You are on page 1of 16

MGT 201 :::Final Term Subjective

By:::: USMAN ATTARI


Why firms not prefer Debt financing
Based on CORPORATE TAXES, FIRMS should prefer to raise Capital using DEBT Finaning rather than
e!uit" as there is sa#ing assoiated $ith apital raised through this soure%
WHY WE USE WACC?
It is the &est $a" to alulate the net present #alue of a pro'et &eause it ta(es into onsideration all the soures
of apital% For e)a*ple, for a pro'et to &e desira&le it has to first need to satisf" the desired rate of return of
different fund pro#iders% But $e (no$ that there are different soures of funds% It doesn+t 'ust o*e fro* one
soure% ,e (no$ that -P./Initial Cost Outla" 0 1 rate of return% A pro'et *a" for e)a*ple pro#ide a 231 rate
of return% The o*pan"+s &an(er *a" nod on it if its *ini*u* rate of return &efore it lends the o*pan" so*e
*one" is onl" 41% But ho$ a&out if the sto(holders $ant as *uh as 2415 ,ACC &ased on *ar(et #alue is
the &est $a" to sol#e these #ariations in interests and osts of pro#iding funds%
If "ou use ,ACC, "ou are dee*ed to onsider &oth the ost of de&t and e!uit"% So in a $a" "our !uestion is
$rong%
WHAT IS MERER? IS IT HARM!U" #R $E%E!ICIA"? E&'"AI% A%D (USTI!Y) STRATEIES
T# 'R#TECT !IRM !R#M E&CHA%E RATE RIS*
Definition of 'Merger'
The o*&ining of t$o or *ore o*panies, generall" &" offering the sto(holders of one o*pan" seurities in
the a!uiring o*pan" in e)hange for the surrender of their sto(%
Basiall", $hen t$o o*panies &eo*e one% This deision is usuall" *utual &et$een &oth fir*s
Question No: 52 ( Marks: 5 )
!irm A has to +eci+e ,hether to maintain -arge amo.nt of c.rrent assets or sma-- amo.nt) What can be
the possib-e benefits the firm can en/oy from both of these?
Ad#antages of 6arge Current Assets7 less ris( of shortages 8 interruptions and less loss of sales due to
a#aila&ilit" of funds for loan pa"*ents and purhases and in#entor"% 9igh 6i!uidit" so &etter CREDIT Rating%
Ad#antages of S*all Current Assets7 6ess in#est*ent in urrent assets *eans less a*ount of *one" tied to the
assets $hih are generating no return% So lo$er Opportunit" Cost of Capital%
Sp-it from +i0i+en+ stoc123
,hen a o*pan" deides to issue a sto( split :or sto( di#idend;, a ouple of possi&ilities ould our
onerning $hat $ould happen to an upo*ing ash di#idend% The *ost i*portant fators are the ti*e the sto(
split happens and the ti*e of the ash di#idend+s reord date% T"piall", a ash di#idend $ill not &e issued to
ne$ shares that $ere reated fro* a sto( split if the split date ours after the di#idend+s date of reord% This is
si*ilar to ho$ an in#estor does not reei#e di#idends for sto(s that he purhased after the di#idend+s reord
date%

Difference bet,een Capita- Mar1et an+ Money Mar1et) 3 Mar1s
Capital Markets:
These are the *ar(ets for the long ter* de&t 8 orporate sto(s%
Money Markets
Mone" *ar(et generall" is a *ar(et $here there is &u"ing and selling of short ter* li!uid de&t instru*ents%
:Short ter* *eans one "ear or less;% 6i!uid *eans so*ething $hih is easil" en<asha&le= an instru*ent that
an &e easil" e)hanged for ash%
2
Disc.ss one of the financia- instr.ments 4#ption5) 3 Mar1s
>i#es the &u"er the right, &ut not the o&ligation, to &u" or sell an asset at a set prie on or &efore a gi#en date%
In#estors, not o*panies, issue options% Bu"ers of all options &et that a sto( $ill &e $orth *ore than the prie
set &" the option :the stri(e prie;, plus the prie the" pa" for the option itself% Bu"ers of put options &et that the
sto(+s prie $ill drop &elo$ the prie set &" the option% An option is part of a lass of seurities alled
deri#ati#es, $hih *eans these seurities deri#e their #alue fro* the $orth of an underl"ing in#est*ent%
$.siness con0erts from o-+ to ne, capita- str.ct.ring an+ ta6 shie-+) What affect of this ta6 shie-+ on
fo--o,ing7
Earning before interest an+ Ta6 8E$IT9
%et Income
A+0antage of !inancia- -ease respecti0e of -essee) 8: Mar1s9
If fator" needs to &u" ne$ *ahine urgentl" and does -OT ha#e enough finanes%
6eased Assets :and lease lia&ilities; an so*eti*es &e treated OFF T9E BA6A-CE S9EET ITEMS%
Aounting Standards :i%e% FASB ?SA; in so*e ountries restrit this so generall" spea(ing, 6ease DOES
affet DEBT RATIO 8 Capital Struture in si*ilar $a" as 6oan on Balane Sheet%
If Co*pan" an -OT 'ustif" an inrease in Assets on the Balane Sheet &ased on historial earnings%
Capital e)penditure in 6eased Asset an &e @E)pensedA out graduall"%
6ease Rental is a TAX<DED?CTIB6E EXPE-SE 'ust li(e interest pa"*ents%
As long as IRR fro* leased e!uip*ent is higher than ost of lease finaning%
Question No: 53 ( Marks: 5 )
Differentiate for,ar+ mar1et an+ f.t.re mar1et)
The forward market is the o#er<the<ounter finanial *ar(et in ontrats for future deli#er", so alled for$ard
ontrats% For$ard ontrats are personaliBed &et$een parties :i%e%, deli#er" ti*e and a*ount are deter*ined
&et$een seller and usto*er;% The for$ard *ar(et is a general ter* used to desri&e the infor*al *ar(et &"
$hih these ontrats are entered into% StandardiBed for$ard ontrats are alled futures ontrats and traded on
a futures e)hange%
A futures market or deri#ati#es e)hange is a entral finanial e)hange $here people an trade standardiBed
futures ontrats= that is, a ontrat to &u" speifi !uantities of a o**odit" or finanial instru*ent at a
speified prie $ith deli#er" set at a speified ti*e in the future%
Question No: 55 ( Marks: 3 )
Ca-c.-ate ta6 shie-+ from the gi0en information)
Corporate ta6 rate is 3:; an+ amo.nt of +ebt is Rs) <=> === an+ rate of ret.rn is ?;)
Ta) Shield 0:ino*e<:de&tCinterest rate;;Cta) rate
Ta) shield 0 :D3,333 C E1;C F41
0 4G3 Rs
Question No: 56 ( Marks: 5 )
Ho, can a manager ca-c.-ate the opport.nity cost of capita- for a pro/ect? i0e ans,er in b.--ete+ form
on-y)
The opportunit" ost of apital is the return that in#estors gi#e up &" in#esting in the pro'et rather than in
seurities of e!ui#alent ris(%
Finanial *anagers use the apital asset priing *odel to esti*ate the opportunit" ost of apital
The o*pan" ost of apital is the e)peted rate of return de*anded &" in#estors in a o*pan"%
D
Question No: 57 ( Marks: 5 )
S.ppose yo. are a financia- manager of &Y@ Corporation an+ yo. ha0e been assigne+ the tas1 to
ca-c.-ate the n.merica- 0a-.e of yo.r firmAs WACC 8Weighte+ A0erage Cost of Capita-9> ,hat proce+.re
,o.-+ yo. fo--o, 1eeping in min+ that the firm is .sing %#I 8%et #perating Income9 approach?
