Project : CONSTRUCTION / IMPROVEMENT / REHABILITATION OF TALON-TALON, MAMPANG and ARENA BLANCO PIPELINE

Location : Barangay Tictapul, Zamboanga City

Scope of Work : A. NON-ENGINEERING BASIC ITEMS
I. FEE'S
II. PUBLIC SAFETY
III. CONSTRUCTION OF TEMP. FACILITIES (Area = 3.00mtrs. X 5.00mtrs., 1 - Unit)
3774 IV. SUPERVISION
1535 B. ENGINEERING BASIC COST ITEMS
11508 I. HAULING OF MATERIALS
2082 II. FINAL STAKING/LAY-OUTING/LINE AND GRADE
18899 III. CONCRETE CUTTING & BREAKING
IV. PIPE LAYING w/ PARTIAL BACKFILLING
V. HYDROTESTING DISINFECTION & LEAKAGE TEST
VI. CONCRETE ENCASEMENT OF 3600 LN. MTR. 150mm DISTRIBUTION LINE
VII. TRANSFER OF SERVICELINE CONNECTION
VIII. FINAL BACKFILLING & COMPACTION
IX. CONCRETE RESTORATION WORKS (11.00 Cubic Meters)
X. DEMOBILIZATION
Cost of Project :
Qty. Unit Unit Cost Amount
A. NON-ENGINEERING BASIC ITEMS
I. FEE'S
1. Excavation Permit 185 sq.mtr. 40 7380
2. ECC Requirements
2.1. Support Found 1 lot 9600 9600
2.2. Processing Fee 1 lot 4000 4000
DIRECT COST
OCM
TOTAL DIRECT COST OF FEE
II. PUBLIC SAFETY
1. Signage & Barricades
A. Signage
a. Materials:
Caution Tape, 3" width x 1,000 ft./roll 3 rolls 1800 5400
1.20m x 2.40m Tarpaulin (Project Signage) including 3 units 1300 3900
# - pcs. 2" x 4" x 10' Coco Lumber 80 bd.ft. 20 1600
# - pcs. 2" x 3" x 10' Coco Lumber 60 bd.ft. 20 1200
3" C.W. Nail 2 kgs. 63 126
4" C.W. Nail 2 kgs. 63 126
B. Barricades (40 Sets)
a. Materials:
12mm thk x 1.20m x 2.40m Ordinary Plywood 5 shts. 750 3750
100 pcs. - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20 6660
3" C.W. Nail 5 kgs. 63 315
4" C.W. Nail 5 kgs. 63 315
Gloss Latex Paint (Black) 5 gals. 640 3200
Gloss Latex Paint (Caterpillar Yellow) 5 gals. 640 3200
Baby Roller w/ Tray 1 pc. 98 98
1/4" Lettering Brush 1 pc. 250 250
1/2" Lettering Brush 1 pc. 350 350
2" Paint Brush 2 pcs. 20 40
3" Width Reflectorized Sticker 100 ln.ft. 35 3500
3" Paint Brush 1 pcs. 40 40
b. Labor:
2 - Skilled Workers 10 days 366 7320
2 - Laborers 10 days 317 6340
DIRECT COST
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
9043706
BILL OF MATERIALS & COST ESTIMATES
Item Description
Page 1 of 24
OCM
TOTAL COST OF HEALTH & SAFETY
Page 2 of 24
III. CONSTRUCTION OF TEMP. FACILITIES (Area = 3.00mtrs. X 5.00mtrs., 1 - Unit)
a. Materials:
# - pcs. 2" x 4" x 10' Coco Lumber 173 bd.ft. 20 3460
# - pcs. 2" x 3" x 10' Coco Lumber 90 bd.ft. 20 1800
# - pcs. 2" x 2" x 10' Coco Lumber 53 bd.ft. 20 1060
12mm thk x 1.20m x 2.40m Ordinary Plywood 18 shts. 750 13500
Gauge 26 x 1.80m Length Corrugated G.I. Roofing Sheets 18 shts. 221 3978
