. 1 8.36
LKL Participaes S.A. 1 8.35
TOTAL 10 100.00
General partnership, with capital of R$ 1,000,000.00, comprising quotas of different values.


(Unaudited)


Page 90 of 95

CONTROLLING
Jacob Klabin Lafer Adm. Partic. S.A.
SHARES
STOCKHOLDER ON % Total
Miguel Lafer 215,059,063 50.00
Vera Lafer 215,059,063 50.00
TOTAL 430,118,126 100.00

CONTROLLING
Miguel Lafer Participaes S.A.
SHARES
Miguel Lafer 223,510,726 99.9999
Vera Lafer 344 0.0001
TOTAL 223,511,070 100.0000

CONTROLLING
VFV Participaes S.A.
SHARES
Vera Lafer 981,094,312 99.9999
Other 688 0.0001
TOTAL 981,095,000 100.0000

CONTROLLING
PRESH S.A.

SHARES
Sylvia Lafer Piva - - 17,658,895 99.99993 17,658,895 66.66662
Pedro Franco Piva - - 12 0.00007 12 0.00005
Horcio Lafer Piva 2,943,151 33.33 - - 2,943,151 11.11111
Eduardo Lafer Piva 2,943,151 33.33 - - 2,943,151 11.11111
Regina Piva Coelho Magalhes 2,943,151 33.34 - - 2,943,151 11.11111
TOTAL 8,829,453 100.00 17,658,907 100.00000 26,488,360 100.00000

CONTROLLING
GL Holdings S.A.
SHARES
Graziela Lafer Galvo 4,233,864 99.99991 8,467,726 99.99993 12,701,590 99.99992
Other 4 0.00009 6 0.00007 10 0.00008
TOTAL 4,233,868 100.00000 8,467,732 100.00000 12,701,600 100.00000


(Unaudited)


Page 91 of 95

CONTROLLING STOCKHOLDER/INVESTOR:
GLIMDAS Participaes S.A.
SHARES
Israel Klabin - - 1,287,625 90.0520 1,287,625 38.198
Alberto Klabin (*) 323,502 16.6664 23,707 1.6580 347,209 10.300
Leonardo Klabin (*) 323,502 16.6664 23,707
1.6580
347,209
10.300
Stela Klabin (*) 323,502 16.6664 23,707
1.6580
347,209
10.300
Maria Klabin (*) 323,502 16.6664 23,707
1.6580
347,209
10.300
Dan Klabin (*) 323,502 16.6664 23,707
1.6580
347,209
10.300
Gabriel Klabin (*) 323,502 16.6664 23,707
1.6580
347,209
10.300
Estate of Maurcio Klabin (*) 32 0.0017 - - 32 0.001
TOTAL 1,941,044 100.0000 1,429,867 100.0000 3,370,911 100.0000
(*) Shares subject to right of use, with the beneficiary, Israel Klabin, having voting rights.

CONTROLLING STOCKHOLDER/INVESTOR:
DARO Participaes S.A. SHARES
Daniel Miguel Klabin 1,627,732 53.065
Rose Klabin (*) 479,900 15.645
Amanda Klabin (*) 479,900 15.645
David Klabin (*) 479,900 15.645
TOTAL 3,067,432 100.000
(*) Shares subject to right of use, with the beneficiary, Daniel Miguel Klabin, having voting rights.

CONTROLLING
DAWOJOBE Participaes S.A. SHARES
STOCKHOLDER ON %
Armando Klabin 4 0.20
Wolff Klabin (*) 516 24.95
Daniela Klabin (*) 516 24.95
Bernardo Klabin (*) 516 24.95
Jos Klabin (*) 516 24.95
TOTAL 2,068 100.00
(*) Shares subject to right of use, with the beneficiary, Armando Klabin, having voting rights.

