OAT-Vedasandur Boys High School

SPECIFICATION REPORT TO ACCOMPANY FOR THE WORK OF CONSTRUCTION OF
OPEN AIR THEATRE AT VEDASANDUR BOYS HIGHER SECONDARY SCHOOL IN

THATARAPATTY PANCHAYAT.
SCHEME & YEAR
: MLACDS 2013-14
ESTIMATE AMOUNT
: Rs. 3.05 lakhs
ADMINISTRATIVE SANCTION NO. :

It is proposed to construct an Open Air Theatre building at Vedasandur Boys higher
secondary school in Thatarapatty panchayat Under Scheme of MLACD for the year 2013-2014
The following provisions are made in this estimate.
FOUNDATION & BASEMENT:
Earth work for foundation has to taken to a depth of1.00m and to a width of 0.90m.
Cement concrete for foundation in 1:5:10 mix using 40mm ISS HBG metal has to be laid to a depth of
0.30m.
The I footing of size 0.75m x 0.23m, II footing of size 0.60m x 0.23m & III footing of size 0.45m x 0.23m
and the Basement of size 0.38m x 0.90m has to be laid in R.R. masonry in c.m.1:5 mix using rough
stones and bond stones with simultaneous pointing.
SUPER STRUCTURE:
Plinth beam has to be laid to a size of 0.23m x 0.11m in R.C.C. 1:2:4 mix using 20mm ISS HBG metal.
Super structure will be of brick work in c.m. 1:5 mix using country bricks to a width of 0.23m and to a
height of 3.05m alround.
LINTEL:
Lintel will be laid in R.C.C.1:2:4 mix using 20mm ISS HBG metal to a size of 0.23m x 0.15m.
ROOF SLAB:
Roof slab will be laid in R.C.C. 1:2:4 mix using 20mm ISS HBG metal to a thickness of 0.12m .
PLASTERING:
Roof ceiling and Projections will be plastered in c.m. 1:3 mix to 10mm thick.
Inner & Outer exposed brick walls will be plastered in c.m. 1:5 mix to 12mm thick.
FLOORING:
Flooring will be laid in c.c. 1:5:10 mix using 40 mm ISS HBG metal to a thickness of 0.10m and the top
will be finished with Granolithic Pattern floor finish in c.c.1:2:4 mix using 10 - 12mm ISS metal to 0.025
thick.
DOORS & WINDOWS:
Necessary provisions for steel doors of size 0.90m x 2.00m , steel windows0.75m x 1.20m and N type
steel glazed ventilator of size 0.90m x 0.45m will be made.R.C.C. Jolly of size 1.50m x 1.20m will also
be provided.
WHITE WASHING, COLOUR WASHING & PAINTING:

The inner walls & ceiling will be white washed and outer walls will be colour washed with approved
colours in two coats. Steel Doors,windows and ventilators will be painted with approved ready mixed
enamel paint in two coats.
LUMPSUM PROVISIONS:
Necessary provisions have also been made for Name Board & Photo and Rain water harvesting
structures.
This estimate is prepared based on the current schedule of rates for the year 2012 - 2013 . The
work on sanction will be carried out as per standard specifications and time to time instructions given
by Higher authorities.
DETAILED ESTIMATE
Name of Work: Construction of Open Air Theatre building at Vedasandur boys higher secondary school in
Thattarapatty panchayat
Name of Union: Vedasandur
Scheme:- MLACDS
Name of Panchayat:- Thattarapatty
Year:- 2013-2014
Estimate Amount:- 3.05 Lakhs
Tech. Sanction No.:
Sl.N
o.
1
Nos.
Description of work
Quantity
Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift for
foundation as per ss20B
Main wall alround
24.64
0.90
0.90
19.96
Stage entrance step
1.20
1.20
0.15
0.22
Steps
1.36
1.20
0.15
0.24
Total Quantity
20.42
Supplying and filling in foundation and basement with filling sand in layers of not more than 15cm
2 thick well rammed,watered and compacted including cost & conveyance of sand and all labour charges
etc., complete as per std. Specifications.
Basement: Stage
6.08
5.48
0.10
Total Quantity
3.33
3.33
Cement concrete 1:4:8 mix using 40mm ISS HBG metal for foundation including watering whenever
3 necessary and laid in layers not more than 15cm thick compacting etc., complete complying with std.
Specifications and as directed. Rate for 10 cum.
Main wall alround
24.64
0.90
0.23
5.10
Stage entrance step
1.20
0.90
0.10
0.11
Steps
1.36
0.90
0.10
0.12
Flooring: Stage
6.08
5.48
0.10
3.33
Total Quantity
8.66
R.R. masonry in c.m.1:5 mix for foundation and basement using rough stones and bond stones with
4 simultaneous pointing with same mortar including cost and conveyance of all materials to site and all
labour charges etc., complete.
Main wall alround
I Footing
24.64
0.60
0.46
6.80
III Footing
24.64
0.45
0.23
2.55
Basement
24.64
0.38
0.45
4.21
Rectangular portion
-1
Trapezoidal portion
-1
Deductions for column footing:
Total Quantity
0.90
0.75
0.15
0.30/3*((0.56+0.16)+SQRT((0.56*0.56
6
)+(0.16*0.16)))
-0.61
-0.78
12.17
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost &
conveyance of all materials to site and all labour charges etc., complete.
Super structure:
Side wall
2.26
0.23
3.00
3.12
Back wall
6.16
0.23
2.65
3.75
Centre wall
6.16
0.115
2.80
1.98
0.23
0.115
2.80
0.30
2.40
0.230
2.73
3.01
1.20
0.90
0.17
0.18
II step
1.20
0.60
0.17
0.12
Top step
1.20
0.30
0.17
0.06
1.36
0.90
0.17
0.21
II step
1.36
0.60
0.17
0.14
Top step
1.36
0.30
0.17
0.07
Door opening
-1
0.90
0.23
2.10
-0.87
Window opening
-1
0.90
0.23
1.20
-0.99
-1
1.50
0.23
2.80
-0.97
-1
1.36
0.23
0.15
-0.28
Inner side wall

Steps:
For Door steps Bottom step
For Entrance:
III step
Deductions:
Openning
Lintel
Total Quantity
6
9.83
Filling in basement with excavated earth other than sand in layers not more than 15cm thick and well
rammed, watered and consolidated including all labour charges as per standard specification.
Basement: Stage
6.08
5.48
0.40
Total Quantity
13.33
13.33
Supplying and erecting centering for sides & soffits including supports and strutting up to 3.29m height
for plane surfaces in all floors with all cross bracing using mild steel sheets of size 90cm x 60cm and 10
7 gauge stiffened welded with mild steel angles of size 25mm x 25mm x 3mm for boarding laid over
country wood poists of size 10cm x 6.5cm dia spaced at about 90cm center to center etc., complete
complying with std. Specifications and as directed.
Column
Lintel beam for Door & Windows:
1.20
3.25
23.40
Bottom
0.90
0.23
1.24
Ends
1.36
0.15
2.45
Sunshade for Door & Windows
Bottom
1.36
0.60
3.26
Edges
1.36
0.05
0.27
Sides all around
0.60
0.065
0.31
6.16
0.30
5.54
Beam Bottom inbetween column
Sides
6.16
0.50
18.48
3.00
1.80
3.00
0.30
3.60
2.26
1.36
2.26
0.30
2.71
6.16
3.00
18.48
6.16
2.26
13.92
Front slab projection
14.26
0.45
6.42
Back side projection
6.76
0.15
Alround
22.38
End Beam Ends
0.30
Centre Beam Ends
0.23
Stage Side beam bottom