Question No: 55 ( Marks: 3 )
Ta6 shie-+ for the ca-c.-ation of cost of +ebt b.t not for the ca-c.-ation of the eB.ity stoc1) Why? i0e
reason)
Beause "ou an get ta) e)e*ption on the interest pa"*ent, in ase of de&t finaning% But "ou are not entitled
for an" Ta) shield in ase of e!uit"% Rd :2< T;
Question No: 56 ( Marks: 5 )
Ahsan Enterprises> an a--CeB.ity firm> is consi+ering a proposa- of ne, capita- in0estment) Ana-ysis has
in+icate+ that the propose+ in0estment has a beta of =): an+ ,i-- generate an e6pecte+ ret.rn of D;) The
firm c.rrent-y has a reB.ire+ ret.rn of E=)D:; an+ a beta of E)<:) The in0estment> if .n+erta1en> ,i--s
+o.b-e the firmFs tota- assets)
Requirement:
If rR! is D; an+ the mar1et ris1 premi.m is 3;> sho.-+ the firm .n+erta1e the in0estment?
Beta 0 %4
E)peted Rate of return 0 H1
Re!uired rate of return 0 23%H4
Beta 0 2%D41
Ahsan Enterprises uses onl" e!uit" apital, so its ost of e!uit" is also its orporate ost of apital, or ,ACC%
,ACC 0 23%H4 1
@The in#est*ent, if underta(en, $ills dou&le the fir*+s total assetsA tell us that e)atl" sa*e a*ount $ill &e
in'eted% So after the in'etion of ne$ in#est*ent $ith &eta of %4, i*pat on o#erall &eta $ill &e
%4 C :2%D4; I %4C:%4; 0 %EH4
-o$ $e $ill alulate the Re!uired Rate of return $ith ne$ &eta
RR 0 ,ACC 0 ris( free rate of return I :Mar(et rate of return < ris( free rate of return;C&eta
,ACC 0 H1 I :H1 < F1;C%EH4 0 23%431
0 %4C23%43 I %4CH 0
Due to new investment cost of capital reduced from 10.75% to 10.50%
O#erall e)peted rate of return *ust &e *ore then 23%431 &ut ne$ in#est*ent is gi#ing us the e)peted rate of
return of H1
-o$ $e $ill see e)peted return after in'etion of ne$ in#est*ent
%4:23%H4; I %4:H; 0 E%EH1 as it is less then 23%43 so $e should drop it%
Question No: 57 ( Marks: 5 )
Mergers can be c-assifie+ in t,o broa+ categories i)e) !inancia- an+ #perating merger) Differentiate
bet,een these t,o)
!inancia- Merger #perating Merger
The operations re*ains
independent
The operations are integrated
and hanged and s"nergies
e)peted%
F
Question No: 5 ( Marks: !" )
Using the Capita- Asset 'ricing Mo+e- 8CA'M9> +etermine the reB.ire+ ret.rn on eB.ity for the
fo--o,ing sit.ations7
Sit.ations E6pecte+ ret.rn on
mar1et portfo-io
Ris1C free
rate
$eta
2 2G1 2D1 2%33
D 2E1 E1 3%E3
F 241 2J1 3%H3
#$at genera%i&ation 'an (ou make)
Re!uired Rate of return 0 ris( free rate of return I :*ar(et return< ris( free rate;C &eta
2% 0 2D1 I :2G1<2D1;C2 0 2G1
D% 0 E1 I :2E1<E1;C%E 0 2G1
F% 0 2J1 I :241<2J1;C%H 0 2J%H1
>eneraliBation7 as &eta of 2 in ase of our seurit" -o%2 It is full" di#ersified and its return is 2G1 $hih
e)atl" e!ual to *ar(et portfolio return% An" #alue of &eta a&o#e the 2 an inrease the rate of return &ut sa*e it
$ill inrease the Ris( as $ell%
Question No: 5* ( Marks: !" )
What are stoc1 +i0i+en+s an+ stoc1 sp-its? E6p-ain ,ith the he-p of e6amp-es an+ ho, +o these affect
stoc1 prices? 83G3GH mar1s9
+to'k Di,idend7 The" are used to ontrol the share prie if it rises too fast% The" &ring share prie do$n to
$ithin an opti*al prie range so that *ore in#estors an afford to trade in it and trading #olu*e rises%
Eample: Co*pan" offers 231 sto( di#idend to all shareholders% It *eans that if "ou o$n 233 shares than
o*pan" $ill gi#e "ou 23 *ore shares free of ost% -u*&er of shares inreases &ut total #alue of fir* is
unhanged%
+to'k +-%it: The" are used to share prie if it rises too fast% -u*&er of share outstanding inrease% The" are used
to inrease Float%
Eample: Co*pan" $ith 2333 shares outstanding to outside shareholders delares D<for<2 sto( split% Means
that the nu*&er of shares outstanding $ill inrease to D333 shares :i%e% 2331 inrease;% -u*&er of shares rises
&ut fir* #alue unhanged%
Effect of Stoc1 Di0i+en+ an+ Stoc1 Sp-its on prices7
Pries rises i**ediatel" after$ards &eause in#estors ta(e the* to &e positi#e signals a&out the o*pan"Ks
future% But if o*pan" does not delares higher earnings and di#idends in near future, prie $ill o*e &a(
do$n again%
Question No: .! ( Marks: 5 )
What are the rea- mar1ets effects of -e0erage on WAAC? 8Ans,er the B.estion in b.--ete+ form on-y9)
Inrease in le#erage auses a a large inrease in ost of e!uit"
Inrease in le#erage auses relati#el" s*all inrease in ost of de&t as o*pared to ost of e!uit"
As le#erage inreases ,ACC 2st falls &eause of ta) sa#ing shield%
,ith further inrease in le#erage ,ACC fall to its *ini*u* point $hih is the opti*al point for apital
struture
Further inrease in le#erage auses inrease in ,ACC &eause of &an(rupt" ris(
Question No: .2 ( Marks: 5 )
S.ppose a !irm A$C has Tota- Assets of Rs)E=== an+ is E==; EB.ity base+ 8i)e) UnC-e0ere+9) There ,ere
E= eB.a- #,ners an+ : of them ,ant to -ea0e) So the !irm ta1es a $an1 "oan of Rs):== 8at E=;pa Mar1C
.p9 an+ pays bac1 the EB.ity Capita- to the : #,ners ,ho are -ea0ing) %o,> ha-f of the EB.ity Capita-
has been rep-ace+ ,ith a "oan from a $an1 8i)e) Debt9) What impact +oes this ha0e on R#E?
