Professional Documents
Culture Documents
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the Group will continue in business.
The directors are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financial position of the parent company and enable them to ensure that its
financial statements comply with the Companies Act 1985. They have general responsibility for taking
such steps as are reasonably open to them to safeguard the assets of the company and to prevent and
detect fraud and other irregularities.
7
PRESTON NORTH END PLC
Edward VII Quay
Navigation Way
Preston
PR2 2YF
United Kingdom
Independent auditors report to the members of Preston North End plc
We have audited the group and parent company financial statements of Preston North End plc for the year
ended 30 June 2006 which comprise the Profit and Loss Account, the Balance Sheet, the Cash Flow
Statement, the Statement of Total Recognised Gains and Losses and the related notes. These financial
statements have been prepared under the accounting policies set out therein.
This report is made solely to the companys members, as a body, in accordance with section 235 of the
Companies Act 1985. Our audit work has been undertaken so that we might state to the companys
members those matters we are required to state to them in an auditors report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the
company and the companys members as a body, for our audit work, for this report, or for the opinions we
have formed.
Respective responsibilities of directors and auditors
As described in the Statement of Directors Responsibilities on page 7, the companys directors are
responsible for the preparation of the financial statements in accordance with applicable law and UK
Accounting Standards (UK Generally Accepted Accounting Practice).
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory
requirements and International Standards on Auditing (UK and Ireland).
We report to you our opinion as to whether the financial statements give a true and fair view and are
properly prepared in accordance with the Companies Act 1985. We also report to you if, in our opinion,
the Directors Report is not consistent with the financial statements, if the company has not kept proper
accounting records, if we have not received all the information and explanations we require for our audit,
or if information specified by law regarding directors remuneration and other transactions is not disclosed.
We read the Directors Report and consider the implications for our report if we become aware of any
apparent misstatements within it.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued
by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to
the amounts and disclosures in the financial statements. It also includes an assessment of the significant
estimates and judgments made by the directors in the preparation of the financial statements, and of
whether the accounting policies are appropriate to the companys circumstances, consistently applied and
adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we
considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the
financial statements are free from material misstatement, whether caused by fraud or other irregularity or
error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in
the financial statements.
8
PRESTON NORTH END PLC
Independent auditors report to the members of Preston North End plc (cont.)
Opinion
In our opinion the financial statements:
give a true and fair view, in accordance with UK Generally Accepted Accounting Practice, of the state
of the group and parent companys affairs as at 30 June 2006 and of its profit for the year then ended;
and
have been properly prepared in accordance with the Companies Act 1985.
KPMG Audit Plc 20 November 2006
Chartered Accountants
Registered Auditor
9
PRESTON NORTH END PLC
Consolidated profit and loss account
for the year ended 30 June 2006
Note 2006 2005
000 000
Turnover 2 7,256 7,850
Staff costs - normal 5 (7,086) (6,285)
- exceptional 5 (103) (156)
Other operating charges (2,995) (2,273)
Group operating loss before depreciation and amortisation
of player registrations (2,928) (864)
Depreciation and amortisation of player registrations 3 (1,250) (1,830)
Total operating loss (4,178) (2,694)
Profit on sale of fixed assets 4 4,387 790
Other interest receivable and similar income 7 - 2
Interest payable and similar charges 8 (296) (222)
Loss on ordinary activities before taxation (87) (2,124)
Tax on loss on ordinary activities 9 142 79
Retained profit/(loss) for the year 55 (2,045)
Earnings/(loss) per share (basic and diluted) 10 1.7p (62.1)p
====== ======
All amounts in 2005 and 2006 relate to continuing operations.
Consolidated statement of total recognised gains and losses
for the year ended 30 June 2006
The consolidated profit and loss account includes the only gains and losses of the Group for the current
and prior year.