Gauge 26 x 1.20m x 2.40m G.I. Plain Sheet 1 sht. 425 425
2" C.W. Nail 2 kgs. 70 140
3" C.W. Nail 1 kg. 63 63
4" C.W. Nail 2 kg. 63 126
Padlock (Big) 1 pc. 150 150
3-1/2" Loose Pin Hinges 3 pairs 220 660
1/8" G.I. Chain (1Kg. Equal to 2mtrs.) 1 kg. 110 110
2" C.W. Umbrella Roofing Nails 2 kgs. 65 130
b. Labor:
2 - Carperters 6 days 366 4392
4 - Laborers 6 days 317 7608
DIRECT COST
OCM
TOTAL COST OF CONSTRUCTION OF TEMP. FACILITIES
IV. SUPERVISION
1 - Engineering Assistant 75 days 524 39300
DIRECT COST
OCM
TOTAL COST OF SUPERVISION
B. ENGINEERING BASIC COST ITEMS
I. HAULING OF MATERIALS
Pipelines (from Motorpool to Brgy. Talon-Talon)
a. Labor:
4 - Laborers 5 days 317 6340
1 - Driver 5 days 341 1705
b. Equipment Rental/Fuel:
1 - Unit - Boom Truck 5 days 5000 25000
Diesel Fuel 150 liters 49 7350
Engine Oil 1 liter 120 120
Direct Cost
OCM
TOTAL COST OF HAULING OF MATERIALS
II. FINAL STAKING/LAY-OUTING/LINE AND GRADE
a. Labor:
1 - Skilled Worker 5 days 366 1830
2 - Contractual Laborers 5 days 317 3170
Direct Cost
OCM
TOTAL COST OF FINAL STAKING/LAY-OUTING/LINE AND GRADE
III. CONCRETE CUTTING & BREAKING
1. Concrete Cutting
a. Equipment Rental/Fuel:
1 - Unit Concrete Cutter 5 days 1500 7500
Special Gasoline 20 liters 60 1200
b. Labor:
1 - Operator 5 days 341 1705
2 - Laborers 5 days 317 3170
2. Concrete Breaking
a. Equipment Rental/Fuel:
1 - Unit Jackhammer w/ Compressor 7 days 5000 35000
Diesel Fuel 70 liters 49 3430
Hydraulic Engine Oil 2 liters 120 240
b. Labor:
1 - Operator 7 days 341 2387
Page 3 of 24
2 - Laborers 7 days 317 4438
Direct Cost
OCM
TOTAL COST OF CONCRETE CUTTING & BREAKING
IV. PIPE LAYING w/ PARTIAL BACKFILLING
a. Materials:
150mm x 6.00m PVC Pipe, Class 150, B/S, w/ R.R. 60 pcs. 3686 221160
150mm x 11.25 PVC Elbow, Class 150, B/S, w/ R.R. 21 pcs. 1600 33600
150mm x 22.50 PVC Elbow, Class 150, B/S, w/ R.R. 14 pcs. 1600 22400
150mm C.I. Sleeve Type Flexible Coupling, (PVC) 59 pcs. 2625 154875
Plain Margarine 5 kgs. 85 425
b. Labor:
# - Laborers 60 days 317 570600
1 -Pipe Fitter 60 days 341 20460
c. Equipment Rental/Fuel:
1 - Unit Backhoe (w/ Operator) 35 days 10000 350000
Diesel 1400 liters 49 68600
Direct Cost
OCM
TOTAL COST OF PIPE LAYING w/ PARTIAL BACKFILLING
V. HYDROTESTING DISINFECTION & LEAKAGE TEST
a. Material:
100mm x 19mm C.I. Saddle Clamp w/ Stainless Bolt Nut & Washer 16 pcs. 350 5600
100mm C.I. Mechanical End Cap 2 pcs. 1086 2172
19mm Brass Corporation Cock, (ISO) 2 pcs. 270 540
19mm G.I. End Plug 16 pcs. 25 400
Chlorine 5 kg. 280 1288