As the fir* replaes e!uit" $ith de&t it is inreasing finanial le#erage $hih is a ause of finanial ris(% The
i*pat of de&t on ROE is that ROE $ill inrease &ut $ith the greater unertaint" hene greater $ill &e the ris(%
J
Question No: .3 ( Marks: !" )
Stoc1 & has a beta of =):> stoc1 Y has a beta of E)=> an+ stoc1 @ has a beta of E)<:) The ris1 free rate is
E=; an+ the e6pecte+ mar1et ret.rn is E?;)
a/ !in+ the e6pecte+ ret.rn on stoc1 &
0/ !in+ the e6pecte+ ret.rn on stoc1 Y
'/ !in+ the e6pecte+ ret.rn on stoc1 @
d/ S.ppose that yo. constr.ct a portfo-io consisting of H=; &> <=; Y an+ H=; @) What is the beta of the
portfo-io?
a) rM 0 2E1
rRF 0 231
L 0 3%4
r 0 rRF I : rM < rRF ; L
0 231 I :2E1<231; 3%4
0 231 I J1
0 2J1
&% rM 0 2E1
rRF 0 231
L 0 2%33
r 0 rRF I : rM < rRF ; L
0 231 I :2E1<231; 2%33
0 231 I E1
0 2E1
C% rM 0 2E1
rRF 0 231
L 0 2%D4
r 0 rRF I : rM < rRF ; L
0 231 I :2E1<231; 2%D4
0 231 I 231
0 D31
d% Beta of portfolio 0 LP 0 X LX I M LM I N LN
0 :J3/233;3%4 I :D3/233;2%3 I :J3/233;2%D4
0 3%J)3%4 I 3%D)2%3 I 3%J)2%D4
0 3%D I 3%D I 3%4
0 3%O
Question No: 55 ( Marks: 3 )
If interest ta6 shie-+s are 0a-.ab-e> ,hy +onFt a-- ta6paying firms borro, as m.ch as possib-e?
Ta) shield gi#e us &enefit up to ertain le#el &ut as le#erage inreases Fir* &eo*es *ore Ris(" so 6enders and
Ban(s Charge 9igher Interest Rates and >reater Chane of Ban(rupt"%
Question No: 56 ( Marks: 5 )
There are +ifferent metho+s to raise capita- ,ithin the organiIation) $rief-y e6p-ain the a+0antages of
eB.ity financing into the b.siness)
E!uit" finaning gi#es the fle)i&ilit" $e donKt need to pa" fi) a*ount% In ase of &ond or de&t $e need to pa"
fi)ed interest in ase of failure there is threat of Defaulter% Mostl" the ad#antages of e!uit" finane are reaped
&" the s*all &usiness enterprises% In so*e ase de&t rate is too high that ti*e e!uit" help "ou to get heaper
apital finaning%
4
Question No: 57 ( Marks: 5 )
What is -ongCterm financing? E6p-ain the factors that can affect the +ecision of a manager ,hi-e +eci+ing
abo.t -ong term financing?
6ong ter* finaning is a (ind of finaning $hih is pro#ided for a period of *ore than one "ear%
Per*anent Finaning o*es in t$o for*s7
P 6ong<ter* 6oans < Bonds It has 6o$ Ris( for Fir* &ut has 9igh Cost nor*all" *ore than one "ear%
P Co**on E!uit" or Sto( its 6ess Ris( for Fir* &ut 9ighest Cost%
If a o*pan" is using long<ter* finaning it has higher ost of finaning due high interest ost of long ter*
loans despite high ost $e ha#e lo$ ris(, due to suret" of aess to *one" for a longer period% Current lia&ilities
as a soure of finaning are not relia&le as "ou ha#e no suret" $hether "ou $ill ha#e sa*e a*ount of *one"
a#aila&le ne)t *onth for finaning or not%
Question No: 55 ( Marks: 3 )
If capita- str.ct.re changes from eB.ity to +ebt then ,hat ,i-- be the effect on capita- str.ct.re)
Fir* $ill &eo*e le#eraged fir*% De&t e!uit" ratio $ill inrease earning per share is also inrease% There $ill
&e a ta) sa#ing on interest e)penses pa"a&le on de&t%
Question No: 56 ( Marks: 5 )
Ho, are +i0i+en+s pai+> an+ ho, +o companies +eci+e on +i0i+en+ payments?