CONTROLLING
ESLI Participaes S.A. SHARES
Cristina Levine Martins Xavier 5,891,253 33.3333
Regina Klabin Xavier 5,891,253 33.3333
Roberto Klabin Martins Xavier 5,891,254 33.3334
TOTAL 17,673,760 100.0000


(Unaudited)


Page 92 of 95

CONTROLLING
LKL Participaes S.A.
SHARES
Cristina Levine Martins Xavier 5,977,833 33.3333
Regina Klabin Xavier 5,977,833 33.3333
Roberto Klabin Martins Xavier 5,977,834 33.3334
TOTAL 17,933,500 100.000

CONTROLLING
NIBLAK PARTICIPAES S.A.
SHARES
Miguel Lafer Part. S.A. 3,038,036 12.521
VFV Participaes S.A. 3,038,035 12.521
GL Holdings S.A. 3,038,061 12.521
Glimdas Participaes S.A. 2,686,869 11.074
Daro Participaes S.A. 2,686,869 11.074
Dawojobe Partic. S.A. 2,562,686 10.562
Armando Klabin 124,183 0.511
Esli Participaes S.A. 4,050,722 16.695
Pedro Franco Piva 3,038,061 12.521
TOTAL 24,263,522 100.000

3 CHANGES IN OWNERSHIP STRUCTURE


STOCKHOLDER Type
June 30, 2013 Changes June 30, 2014
Number of
shares %
Purchase
subscription Sale
New
members
Withdrawal
of members
Corporate
changes*
Number of
quotas %
Change
%
Stockholders ON 1,010,532,275 64 428.441 (1,064,492) - - 55,833,282 - 60 5
PN 547,626,955 18 20,779,479 (18,181,363) - - (55,833,282) 499,068,105 17 (9)
Members of the
Board of ON 164,218,090 10 8,841,220 - - - (77,261,160) 95,798,150 5 (42)
Directors PN 40,778,580 1 9,527,600 (17,929,390) - - 77,261,160 109,637,950 4 169

Members of the ON - - - - - - 2,582,600 2,582,600 0 -
Executive Board PN 9,622,690 0 3,290,310 - - - (2,582,600) 10,330,400 0 7

Members of the
Supervisory ON 5.000 0 - - - - 1.050 6.050 0 21
Board PN 42.600 0 - (20.250) - - (1.050) 21.300 0 (50)

Treasury ON - - - - - - 29,692,500 29,692,500 2 -
Shares PN 153,945,000 5 - (5,467,250) - - (29,692,500) 118,785,250 4 (23)

Other ON 409,382,450 26 (9,269,661) 1,064,492 - - (10,848,272) 574,961,153 33 40
Stockholders PN 2,252,262,840 75 (33,597,389) 41,598,253 (2,796,405) - 10,848,272 2,291,655,366 77 1

Total ON 1,584,137,815 100 - - - - - 703,040,453 100 12
PN 3,004,278,665 100 - - - - - 3,029,498,371 100 (1)


(Unaudited)


Page 93 of 95
4 NUMBER OF COMPANY SHARES DIRECTLY OR INDIRECTLY HELD
BY CONTROLLING STOCKHOLDERS AND MEMBERS OF THE BOARD OF
DIRECTORS, EXECUTIVE BOARD AND STATUTORY AUDIT BOARD, AND
NUMBER OF SHARES OUTSTANDING


6/30/2014 SHARES
STOCKHOLDER ON PN Total
Stockholders 1,065,729,506 60.25 494,391,789 16.70 1,560,121,295 32.99
Members of the Board of Directors 95,798,150 5.42 109,637,950 3.70 205,436,100 4.34
Members of the Executive Board 2,582,600 0.15 10,330,400 0.35 12,913,000 0.27
Members of the Supervisory Board 6.050 0.00 21.300 0.00 27.350 0.00
Treasury Shares 29,692,500 1.68 118,785,250 4.01 148,477,750 3.14
Other Stockholders 574,961,153 32.51 2,227,852,887 75.24 2,802,814,040 59.26
Total 1,768,769,959 100.00 2,961,019,576 100.00 4,729,789,535 100.00
Number of shares outstanding 574,961,153 32.51 2,227,852,887 75.24 2,802,814,040 59.26