Potable Water 54 cu.m. 54 2916
b. Labor:
1 - Pipe Fitter 8 days 341 2728
4 - Contractual Laborer 8 days 317 10144
c. Equipment
1 - Units Hydrotesting Machine 8 days 500 4000
Gasoline 80 liters 56 4480
Direct Cost
OCM
TOTAL COST OF HYDROTESTING DISINFECTION & LEAKAGE TEST
VI. CONCRETE ENCASEMENT OF 3600 LN. MTR. 150mm DISTRIBUTION LINE
a. Materials :
Portland Cement (Type 1P) 6205 bags 226 1402330
Washed Sand 304 cu.m. 900 273150
Gravel (G1) 607 cu.m. 900 546300
16mm x 6.00m Def. Steel Bar (Grade 20) 2420 pcs. 450 1089000
12mm x 6.00m Def. Steel Bar (Grade 20) 2000 pcs. 240 480000
#16 G.I. Tie Wire 180 kgs. 60 10800
b. Labor :
2 - Steel Man 61 days 366 44652
1 - Mason 61 days 366 22326
# - Contractual Laborer 61 days 317 348066
Direct Cost
OCM
TOTAL COST OF CONCRETE ENCASEMENT
VII. TRANSFER OF SERVICELINE CONNECTION
1. INDIVIDUAL SERVICE LINE CONNECTION
a. Materials:
100mm x 19mm C.I Saddle Clamp with Stainless Steel Bolt Head, Nuts & Washers 42 pcs. 280 11760
19mm Brass Corporation Cock (ISO) 42 pcs. 270 11340
19mm x 150m / Roll PE Tubing SDR-11 4 rolls. 4200 16800
19mm Brass Single Adaptor 42 pcs. 170 7140
19mm x 12mm GI Reducer, Sch. 40 42 pcs. 18 756
Page 4 of 24
12mm x 90
0
GI Elbow, Sch. 40 168 pcs. 30 5040
12mm x 406mm GI Nipple, Sch. 40 84 pcs. 85 7140
12mm x 152mm GI Nipple, Sch. 40 84 pcs. 60 5040
12mm x 101mm GI Nipple, Sch. 40 84 pcs. 57 4788
Water Sealing Wire 42 sets 5 210
12mm Brass Tail Piece 84 pcs. 45 3780
12mm Safety Valve (Key Type) 42 pcs. 360 15120
12mm Brass Ball Valve 42 pcs. 250 10500
25mm Thread Seal Tape (Teflon Tape) 84 rolls. 25 2100
12mm x 6.00m Reinf. Steel Def Bar 8 pc. 240 2016
Portland Cement 4 bag. 1000 4000
Washed Sand 0 cu.m. 1000 250
Gravel (G-1) 0 cu.m. 1000 250
# - pcs. - 2" x 2" x 10' Coco Lumber 100 bd.ft. 20 2000
12mm Thk x 1.20m x 2.40m Ordinary Plywood 8 pcs. 750 6000
2" C.W. Nail 4 kgs. 60 240
b. Labor:
1 - Carpenter 7 days 366 2562
1 - Mason 7 days 366 2562
2 - Plumber 14 days 495 6930
4 - Laborer 14 days 317 4438
1 2. CLUSTERED TYPE CONNECTION
2.1. Pipeline, Valves & Fittings
a. Materials:
50mm. C. I. Body Gate Valve, PN16, NRS, F/F, with 2-units 40 pcs. 7130 285200
16mm.Thick Steel Ring Flange, with 4-19mm. Holes on Flange & 8 pcs.
of 16mm. x 65mm Stainless Steel Bolt Head, Nut & Washer
100mm. x 50mm. C. I. Tee, M/M 40 pcs. 2900 116000
150mm. Valve Steel Cover 40 pcs. 950 38000
150mm. x 6.00m. PVC Pipe, Class 150, B/S, 1 pc. 3440 3440
100mm C.I. Sleeve Type Flexible Coupling, (PVC) 40 pcs. 1600 64000
50mm. Brass Single Adaptor 40 pcs.