Di,idend are -aid in t$e fo%%owing wa(s
2; Delaration date
Dividend Declare in two ways
Sta&le di#idend per share poli"
Constant di#idend pa"out ratio
D; Date of reord
F; E) Qdi#idend date
J; Date of pa"*ent
De'ision on di,idend -a(ment
Cash di#idend7 if funds are a#aila&le $ith the o*pan" then di#idend paid in ash
Sto( di#idend 7 if the funds are not a#aila&le $ith the o*pan" then sto( di#idend is paid to
shareholders in the for* of additional shares
Question No: 57 ( Marks: 5 )
Write a note on capita- str.ct.re of organiIations an+ cost of capita-)
Capital structure of t!e company comprises on t!e followin" components
2% e!uit" apital
D% de&t
F% preferred shares
J% retained earning
Cost of capital comprises of t!e followin"
2% ost of e!uit" apital i%e% Re
D% after ta) ost of de&t i%e Rd
F% ost of preferene share i%e Rp
J% ost of retained earning i%e% Rr
,hen *ultipl" these osts of apital $ith their $aits and add up, its &eo*es $eighted a#erage ost of apital
Question No: 55 ( Marks: 3 )
Write a short note on rea- asset mar1ets an+ a-so gi0e some e6amp-es)
The real asset *ar(et $here the real ph"sial asset are traded %for e)a*ple, "ou ha#e $heat *ar(et, otton
*ar(et, $here real *aterial hange hands%
E)a*ples7 >old Mar(et, Propert" :land, house;
G
Question No: 56 ( Marks: 5 )
Company &Y@ ,ants to iss.e more Common Stoc1 of !ace Ja-.e Rs E<) %e6t Year the Di0i+en+ is
e6pecte+ to be Rs) 3 per share ass.ming a Di0i+en+ ro,th Rate of E=; pa) The "a,yerAs fee an+ Stoc1
$ro1ersA Commissions ,i-- cost Rs E per share) In0estors are confi+ent abo.t Company A$C so the
Common Share is f-oate+ at a Mar1et 'rice of Rs E? 8i)e) 'remi.m of Rs K9) If the Capita- Str.ct.re of
Company A$C is entire-y Common EB.ity> then ,hat is the CompanyAs WACC? Use %e, Stoc1 Iss.ance
Approach to ca-c.-ate the res.-ts)
DI.2 0 D
>0 231
6a$"er fee and o**% 0 2 Rs
Po 0 2G
Capital struture is e!uit" &ase 2331
As o*pan" is 233 e!uit" it *eans ?nle#earged Co*pan" so itKs ,ACC $ill &e re!uired rate of return on
e!uit"%
Re!uired ROR for Co**on Sto( using >ordonKs For*ula
r 0 :DI.2/Po; I g
Po 0 *ar(et prie 0 2E
Di#2 0 -e)t Di#idend 0 F
> 0 gro$th rate 0 231
r 0 :F/2E;I231 0 DG%GG1
-o$ If o*pan" $anted to issue the sto( #ia ne$ float then it has to pa" the la$"er fee and &ro(er
o**ission $hih 2 Rs%
-et proeed 0 2E Q 2 0 2H
r 0 :F/2H;I231 0 DH%GJ1
Question No: 57 ( Marks: 5 )
Why may payo.t +ecisions be .se+ by management to signa- the prospects of the firm? i0e ans,er in
b.--ete+ form)
If a o*pan" seleted the high pa" out poli" $ithout the ash flo$ to &a( it up%
The" $ill find that it ulti*atel" has to either redue the in#est*ents or turn to apital *ar(ets for
additional de&t or e!uit" finaning%
As it is ostl", *anagers $ill not inrease di#idends unless the" are onfident that the fir* $ill get enough
ash to pa" the*%
It is *ain reason that $e sa" that there is an infor*ation signal attahed to di#idends pa"out poli"%
So an" hange in the di#idend pa"out poli" send signals of a hange in the fir*+s prospets%
In#estors ta(e it positi#el" that a o*pan" plans to repurhase its sto(%
If the" are $orried that the o*pan" has *ore ash than it an profita&l" e*plo", the" *a" &e pleased to
see the ash gi#en &a( to the shareholders%
Question No: 5" ( Marks: 3 )
Management $.yo.ts is a form of b.yo.ts) E6p-ain this term in yo.r o,n ,or+s)
Manage*ent &u"outs are si*ilar in all *a'or legal aspets to an" other a!uisition of a o*pan"% The partiular
nature of the MBO lies in the position of the &u"ers as *anagers of the o*pan", and the pratial
onse!uenes that follo$ fro* that% In partiular, the due diligene proess is li(el" to &e li*ited as the &u"ers
alread" ha#e full (no$ledge of the o*pan" a#aila&le to the*% The seller is also unli(el" to gi#e an" &ut the
*ost &asi $arranties to the *anage*ent, on the &asis that the *anage*ent (no$ *ore a&out the o*pan" than
the sellers do and therefore the sellers should not ha#e to $arrant the state of the o*pan"%
H
Question No: 5! ( Marks: 5 )
Company &Y@ ,ants to iss.e more Common Stoc1 of !ace Ja-.e Rs E<) %e6t Year the Di0i+en+ is
e6pecte+ to be Rs) 3 per share ass.ming a Di0i+en+ ro,th Rate of E=; pa)
The "a,yerAs fee an+ Stoc1 $ro1ersA Commissions ,i-- cost Rs E per share) In0estors are confi+ent abo.t
Company A$C so the Common Share is f-oate+ at a Mar1et 'rice of Rs E? 8i)e) 'remi.m of Rs K9)
If the Capita- Str.ct.re of Company A$C is entire-y Common EB.ity> then ,hat is the CompanyAs
WACC? Use %e, Stoc1 Iss.ance Approach to ca-c.-ate the res.-ts)
DI.I 0 F
Po 0 2E
g 0 231
r 0 :DI.2/Po; I g
r 0 F/2E I 3%23
r 0 3%2GGG I 3%2
r 0 3%DGGG C233
r 0 DG%GH1
-et Proeeds 0 Flotation Prie < Flotation Costs
-et Proeeds 0 2E Q 2
-et Proeeds 0 2H
DI.I 0 F
-P 0 2H
g 0 231
r 0:DI.2/-P; I g
r 0 F/2H I 3%23
r 0 3%2HG I 3%2
r 0 3%DHG C233
r 0 DH%GJ1
Question No: 52 ( Marks: 5 )
What is the p.rpose of resi+.a- +i0i+en+ mo+e- an+ ,hat is the proce+.re to be fo--o,e+ ,hi-e .sing this
mo+e-?