Sides
Room side beam bottom
Sides
Roof Slab:
Stage bottom
Room bottom
0.30
0.30
1.01
0.12
2.69
0.50
1.20
0.50
0.23
Total Quantity
108.38
Supplying ,fabricating and placing in position of mild steel or ribbed for steel rods and all RCC works
8 as per the design given including cost of steel and binding wire in all floors etc., & conveyance of steel
as per std. Specification etc.,complete complying with std. Specifications and as directed.
1.00
RCC 1:1.5:3 mix using 20 mm ISS HBG metal for RCC items of works excluding cost of reinforcement
and fabricating charges and centering and shuttering charges but including curing providing fixtures
9
like fan clamps in the RCC floor or roof level wherever neccessary and bearing surfaces of walls, sides
and bottom of slab,beams etc.,
Column footing:
Rectangular portion
0.90
0.90
0.15
Trapezoidal portion
0.30/3
Column
0.30
0.30
3.75
0.68
Lintel over Door & Windows
1.36
0.23
0.15
0.28
Sunshade
1.36
0.60
0.065
0.21
6.16
0.30
0.50
2.77
Cross beam
3.00
0.30
0.30
0.54
Middle beam
2.26
0.30
0.30
0.41
Roof slab: Stage inner
6.76
6.16
0.12
5.00
Projection
14.26
0.45
0.12
0.77
6.76
0.15
0.12
0.12
(0.56+0.16)+sqrt(0.56*0.16)
Total Quantity
0.73
0.78
12.29
Finishing the exposed surfaces of RCC items of work such as slabs, beams, sunshade facia, canopy
slab,staircase waist and landing slab, etc., with cement mortar 1:3 mix to 10mm thick including cost and
10
conveyance of all materials, beading or nosing for sunshade and staircase steps, landing slabs, etc.,
complete complying with std. Specifications.
Stage
6.16
3.00
18.48
6.16
2.26
13.92
6.16
1.30
24.02
Side beam
3.00
0.90
5.40
Side beam
2.26
0.90
4.07
Column alround
1.20
2.80
6.72
Sunshade top & bottom
1.36
0.60
6.53
End Beam Ends
0.30
0.50
1.20
Centre Beam Ends
0.23
0.50
0.23
Projection top and Bottom
14.26
0.45
12.83
Projection back side
6.76
0.15
2.03
Total Quantity
11
95.43
Plastering with cement mortar 1:5 mix to 12mm thick including curing, cost and conveyance of all
materials & all labour charges etc., complete.
Side wall
2.26
3.00
27.12
Back wall
6.16
2.65
32.65
Inner side wall
6.16
2.80
34.50
Inner side wall
2.40
2.73
26.16
Door Steps Tread
1.36
0.90
1.22
Door Steps Rise
1.36
0.17
0.69
Entrance steps Tread
1.36
0.90
1.22
Entrance steps Rise
1.36
0.17
0.69
Door
-2
0.90
2.00
-7.20
Window
-2
0.90
1.20
-8.64
-1
1.50
2.80
-8.40
Deductions
Openning
Total Quantity
100.02
Providing 25mm thick Granolithic pattern floor finish with c.c 1:2:4 mix using 10 to 12mm ISS metal
12 and the top rubbed smooth including cost & conveyance of all materials to site and all labour charges
etc., complete.
Room
6.46
3.30
6.00
2.40
21.32
14.40
Total Quantity
35.72
Providing weathering course with best quality of broken brick jelly of size 20mm uniform gauge in
pure slacked lime (no sand to be used) over the roof slab in the proportion of brickjelly to lime 32:121/2
13 by volume and laid over in a single layer and consolidated to required finished thickness beating the
mixture with wooden beaters keeping the surface constantly wet by sprinkling lime jaggery water
including all labour charges etc., complete.
Roof top: Stage inner
Stage front
Total Quantity
6.80
3.52
0.08
1.91
6.30
2.78
0.08
1.40
3.32
Finishing the top of roof with one course of machine pressed tiles of size 20cmx20cmx20mm of approved
quality laid in cement mortar 1:3 mix to 12mm thick mixed with water proofing compound confirming
14
to ISS by 2% weightof cement used and the joint pointed neatly to full depth of tiles with same water
proofing compound with cement mortar, red oxide, etc., complete complying with std. Specifications.
Roof top: Stage inner
6.80
3.52
23.94
Stage front
6.30
2.78
17.51
Total Quantity
15
41.45
Distembering two coats with best quality of distember and the colour approved by the departmental
officers including cost & conveyance of all materials to site and all labour charges etc., complete.
Stage
6.16
3.00
18.48
6.16
2.26
6.16
1.30
24.02
Side beam
2.40
0.90
4.32
Side beam
1.36
0.90
2.45
Column alround
1.36
2.80
7.62
Sunshade bottom
1.36
0.65
3.54
End Beam Ends
0.30
0.50
1.20
Centre Beam Ends
0.23
0.50
0.23
Projection Bottom
14.26
0.57
8.13
Projection back side
6.76
0.27
3.65
Rooms
9.60
outer
Back wall
Column
13.92
2.80
53.76
5.03
2.80
28.17
1.50
2.65
3.98
1.20
2.80
6.72
Door
-2
0.90
2.00
-7.20
Window
-1
0.90
1.20
-4.32
Total Quantity
168.66
Cement base paint (Snocem) two coats over a coat of primer including removing loose particles and
16 other materials including cost and conveyance of all materials preparation of surface by and labour
charges etc. complete.
Outer wall side
2.86
3.03
17.30
Back wall
6.76
3.15
21.29
Basement: Stage
26.16
1.00
26.16
-1
0.90
1.20
-4.32
Window
Total Quantity
17
64.76
Painting two coats with quality synthetic enamel paint over the existing priming coat including cost &
conveyance of all materials to site and all labour charges etc., complete.
Door D
0.90
2.00
7.20
Window
0.90
1.20
8.64
Total Quantity
15.84
19 Towards supply and delivery of steel door as per std. Specification

Door of size 0.90m x 2.00m
1No.
1No.
20 Towards supply and delivery of steel window as per std. Specification

Window of size 0.90m x 1.20m
2Nos.
2Nos.
21 Labour charges for fixing of Doors & Windows
LS
25 Contigencies & other unforeseen charges
LS
0.45
0.3
0.23
ABSTRACT ESTIMATE
Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in
thattarapatty panchayat.
Name of Union: Vedasandur
Estimate Amount:- Rs 3.05 lakhs
Sl.No.
QTY
20.42
3.33
8.66
12.17
9.83
13.33
108.38
1.00
12.29
DESCRIPTION OF WORK
Earthwork excavation in all clauses of soils and
depositing on bank with initial lead and lift for
Filling with good river sand including cost &
conveyance of sand and all labour charges etc.,
complete as per std. Specifications.
Cement concrete 1:4:8 mix using 40mm ISS HBG
metal for foundation including watering whenever
necessary and laid in layers not more than 15cm
thick compacting etc., complete complying with
std. Specifications and as directed. Rate for 10 cum.
R.R. masonry in c.m.1:5 mix using rough stones and
bond stones with simultaneous pointing including
cost and conveyance of all materials to site and all
Brick work in c.m 1:5 mix using country bricks
including cost & conveyance of all materials to site
and all labour charges etc., complete.
Filling with excavated earth other than sand
including all labour charges as per standard
specification.
Supply & erection of centering for sides & soffits of
all R.C.C. works including cost & conveyance of all
materials to site and all labour charges etc.,
complete.
Supplying and fabrication of steel rods including
cost & conveyance of steel as per std. Specification
etc., complete.
RCC 1:1.5:3 mix using 20 mm ISS HBG metal for
RCC items of works excluding cost of
reinforcement and fabricating charges and
centering and shuttering charges but including
curing providing fixtures like fan clamps in the
RCC floor or roof level wherever neccessary and
bearing surfaces of walls, sides and bottom of
slab,beams etc.,
RATE
UNIT
AMOUNT
83.70
Cum
1709
268.00
Cum
892
2339.56
Cum
20267
2206.35
Cum
26859
3334.80
Cum
32795
14.70
Cum
196
398.00
Sqm
43135
57144.90
MT
57145
4438.98
Cum
54549
10
95.43
11
101.30
12
35.72
13
3.32
14
41.45
15
168.66
16
64.76
17
15.84
LS
Plastering with cement mortar 1:3 mix to 10mm

thick including cost and conveyance of all materials
& all labour charges etc., complete.
Plastering with cement mortar 1:5 mix to 12mm
thick including cost and conveyance of all materials
& all labour charges etc., complete.
Providing Granolithic pattern floor finish with c.c
1:2:4 mix using 10 to 12mm ISS metal including cost
& conveyance of all materials to site and all labour
charges etc., complete.
Providing weathering course with best quality of
broken jelly of size 20mm uniform gauge in pure
slacked lime (no sand to be used) over the roof slab
in the proportion of brickjelly lime 32:121/2 by
volume and laid over in a single layer and
consolidated
Finishing the top of roof with one course of
machine pressed tiles of size 20cmx20cmx20 mm of
approved quality laid in cement mortar 1:3 mix to
12mm thick mixed with water proofing compound
confirming to ISS by 2% weightof cement used and
the joint pointed
Distembering two coats with best quality of
distember and the colour approved by the
departmental officers including cost & conveyance
of all materials to site and all labour charges etc.,
complete.
Cement base paint (Snocem) two coats over a coat
of primer including removing loose particles and
other materials including cost and conveyance of all
materials preparation of surface by and labour
charges etc. complete.
Painting two coats with enamel paint over new iron
work including cost & conveyance of all materials
to site and all labour charges etc., complete.
Contigencies & other unforeseen charges
TOTAL
109.17
Sqm
10418
97.14
Sqm
9840
79.56
Sqm
2842
1939.58
Cum
6439
550.53
Sqm
22819
53.10
Sqm
8956
59.75
Sqm
3869
86.10
Sqm
1364
LS
904
305000
cement
steel
bitumen
Emulsion
Brick
Brick jelly
(20mm)
Brick jelly
(40mm)
rough stone
bond stone
rough stone
(revetment)
KM stone
Hectameter
stone
(0.9x0.15x0.15)
COST OF MATERIALS ,LABOUR &WORK 2013-2014