50mm. x 60.00m. P. E. Tubing, SDR 11 1 roll 7300 7300
50mm x 2000mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 40 pcs. 548 21920
50mm. x 625mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 40 pcs. 249 9960
50mm. x 430mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 40 pcs. 198 7920
50mm. x 330mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 40 pcs. 176 7040
50mm. x 200mm. Sch. 40 G. I. Nipple (Standard BSP Thread, One End) 40 pcs. 155 6200
50mm. x 150mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 40 pcs. 136 5440
50mm. x 100mm. Sch. 40 G. I. Nipple (Standard BSP Thread, Both Ends) 440 pcs. 124 54560
50mm. Sch. 40 G. I. Tee 520 pcs. 104 54080
50mm. x 90
o
G. I. Elbow, Sch. 40
80 pcs. 72 5760
50mm. G. I. Union Patent 40 pcs. 83 3320
50mm. x 12mm. G. I. Bushing 480 pcs. 52 24960
12mm. G. I. Plug 160 pcs. 12 1920
6mm. thk. Rubber Gasket 2 kgs 75 150
25mm Thread Seal Tape (Teflon Tape) 646 rolls. 25 16150
12mm x 90
0
GI Elbow, Sch. 40 800 pcs. 30 24000
12mm x 560mm GI Nipple, Sch. 40 400 pcs. 85 34000
12mm x 150mm GI Nipple, Sch. 40 400 pcs. 60 24000
12mm x 63mm GI Nipple, Sch. 40 400 pcs. 57 22800
Water Sealing Wire 400 pcs. 5 2000
12mm Brass Tail Piece 400 pcs. 45 18000
12mm Safety Valve (Key Type) 400 pcs. 360 144000
12mm Brass Ball Valve 400 pcs. 250 100000
12mm x 6.00m Reinf. Steel Def Bar 100 pcs. 240 24000
Portland Cement 1 bags. 230 230
Washed Sand 0 cu.m. 1000 250
Gravel (G-1) 0 cu.m. 1000 250
12mm Thk x 1.20m x 2.40m Ordinary Plywood 2 pcs. 750 1500
Hacksaw Blade 4 pcs. 60 240
2" C.W. Nail 1 kg. 60 60
1" C.W. Nail 1 kg. 60 60
Page 5 of 24
b. Labor:
1 - Plumber 4 days 495 1980
2 - Contractual Laborer 4 days 317 1268
2.2 Steel Protector/Encasement (1 unit - Encasement)
a. Materials:
6mm. thk. x 38mm. x 38mm. x 6.00m. MS Angle Bar 120 pcs. 852 102240
# 4 x 50mm. x 50mm. x 1.22m. x 2.44m. Steel Matting 80 shts. 1600 128000
10mm. x 20mm. SS Triangular Head Bolt w/ Nut 160 pcs. 64 10240
Welding Rod (6011) 2 kgs. 145 290
Welding Glass # 12 2 pcs. 18 36
Hack Saw Blade 8 pcs. 60 480
Portland Cement 120 bags 230 27600
Sand (for plastering) 0 m
3
1400 350
Washed Sand 0 m
3
1000 250
Gravel (G 1/2) 0 m
3
1000 250
10mm x 6.00m Reinf. Steel Def Bar 160 pcs. 143 22880
Ga. 16 G. I. Tie Wire 1 kg. 65 65
12mm. thk. x 1.20m. x 2.40m. Ord. Plywood 2 shts. 556 1112
# - pcs. - 2" x 2" x 10' Coco Lumer 100 bd.ft. 20 2000
# - pcs. - 2" x 3" x 10' Coco Lumer 100 bd.ft. 20 2000
4" Common Wire Nail 1 kgs. 54 54
2-1/2" Common Wire Nail 1 kgs. 54 54
1-1/2" Common Wire Nail 1 kgs. 60 60
Painting Works:
Zinc Chromate Epoxy Primer (Yellow) 1 gal. 850 850
Quick Dry Enamel (Royal Blue) 1 gal. 420 420
Rust Converter 1 gal. 245 245