Residua% Di,idend Mode%
P Residual Di#idend Model7 Best Pratial Model for nu*erial alulations of opti*al Di#idend Poli"% Sets
6ong<Ter* Target Di#idend Pa"out Ratio fro* $hih to &a(<alulate short<ter* Di#idends%
# $teps in %esidual Dividend Model &%DM':
Q Foreast Capital Budget, Earnings, Cash Flo$s :for ne)t 4 "ears;
P Conser#atis*7 To &e on safe side, underesti*ate the Free Cash Flo$s
Deter*ine Target opti*al Capital Struture :or Pratiall" Spea(ing, @RangeA for De&t Ratio; and foreast
re!uired E!uit" :for ne)t 4 "ears;
?se Retained Earnings :internal apital; to finane *ost of the re!uired E!uit" &eause
RE is less ostl" than e)ternal finaning :higher transation osts;% Retained earnings ost less than loans
to a!uire finane%
6efto#er or @ResidualA Earnings an &e safel" paid Out as Di#idends in 6ong Ter*%
Then di#ide this into S*all Met Regular :*a" &e !uarterl"; and Steadil" Inreasing Di#idend Pa"outs%
Question No: .* ( Marks: 3 )
Why +o firms nee+ to in0est in net ,or1ing capita-?
E
There is a need to in#est in net $or(ing apital &eause net $or(ing apital represents the surplus $or(ing
apital left $ith the o*pan" after pa"*ent of urrent lia&ilities= hene *ore net $or(ing apital *eans
o*pan" has surplus *one" for its da" to da" operations
Question No: 5" ( Marks: 3 )
What 1in+ of +i0i+en+ po-icy is the best one for a firm? 8i0e ans,er in b.--ete+ from on-y9
Most *anagers &elie#e the &est di#idend poli" is one that *ini*iBes the $eighted a#erage ost of apital%
This poli" should pro#ide sta&le pa"*ents%
This poli" should *aintain in#estorKs onfidene%
This poli" should gi#e good signals to in#estors a&out the a&ilit" of the fir* to *aintain and inrease its
$ealth
It should &e onser#ati#e enough to hold the unertaint" of future pa"*ents to a *ini*u*% C"lial fir*s
should pa" lo$ di#idends regularl", and an @e)tra di#idendA $hen eono*i ondition are fa#ora&le and
profits are high
Question No: 5! ( Marks: 5 )
What are the a+0antages an+ +isa+0antages of raising capita- thro.gh eB.ity financing?
1d,antages
The right &usiness angels or #enture apitalists an lead and steer the &usiness to profits and gro$th% The" an
add preious #alue to the e)isting pro'et and $ith their e)pertise and e)periene the" an pro#ide #alua&le
suggestions and ad#ie not to *ention the ontats% The" an aid in deision *a(ing and planning of strategies%
The in#estors $ould &e e!uall" onerned and responsi&le sine it is their *one" at sta(e and an" progress
$ould reflet in their e!uit" #alue%
Disad,antages
Rising of e!uit" finane is a ti*e onsu*ing tas( and also #er" e)pensi#e% All in all "ou need to spend #alua&le
ti*e satisf"ing their &a(ground he(s, pro'et understanding and on#ining the* to ris( their apital in "our
&usiness% Moreo#er, one the" are in the" e)erise ertain ontrol o#er the *anage*ent of the &usiness *ostl"
due to their in#est*ent rights in the &usiness% E!uit" finane leads to dilution of o$nership and the legal and
regulator" rules assoiated $ith finane is #er" u*&erso*e and deliate% Mou need to alloate preious ti*e
into e)plaining the progress of "our &usiness to the finaners so that the" an *onitor it%
Question No: 53 ( Marks: 5 )
Economists categoriIe mergers into fo.r types) E6p-ain these types ,ith the he-p of e6amp-es)
( $pecific )ypes of Mer"ers:
P 9oriBontal Merger7 *erger of D o*petitors < an lead to Monopol"
P .ertial Merger7 *erger of a supplier $ith a &u"er
P Co generi Merger7 *erger of fir*s in sa*e industr"
P Conglo*erate Merger7 *erger of fir*s in unrelated industries
Question No: 55 ( Marks: 3 )
If interest ta6 shie-+s are 0a-.ab-e> ,hy +onFt a-- ta6paying firms borro, as m.ch as possib-e?
Ta) shield gi#e us &enefit up to ertain le#el &ut as le#erage inreases Fir* &eo*es *ore Ris(" so 6enders and
Ban(s Charge 9igher Interest Rates and >reater Chane of Ban(rupt"%
Question No: .* ( Marks: 3 )
Where +o firms in0est e6cess f.n+s .nti- they are nee+e+ to pay bi--s?
Solution7<
Fir*s an in#est idle ash in the *one" *ar(et, the *ar(et of short ter* finane assets% These assets tend to &e
short ter*, lo$ ris(, and highl" li!uid, *a(ing the* ideal instru*ents in $hih to in#est funds for short period
for the ti*e &efore ash needed%
O
Question No: 5" ( Marks: 3 )
What prob-ems a firm can face if it faces a shortfa-- or s.rp-.s of in0entories)
Follo$ing are the Pro&le*s related to shortfall and surplus of in#entories faes &" an" fir*%
P Shortfall in In#entories7 interruptions in prodution and loss or sales orders
P Surplus In#entories7 high arr"ing osts, $astage, and depreiation
Question No: 5! ( Marks: 5 )
Compare aggressi0e ,or1ing capita- financing ,ith conser0ati0e ,or1ing capita- financing)
*""ressive
P Ma)i*u* Short<ter* finaning at lo$ ost :&ut ris( of non<rene$al;
P ?se short<ter* finaning for Te*porar" Current Assets and e#en partl" to &u" Per*anent Current
In#entor"
+ Conservative
P Ma)i*u* 6ong<ter* finaning% Safe &ut higher interest osts%
P ?se long<ter* finaning for Fi)ed Assets, entire Per*anent Assets, and e#en part of Te*porar"
Current Assets
Question No: 52 ( Marks: 5 )
Ahma+ Corporation> a sma-- b.siness man> pro0i+e+ the fo--o,ing information abo.t the pro+.ction -e0e-7
!i6e+ operating cost 2 Rs) <>:==> Sa-e price per .nit is Rs)E= an+ its operating 0ariab-e cost per .nit is Rs) :)
a9 Yo. are reB.ire+ to ca-c.-ate the brea1e0en B.antity from the abo0e information)
b9 If 0ariab-e cost has change+ an+ it is increase+ .p to Rs) K then ,hat ,i-- be the effect of this change on $rea1
e0en B.antity)
a) Sales per unit < #aria&le per unit 0 Contri&ution *argin per unit
23 Q 4 0 Contri&ution *argin per unit
Contri&ution *argin in units 0 4
Brea( e#en in unit 0 Fi)ed Cost / Contri&ution *argin per unit
Brea( e#en in units 0 D433 / 4
Brea( e#en in units 0 433
0) Sales per unit < #aria&le per unit 0 Contri&ution *argin per unit
23 Q G 0 Contri&ution *argin per unit
Contri&ution *argin in units 0 J
Brea( e#en in unit 0 Fi)ed Cost / Contri&ution *argin per unit
Brea( e#en in units 0 D433 / J
Brea( e#en in units 0 GD4
Question No: 53 ( Marks: 5 )
A$C Corporation e6pects to ha0e the fo--o,ing +ata +.ring the coming year)
Assets Rs) <==>=== Interest rate ?;
DebtLAssets> boo1 0a-.e K:; Ta6 rate H=;
E$IT Rs) <:>===
ReB.ire+7
What is the firmFs e6pecte+ R#E?