Consolidated statement of historical cost profits and losses
for the year ended 30 June 2006
2006 2005
000 000
Reported loss on ordinary activities before taxation (87) (2,124)
Difference between a historical cost depreciation charge and the actual
depreciation charge for the year calculated on the revalued amount 22 22
Historical cost loss on ordinary activities before taxation (65) (2,102)
Historical cost profit/(loss) on ordinary activities after taxation 77 (2,023)
====== ======
10
PRESTON NORTH END PLC
Consolidated balance sheet
at 30 June 2006
Note 2006 2005
000 000 000 000
Fixed assets
Intangible assets 12 1,625 1,235
Tangible assets 13 11,573 11,811
13,198 13,046
Current assets
Stocks 15 347 246
Debtors 16 4,054 1,702
4,401 1,948
Creditors: amounts falling due within one
year 17 (7,378) (4,596)
Net current liabilities (2,977) (2,648)
Total assets less current liabilities 10,221 10,398
Creditors: amounts falling due after more
than one year 18 (5,209) (5,299)
Provisions for liabilities and charges 19 (541) (683)
Net assets 4,471 4,416
====== ======
Capital and reserves
Called up share capital 21 3,296 3,296
Share premium account 22 7,051 7,051
Revaluation reserve 22 910 932
Profit and loss account 22 (6,786) (6,863)
Equity shareholders funds 23 4,471 4,416
====== ======
These financial statements were approved by the Board on 20 November 2006 and were signed on its
behalf by:
D Shaw K Abbott
Chairman Director
11
PRESTON NORTH END PLC
Company balance sheet
at 30 June 2006
Note 2006 2005
000 000 000 000
Fixed assets
Tangible assets 13 11,573 11,811
Investments 14 289 289
11,862 12,100
Current assets
Stocks 15 347 246
Debtors 16 13,748 12,720
14,095 12,966
Creditors: amounts falling due within one
year 17 (5,857) (4,120)
Net current assets 8,238 8,846
Total assets less current liabilities 20,100 20,946
Creditors: amounts falling due after more
than one year 18 (5,105) (5,299)
Provisions for liabilities and charges 19 (541) (683)
Net assets 14,454 14,964
====== ======
Capital and reserves
Called up share capital 21 3,296 3,296
Share premium account 22 7,051 7,051
Revaluation reserve 22 910 932
Profit and loss account 22 3,197 3,685
Equity shareholders funds 14,454 14,964
====== ======
These financial statements were approved by the Board on 20 November 2006 and were signed on its
behalf by:
D Shaw K Abbott
Chairman Director
12
PRESTON NORTH END PLC
Consolidated cash flow statement
for the year ended 30 June 2006
Note 2006 2005
000 000
Net cash outflow from operating activities 24 (2,668) (63)
Return on investments and servicing of finance 25 (278) (228)
Capital expenditure 25 877 (485)
Cash outflow before financing (2,069) (776)
Financing 25 115 818
(Decrease)/increase in cash in the year 26 (1,954) 42
====== ======
Reconciliation of net cash flow to movement in net debt
for the year ended 30 June 2006
2006 2005
000 000
(Decrease)/increase in cash in the year (1,954) 42
Cash inflow from change in debt (115) (818)
Movement in net debt in the year (2,069) (776)
Net debt at beginning of year (3,108) (2,332)
Net debt at end of year (5,177) (3,108)
====== ======
13
PRESTON NORTH END PLC
Notes
(forming part of the financial statements)
1 Accounting policies
a) Accounting convention
The financial statements have been prepared under the historical cost convention, modified by
the revaluation of certain tangible fixed assets, and in accordance with applicable accounting
standards.
b) Basis of Preparation
The financial statements have been prepared on a going concern basis. The group is projected
to generate further losses for the year to 30 June 2007. However, having considered the
budgets for the year ahead, the directors consider that the group will be able to manage its
financial position within current available funding facilities.
Certain shareholders of Friends of Preston North End Limited have specifically agreed to make
a short term facility of up to 1 million available to the Group. This will, together with existing
facilities available to the Group, enable it to meet its projected financial obligations as they fall
due.
The financial statements do not include any adjustments that would result from the going
concern basis of preparation being inappropriate.
c) Basis of consolidation
The consolidated financial statements include the financial statements of the Company and its
subsidiary undertaking made up to 30 June 2006.
The acquisition method of accounting has been adopted. Under this method, the results of
subsidiary undertakings acquired or disposed of in the year are included in the consolidated
profit and loss account from the date of acquisition or up to the date of disposal.
Under section 230(4) of the Companies Act 1985 the Company is exempt from the requirement
to present its own profit and loss account.
d) Investments
In the Companys financial statements investments in subsidiary undertakings are stated at
cost less amounts written off for any permanent diminution in value.
e) Player registrations and signing on fees
Transfer fees and amounts paid to third parties for player registrations are capitalised as
intangible fixed assets and are amortised on a straight line basis over the period of the respective
players initial contract. Any transfer fees payable as a result of the occurrence of one or more
uncertain future events are capitalised when it is probable such an event will occur.
Player registrations are assessed on an annual basis and impairment losses arising are charged
to the profit and loss account in the period in which they arise. Any surpluses arising are not
accounted for.
Player signing on fees have been expensed to the profit and loss account as wages and salaries
over the period to which they relate. The profit/(loss) on the disposal of a player registration is
calculated after charging any signing on fees which become payable as a result of the disposal.
f) Depreciation
Depreciation is provided to write off the cost or valuation less the estimated residual value of
tangible fixed assets by equal instalments over their estimated useful economic life as follows:
Freehold buildings - 50 years
Leasehold land and buildings - 50 years
Plant and equipment - 4 to 40 years
No depreciation is provided on freehold land.
