You are on page 1of 5

EMI CALCULATOR

FILL UP

26,500.00

LOAN AMOUNT
RATE OF INTEREST PER
ANNUM

12.00%

RATE OF INTEREST PER


MONTH

1.000%

FILL UP

NO OF INSTALLMENT

INSTRUCTION

FILL UP

62
9,011

EMI

CALCULATION OF DETAILS OF EMI

MONTHS
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

EMI

INTEREST
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011

265
178
89
0
-90
-181
-273
-366
-460
-554
-650
-747
-844
-943
-1042
-1143
-1244
-1347
-1450
-1555
-1661
-1767
-1875
-1984
-2094
-2205
-2317
-2430
-2545
-2660
-2777
-2895
-3014
-3134
-3256
-3378
-3502
-3627
-3754
-3881

Please Fill Up Only Loan Amount, Rate


Per Annum,and Nos. of Installments it
will Automatically shows you the details
of EMIs

PRINCIPAL
REPAYMEN
OST
T
PRINCIPAL
26500
8746
17754
8833
8921
8921
0
9011
-9011
9101
-18111
9192
-27303
9284
-36587
9376
-45963
9470
-55433
9565
-64998
9661
-74659
9757
-84416
9855
-94271
9953
-104224
10053
-114277
10153
-124430
10255
-134685
10357
-145042
10461
-155503
10566
-166069
10671
-176740
10778
-187518
10886
-198404
10995
-209399
11105
-220503
11216
-231719
11328
-243047
11441
-254488
11555
-266043
11671
-277714
11788
-289502
11906
-301408
12025
-313432
12145
-325577
12266
-337844
12389
-350233
12513
-362745
12638
-375383
12764
-388148
12892
-401040

8833.3333
1 17666.667
2 8833.3333
3

27,030.00

265
176.67
88.33

9,010.00

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011
9,011

-4010
-4141
-4272
-4405
-4539
-4675
-4811
-4950
-5089
-5230
-5373
-5517
-5662
-5809
-5957
-6106
-6258
-6410
-6564
-6720

Present Value Annuity Factor Table


100
101.0
0.990
100
102.0
0.980
100
103.0
0.971
100
104.1
0.961
100
105.1
0.951
100
106.2
0.942
100
107.2
0.933
100
108.3
0.923
100
109.4
0.914
100
110.5
0.905
100
111.6
0.896
100
112.7
0.887
100
113.8
0.879
100
114.9
0.870
100
116.1
0.861
100
117.3
0.853
100
118.4
0.844
100
119.6
0.836
100
120.8
0.828
100
122.0
0.820
100
123.2
0.811
100
124.5
0.803
100
125.7
0.795
100
127.0
0.788
100
128.2
0.780
100
129.5
0.772
100
130.8
0.764
100
132.1
0.757
100
133.5
0.749
100
134.8
0.742
100
136.1
0.735
100
137.5
0.727
100
138.9
0.720
100
140.3
0.713
100
141.7
0.706
100
143.1
0.699

13021
13151
13283
13416
13550
13685
13822
13960
14100
14241
14383
14527
14672
14819
14967
15117
15268
15421
15575
15731

-414061
-427212
-440495
-453910
-467460
-481145
-494967
-508928
-523027
-537268
-551652
-566179
-580851
-595670
-610637
-625754
-641023
-656443
-672018
-687749

ANNUITY

30.108

Data
12%
3
26500
Formula
9,010.59
8,921.37

Description
Annual interest rate
Number of months of payments
Amount of loan
Description (Result)
Monthly payment for a loan with the above
terms (-1,037.03)
Monthly payment for a loan with the above
terms, except payments are due at the
beginning of the period (-1,030.16)

Interest rate for 1 Month will be

8833.333333
8833.333333
8833.333333
0
0
0
0
0
0
0

Month
1
2
3
4
5
6
7
8
9
10

0.01

0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

26,500.00
17,666.67
8,833.33
-

INR 27,031.76

265.00
176.67
88.33
530.00

INR 531.76

E = Pr(1 + r)n/((1 + r)n - 1)


9,010.59
9,010.59

You might also like