MATERIALS
4700.00 Mangalore ridge
23790.00
ISS METAL
tiles/1000
Mangalore tiles/1000
8295.00
Mangalore ceiling tiles
5000.00
45600.00 Pressed
8710.00 40mm
742.00
tiles(20x20x2cm) /1000
45100.00 pan tiles(23x8x
339.00 25mm
638.00
1.7cm)/1000
40500.00 Blasted soling stone
138.60 20mm
1034.00
3985.00 un blasted stone
84.70 12mm
958.00
550.00 C.W.reeper(50x25mm)/R
29.00 10mm
705.00 10-12MM
metal ISS
M
495.00 C.W.reeper(50x12mm)/R
21.10
M
332.00 country wood planks
33030.00 6mm
478.00
IRC METAL
455.00 C.W.scantling (upto 4m) 28790.00
293
288.00 U S Gravel
130.00 90mm&
328.00
75mm
328.00 Well Gravel
107.80 63mm
423.00
165.00 sand for mortor
110.00 53mm
514.00
slacked lime
shell lime
stone lime
Mangalore tiles
AA
869.00
sand for filling
1180.00 Cuddappah slab 50mm
Tk
77.00 Cuddappah slab 38/40
Tk
8295.00 Cuddappah slab 20/30
Tk
Binding wire
Mason 1
Mason 2
except BW
Mazdoor 1
Mazdoor 2
WBM
WBM Patch work
BT patch
Picking
6.7mm,
6mm,
5.60mm
48.00 4.75m
894.00
608.00
451
451
451
400
228 Fitter 1
322.00
326
206
300.00
Road mazdoor 2
228 Head mazdoor
206 Carpenter 1
Carpenter 2
Fitter 2
236 Painter 1
355 Painter 2
Fitter 1 ( For
326 pipe laying &
Barbending)
293.00
271.00
316.00
326
WORK
jungle clearence
Refilling sand
Refilling soil
laying of well
gravel
including rolling
tack coat over BT
over WBM
Hire &labour
PC& SC
304.00 11.2mm
689
689
703
665
665
965.00
LABOUR
363 Road mazdoor 1
236
Wodder
Mason II class
110.00 45mm&
46.5mm
37.50mm
342.00 26.5mm&
25mm
22.40mm
330.00 13.2mm
13.00 JC scrub
14.70 JC light
4.14 JC heavy
10.56 Juliflora with uprooting
5.12 Juliflora without uprooting
12.74
Stacking
457.11 metal
Gravel
259.24 sand
77.86 mixing charges
167.5 Grinding lime mortor ordinary
5.59
earth work
2.15 For street
41.85
2.35 Drain
62.78
3.10 for foundation
83.70
3.45 Road
2.65 Silt
1 st lead
1 st lift
3.15 Benching
3.05 Centering
Charges
44.60
35.00
5.25
4.20
1.75
398.00
3.05 Ghat
509.45
43.35
105.9
832
ESTIMATE -CONVEYANCE 2013-2014
Distence KM
Lime stone
,brick Jelly,
wood work
for 1m3
Mangalore Bricks I,II class,

Rough stone
tiles(1000
standard size
Third Class
,broken
No)Machine
bricks,Metric
Country
stone ,sand
preesed tiles bricks ,chamber
bricks (1000
,Gravel
(2000 no)
burnt bricks,
no)
Suruki
Hyd.preesed flooring squre
tiles(500 no)
bricks (1000)
cement, &
steel items
0.00
0.00
0.00
0.00
0.00
0.00
5.40
7.80
6.60
8.80
11.00
4.90
10.80
15.60
13.20
17.60
22.00
9.80
16.20
23.40
19.80
26.40
33.00
14.70
21.60
31.20
26.40
35.20
44.00
19.60
27.00
39.00
33.00
44.00
55.00
24.50
32.40
46.80
39.60
52.80
66.00
29.40
37.80
54.60
46.20
61.60
77.00
34.30
43.20
62.40
52.80
70.40
88.00
39.20
48.60
70.20
59.40
79.20
99.00
44.10
10
54.00
78.00
66.00
88.00
110.00
49.00
11
58.65
84.70
71.65
95.60
119.25
53.20
12
63.30
91.40
77.30
103.20
128.50
57.40
13
67.95
98.10
82.95
110.80
137.75
61.60
14
72.60
104.80
88.60
118.40
147.00
65.80
15
77.25
111.50
94.25
126.00
156.25
70.00
16
81.90
118.20
99.90
133.60
165.50
74.20
17
86.55
124.90
105.55
141.20
174.75
78.40
18
91.20
131.60
111.20
148.80
184.00
82.60
19
95.85
138.30
116.85
156.40
193.25
86.80
20
100.50
145.00
122.50
164.00
202.50
91.00
21
104.60
150.90
127.50
170.70
210.85
94.70
22
108.70
156.80
132.50
177.40
219.20
98.40
23
112.80
162.70
137.50
184.10
227.55
102.10
24
116.90
168.60
142.50
190.80
235.90
105.80
25
121.00
174.50
147.50
197.50
244.25
109.50
26
125.10
180.40
152.50
204.20
252.60
113.20
27
129.20
186.30
157.50
210.90
260.95
116.90
28
133.30
192.20
162.50
217.60
269.30
120.60
29
137.40
198.10
167.50
224.30
277.65
124.30
30
141.50
204.00
172.50
231.00
286.00
128.00
31
145.60
209.90
177.50
237.70
294.35
131.70
32
149.70
215.80
182.50
244.40
302.70
135.40
33
153.80
221.70
187.50
251.10
311.05
139.10
34
157.90
227.60
192.50
257.80
319.40
142.80
35
162.00
233.50
197.50
264.50
327.75
146.50
36
166.10
239.40
202.50
271.20
336.10
150.20
37
170.20
245.30
207.50
277.90
344.45
153.90
38
174.30
251.20
212.50
284.60
352.80
157.60
39
178.40
257.10
217.50
291.30
361.15
161.30
40
182.50
263.00
222.50
298.00
369.50
165.00
41
185.95
267.95
226.70
303.60
376.50
168.10
42
189.40
272.90
230.90
309.20
383.50
171.20
43
192.85
277.85
235.10
314.80
390.50
174.30
44
196.30
282.80
239.30
320.40
397.50
177.40
45
199.75
287.75
243.50
326.00
404.50
180.50
46
203.20
292.70
247.70
331.60
411.50
183.60
47
206.65
297.65
251.90
337.20
418.50
186.70
48
210.10
302.60
256.10
342.80
425.50
189.80
49
213.55
307.55
260.30
348.40
432.50
192.90
50
217.00
312.50
264.50
354.00
439.50
196.00
51
220.45
317.45
268.70
359.60
446.50
199.10
52
223.90
322.40
272.90
365.20
453.50
202.20
53
227.35
327.35
277.10
370.80
460.50
205.30
54
230.80
332.30
281.30
376.40
467.50
208.40
55
234.25
337.25
285.50
382.00
474.50
211.50
56
237.70
342.20
289.70
387.60
481.50
214.60
57
241.15
347.15
293.90
393.20
488.50
217.70
58
244.60
352.10
298.10
398.80
495.50
220.80
59
248.05
357.05
302.30
404.40
502.50
223.90
60
251.50
362.00
306.50
410.00
509.50
227.00
61
254.95
366.95
310.70
415.60
516.50
230.10
62
258.40
371.90
314.90
421.20
523.50
233.20
63
261.85
376.85
319.10
426.80
530.50
236.30
64
265.30
381.80
323.30
432.40
537.50
239.40
65
268.75
386.75
327.50
438.00
544.50
242.50
66
272.20
391.70
331.70
443.60
551.50
245.60
67
275.65
396.65
335.90
449.20
558.50
248.70
68
279.10
401.60
340.10
454.80
565.50
251.80
69
282.55
406.55
344.30
460.40
572.50
254.90
70
286.00
411.50
348.50
466.00
579.50
258.00
71
289.45
416.45
352.70
471.60
586.50
261.10
72
292.90
421.40
356.90
477.20
593.50
264.20
73
296.35
426.35
361.10
482.80
600.50
267.30
74
299.80
431.30
365.30
488.40
607.50
270.40
75
303.25
436.25
369.50
494.00
614.50
273.50
76
306.70
441.20
373.70
499.60
621.50
276.60
77
310.15
446.15
377.90
505.20
628.50
279.70
78
313.60
451.10
382.10
510.80
635.50
282.80
79
317.05
456.05
386.30
516.40
642.50
285.90
80
320.50
461.00
390.50
522.00
649.50
289.00
81
323.60
465.50
394.25
527.05
655.80
291.85
82
326.70
470.00
398.00
532.10
662.10
294.70
83
329.80
474.50
401.75
537.15
668.40
297.55
84
332.90
479.00
405.50
542.20
674.70
300.40
85
336.00
483.50
409.25
547.25
681.00
303.25
86
339.10
488.00
413.00
552.30
687.30
306.10
87
342.20
492.50
416.75
557.35
693.60
308.95
88
345.30
497.00
420.50
562.40
699.90
311.80
89
348.40
501.50
424.25
567.45
706.20
314.65
90
351.50
506.00
428.00
572.50
712.50
317.50
91
354.60
510.50
431.75
577.55
718.80
320.35
92
357.70
515.00
435.50
582.60
725.10
323.20
93
360.80
519.50
439.25
587.65
731.40
326.05
94
363.90
524.00
443.00
592.70
737.70
328.90
95
367.00
528.50
446.75
597.75
744.00
331.75
96
370.10
533.00
450.50
602.80
750.30
334.60
97
373.20
537.50
454.25
607.85
756.60
337.45
98
376.30
542.00
458.00
612.90
762.90
340.30
99
379.40
546.50
461.75
617.95
769.20
343.15
100
382.50
551.00
465.50
623.00
775.50
346.00
ABSTRACT- DATA -2013-14

DESCRIPTION
SL.NO.
PER
RATE
CC 1:5:10
CU. M.
2187.13
CC 1:4:8
CU. M.
2339.56
CC 1:2:4
CU. M.
3364.56
CC 1:3:6 WITH 40 MM METAL
CU. M.
2593.63
CC 1:3:6 WITH 20 MM METAL
CU. M.
2856.43
RR MASONRY WITH IN CM 1:5 MIX
CU. M.
2206.35
BW IN CM 1:5 MIX ABOVE FOOTING