14
PRESTON NORTH END PLC
Notes (continued)
1 Accounting policies (continued)
g) Grants
Grants in respect of capital expenditure on assets which are depreciated are treated as deferred
income, a portion of which is transferred to revenue annually over the estimated useful life of the
asset. Grants are recognised in the financial statements when they are received.
h) Leases
Assets acquired under finance leases and similar hire purchase contracts are capitalised and the
outstanding future lease obligations are shown in creditors. Operating lease rentals are charged
to the profit and loss account on a straight line basis over the period of the lease.
i) Stocks
Stocks, which comprise goods for resale and consumables, are stated at the lower of cost and
net realisable value. Cost is determined on a first-in-first-out basis.
j) Related party transactions
The directors have taken advantage of the exemption in Financial Reporting Standard 8,
paragraph 3(a) and have not disclosed transactions or balances with Group entities that have
been eliminated on consolidation.
k) Turnover
Turnover comprises income from television rights, gate receipts, merchandising sales,
sponsorships and other commercial activities, exclusive of value added tax.
l) Pension costs
The Group pays contributions to personal money purchase schemes for eligible employees and
accounts for the amount due in each year as a cost to the profit and loss account.
m) Taxation
The charge for taxation is based on the profit or loss for the year and takes into account taxation
deferred because of timing differences between the treatment of certain items for taxation and
accounting purposes. Deferred tax is recognised, without discounting, in respect of all timing
differences between the treatment of certain items for taxation and accounting purposes which
have arisen but not reversed by the balance sheet date, except as otherwise required in FRS 19.
2 Turnover
Turnover derives from the Groups principal activities and arises wholly within the UK.
15
PRESTON NORTH END PLC
Notes (continued)
3 Loss on ordinary activities before taxation
2006 2005
000 000
This is stated after charging/(crediting):
Auditors remuneration:
Audit fees 12 12
Other fees paid to the auditors and their associates 2 2
Provision for potential VAT/NI liabilities 204 -
Amortisation of player registrations (Note 12) 782 1,383
Depreciation (Note 13) 468 447
Release of grants (56) (56)
Profit on disposal of player registrations (Note 4) 4,387 790
Operating lease rentals 4 7
====== ======
Auditors remuneration for the audit of the parent company is 10,000 (2005: 10,000).
4 Profit on sale of fixed assets
The net profit on disposal of player registrations relates principally to the sale of Claude Davis and
Chris Lucketti to Sheffield United, Richard Creswell to Leeds United and Dickson Etuhu to Norwich
City.
In addition, there was further money receivable on the earlier sales of David Healy to Leeds United
and Ricardo Fuller to Portsmouth. These amounts were receivable as David and Ricardo reached
the required number of appearances for their new clubs specified in their transfer agreements.
5 Staff numbers and costs
Staff costs, including directors, comprised:
2006 2005
000 000
Wages and salaries 6,250 5,597
Social security costs 810 672
Other pension costs 26 16
7,086 6,285
====== ======
During the year, exceptional staff costs of 103,000 were incurred following the termination of
employment contracts.
The average number of persons employed by the Group, including directors, was as follows:
2006 2005
Number Number
Players, managerial and training staff 76 71
Sales, administration and ancillary staff 22 23
98 94
====== ======
In addition to the above, the Group employed an average of 192 (2005: 189) match-day staff during
the year.
16
PRESTON NORTH END PLC
Notes (continued)
6 Directors emoluments
2006 2005
000 000
Emoluments payable to directors - -
Fees payable to related parties 45 45
45 45
====== ======
Directors fees in respect of D Shaw are paid to Ribble Valley Shelving Limited.
Directors fees in respect of ST Jackson are paid to New Reg Limited.
Directors fees in respect of DW Taylor are donated to PNE-related causes.
7 Other interest receivable and similar income
2006 2005
000 000
On bank deposits - 2
====== ======
8 Interest payable and similar charges
2006 2005
000 000
On bank loans and overdrafts 289 206
On hire purchase contracts 7 16
296 222
====== ======
9 Taxation
2006 2005
000 000
Taxation on the profit for the year
Current year tax charge at 30% - -
Movement on deferred taxation - current year 142 79
142 79
====== ======
2006 2005
000 000
Loss on ordinary activities before taxation (87) (2,124)
====== ======
Loss on ordinary activities multiplied by the standard rate
of corporation tax in the UK of 30% (2005: 30%) (26) (637)
Effects of:
Relief for losses brought forward (169) -
Expenses not deductible for tax purposes 3 1
Difference between depreciation and capital allowances for the period 140 134
Trading losses carried forward 52 532
Non-taxable income - (30)
Current tax charge for the period - -
====== ======
17
PRESTON NORTH END PLC
Notes (continued)
10 Earnings per share
The calculation of earnings/loss per share is based on a profit of 55,000 (2005: loss of 2,045,000)
and on ordinary shares of 3,295,679 (2005: 3,295,679) being the weighted average number of shares
in issue during the year.
11 Company result for the financial year
Preston North End Plc has not presented its own profit and loss account as permitted by section 230
of the Companies Act 1985. The loss for the financial year as dealt with in the accounts of the
Company is 510,000 (2005: loss of 36,000).
12 Intangible fixed assets
Player
registrations
Group 000
Cost
At 1 July 2005 4,077
Additions 1,321
Disposals (2,522)
Amortisation
At 1 July 2005 2,842
Charge for the year 782
On disposals (2,373)