Paint Thinner 2 qrts. 85 170
2" Paint Brush 1 pc. 25 25
2" Steel Brush 1 pc. 20 20
b. Labor:
1 - Painter 1 day 366 366
1 - Carpenter 1 day 366 366
1 - Mason 1 day 366 366
1 - Welder 4 days 394 1576
4 - Contractual Laborer 4 days 317 1268
c. Equipment Rental/Fuel:
1 - Unit Welding Machine 4 days 2200 8800
1 - Unit Grinder 4 days 500 2000
4" Grinding Disk 1 pc. 270 270
Direct Cost
OCM
TOTAL DIRECT COST OF TRANSFER OF SERVICELINE CONNECTION
VIII. FINAL BACKFILLING & COMPACTION
a. Materials:
Item 201 510 cu.m. 450 229500
Item 200 510 cu.m. 350 178500
b. Labor:
2 - Operators 36 days 341 24552
4 - Laborers 36 days 317 45648
c. Equipment Rental/Fuel:
2 - Units Tamper Rammer 36 days 500 36000
2 - Units Plate Compactor 36 days 500 36000
Special Gasoline 864 liters 60 51840
Direct Cost
OCM
TOTAL COST OF FINAL BACKFILLING & COMPACTION
IX. CONCRETE RESTORATION WORKS (11.00 Cubic Meters)
A. Materials:
Page 6 of 24
Portland Cement (Type 1P) 110 bags 230 25300
Washed Sand 5 cu.m. 1000 5000
Gravel (211A) 10 cu.m. 1000 10000
Concrete Admixture (150 grams/pack) 110 packs 35 3850
Curing Compound 4 gals. 540 2160
Epoxy Bond (1L) 2 liters 458 916
B. Labor:
1 - Mason 8 days 366 2928
1 - Operator 8 days 341 2728
6 - Laborers 8 days 317 15216
C. Equipment Rental/Fuel:
1 - Unit Concrete Bagger Mixer 8 days 1500 12000
Special Gasoline 35 liters 60 2100
Direct Cost
OCM
TOTAL DIRECT COST OF RESTORATION WORKS
X. DEMOBILIZATION
B. Labor:
# - Contractual Laborers 2 days 317 19020
Direct Cost
OCM
TOTAL DIRECT COST OF DEMOBILIZATION

A. NON-ENGINEERING BASIC ITEMS
I. FEE'S 23078
II. PUBLIC SAFETY 47730
III. CONSTRUCTION OF TEMP. FACILITIES (Area = 3.00mtrs. X 5.00mtrs., 1 - Unit) 41362
IV. SUPERVISION 43230
B. ENGINEERING BASIC COST ITEMS
I. HAULING OF MATERIALS 44567
II. FINAL STAKING/LAY-OUTING/LINE AND GRADE 5500
III. CONCRETE CUTTING & BREAKING 64977
IV. PIPE LAYING w/ PARTIAL BACKFILLING 1586332
V. HYDROTESTING DISINFECTION & LEAKAGE TEST 37695
VI. CONCRETE ENCASEMENT OF 3600 LN. MTR. 150mm DISTRIBUTION LINE 4638286
VII. TRANSFER OF SERVICELINE CONNECTION 1737365
VIII. FINAL BACKFILLING & COMPACTION 662244
IX. CONCRETE RESTORATION WORKS (11.00 Cubic Meters) 90418
X. DEMOBILIZATION 20922
TOTAL PROJECT COST 9043706
Prepared by: Reviewed & Checked by: Submitted by:
FELIXBERTO R. CAARE, JR. MARIE CLAIRE C. BONGO MARLI P. ACOSTA-DE FIESTA
Researcher/Analyst A, (J.O.) Officer-In-Charge Officer-In-Charge
Planning & Development Section Planning & Development Section Planning & Design Division
Approved by: Certified as to Availability of Funds: Recommending Approval for
Project Implementation:
CARLOS L. PEREZ, SR. ROBERTO R. MENDOZA ALEJO S. ROJAS, JR.