UPTO PLINTH LEVEL(ie., FLOOR LVL.)
CU. M.
3334.8
BW IN CM 1:5 MIX ABOVE PLINTH LEVEL

UPTO 4.5 M HT.
CU. M.
3364.35
R.C.C. 1:2:4 MIX , 20 MM JELLY FROM

CU. M.
FOUNDATION BASE UPTO PLINTH LEVEL
R.C.C. 1:2:4 MIX , 20 MM JELLY FROM
FOUNDATION ABOVE PLINTH LEVEL UPTO CU. M.
4.5 M HT.
3932.26
R.C.C. 1:1.5:3 MIX , 20 MM JELLY FROM

CU. M.
FOUNDATION BASE UPTO PLINTH LEVEL
R.C.C. 1:1.5:3 MIX , 20 MM JELLY FROM
FOUNDATION ABOVE PLINTH LEVEL UPTO CU. M.
4.5 M HT.
4438.98
13
SUPPLY AND FABRICATION OF STEEL
57144.9
14
CENTRING FOR ROOF SLAB,LINTEL,BEAMS SQ. M.
398.00
15
CENTRING FOR SUNSHADE
SQ. M.
437.80
16
CENTRING FOR COLOUMN , PILLARS
SQ. M.
338.94
17
CENTRING BELOW GL( INCL. PLINTH

BEAMS SIDES)
SQ. M.
199.00
18
Plastering 1:3,10mm TK
SQ. M.
109.17
19
SQ. M.
97.14
10
11
12
MT.
3976.91
4483.63
20
SQ. M.
193.55
21
Plastering 1:4, 20 MM THK
SQ. M.
201.01
22
Plastering 1:3,
SQ. M.
213.43
23
Plastering 1:3,12 mm TK
SQ. M.
109.78
24
POINTING 1:3 FOR PRES. TIL
SQ. M.
116.01
25
POINTING 1:3 (R.R. Masonry work)
SQ. M.
109.23
26
Granolithic Flooring
SQ. M.
79.56
27
CERAMIC FLOOR FINISH 200 x 200 x 6 MM
SQ. M.
747.07
28
DADOOING WALL TILES (COLOR GLAZED)

15O x 150 x 6 MM
SQ. M.
784.47
29
BRICK JELLY LIME CONCRETE(weathering

course)
CU. M.
1939.58
30
PRESSED TILES WITH NEW PRESSED

TILES
SQ. M.
550.53
31
PRESSED TILES WITH OLD PRESSED

TILES LAYING LABOUR CHARGE ONLY
SQ. M.
332.78
32
Roofing with Mangalore tiles
SQ. M.
226.58
33
Tiled roofing with Mangalore tiles over ceiling tiles

SQ. M.
390.54
34
Removing & readjusting old mangalore tiles
SQ. M.
95.31
35
WHITE WASH
SQ. M.
12.74
36
COLOUR WASHING
SQ. M.
19.12
37
Snowcem
SQ. M.
59.75
38
Distember
SQ. M.
53.1
39
Enamel PAINTING
SQ. M.
86.1
40
Distemper with primer for old surface -1 Sq.m.
SQ. M.
87.3
20mm THK
41
Distemper with primer for New surface -1

Sq.m.
SQ. M.
85.6
42
EXTERIOR Plastic Emulsion with one coat

primer
SQ. M.
124.00
43
PAINTING Black Board
SQ. M.
63.00
44
Supply and fixing of hollow MS pipes &

painting two coats etc.,
KG.
76.50
45
US GRAVEL FILLING FOR BUILDING
CU. M.
150.80
46
WELL GRAVEL FILLING FOR BUILDING
CU. M.
128.6
47
Direct Filling with US Gravel
CU. M.
141.94
48
Direct Filling with Well Gravel
CU. M.
119.74
LEAD &COST OF MATERIALS-2013-14

DESCRIPTION
Cement
Steel/MT
Sand for mortor
Sand for filling
Rough
stone(reverment)
Rough stone
Bond stone
Country bricks
40 mm metal ISS
25mm metal ISS
12mm metel ISS
10mm metal ISS
10-12mm metal ISS
20mm metal ISS
6mm metal ISS
90mm metal IRC
63mm metal IRC
53mm metal IRC
45mm metal IRC
22.40mm metal IRC
13.2mm metal IRC
11.2mm metal IRC
6.7mm metal IRC
lime stone
Shell lime
Brick Jelly 20mm
Brick Jelly 40mm
Slaked lime
Pressed tiles
Binding wire/MT
10MM
Rough Jelly
stone(reverment)
bricks class I,II
wood
U S gravel
well gravel
suruki
Mangalore tiles
Mangalore ridge tiles
Ceiling tiles
LEAD (km)
Conveyance
cost of materials
total
1
1
20
20
4.90
4.90
145.00
145.00
4700.00
45600.00
110.00
110.00
4704.90
45604.90
255.00
255.00
6
6
6
7
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
0
0
7
7
0
0
46.80
46.80
46.80
46.20
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
46.80
0.00
0.00
37.80
37.80
0.00
0.00
0.00
0.00
46.80
0.00
0.00
7.80
7.80
0.00
0.00
0.00
0.00
288.00
332.00
455.00
3985.00
742.00
638.00
958.00
705.00
831.50
1034.00
478.00
243.00
350.00
514.00
571.00
800.00
894.00
608.00
374.00
77.00
1180.00
550.00
495.00
869.00
8710.00
48.00
705.00
0.00
334.80
378.80
501.80
4031.20
788.80
684.80
1004.80
751.80
878.30
1080.80
524.80
289.80
396.80
560.80
617.80
846.80
940.80
654.80
420.80
77.00
1180.00
587.80
532.80
869.00
8710.00
48.00
705.00
46.80
0.00
0.00
137.80
115.60
0.00
8295.00
23790.00
5000.00
1
1
0
0
0
130.00
107.80
8295.00
23790.00
5000.00
PLEASE INSERT LEAD HERE

Cement/steel
Sand
Metal
Country Brick
5
25
6
7
Pressed Tiles
Gravel
0
1
DATA - 2013-14
CEMENT MORTOR
CEMENT MORTOR 1:2
720 cement
4704.9
1 sand
255
total
3387.53
255.00
3642.53
43.35
3685.88
CEMENT MORTOR 1:5

288 cement
4704.9
1 sand
255
total
mixing
including mixing for
masonary works
1355.01
255.00
1610.01
43.35
1653.36
CEMENT MORTOR 1:1.5

960 cement
4704.9
4516.70
1 sand
255
255.00
total
4771.70
CEMENT MORTOR 1:3

480 cement
4704.9
1 sand
255
total
mixing
masonary works
CEMENT MORTOR 1:6

240 cement
4704.9
1 sand
255
total
mixing
masonary works
Lime mortar 1:2

0.5 lime
869
1 sand
255
1 Grinding
105.9
total
2258.35
255.00
2513.35
43.35
2556.70
1129.18
255.00
1384.18
43.35
1427.53
434.50
255.00
105.90
795.40
CEMENT MORTOR 1:4

360 cement
4704.9
1 sand
255
total
mixing
masonary works
CEMENT MORTOR 1:2.5

576 cement
4704.9
1 sand
255
total
mixing
masonary works
Filling with sand

1 sand
255
1 filling charge
13
total
1693.76
255.00
1948.76
43.35
1992.11
2710.02
255.00
2965.02
43.35
3008.37
255.00
13.00
268.00
CC 1:5:10
9
4.5
1.8
17.7
14.1
40mm metal
cm 1:5
mason II
mazdoor I
mazdoor II
sundries
total
788.8
1610.01
326
228
206
FOR 1CM
RCC 1:2:4
7099.20
7245.05
586.80
4035.60
2904.60
0.00
21871.25
2187.13
RCC 1:1.5:3
9
4.5
4308
3.5
21.2
35.3
9
4.5
3231
3.5
21.2
35.3
20mm
sand mortor
cement
masonII
mazdoor I
mazdoor II
sundries
total
FOR 1CM
above
basement
1080.8
255
4704.9
326
228
206
44.65
20mm
sand mortor
cement
masonII
mazdoor I
mazdoor II
sundries
total
FOR 1CM
above
basement
bricks
CM 1:5
mason I
mason II
mazdoor I
mazdoor II
sundries
total 10cft
for 1cm
2.832
above
basement
4031.2
1653.36
363
326
228
206
RR
9727.20
1147.50
15201.53
1141.00
4833.60
7271.80
0.00
39322.63
9727.20
1147.50
20268.71
1141.00
4833.60
7271.80
0.00
44389.81
4438.98
Rough stone
Bond stone
CM 1:5
mason I
mason II
mazdoor I
mazdoor II
sundries
total
FOR 1CM
0.14
1.1
0.5
1.1
CM 1:5
mason I
mazdoor I
mazdoor II
3932.26
44.65
0.1
1.1
1.1
1.1
CM 1:3
mason II
mazdoor I
mazdoor II
2556.70
326
228
206
sundries
total
FOR1CM
378.8
501.8
1653.36
363
326
228
206
3788.00
501.80
5621.43
2577.30
3455.60
3214.80
2904.60
0.00
22063.53
2206.35
3976.91
255.67
358.60
250.80
226.60
0.00
1091.67
109.17
1653.36
363
228
206
sundries
total
FOR1CM
231.47
399.30
114.00
226.60
0.00
971.37
97.14
4483.63
STEEL
5240.56
1170.58
363.00
978.00
456.00
1236.00
1 qtl- steel
45604.9
1 qtl-binding wire
48.00
3.5 fitter I
316
sundries
Granolithic Flooring
4560.49
48.00
1106.00
0.00
5714.49
total
9444.14
3334.80
29.55
10
1
3.4
7.1
10.6
14.1
14.1
BW 1:5
1300
0.708
1
3
2
6
1080.8
255
4704.9
326
228
206
3364.35
total
9
4.5
1.8
17.7
14.1
10-12mm jelly
CM 1:2
mason II
mazdoor I
mazdoor II
total
57144.90
totalx0.25
878.3
3642.53
326
228
206
7904.70
16391.38
586.80
4035.60
2904.60
31823.08
79.56
0.22
2.2
0.5
3.2
CM 1:5
mason I
mazdoor I
mazdoor II
1653.36
363
228
206
sundries
total
FOR 1CM
363.74
798.60
114.00
659.20
POINTING 1:3 FOR PRES. TIL

