DIVISION :

SUB DIVISION :
FUND HEAD :
MAJOR HEAD :
MINOR HEAD :
SERVICE HEAD :
DEPARTMENT HEAD :
Administratively approved under
No. Date :
Estimate Cost: 7.0 Lakhs
ESTIMATE FACE SHEET
Technically sanctioned under
No. Date :
Estimate prepared by :
Estimate Checked by :
Call or Authority : Necessity.
sl.
no
Item of work unit Qty Rate Amount
1
Bush clearance: Jali flora (thorny jungle)
excluding uprooting of stumps. [NREGS
Rate, Annexure-1 dtd:2.01.2009,I.no-1(C),
page:13 ]
SQM 6300.00 3.60 22680.00
2
Earth work Excavation in ordinary soils
(upto 2.0m lift). For roads, rock fill dams,
desilting of tanks, for construction of
contour/graded bunds in Black soils/
Kankar/Gravelly soils/Laterite soils.
[NREGS Rate, Annexure-1
dtd:2.01.2009,I.no-2, page:13 ]
CUM 3000.00 80.00 240000.00
3
Providing murrum casing to service road
with soil bought from borrow areas
including cost of materials machinery
labours transportation, spreading soil and
compacting by power roller etc., complete
(As per NRIG Pg.6)
CUM 708.00 256.90 181885.20
4
Repairing rain cuts/resectioning of canal
slopes to the required lines and grades as
directed using soils from dumped areas
with all leads and lifts
CUM 30.63 164.30 5031.69
5
Providing pointing to P.C.C slabs using
CM:1:3 cement sand mortar including
curing etc complete
SQM 6345.00 38.85 246503.25
Total 696100.14
Miscellaneous and rounding off 3899.86
Grand Total 700000.00
ABSTRACT
1)
3.60 /SQM
Total Rs. 3.60 /SQM
2)
80.00 Cum
Total Rs. 80.00 cum
3)
120.00 Cum
56.70
25.20
20.00
15.00
20.00
Total Rs. 256.90 cum
Bush clearance: Jali flora (thorny jungle) excluding uprooting of stumps. [NREGS
Rate, Annexure-1 dtd:2.01.2009,I.no-1(C), page:13 ]
Unloading charges
Basic Rate Rs.
Earthwork excavation (As per NRIG Pg.6)
Conveyence by mechanical ( Total Lead)
Loading charges
Earth work Excavation in ordinary soils (upto 2.0m lift). For roads, rock fill dams,
desilting of tanks, for construction of contour/graded bunds in Black soils/
Kankar/Gravelly soils/Laterite soils. [NREGS Rate, Annexure-1 dtd:2.01.2009,I.no-2,
page:13 ]
Basic Rate Rs.
Pz g:
Spreading Charges (As per NRIG Pg.6)
0 to 5.00 Km
5.00 to 30 Km
Rate Analysis
Providing murrum casing to service road with soil bought from borrow areas
including cost of materials machinery labours transportation, spreading soil and
compacting by power roller etc., complete
4)
80.00 Cum
29.30
20.00
15.00
20.00
164.30 Cum
5)
35.00 SQM
3.70
0.15
Rs. 38.85 Sqm
Refilling the earth with basic lead and lifts
Repairing rain cuts/resectioning of canal slopes to the required lines and grades as
directed using soils from dumped areas with all leads and lifts
Labour Charges for excavation of soil
Providing pointing to P.C.C slabs using CM:1:3 cement sand mortar including curing
etc complete
Labour Charges for excavation of soil
Add cost of cement (0.015x247)
Cost of sand (0.01x147)
Unloading Charges
Conveyence by mechanical means
1 Km
Labour Charges
1)
1000 4.000 4000.00
1000 5.000 5000.00
9000.00
2700 -2700.00
6300.00
SQM
2)
3000 Cum
3)
708.00 Cum
708.000 Cum
S.R formation:
Pz g:
1 x 1000 x (5.17+4.27)/2 x 0.15
Providing murrum casing to service road with soil bought from borrow areas
including cost of materials machinery labours transportation, spreading soil and
compacting by power roller etc., complete
Bush clearance: Jali flora (thorny jungle) excluding uprooting of stumps. [NREGS
Rate, Annexure-1 dtd:2.01.2009,I.no-1(C), page:13 ]
Measurement
IP SIDE:
SR SIDE:
voids:30%
Total
DEDUCT
Earth work Excavation in ordinary soils (upto 2.0m lift). For roads, rock fill dams,
desilting of tanks, for construction of contour/graded bunds in Black soils/
Kankar/Gravelly soils/Laterite soils. [NREGS Rate, Annexure-1 dtd:2.01.2009,I.no-
2, page:13 ]
IP side drain excavation
1000 x (1.5+4.50)/2 x 1.0
4)
IP 17.5
SR 13.13 Cum
Total 30.63 Cum
5)
6345 sqm
Repairing rain cuts/resectioning of canal slopes to the required lines and grades as
directed using soils from dumped areas with all lead and lifts.
20 x 2.5 x (0.4+1.0)/2 x 0.5
15 x 2.5 x (0.4+1.0)/2 x 0.5
Providing pointing to P.C.C slabs using CM:1:3 cement sand mortar including
curing etc complete
750x4.23x2