Officer-In-Charge Assist. General Manager Assistant General Manager for Operations
Engineering Department For Finance and Administration Group
Approved for Project Implementation:
LEONARDO REY D. VASQUEZ
S U M M A R Y
Page 7 of 24
General Manager
Page 8 of 24
CONSTRUCTION / IMPROVEMENT / REHABILITATION OF TALON-TALON, MAMPANG and ARENA BLANCO PIPELINE
Total Cost
20980
20980
2098
23078
12352
21718
13660
47730
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
Page 9 of 24
4773
47730
Page 10 of 24
25602
12000
37602
3760
41362
39300
39300
3930
43230
8045
32470
40515
4052
44567
5000
5000
500
5500
8700
4875
38670
Page 11 of 24
6825
59070
5907
64977
432460
591060
418600
1442120
144212
1586332
12916
12872
8480
34268
3427
37695
3801580
415044
4216624
421662
4638286
Page 12 of 24
116270
16492
1128710
Page 13 of 24
3248
297961
1730
3942
11070
1579423
157942
1737365
408000
70200
123840
602040
60204
662244
Page 14 of 24
47226
20872
14100
82198
8220
90418
19020
19020
1902
20922
MARLI P. ACOSTA-DE FIESTA
Planning & Design Division
Recommending Approval for
Project Implementation:
ALEJO S. ROJAS, JR.
Assistant General Manager for Operations
S U M M A R Y
Page 15 of 24
Page 16 of 24
Project : CONSTRUCTION / IMPROVEMENT / REHABILITATION OF TALON-TALON, MAMPANG and ARENA BLANCO PIPELINE
Location : Barangay Tictapul, Zamboanga City
Scope of Work : A. NON-ENGINEERING BASIC ITEMS
I. FEE'S
II. PUBLIC SAFETY
#REF!