0.04
2.2
0.5
1.1
CM1:3
mason II
mazdoor I
mazdoor II
shell lime
mason II
mazdoorI
mazdoorII
sundries
total
for1m2
colour wash
for1m2
1180
326
228
206
sundries
total
1160.07
193.55
for 1m2
116.01
20MMmetal
CM 1:2
mason II
mazdoor I
mazdoor II
sundries
9
4.5
1.8
17.7
14.1
1274.40
12.74
1911.60
19.12
for 1CM
1080.8
3642.53
326
228
206
(top roof) pressed tiles

250
0.12
10
1.15
1.1
2.1
2.2
1.1
P.Tiles
8710.00
CM 1:3
2556.70
Pointing CM1:3
116.01
water p. comp.
42.35
mason I
363
mason II
326
mazdoor I
228
mazdoor II
206
sundries
total
for 1m2
Only labour charge without
Pressed Tiles
CC 1:4:8
82.60
521.60
114.00
556.20
40MMmetal
CM 1:4
mason II
mazdoor I
mazdoor II
sundries
788.8
1948.76
326
228
206
1300
0.71
1
3
2
6
bricks
CM 1:3
mason I
mason II
mazdoor I
mazdoor II
sundries
total 10cft
for 1 cm 2.83
Snowcem
9727.20
16391.38
586.80
4035.60
2904.60
0.00
33645.58
3364.56
3.23
0.5
0.5
0.8
Distember
Painter I
mazdoor I
mazdoor II
sundries
for 1m2
53.10
293.00
228
206
2177.50
306.80
1160.10
48.79
399.30
684.60
501.60
226.60
5505.29
550.53
3327.79
332.78
BW 1:3
7099.20
8769.44
586.80
4035.60
2904.60
23395.64
2339.56
FOR 1CM
CC 1:2:4
9
4.5
1.8
17.7
14.1
102.27
717.20
114.00
226.60
1935.54
WHITE WASH
0.07
1.6
0.5
2.7
2556.70
326
228
206
4031.2
2556.70
363
326
228
206
5240.56
1810.15
363.00
978.00
456.00
1236.00
10083.71
3560.63
Distember
171.51
146.50
114.00
164.80
0.69
597.50
59.75
1.34
0.5
0.5
0.8
Distember
Painter I
mazdoor I
mazdoor II
sundries
for 1m2
78.50
293.00
228
206
105.19
146.50
114.00
164.80
0.51
531.00
53.10
cc 1:3:6
9
4.5
1.8
17.7
14.1
40 mm metal
788.8
CM 1:3
2513.35
mason II
326
mazdoor I
228
mazdoor II
206
sundries
Total
for 1CM
With CC 1:3:6 20 mm
metal
Plastering 1:4, 20 MM THK

7099.20
11310.08
586.80
4035.60
2904.60
0.00
25936.28
2593.63
138.5
293.00
sundries
307.47
322.30
0.23
630.00
for 1m2
63.00
WALL TILES(DADDOOING)
450 glazed tiles
0.10 cm1:2
white cement
with colour
4.00 pigment
1.10 mason I
4.10 mason II
2.70 Mazdoor I
3.30 Mazdoor II
for 1m2
cm 1:4
mason I
mazdoor I
mazdoor II
sundries
1992.11
363
228
206
Total
for 1CM
438.27
798.60
114.00
659.20
2010.07
201.01
Enamel PAINTING
2.22 Paint
1.1 painter I
sundries
242.55
293.00
538.46
322.30
0.24
861.00
for 1CM
86.10
2856.43
PAINTING Black Board

2.22 paint
1.1 painter I
0.22
2.2
0.5
3.2
FLOORING TILES(CERAMIC)
BRICK JELLY LIME CONCRETE(weathering
260 ceramic tiles

0.1 cm1;2
4
1
3.7
3.3
2.2
white cement
with colour
pigment
masonI
masonII
mazdoor I
mazdoor II
sundries
4225
364.25
12.8 20mm brick jelly

5 slacked lime
587.8
869.00
7523.84
4345
26.65
363
326
228
206
106.6
363
1206.2
752.4
453.2
1.8 mason II
17.7 mazdoor I
14.1 mazdoor II
sundries
326.00
228
206
586.8
4035.6
2904.6
0
19395.84
7470.65
747.07
for 1m2
Plastering 1:3,
9.65
3642.53
4342.50
364.25
0.22 cm 1:3
2.2 mason I
26.65
363.00
326.00
228.00
206.00
106.60
399.30
1336.60
615.60
679.80
7844.65
784.47
0.5 mazdoorI
3.2 mazdoor I I
sundries
1.15 water proof
course)
16.25
3642.53
20mm THK
2556.70
363
562.47
798.60
228
206
114.00
659.20
0.00
1939.58
rough stone dry packing

11 rough stone
3.5 wooder
10.6 mazdoor I
7.1 mazdoor II
sundries
42.35
334.80
236
3682.80
826.00
228
206
2416.80
1462.60
0.80
8389.00
2134.27
for 1m2
213.43
for 1m2
838.90
Roofing with Mangalore tiles

160
0.09
0.5
1.1
2.2
Manglore tiles
lime mortar
mason II
mazdoorI
mazdoor I I
sundries
8295.00
795.40
326
228
206
1327.20
71.59
163.00
250.80
453.20
0.00
Tiled roofing with Mangalore tiles

over ceiling tiles
10
250
0.5
1.1
Manglore tiles
ceiling tiles
mason II
mazdoorII
2265.79
5000
326
206
2265.79
1250.00
163.00
226.60
sundries
0.00
2265.79
for 1m2
226.58
145.5
293.00
for 1m2
193.52
205.10
398.62
10 Priming coat
398.62
2.22 paint
220.50
1.1 painter I
293.00
Brush cleaning etc.,
for 1m2
398.62
489.51
322.30
5.40
1215.83
121.58
for 1m2
390.54
0.225 paint
4 Labour for fixing
lime mortar
Carpenter I
mazdoorI
mazdoor I I
sundries
795.40
355
228
206
9
4.5
1.8
17.7
14.1
40MMmetal
CM 1:2.5
mason II
mazdoor I
mazdoor II
sundries
788.8
2965.02
326
228
206
for 1m2
95.31
7099.20
13342.60
586.80
4035.60
2904.60
1.4 Plastic Emulsion

0.98 Primer (Liquid)
2.2 Painter I class
315.15
156.75
293
27968.80
2796.88
441.21
153.62
644.60
0.57
1240.00
124.00
for 1m2
POINTING 1:3 (R.R. Masonry work)
48.00
192.00
2556.70
357.94
2556.70
230.10
121.58
27.36
1.1 mason I
363
399.30
1.6 mason II
326
521.60
19.25
77.00
0.5 mazdoor I
228
114.00
0.5 mazdoor I
228
114.00
9.65
1.1 mazdoor II
206
226.60
1.1 mazdoor II
206
226.60
306.01
1.1 water proof
42.35
Brush cleaning etc.,
Rate for 1 Kg 298/4
76.50
0.14 CM 1:3
953.09
sundries
FOR 1CM
71.59
177.50
250.80
453.20
0.00
EXTERIOR Plastic Emulsion with

one coat primer
CC 1:2.5:5
Plastering 1:3,12 mm TK
Steel size
4 3"x11/2"
0.09
0.5
1.1
2.2
3905.39
Supply and fixing of hollow MS pipes &

painting two coats etc.,
Red oxide
1.33 primer
0.7 painter I
Removing & readjusting old

mangalore tiles
sundries
total
FOR1CM
0.00
1097.84
109.78
0.09 CM1:3
sundries
total
for 1m2
1092.30
109.23
Distember with one coat

primer
One coat of Primer
Scrapping
10 charge
0.98 Pimer(liquid)
0.7 Painter I
US GRAVEL FILLING FOR BUILDING

1 US Gravel
1.7
17.00
132.00
129.36
293.00
205.10
For 10 Sq.m.
1 filling charge
137.8
137.80
13
13.00
total
150.80
Direct Filling with US Gravel