Return on e!uit" 0 net profit / e!uit"
As de&t / asset 0 G41
So G41 0 de&t / asset
De&t 0 G41 C D33,333 0 2F3,333
If de&t : 2F3,333; is G41 then F41 $ould &e e!uit"
: 2F3,333 / 3%G4 ; C 3%F4 0 H3,333 0 e!uit"
23
EBIT 0 D4333
6ess interest pa"*ent E1 of 2F3,333 0 : 23J33;
2JG33
6ess ta) SJ31 of 2JG33 0 :4EJ3;
-ET I-COME 2 76"
ROE0 : EHG3 / H3,333 ; C 233
2 !2/5 3
Question No: 56 ( Marks: 5 )
There are +ifferent metho+s to raise capita- ,ithin the organiIation) $rief-y e6p-ain the a+0antages of
eB.ity financing into the b.siness)
E!uit" finaning gi#es the fle)i&ilit" $e donKt need to pa" fi) a*ount% In ase of &ond or de&t $e need to pa"
fi)ed interest in ase of failure there is threat of Defaulter% Mostl" the ad#antages of e!uit" finane are reaped
&" the s*all &usiness enterprises% In so*e ase de&t rate is too high that ti*e e!uit" help "ou to get heaper
apital finaning%
Question No: 57 ( Marks: 5 )
What is -ongCterm financing? E6p-ain the factors that can affect the +ecision of a manager ,hi-e +eci+ing
abo.t -ong term financing?
6ong ter* finaning is a (ind of finaning $hih is pro#ided for a period of *ore than one "ear%
,ermanent -inancin" comes in two forms:
6ong<ter* 6oans < Bonds It has 6o$ Ris( for Fir* &ut has 9igh Cost nor*all" *ore than one "ear%
Co**on E!uit" or Sto( its 6ess Ris( for Fir* &ut 9ighest Cost%
If a o*pan" is using long<ter* finaning it has higher ost of finaning due high interest ost of long ter*
loans despite high ost $e ha#e lo$ ris(, due to suret" of aess to *one" for a longer period% Current lia&ilities
as a soure of finaning are not relia&le as "ou ha#e no suret" $hether "ou $ill ha#e sa*e a*ount of Mone"
a#aila&le ne)t *onth for finaning or not%
Question No: 5 ( Marks: !" )
What is a cre+it po-icy an+ ,hat factors an organiIation sho.-+ consi+er ,hi-e +esigning its cre+it po-icy
an+ ho, can a firm .se :LE=> net 3= basis an+ carrying charges in its cre+it po-icy?
Credit Poli"7 It is the redit ad'usted gi#en to usto*er &ased upon pa"*ent histor"%
-actors considered for credit:
Assess*ent of Credit<$orthiness of eah redit usto*er
Mini*iBe duration of redit and .alue%
>i#e inenti#es to Custo*ers to pa" ash and to pa" !ui(l"
Suppose if so*eone pa"s later then last date of pa"*ent he/she $ill pa" e)tra 21 et%
@Sell on 4/23%net F3 &asisA
F3 &asis Means usto*er $ill pa" full ash #alue $ithin F3 da"s% 4/23%net *eans 41 disount for usto*ers
$ho $ill pa" $ithin 23 da"s% It $ill &e li(e inenti#e to usto*er $ho $ill pa" earl"% I*post so*e e)tra harge
in the for* of arr" harges in ase of later pa"*ent
Question No: 5* ( Marks: !" )
!irms A an+ $ are i+entica- e6cept their .se of +ebt an+ the interest rates they pay) !irm A has more +ebt
an+ th.s m.st pay a higher interest rate)
Requirement:
$ase+ on the +ata gi0en be-o,> ho, m.ch higher or -o,er ,i-- be the AFs R#E that of $> i)e)> ,hat is
R#EA C R#E$?