3774 III. SUPERVISION
1535 B. ENGINEERING BASIC COST ITEMS
11508 I. HAULING OF MATERIALS
2082 III. FINAL STAKING/LAY-OUTING/LINE AND GRADE
18899 IV. CONCRETE CUTTING & BREAKING
V. PIPE LAYING w/ PARTIAL BACKFILLING
VI. HYDROTESTING AND LEAKAGE TEST (To test the integrity of existing pipeline.)
VIII. CONCRETE ENCASEMENT
IX. TRANSFER OF SERVICELINE CONNECTION
X. FINAL BACKFILLING & COMPACTION
XI. CONCRETE RESTORATION WORKS ( 15.00 Cubic Meters)
XIII. DEMOBILIZATION
Cost of Project :
Qty. Unit Unit Cost Amount Total Cost
A. NON-ENGINEERING BASIC ITEMS
I. FEE'S
1. Excavation Permit 185 sq.mtr. 40.00 7,380.00 7,380.00
DIRECT COST 7,380.00
OCM 738.00
TOTAL DIRECT COST OF FEE 8,118.00
II. PUBLIC SAFETY
1. Signage & Barricades
A. Signage
a. Materials:
Caution Tape, 3" width x 1,000 ft./roll 4 rolls 1,800.00 7,200.00
1.20m x 2.40m Tarpaulin (Project Signage) including layout and printing 1 unit 1,300.00 1,300.00
4 - pcs. 2" x 4" x 10' Coco Lumber 27 bd.ft. 20.00 540.00
4 - pcs. 2" x 3" x 10' Coco Lumber 20 bd.ft. 20.00 400.00
3" C.W. Nail 1 kg. 63.00 63.00
4" C.W. Nail 1 kg. 63.00 63.00 9,566.00
B. Barricades (40 Sets)
a. Materials:
12mm thk x 1.20m x 2.40m Ordinary Plywood 5 shts. 750.00 3,750.00
100 pcs. - 2" x 2" x 10' Coco Lumber 333 bd.ft. 20.00 6,660.00
3" C.W. Nail 5 kgs. 63.00 315.00
4" C.W. Nail 5 kgs. 63.00 315.00
Gloss Latex Paint (Black) 5 gals. 640.00 3,200.00
Gloss Latex Paint (Caterpillar Yellow) 5 gals. 640.00 3,200.00
Baby Roller w/ Tray 1 pc. 98.00 98.00
1/4" Lettering Brush 1 pc. 250.00 250.00
1/2" Lettering Brush 1 pc. 350.00 350.00
2" Paint Brush 2 pcs. 20.00 40.00
3" Width Reflectorized Sticker 100 ln.ft. 35.00 3,500.00
3" Paint Brush 1 pcs. 40.00 40.00
Pole Barricade
Portland Cement 2 bags 230.00 460.00
Washed Sand 4 bags 30.00 120.00
Gravel (G-1) 6 bags 30.00 180.00
14pcs. - 2" x 2" x 10' Coco Lumber 47 bd.ft. 20.00 940.00 23,418.00
b. Labor:
2 - Skilled Workers 12 days 366.00 8,784.00
2 - Laborers 12 days 317.00 7,608.00 16,392.00
DIRECT COST 49,376.00
OCM 4,938.00
TOTAL COST OF HEALTH & SAFETY 54,314.00
III. SUPERVISION
1 - Engineering Assistant 75 days 524.00 39,300.00 39,300.00
DIRECT COST 39,300.00
OCM 3,930.00
TOTAL COST OF SUPERVISION 43,230.00
B. ENGINEERING BASIC COST ITEMS
I. HAULING OF MATERIALS
Pipelines (from Motorpool to Brgy. Talon-Talon - Mampang)
a. Labor:
4 - Laborers 5 days 317.00 6,340.00
1 - Driver 5 days 341.00 1,705.00 8,045.00
b. Equipment Rental/Fuel:
1 - Unit - Boom Truck 5 days 5,000.00 25,000.00
Diesel Fuel 150 liters 49.00 7,350.00
Engine Oil 1 liter 120.00 120.00 32,470.00
Direct Cost 40,515.00
OCM 4,052.00
TOTAL COST OF HAULING OF MATERIALS 44,567.00
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar Street, Zamboanga City
#REF!