1 US Gravel
1 filling charge
137.8
137.80
4.14
4.14
total
141.94
351.46
MAIN DATA
10 Priming 1 coat
35.15
351.46
71.4
95.68
293.00
146.50
1 US Gravel
0.5 mazdoor I
228
114.00
1 filling charge
0.8 mazdoor II
206
164.80
1.34 Distember
0.5 Painter I
WELL GRAVEL FILLING FOR BUILDING
total
sundries
115.6
115.60
13
13.00
128.60
Direct Filling with Well Gravel

1 US Gravel
1 filling charge
total
115.6
115.60
4.14
4.14
119.74
0.56
873.00
Distemper with primer for

old surface -1 Sq.m.
Distemper with primer for
New surface -1 Sq.m.
87.30
85.60
Dismantling
1 Brick / Stone masonry in L.M
cum
2 Brick / Stone masonry in C.M

cum
3 Mangalore tiles without roof
sqm
Mangalore tiles over flat tiles without roof timber 4 Sqm
5 AC sheet roof without roof timber
sqm
6 Door, window incl moral of hinges
sqm
7 Dismantling P.C.C
cum
8 Dismantiling RCC
cum
9 Chipping of concrete
sqm
10 Pressed tiles & weathering course
sq.m
11 Pressed tiles only
sq.m
12 Cleaning & Removing of cement plaster
sq.m.
Dismantling B.W & clearing from site
78.65
96.40
6.90
9.60
6.30
45.35
165.60
2515.00
13.90
16.00
8.90
3.05
Supplying and fixing PVC Rain water down fall

pipes of following dia meter etc., complete.
110mm dia PVC Rain water Pipe
Cost of 110mm dia
3 PVC Pipe
114.5
343.50
1 110mm dia PVC shoe
72.7
72.70
1 110mm dia PVC Bend
94
94.00
1 CI Gratings
29.3
29.30
2 PVC Clamp
11
22.00
1 Plumber I class
322
322.00
Sundries for cement
0.37
For 3 Rm
883.87
Rate Rs.
294.62 /1Rm
Say Rs.
295.00 /1Rm
Supplying and fixing in position best Indian make White glazed earthern
ware Oriya type Indian Water Closet
Sub Data
9.5
3.8
1.8
17.7
14.1
1
0.6
0.45
0.11
1
1
0.25
1
1
6
400
Brick Jelly Lime Concrete 1:2:5

Brik jelly 40mm
532.8 m3
5062 m3
Lime Mortar 1:2
795.40 m3
3023 m3
Mason II Class
326 Nos
587 Nos
Mazdoor I Class
228 Nos 4036 Nos
Mazdoor II Class
206 Nos 2905 Nos
15611.12
Rate Rs.
15611.12 /1M3
Say Rs.
1561.11 /1M3
Main Data
White glazed Indian type Water closet
1089 with
EachP or
1089
S Trap
Nos
110mm dia PVC pipe
107.5 Rm
64.5 Rm
Sand for filling
268.00 Cum 121 Cum
Brick jelly lime concrete 1:2:5 1561.11 1 Cum 172 Cum
Plumber I Class
322 Each 322 Nos
Mason I Class
363 Each 363 Nos
Plumber II Class
300 Each
75 Nos
Mazdoor I Class
228 Each 228 Nos
White Cement
23.00 1 Kg
23 kgs
Cement
4704.9 MT
28.2 kgs
Spun yarn
12 1 Kg
4.8 gms
2490
Rate Rs.
2489.8515 /1No
Say Rate Rs. 2489.85 /1No
Dry Brick work using country bricks 83/4"x41/4"x23/4"

including cost and onveyance of all materials to site and all
labour charges etc complete
4.59 x1000nos
Country bricks
4031.20
18503.21
3.50 nos Mason I class
363.00
1270.50
7.20 nos Mason II class
326.00
2347.20
7.10 nos Mazdoor I class
228.00
1618.80
14.10 nos Mazdoor II class
206.00
2904.60
26644.31
2664.43
RATE @RS
S.no Itm.No
155
20
156
21
a
b
2664.43 /cum
Schedule of rates 12-13

Description
Unit
Labour wrought & put
For Windows &
Ventilators
Sq.m.
Labour wrought & put
Single leaf shutter Sq.m.
Double leaf Shutter Sq.m.
Appr. Rates
108.10
80.2
124.20
Roofing with AC corrugated

sheet 6mm thk with "J' bolts
andAC
Bitumen
washer etc.,
sheets
11.00 6mm thick
2.20 Fitter II class
Carpenter I
class
1.10
Mazdoor I
class
3.20
Adj. J bolt
with nuts
20.00 6mm dia.
Bitumen
washer 15
mm dia.
20.00
Sundries for
white lead
175.50
300.00
1930.50
660.00
355.00
390.50
228.00
729.60
3.60
72.00
1.20
24.00
3806.60
for 1m2
380.66
DATA - 2013-14
Snowcum painting two coats with best quality of Cement paint distember including cost & conveyance of
all materials to site and all labour charges etc., complete.,
3.23 KG
Cost of Distember
53.1 Kg
171.51
0.5 Nos
Painter I class
293 E
146.50
0.5 Nos
Mazdoor I class
228 E
114.00
0.8 Nos
Mazdoor II class
206 E
164.80
Sundries
0.69
Total for 10sqm
597.50
Rate for 1sqm
59.75
Distembering two coats with best quality of Cement paint distember including cost & conveyance of all
materials to site and all labour charges etc., complete.,
1.34 KG
Cost of Distember
78.5 Kg
105.19
0.5 Nos
Painter I class
293 E
146.50
0.5 Nos
Mazdoor I class
228 E
114.00
0.8 Nos
Mazdoor II class
206 E
164.80
Sundries
0.51
Total for 10sqm
531.00
Rate for 1sqm
53.10
Supply and fixing of Hallow MS pipes 2'' X 1'' for bpurlion and 3'' x 1 1/2'' Hallow MS pipes trusses
including cost and conveyance all materials to site and painting two coats with priming coat etc.,
complete
SUB DATA
1.33 Lt
Red oxide primer needy mixer
145.5 LT
193.52
0.7 Nos
Painter - I
293 A
205.10
398.62
39.86
Painting two coats with needy mixed enamel paints over new Iron work with priming cost 10m2 including
cost and conveyance all materials to site and painting two coats with priming coat etc., complete.
10 m2
Priming coat
398.62 10m2
3986.15
2.22 CT
Paint
242.55 LT
538.46
1.1 m2
Painter - I
293 ER
322.30
Add sunderies / Brush & Cleaning
135.00
4981.91
3''X 11/2'' size = 4kg / 1m
Painting Area : 1x0.225=0.225
1120.93
112.093
MAIN DATA
4 Kg
Steel size 3'' X 11/2''
48
192.00
0.225 m2
Painting
112.093
25.22
4 kg
Labour charges fixing
19.25
77.00
Welding
11.78
Add sunderies / Brush & Cleaning
306.00
Rate for 1kg
76.50
76.50
Black Board painting two coats with including cost & conveyance of all materials to site and all labour
2.22 LT
Cost of Black board paint 138.5 LT
307.47
1.1 Nos
Painter I class
293 ER
322.30
SUNDRIES
0.23
Total 42.37
630.00
63.00
Lime Mortar
0.5 cum
Cost of lime
869 LT
434.50
1 cum
Sand
255 ER
255.00
1 m3
grinding mortar
105.9
105.90
795.40
Roofing with best mangalore tiles over reeper of size 0.05X0.025m including cost and conveyance and
all labour charges etc., complete.
160 Nos
Mangalore Tiles
8295
1327.20
0.09 M3
Cost of lime mortar
795.40
71.59
0.5 Nos
Mason II class
326
163.00
1.1 Nos
mazdoor I class
228
250.80
2.2 Nos
Mazdoor II class
206
453.20
2265.79
RATE
FOR 1 SQ.M.
226.58
Best Tiled Roofing with mangalore tiles over ceiling tiles over of best quality including cost and
conveyance and all labour charges etc., complete.
10 Sqm
Mangalore Tiles
2265.79 10sqm
2265.79
250 Nos
Ceiling tiles
5000
1250.00
0.5 Nos
Mason II class
326
163.00
1.1 Nos
mazdoor II class
206
226.60
Conticens
3905.39
RATE
FOR 1 SQ.M.
390.54
Supply and erecting centering for sides and soffits including support and strutting up to 3.29m high for plane surface such
as using mild steel sheets of size 90X40cm and BG for stiffened with welded mild steel angle of size 25x25x3mm for
boarding laid over silver oak (country wood) joists of size 10x6.50cm spaced at about 90 centre to centre and supported by
casaurina props of 10-13cm dia spaced at 75cm c/c etc. complete.
Such as RCC slabs, rectangular beam, Tee or L beam , etc.,
Sub Data
Weight of MS sheet
Weight of MS angle
13.46 Kg
4 Kg
90x10
25X25X3mm
Cost of MS sheet 10mm

Cost of MS angle of size 25x25x3m
Gauge
48 Kg
48 Kg
13.46
4.00
646.08
192.00
Add for cutting, bending & welding

charges etc.,
LS
29.08
867.16
Sub Data
Cost of MS sheets and angles and silver oak and casaurina