22
App-icab-e to $oth !irms !irm AFs Data !irm "DFs Data
Assets Rs% F,333,333 De&t ratio H31 De&t ratio D31
EBIT Rs%433, 333 Int% rate 2D1 Int% rate 31
Ta) rate F41
For o*pan" A D31 le#erage so e!uit" $ill &e F31 of F,333,333 0 O33333
EBIT 0 433,333
Interest :2D1 of 433,333; 0 :G333;
EBT JOJ,333
Ta) :F41 of EBT; :2JED33;
-et ino*e 3.54""
E)peted ROE :0-I/E!uit"; FJ4,E33/ :O33333; 0 FE%JD1
For o*pan" B D31 le#erage so e!uit" $ill &e E31 of F,333,333 0 DJ33333
EBIT 0 433,333
Interest :231 of 433,333; 0 :4333;
EBT JO4,333
Ta) :F41 of EBT; :2JE433;
-et ino*e 3.645""
E)peted ROE :0-I/E!uit"; FJG433/ :DJ33333; 0 2J%JF1
ROEA Q ROEB 0 FE%JD Q 2J%JF
223/**3
Question No: .* ( Marks: 3 )
M"ease is /.st -i1e Co--atera-iIe+ "oanM) E6p-ain this statement)
It is 'ust li(e a CollateraliBed 6oan :$here the leased asset is the ollateral;%
6ease Contrat is 'ust as serious as a loan agree*ent% Failure to pa" lease rental is 'ust li(e failure to pa"
interest% Can &an(rupt the 6essee :Borro$er;% 6essor :6ender or 6easing Co*pan"; an seiBe the leased asset
and, if the lai* is larger, also de*and up to 2 "ear lease rental%
Q The t$o parties of lease agree*ent are7
P 6essor :6easing Co*pan";
P 6essee
Question No: 5" ( Marks: 3 )
!rom the gi0en information ca-c.-ate the %et income) E$IT is Rs) :=> ===> fraction of +ebt in capita-
str.ct.re is <=> ret.rn on +ebt is E=;> amo.nt of +ebt is Rs) <=> === an+ ta6 rate is 3:;)
E)peted EBIT 43333
6ess Interest :231 on De&t; :D333;
EBT JE333
6ess Ta) :F41 on EBIT; :2GE33;
-et Ino*e 3!2""
Question No: 5! ( Marks: 5 )
Differentiate stoc1 sp-its from stoc1 +i0i+en+s)
+to'k Di,idends
Q ?sed to ontrol the share prie if it rises too fast% Brings share prie do$n to $ithin an
@Opti*al Prie RangeA so that *ore in#estors an afford to trade in it and trading #olu*e rises% This is a
o**onl" held &elief%
Q Pa"*ent in the for* of sto( to e)isting shareholders% Can &e delared fre!uentl"%
Q E)a*ple7 Co*pan" offers 231 sto( di#idend to all shareholders% Means that if "ou o$n 233 shares than
o*pan" $ill gi#e "ou 23 *ore shares free of ost%
2D
-u*&er of shares inreases &ut Total .alue of Fir* is unhanged%
+to'k +-%its
Q Also used to ontrol share prie if it rises too fast% -u*&er of shares outstanding inrease%
?sed to inrease @FloatA
56am-%e: Co*pan" $ith 2333 shares outstanding to outside shareholders delares D< for<2 Sto( Split% Means
that the nu*&er of shares outstanding $ill inrease to D333 shares :i%e% 2331 inrease;% -u*&er of shares rises
&ut Fir* .alue unhanged
Question No: 52 ( Marks: 5 )
Aamir Corporation has a capita- str.ct.re of +ebt an+ eB.ity ,ith the percentage of H= an+ K=
respecti0e-y) Ta6 rate for the company is 3:;) #n companyAs o.tstan+ing bon+s it pays N;) Aamir has
ca-c.-ate+ the WACC for his company is N)NK;) What ,o.-+ be the cost of eB.ity capita- of Aamir
Corporation?
J31 De&t
G31 Co**on e!uit"
rd 0 O1
T 0 F41
,ACC 0 O%OG1
rs 0 5
,ACC 0 :$d;:rd;:2 Q T; I :$;:rs;
3%3OOG 0 :3%J;:3%3O;:2 Q 3%F4; I :3%G; C rs
3%3OOG 0 3%3DFJ I 3%G C rs
3%3HGD0 3%G C rs
rs 2 !2/73/
Question No: 53 ( Marks: 5 )
,hat is Operating 6ease5 E)plain $ith the help of e)a*ple%
Operating 6ease :or Ser#ie 6ease;
Q Operating 6ease offers Finaning A-D MAI-TE-A-CE7 often the 6essor is the
Supplier / .endor of the Asset i%e% IBM
Q Operating 6ease is -OT F?66M AMORTINED A-D IS CA-CE66AB6E
P E)a*ple7 Car rental o*pan" :6essor; harges "ou Rs%2333 per da" for renting out a ne$ 9onda Ci#i $ith
dri#er% Mou an lease the ar for D da"s% Mou $ill pa" the 6essor Rs%D333% B?T= the #alue of the ar *ight &e
Rs%2 *illion% 6essor does -OT e)pet "ou to pa" that entire a*ount for using the ar for 'ust D da"s% The ar
rental o*pan" $ill ser#ie and *aintain the ar in good ondition so it an rent it out to other people% This
$a", the" an reo#er the #alue of the ar fro* 2333 da"s of lease rent :0 #alue / dail" rental 0 2,333,333 /
2333;TT This is the Pa"&a( Period :$ithout ta(ing their *aintenane osts and profit *argin;% Mou an Canel
the lease and return the ar after 2 da"%
-o$ "ou 'ust ha#e to pa" Rs%2333%
Q Other E)a*ples of Operating 6ease7 IBM for Co*puter 9ard$are, Boeing for Airplanes
B" not full" a*ortiBing operating lease *eans the leasing o*pan" does not e)pet to reo#er the $hole
a*ount or #alue of asset fro* "ou%
Question No: 5 ( Marks: !" )
What are the factors affecting signa-ing theory? 8i0e the ans,er in b.--ete+ form on-y ,ith brief
+escription9
This theor" onsider that all In#estors not ha#e e!ual a*ount of infor*ation%
All in#estors are not rational%
Insider ha#e *ore infor*ation o*pare to general pu&li
A Fir*Ks O$ners 8 Managers :Insiders; (no$ *ore a&out it than Ordinar" outside In#estors%
2F
,hen *anage or o$ner (no$s that there are &etter hanes of high ash flo$ or so*e pro'et $hih an
&ring good profit or earning% The" tr" to finane the apital #ia de&t or &ond% The" a#oid use the e!uit"
issuane% Beause the" donKt $anted to share the profit $ith nu*&er share holders% The" ta(e apital #ia
de&t &" pa"ing s*all a*ount of interest &" this the" an earn huge profits%
,hen Fir*Ks Outloo( loo(s &ad or so*e ris(" pro'et, then Managers $ill hoose to raise apital &"
Issuing E!uit" &" doing this the" $ill &e a&le to share the 6i(el" 6osses a*ongst *ore Shareholders% If
the" too(
De&t and ouldnKt repa" it, the" *ight Default and &e fored to go Ban(rupt%
B" doing this in#estor also get signal that if o*panies is finaning its apital #ia de&t then li(el" it $ill &e
so*e good prospet in the o*pan"%
B" loo(ing at these praties &" *anage*ent $e an so *angers are in a &etter position to deide a&out
the fir*%
Stoc1 & has a beta of =):> stoc1 Y has a beta of E)=> an+ stoc1 @ has a beta of E)<:) The ris1 free rate is
E=; an+ the e6pecte+ mar1et ret.rn is E?;)
a9 OO !in+ the e6pecte+ ret.rn on stoc1 &
b9 OO !in+ the e6pecte+ ret.rn on stoc1 Y
c9 OO !in+ the e6pecte+ ret.rn on stoc1 @
+9 OO S.ppose that yo. constr.ct a portfo-io consisting of H=; &> <=; Y an+ H=; @) What is
the beta of the portfo-io?
