PT Abdi Bangsa Tbk.

Head Office

Business
Company Status

Others

Plaza ABDA 26th Floor

Jl. Jend. Sudirman Kav. 59
Jakarta 12190
Phone (021) 5140-1655
Fax (021) 5140-1656, 5140-1653
Daily Newspaper
PMDN

Financial Performance: Net profit jumped sharply to IDR3.159

billion in 2007 from IDR959 million booked in 2006. Net sales increased to IDR112 billion from IDR94 billion.
Brief History: Established on November 28th 1992 by Abdi
Bangsa Foundation as PT. Abdi Massa then changed to PT. Abdi
Bangsa. Got the publication permit to issued Republika Daily
Newspaper. Headquartered in Jl. Warung Buncit 37, South Jakarta,
Republika is the 4th biggest newspaper issued in Jakarta and 7th
nationally based on SRI - AC Nielsen research (Media Index 2000/
2001).

Summary of Financial Statement

2005
Total Assets
Current Assets
of which
Cash and cash equivalents
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets
Other Assets

150,189
45,765

159,176
65,508

1,264
19,333
580
88,841

4,102
27,784
599
104,425

4,110
43,621
1,090
93,668

31,578
10,643
1,927

47,845
10,316
2,352

44,131
7,472
2,033

36,201
20,977

64,143
38,620

70,339
43,384

6,283
1,583
9,233
15,224
3,172

10,113
2,261
15,560
25,523
5,697

9,973
4,525
23,563
26,955
5,328

79,390
115,200

80,349
115,200

83,508
115,200

4,936
(40,746)

4,936
(39,787)

4,936
(36,627)

86,053
55,385
30,668
34,415
(3,747)
(3,649)
(7,396)
(8,482)

94,596
47,285
47,312
37,319
9,993
(5,037)
4,956
960

112,064
62,258
49,806
37,557
12,249
75
12,324
3,159

(7)
69
n.a
275

1
70
n.a
250

3
72
n.a
230

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

(37.35)
3.99
n.a
n.a

300.10
3.58
n.a
n.a

83.87
3.17
n.a
n.a

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

0.70
0.46
0.30
n.a
n.a
59.34
0.72
(7.14)
(10.68)

0.84
0.80
0.43
0.11
0.01
62.30
0.63
0.64
1.19

0.66
0.84
0.44
0.11
0.03
34.44
0.70
1.98
3.78

Liabilities
Current Liabilities
of which
Trade payables
Accrued expenses
Taxes payable
Non-Current Liabilities
Minority Interests in Subsidiaries

Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit (Loss)
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
Per Share Data (Rap)
Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price

PER = 33.36x ; PBV = 2.36x (June 2008)

Financial Year: December 31
Public Accountant: Aria & Jonardi

Shareholders

810

2007

118,763
29,922

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings

PT Indopac Usaha Prima

PT Metropolis Media Nusantara
Yayasan Abdi Bangsa
PT Grid One Media
PT Recapital Asset Management
Public

(million rupiah)
2006

38.18%
14.13%
9.67%
8.90%
8.79%
20.33%
Indonesian Capital Market Directory 2008

Others

PT Abdi Bangsa Tbk.

Board of Commissioners

Board of Directors

President Commissioner Drs. Abdulgani, MA

Commissioners R. Harry Zulnardy, Gavin OReilly,
Rosan Perkasa Roeslani, Asro Kamal Rokan,
Abdullah Gymnastiar

President Director Rudi Setia Laksmana

Directors Yahya Basalamah, Agoosh Yosran

No

1
2

Type of Listing

Company Listing
Right Issue

Number of Employees 383

Listing Date

Trading Date
per Listing

03-Apr-02
31-Jul-02

03-Apr-02
03-Sep-02

Number of Shares
Shares
400,000,000
240,000,000

Total Listed

400,000,000
640,000,000

Underwriter

PT Rifan Financindo Sekuritas

Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Month
January-07
February-07
March-07
April-07
May-07
June-07
July-07
August-07
September-07
October-07
November-07
December-07
January-08
February-08
March-08
April-08
May-08
June-08

High
(Rp)
0
250
250
240
0
250
265
360
340
300
220
230
210
200
200
154
187
190

Stock Price
Low
(Rp)
0
240
240
230
0
235
205
170
200
205
140
150
130
170
136
60
79
150

Close
(Rp)
250
240
250
230
230
235
205
200
300
215
150
230
200
200
151
84
173
177

Shares Traded
Volume
Value
(Thousand Shares) (Rp Million)
0.00
0.00
510.00
126.00
2.00
0.00
51.00
12.00
40.00
9.00
48,005.00
12,001.00
5,023.00
1,109.00
15,770.00
4,422.00
34,984.00
9,979.00
174,077.00
42,983.00
2,902.00
579.00
3,187.00
634.00
852.00
166.00
204.00
40.00
1,685.00
272.00
9,509.00
917.00
120,696.00
20,369.00
19,903.00
3,588.00

Frequency

Trading
Day

0
11
3
3
1
5
146
1,017
1,587
2,938
182
320
69
27
234
707
1,951
943

0
2
2
3
1
1
6
21
18
18
17
16
20
14
18
22
18
20

Listed
Shares
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00
640,000,000.00

Market
Capitalization
(Rp Million)
288,000.00
276,480.00
288,000.00
264,960.00
264,960.00
270,720.00
236,160.00
230,400.00
345,600.00
247,680.00
172,800.00
264,960.00
230,400.00
230,400.00
173,952.00
96,768.00
199,296.00
203,904.00

Stock Price and Traded Chart

Stock Price (Rp)

Thousand Shares

400

90,000

350

80,000
70,000

300

60,000

250

50,000

200

40,000

150

30,000

100

20,000

50

10,000

Jan- Feb- Mar- Apr- May- Jun07

07
07
07
07
07

Institute for Economic and Financial Research

Jul07

Aug- Sep- Oct07

07
07

Nov- Dec- Jan- Feb- Mar- Apr- May- Jun07

07
08
08
08
08
08
08

811