19 Nos
0.12 cum
98.5 RM
Cost of MS sheet and MS angles
867.16 Each
Silver oad (CW) joists of size 10X6

Casaurina props 10-13 cm dia
13060
21.1
16476.04
1567.20
2078.35
3645.55
Adopting 40 uses for steel sheets and angles and 5 use of silver oad
1/40 Use
1/5 Use
1
2
LS
3.8
5.4
1
LS
LS
Uss
Uss
Nos
Nos
No
(i)
Cost of steel angle

Cost of Silver oak
16476.04 Use
3645.55 Use
Main Data
Cost of MS sheet and angle
411.90 Use
Cost of silver oad joists of size 10
729.11 Use
Add for silver oak props
Carpenter I class
355
Mazdoor I class
228
Mazdoor II nd class
206
Add for periodical cleaning and painting silver oad props
Add for welding and Nails, etc
Rate for 1 sqm
Rate for Roof Slab , Lintel, Beam
For Ghat
411.90
729.11
1141.01
411.901
729.11
1349
1231.2
206
29.000
23.5
3980
398.00
509.45
509.45
567
(ii)
(iii)
98.5 RM
0.3 Nos
0.3 Nos
Rate for Sunshade

Add 10% Above Rate
Rate for 1 sqm
398.00
39.8
437.80
Rate For Column (Post)

Casaurina props 10-13 cm dia
19.2 1891.20/5
Carpenter I class
Masdoor I class
355 Nos
228 Nos
3980.00
590.57
Centring Below Ground Level

50% of the above rate
106.50
68.40
590.57
3389.43
338.94
Rate for 1 sqm
(iv)
415.67
335/2
199.00
199.00
Rate for 1 sqm
DATA - 2013-14
Centring for OHT - Curved surfaces
Plain Surface (Steel)
Sl. No.
Description of Height
Basic Rate
Add for
strutting
Total
Up to 3.3 m
398.00
0.00
398.00
3.3 to 4.3 m
398.00
19.69
417.69
4.3 to 5.3 m
398.00
39.38
437.38
5.3 to 6.3 m
398.00
59.07
457.07
6.3 to 7.3 m
398.00
78.76
476.76
8.3 to 9.3 m
398.00
98.45
496.45
9.3 to 10.3 m
398.00
118.14
516.14
10.3 to 11.3 m
398.00
137.83
535.83
12.3 to 13.3 m
398.00
157.52
555.52
10
13.3 to 14.3 m
398.00
177.21
575.21
11
14.3 to 15.3 m
398.00
196.90
594.90
-14
ved surfaces
Curved Surface
Sl. No:
Square Column Round Column
1
Up to 1 LL ST
Above 1 LL SR
597.00
668.71
477.60
955.20
616.69
701.79
497.29
1014.27
636.38
734.88
516.98
1073.34
656.07
767.96
536.67
1132.41
675.76
801.04
556.36
1191.48
695.45
834.13
576.05
1250.55
715.14
867.21
595.74
1309.62
734.83
900.29
615.43
1368.69
754.52
933.37
635.12
1427.76
774.21
966.46
654.81
1486.83
793.90
999.54
674.50
1545.90
R .C.C. 1:1.5: 3
For Various Height
Rate
Vibration
Charges
Lifting
Charges
Total
Upto 1.59 m below GL
4438.98
35.25
4474.23
From 1.59 m to 4.50 m below

GL
4438.98
35.25
44.05
4518.28
From GL to 4.50 m Above GL
4438.98
35.25
44.65
4518.88
4438.98
35.25
133.65
4607.88
4438.98
35.25
222.65
4696.88
4438.98
35.25
311.65
4785.88
From 4.50 m to 9.00 m

Above GL
From 9.00 m to 13.50 m
Above GL
From 13.50 m to 17.00 m
Above GL
DATA - 2013-14
Providing two legged scaffolding using 15 cm diameter blue-gum posts or casuarine posts or
best quality bamboo posts of 4m overall length (3m height + 0.5m projection + 0.5m into the
ground ) the distance between the two rows being 1.25 m. and the spacing of posts being 2m. in
both the rows with two horizontal posts with 0.5m. overlap on either side and braces at 2m c/c.
including longitudinal and transverse middle braces to step up and providing a platform with
country wood planks 40 mm. thick and 1m. width, etc in a complete form using coir and nails
1m. run.
Such as RCC slabs, rectangular beam, Tee or L beam , etc.,
Schedule item (no. 153)

Rate for 6m run
70
15 cm. diameter posts (blue-gum

m.
posts or casuarine or bomboo
run
posts)
0.3 Cu.m.
Country wood planks

Total cost of materials
25.30
1m run
1771.00
30030
1 Cu.m.
9009.00
A =
10780.00
B=
1078.00
Materials can be used for 10 Times

Cost per operation - A/10
Detailed data-
1 time Cost of materials for one operation- B =

2 Nos Masdoor Class 1
1078.00 1 time
228.00 Each
Coir, nails, etc.,
Total for 6 m. run

For 1 m. Run.
= C/6
Rate for Scaffolding for

Height of 3m. And Length of
1 m.
1078.00
456.00
86.00
C=
1620.00
D=
270.00
D=
270.00
For Every additional height of 2.5 m .Taking 6m. Run.
70
Extra Materials requiredm.

Vertical Post
run
0.3 Cu.m. Country wood Planks

Total cost of materials
25.30
1m run
1771.00
30030.00 1 Cu.m.
9009.00
E=
10780.00
F=
1078.00
Materials can be used for 10 Times

Cost per operation - E/10
Detailed data-
1 time Cost of materials for one operation- F =

2 Nos Masdoor Class 1
1078.00 1 time
228.00 Each
Coir, nails, etc.,
Total for 6 m. run

For 1 m. Run.
= G/6
Rate for Scaffolding for

Height of 2.5 m. And Length
of 1 m.
1078.00
456.00
86.00
G=
1620.00
H=
270.00
H=
270.00
COMPARATIVE STATEMENT
Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in thattarapatty panchayat.
S.No
Qty
Description of Work
As per Estimate
Thiru P.Muthusamy
Thiru K.Selvaraj
Rate
Amount
Rate
Amount
Rate
Amount
20.42
Earthwork excavation in all

clauses of soils and
depositing on bank with
initial lead and lift for
83.70
1709.09
83.00
1694.79
85
1735.63
3.33
Filling with good river

sand including cost &
conveyance of sand and all
labour charges etc.,
complete as per std.
Specifications.
268.00
892.44
268.00
892.44
270.00
899.10
8.66
Cement concrete 1:4:8 mix

using 40mm ISS HBG
metal for foundation
including watering
whenever necessary and
laid in layers not more than
15cm thick compacting etc.,
complete complying with
2339.56
20266.95
2339.00
20262.10
2340.00
20270.76
12.17
R.R. masonry in c.m.1:5

mix using rough stones
and bond stones with
simultaneous pointing
including cost and
conveyance of all materials
to site and all labour
2206.35
26858.91
2206.00
26854.65
2207.00
26866.83
9.83
Brick work in c.m 1:5 mix

using country bricks
including cost &
3334.80
32795.49
3334.00
32787.62
3335.00
32797.46
13.33
Filling with excavated

earth other than sand
including all labour
charges as per standard
specification.
14.70
195.95
14.00
186.62
15.00
199.95
108.38
Supply & erection of

centering for sides & soffits
of all R.C.C. works
including cost &
398.00
43135.24
398.00
43135.24
400.00
43352.00
1.00
12.29
10
95.43
11
101.30
Supplying and fabrication

of steel rods including cost
& conveyance of steel as
per std. Specification etc.,
complete.
RCC 1:1.5:3 mix using 20
mm ISS HBG metal for
RCC items of works
excluding cost of
reinforcement and
fabricating charges and
centering and shuttering
charges but including
curing providing fixtures
Plastering with cement
mortar 1:3 mix to 10mm
thick including cost and
& all labour charges etc.,
complete.
Plastering with cement
mortar 1:5 mix to 12mm
thick including cost and
& all labour charges etc.,
complete.
57144.90
57144.90
57140.00
57140.00
57150.00
57150.00
4438.98
54548.64
4438.50
54542.74
4440.00
54561.17
109.17
10418.09
109.00
10401.87
110.00
10497.30
97.14
9840.28
97.00
9826.10
98.00
9927.40
12
35.72
13
3.32
14
41.45
15
168.66
Providing Granolithic
pattern floor finish with c.c
1:2:4 mix using 10 to 12mm
ISS metal including cost &
Providing weathering
course with best quality of
broken jelly of size 20mm
uniform gauge in pure
slacked lime (no sand to be
used) over the roof slab in
the proportion of brickjelly
lime 32:121/2 by volume
Finishing the top of roof
with one course of machine
pressed tiles of size
20cmx20cmx20 mm of
approved quality laid in
cement mortar 1:3 mix to
12mm thick mixed with
water proofing compound
Distembering two coats
with best quality of
distember and the colour
approved by the
departmental officers
including cost &
79.56
2841.88
79.00
2821.88
80.00
2857.60
1939.58
6439.41
1939.00
6437.48
1940.00
6440.80
550.53
22819.47
550.00
22797.50
551.00
22838.95
53.10
8955.85
53.00
8938.98
54.00
9107.64
16
17
64.76
Cement base paint