1 rM 0 2E1
rRF 0 231
0 3%4
r 0 rRF I : rM I rRF ;
0 231 I :2E1<231; 3%4
0 231 I J1
2 !.3
0/ rM 0 2E1
rRF 0 231
0 2%33
r 0 rRF I : rM I rRF ;
0 231 I :2E1<231; 2%33
0 231 I E1
2 !3
'% rM 0 2E1
rRF 0 231
0 2%D4
r 0 rRF I : rM I rRF ; U
0 231 I :2E1<231; 2%D4
0 231 I 231
2 2"3
d/ Beta of portfolio 0 UP 0 X UUUUUUUUM I NUUU
The A$C company is in the 3:; margina- ta6 brac1et) The c.rrent mar1et 0a-.e of the firm is Rs) E<
mi--ion) If there are no costs to ban1r.ptcy7
2J
OO What ,i-- be A$CA ann.a- ta6 sa0ings from interest +e+.ctions be if it iss.es Rs) < mi--ion of fi0e years
bon+s at E< ; interest rate?
What ,i-- be the 0a-.e of the firm?
Annual Coupon pa"*ent eah "r 0 2D1 of D,333,333
0 D333333 ) 2D/233
0 DJ333
Ta) sa#ing for 4 "rs 0 4 :F4 1 of DJ333;
0 4 :DJ333 ) F4/233;
0 4 ) EJ33
0 JD333
What ,i-- A$CA ann.a- ta6 sa0ings from interest +e+.ctions be if it iss.es Rs) < mi--ion of se0en years
bon+s at E< ; interest rate? What ,i-- be the 0a-.e of the firm?
Annual Coupon pa"*ent eah "r 0 2D1 of D,333,333
0 D333333 ) 2D/233
0 DJ333
Ta) sa#ing for H "rs 0 H :F4 1 of DJ333;
0 H :DJ333 ) F4/233;
0 H ) EJ33
0 4EE33
Question No: 55 ( Marks: 3 )
Ta6 shie-+ for the ca-c.-ation of cost of +ebt b.t not for the ca-c.-ation of the eB.ity stoc1) Why? i0e
reason)
Beause "ou an get ta) e)e*ption on the interest pa"*ent, in ase of de&t finaning% But "ou are not entitled
for an" Ta) shield in ase of e!uit"% Rd :2< T;
Question No: 56 ( Marks: 5 )
Ahsan Enterprises> an a--CeB.ity firm> is consi+ering a proposa- of ne, capita- in0estment) Ana-ysis has
in+icate+ that the propose+ in0estment has a beta of =): an+ ,i-- generate an e6pecte+ ret.rn of D;) The
firm c.rrent-y has a reB.ire+ ret.rn of E=)D:; an+ a beta of E)<:) The in0estment> if .n+erta1en> ,i--
+o.b-e the firmFs tota- assets)
ReB.irement7
If rR! is D; an+ the mar1et ris1 premi.m is 3;> sho.-+ the firm .n+erta1e the in0estment?
Beta 0 %4
E)peted Rate of return 0 H1
Re!uired rate of return 0 23%H4
Beta 0 2%D41
Ahsan Enterprises uses onl" e!uit" apital, so its ost of e!uit" is also its orporate ost of apital, or ,ACC%
,ACC 0 23%H4 1
@The in#est*ent, if underta(en, $ill dou&le the fir*+s total assetsA tells us that e)atl" sa*e a*ount $ill &e
in'eted So after the in'etion of ne$ in#est*ent $ith &eta of %4, i*pat on o#erall &eta $ill &e
%4 C :2%D4; I %4C:%4; 0 %EH4
-o$ $e $ill alulate the Re!uired Rate of return $ith ne$ &eta
RR 0 ,ACC 0 ris( free rate of return I :Mar(et rate of return < ris( free rate of return;C&eta
,ACC 0 H1 I :H1 < F1;C%EH4 0 23%431
0 %4C23%43 I %4CH 0
Due to ne$ in#est*ent ost of apital redued fro* 23%H41 to 23%431
O#erall e)peted rate of return *ust &e *ore then 23%431 &ut ne$ in#est*ent is gi#ing us the e)peted rate of
return of H1
-o$ $e $ill see e)peted return after in'etion of ne$ in#est*ent
%4:23%H4;I %4:H; 0 E%EH1 as it is less then 23%43 so $e should drop it%
24
Question No: 5* ( Marks: !" )
E)plain the follo$ing onditions7
V IRR W,ACC
V IRR X,ACCX SM6
V IRR WSM6
V IRR W,ACCW SM6
7RR 8#199
Mou should not in#est in this pro'et as rate of return is less then ,ACC% In other $ords "our returns are less the
ost of apital%
7RR :#199: +M;
,e should ta(e this pro'et as its rate of rerun is higher then the ,ACC and it offers &etter return then an
effiient *ar(et offers% Due to IRR is higher then SM6
7RR 8+M;
It is sho$ing rate of return $hih is lo$er than SM6 $e should not in#est in suh pro'et &eause it is not
gi#ing as *uh return as effiient *ar(et is returns
7RR 8#1998 +M;
IRR lo$er than ,ACC and SM6 o*pan" should not in#est as IRR is not enough to o#er the ,ACC : not
enough to o#er the ost of apital; plus its returns are lo$er then returns offered &" effiient *ar(et%
$C in+.stries ha0e a beta of E):) The ris1 free rate is ?; an+ the e6pecte+ ret.rn on the mar1et portfo-io
is E3 ;) The company present-y pays a +i0i+en+ of P: a share> an+ in0estors e6pect it to e6perience a
gro,th in +i0i+en+s of E= percent per ann.m for many years to come)
a) What is the stoc1As reB.ire+ rate of ret.rn accor+ing to the CA'M?
b) What is the stoc1As present mar1et price per share> ass.ming this reB.ire+ ret.rn?

A9 Beta 0 41
Rf 0 E1
R m2 !33
Re!uired rate of return 0 Rf I :R* Q Rf; C &eta
Re!uired rate of return 0 E1I:2F1<E1;C2%4 0 24%41

$9 > 0 231
Di#2 0 4
Re 0 :Di#2/ Po;I g
Re 0 :4/Po;I 231
24%41 < 231 0 4/Po
Po 0 4/24%41
2 32/5" Rs
2G

You might also like