6/30/2013 SHARES
STOCKHOLDER ON PN Total
Stockholders 1,010,532,275 63.79 547,626,955 18.23 1,558,159,230 33.96
Members of the Board of Directors 164,218,090 10.37 40,778,580 1.36 204,996,670 4.47
Members of the Executive Board 9,622,690 0.32 9,622,690 0.21
Members of the Supervisory Board 5.000 0.00 42.600 0.00 47.600 0.00
Treasury Shares 153,945,000 5.12 153,945,000 3.36
Other Stockholders 409,382,450 25.84 2,252,262,840 74.97 2,661,645,290 58.01
Total 1,584,137,815 100.00 3,004,278,665 100.00 4,588,416,480 100.00
Number of shares outstanding 409,387,450 25.84 2,252,305,440 74.97 2,661,692,890 58.01

5 OTHER INFORMATION

Relationship with independent auditors

In conformity with CVM Instruction 381/03, the auditing firm PricewaterhouseCoopers Auditores
Independentes did not provide services not relating to the external audit fees for which exceeded 5%
of its total fees.

The Company's policy on contracting services not relating to an external audit from its independent
auditors is based on principles that preserve the independence of these professionals. These
principles, which follow internationally accepted guidelines, consist of the following: (a) the auditor
must not audit his/her own work, (b) the auditor must not perform managerial functions for his/her
client, and (c) the auditor must not promote the interests of his/her clients.


(Unaudited)

Opinions and representations / report on special review - without exceptions

Page 94 of 95
Report on Review of Quarterly Information

To the Board of Directors and Shareholders
Klabin S.A.

Introduction

We have reviewed the accompanying parent company and consolidated interim accounting information of Klabin
S.A., included in the Quarterly Information Form (ITR) for the quarter ended June 30, 2014, comprising the
balance sheet as at that date and the statements of operations and comprehensive income (loss) for the quarter and
six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then
ended, and a summary of significant accounting policies and other explanatory information.

Management is responsible for the preparation of the parent company interim accounting information in
accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting
Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC
21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International
Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the
standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly
Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on
our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial
Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the
Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the
Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible
for financial and accounting matters, and applying analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and
consequently does not enable us to obtain assurance that we would become aware of all significant matters that
might be identified in an audit. Accordingly, we do not express an audit opinion.


(Unaudited)

Opinions and representations / report on special review - without exceptions

Page 95 of 95
KLABIN614MEL.DOCX
Conclusion on the parent company
interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent
company interim accounting information included in the quarterly information referred to above has not been
prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly
Information, and presented in accordance with the standards issued by the CVM.

Conclusion on the consolidated
interim information

consolidated interim accounting information included in the quarterly information referred to above has not been
prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the
Quarterly Information, and presented in accordance with the standards issued by the CVM.

Other matters

Statements of value added

We have also reviewed the parent company and consolidated statements of value added for the six-month period
ended June 30, 2014. These statements are the responsibility of the Company's management, and are required to be
presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information
(ITR) and are considered supplementary information under IFRS, which do not require the presentation of the
statement of value added. These statements have been submitted to the same review procedures described above
and, based on our review, nothing has come to our attention that causes us to believe that they have not been
prepared, in all material respects, in a manner consistent with the parent company and consolidated interim
accounting information taken as a whole.

So Paulo, July 30, 2014

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Tadeu Cendn Ferreira
Contador CRC 1SP188352/O-5

Demonstra??es Financeiras em Padr?es Internacionais

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Demonstra??es Financeiras em Padr?es Internacionais

Uploaded by

Copyright:

Available Formats

(A free translation of the original in Portuguese)

Preliminary figures from the Brazilian Corrugated Boxes

Operating and Financial Performance

Despitelower salesvolumeduetotheremodeling ofthe coatedboardmachineinMonteAlegre,theslowdowninBrazilian

You might also like