(Snocem) two coats over a
coat of primer including
removing loose particles
and other materials
including cost and
preparation of surface by
and labour charges etc.
complete.
59.75
3869.41
59.00
3820.84
60.00
3885.60
15.84
Painting two coats with

enamel paint over new iron
work including cost &
86.10
1363.82
15.00
237.60
87.00
1378.08
Total
Thiru P.Muthusamy
Thiru K.Selvaraj
304095.82
302778.46
304095.82
304095.82
302778.46
x 100
304095.82
304095.82
304766.27
x 100
304766.27
0.43 % less
-0.22 % Exess
The lowest rate quanted by the contractor Thiru P.Muthusamy was 0.44 % less then the estimate rate. So this rate is may
be approved
COMPLETION REPORT
Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in thattarapatty panchayat.
As per Estimate
Rate
Amount
S.No
Description of Work
Earthwork excavation in all

clauses of soils and depositing
on bank with initial lead and
lift for foundation as per ss20B
20.42
83.70
1709
Filling with good river sand

including cost & conveyance
of sand and all labour charges
etc., complete as per std.
Specifications.
3.33
268.00
892
Cement concrete 1:4:8 mix

using 40mm ISS HBG metal for
foundation including watering
whenever necessary and laid
in layers not more than 15cm
thick
compacting
etc.,
complete complying with std.
Specifications and as directed.
Rate for 10 cum.
8.66
2339.56
20267
Qty
As per Excution
Qty
Rate
Amount
6.65
9.20
83.00
551.95
268.00
2339.00
21518.80
Increase Decrease
R.R. masonry in c.m.1:5 mix

using rough stones and bond
stones
with
simultaneous
pointing including cost and
conveyance of all materials to
site and all labour charges etc.,
complete.
12.17
2206.35
26859
21.05
2206.00
46436.30
Brick work in c.m 1:5 mix

using country bricks including
cost & conveyance of all
materials to site and all labour
9.83
3334.80
32795
8.80
3334.00
29339.20
Filling with excavated earth

other than sand including all
labour charges as per standard
specification.
13.33
14.70
196
17.94
14.00
251.16
Supply & erection of centering

for sides & soffits of all R.C.C.
works
including cost &
complete.
108.38
398.00
43135
76.36
398.00
30391.28
Supplying and fabrication of

steel rods including cost &
conveyance of steel as per std.
Specification etc., complete.
1.00
57144.90
57145
1.23684
57140.00
70673.0376
RCC 1:1.5:3 mix using 20 mm

ISS HBG metal for RCC items
of works excluding cost of
reinforcement and fabricating
charges and centering and
shuttering
charges
but
including curing providing
fixtures like fan clamps in the
RCC floor or roof level
wherever
neccessary
and
bearing surfaces of walls, sides
and bottom of slab,beams etc.,
12.29
4438.98
54549
10
Plastering with cement mortar

1:3 mix to 10mm thick
including cost and conveyance
of all materials & all labour
95.43
109.17
11
Plastering with cement mortar

1:5 mix to 12mm thick
of all materials & all labour
101.30
97.14
10.00
4438.50
44385.00
10418
109.00
9840
97.00
12
Providing Granolithic pattern

floor finish with c.c 1:2:4 mix
using 10 to 12mm ISS metal
of all materials to site and all
35.72
79.56
2842
79.00
13
Providing weathering course

with best quality of broken
jelly of size 20mm uniform
gauge in pure slacked lime (no
sand to be used) over the roof
slab in the proportion of
brickjelly lime 32:121/2 by
volume and laid over in a
single layer and consolidated
3.32
1939.58
6439
1939.00
14
Finishing the top of roof with

one course of machine pressed
tiles of size 20cmx20cmx20
mm of approved quality laid
in cement mortar 1:3 mix to
12mm thick mixed with water
proofing
compound
confirming to ISS by 2%
weightof cement used and the
joint pointed
41.45
550.53
22819
550.00
15
Distembering two coats with

best quality of distember and
the colour approved by the
departmental
officers
of all materials to site and all
168.66
53.10
8956
53.00
16
Cement base paint (Snocem)

two coats over a coat of primer
including removing loose
particles and other materials
of all materials preparation of
surface by and labour charges
etc. complete.
64.76
59.75
3869
59.00
17
Painting two coats with

enamel paint over new iron
work
including
cost
&
complete.
15.84
86.10
1364
15.00
20
Contigencies
&
unforeseen charges
LS
LS
904
other
Total
305000
Difference =
61453
243546.73
Difference =
M.F. Form No.83

P.U. Form No.55
CC I and Part
MLACD-2013-14
Voucher No.
CONTRACT CERTIFICATE
Name of work : Construction of Open Air Theatre at
Vedasandur Boys Hr sec school in thattarapatty
panchayat.
How executed
Amount of Estimate:Rs
Authority
Name of Contractor :
Last Certificate granted for this if any Voucher No

Quantity Executed
or Supplied
Since
Up to
last
date
Certificat
e
Month
Amount
Rate
ITEMS
Rs P
Per
Up to date
Since last
Certificate
551.95
551.95
6.65
Earthwork excavation in all clauses of

soils and depositing on bank with
initial lead and lift for foundation as
per ss20B
9.20
9.20
Cement concrete 1:4:8 mix using

40mm ISS HBG metal for foundation
including
watering
whenever
necessary and laid in layers not more
2339.00
than 15cm thick compacting etc.,
complete
complying
with
std.
Specifications and as directed. Rate
for 10 cum.
21518.80
21518.80
21.05
R.R. masonry in c.m.1:5 mix using

rough stones and bond stones with
21.05 simultaneous pointing including cost 2206.00
and conveyance of all materials to site
and all labour charges etc., complete.
46436.30
46436.30
8.80
8.80
Brick work in c.m 1:5 mix using

country bricks including cost &
3334.00
conveyance of all materials to site and
all labour charges etc., complete.
29339.20
29339.20
17.94
Filling with excavated earth other

17.94 than sand including all labour
charges as per standard specification.
251.16
251.16
6.65
83.00
14.00
Remar
ks
76.36
Supply & erection of centering for

sides & soffits of all R.C.C. works
76.36 including cost & conveyance of all
materials to site and all labour
30391.28
30391.28
1.24
1.24
Supplying and fabrication of steel

rods including cost & conveyance of
57140.00
steel as per std. Specification etc.,
complete.
70673.04
70673.04
10.00
RCC 1:1.5:3 mix using 20 mm ISS

HBG metal for RCC items of works
excluding cost of reinforcement and
fabricating charges and centering and
shuttering charges but including
10.00
4438.50
curing providing fixtures like fan
clamps in the RCC floor or roof level
wherever neccessary and bearing
surfaces of walls, sides and bottom of
slab,beams etc.,
44385.00
44385.00
Carried Over
398.00
243546.73 243546.73

OAT-Vedasandur Boys High School

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

OAT-Vedasandur Boys High School

Uploaded by

Copyright:

Available Formats

SPECIFICATION REPORT TO ACCOMPANY FOR THE WORK OF CONSTRUCTION OF

OPEN AIR THEATRE AT VEDASANDUR BOYS HIGHER SECONDARY SCHOOL IN

: Rs. 3.05 lakhs

ADMINISTRATIVE SANCTION NO. :

WHITE WASHING, COLOUR WASHING & PAINTING:

Name of Panchayat:- Thattarapatty

Estimate Amount:- 3.05 Lakhs

Tech. Sanction No.:

Stage entrance step

Stage entrance step

Deductions for column footing:

Inner side wall

Lintel beam for Door & Windows:

Sunshade for Door & Windows

Sides all around

Beam Bottom inbetween column

Front slab projection

Back side projection

End Beam Ends

Centre Beam Ends

Stage Side beam bottom

Lintel over Door & Windows

Beam Bottom inbetween column

Roof slab: Stage inner

Beam Bottom inbetween column

Sunshade top & bottom

End Beam Ends

Centre Beam Ends

Projection top and Bottom

Projection back side

Inner side wall

Inner side wall

Door Steps Tread

Door Steps Rise

Entrance steps Tread

Entrance steps Rise

Beam Bottom inbetween column

End Beam Ends

Centre Beam Ends

Projection back side

19 Towards supply and delivery of steel door as per std. Specification

20 Towards supply and delivery of steel window as per std. Specification

21 Labour charges for fixing of Doors & Windows

25 Contigencies & other unforeseen charges

Plastering with cement mortar 1:3 mix to 10mm

COST OF MATERIALS ,LABOUR &WORK 2013-2014

ESTIMATE -CONVEYANCE 2013-2014

Mangalore Bricks I,II class,

ABSTRACT- DATA -2013-14

CC 1:3:6 WITH 40 MM METAL

CC 1:3:6 WITH 20 MM METAL

RR MASONRY WITH IN CM 1:5 MIX

BW IN CM 1:5 MIX ABOVE FOOTING

BW IN CM 1:5 MIX ABOVE PLINTH LEVEL

R.C.C. 1:2:4 MIX , 20 MM JELLY FROM

R.C.C. 1:1.5:3 MIX , 20 MM JELLY FROM

SUPPLY AND FABRICATION OF STEEL

CENTRING FOR ROOF SLAB,LINTEL,BEAMS SQ. M.

CENTRING FOR SUNSHADE

CENTRING FOR COLOUMN , PILLARS

CENTRING BELOW GL( INCL. PLINTH

Plastering 1:4, 20 MM THK

POINTING 1:3 FOR PRES. TIL

POINTING 1:3 (R.R. Masonry work)