Item Description
BILL OF MATERIALS & COST ESTIMATES
II. PATH HOLING
a. Labor:
10 - Laborers 6 days 366.00 21,960.00 21,960.00
b. Equipment Rental/Fuel:
1 - Unit Concrete Cutter 3 days 1,500.00 4,500.00
1 - Unit Concrete Breaker 6 days 5,000.00 30,000.00
Special Gasoline 12 liters 57.00 684.00
Diesel 108 liters 49.00 5,292.00 40,476.00
Direct Cost 62,436.00
OCM 6,244.00
TOTAL COST OF PATH HOLING 68,680.00
III. FINAL STAKING/LAY-OUTING/LINE AND GRADE
a. Labor:
1 - Skilled Worker 2 days 366.00 732.00
2 - Contractual Laborers 2 days 317.00 1,268.00 2,000.00
Direct Cost 2,000.00
OCM 200.00
TOTAL COST OF FINAL STAKING/LAY-OUTING/LINE AND GRADE 2,200.00
IV. CONCRETE CUTTING & BREAKING
1. Concrete Cutting
a. Equipment Rental/Fuel:
1 - Unit Concrete Cutter 3 days 1,500.00 4,500.00
Special Gasoline 12 liters 60.00 720.00 5,220.00
b. Labor:
1 - Operator 3 days 341.00 1,023.00
2 - Laborers 3 days 317.00 1,902.00 2,925.00
2. Concrete Breaking
a. Equipment Rental/Fuel:
1 - Unit Jackhammer w/ Compressor 6 days 5,000.00 30,000.00
Diesel Fuel 60 liters 49.00 2,940.00
Hydraulic Engine Oil 2 liters 120.00 240.00 33,180.00
b. Labor:
1 - Operator 6 days 341.00 2,046.00
2 - Laborers 6 days 317.00 3,804.00 5,850.00
Direct Cost 47,175.00
OCM 4,718.00
TOTAL COST OF CONCRETE CUTTING & BREAKING 51,893.00
V. PIPE LAYING w/ PARTIAL BACKFILLING
a. Materials:
200mm x 6.00m PVC Pipe, Class 150, B/S, w/ R.R. 92 pcs. 7,505.00 690,460.00
200mm C.I. Sleeve Type Flexible Coupling, (PVC) 1 pc. 3,304.00 3,304.00
150mm x 6.00m PVC Pipe, Class 150, B/S, w/ R.R. 185 pcs. 3,686.00 681,910.00
200mm x 150mm PVC Reducer, Class 150, B/S, w/ R.R. 1 pc. 3,274.00 3,274.00
150mm x 45
0
PVC Bend, Class 150, B/S, w/ R.R. 2 pcs. 2,334.00 4,668.00
150mm C.I. Sleeve Type Flexible Coupling, (PVC) 2 pcs. 2,478.00 4,956.00
150mm x 11.25
0
PVC Bend, Class 150, B/S, w/ R.R. 1 pc. 1,723.00 1,723.00
100mm x 6.00m PVC Pipe, Class 150, B/S, w/ R.R. 73 pcs. 1,706.00 124,538.00
100mm x 11.25
0
PVC Bend, Class 150, B/S, w/ R.R. 4 pcs. 680.00 2,720.00
100mm x 22.5
0
PVC Bend, Class 150, B/S, w/ R.R. 2 pcs. 703.00 1,406.00
100mm x 45
0
PVC Bend, Class 150, B/S, w/ R.R. 2 pcs. 780.00 1,560.00
100mm C.I. Sleeve Type Flexible Coupling, (PVC) 2 pcs. 1,510.00 3,020.00
Thrust Block
Portland Cement 3 bags 230.00 690.00
Washed Sand 5 bags 30.00 150.00
Gravel 10 bags 30.00 300.00
Plain Margarine 18 kgs. 85.00 1,488.00 1,526,167.00
b. Labor:
30 - Laborers 31 days 317.00 294,810.00
1 -Pipe Fitter 31 days 341.00 10,571.00 305,381.00
c. Equipment Rental/Fuel:
1 - Unit Backhoe (w/ Operator) 31 days 10,000.00 310,000.00
Diesel 1,240 liters 49.00 60,760.00 370,760.00
Direct Cost 2,202,308.00
OCM 220,231.00
TOTAL COST OF PIPE LAYING w/ PARTIAL BACKFILLING 2,422,539.00
VI. HYDROTESTING AND LEAKAGE TEST (To test the integrity of existing pipeline.)
a. Material:
100mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 2 pcs. 315.00 630.00
100mm C.I. Mechanical End Cap 2 pcs. 1,086.00 2,172.00
150mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 6 pcs. 427.00 2,562.00
150mm C.I. Mechanical End Cap 2 pcs. 1,747.00 3,494.00
200mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 2 pcs. 570.00 1,140.00
200mm C.I. Mechanical End Cap 2 pcs. 2,773.00 5,546.00
19mm Brass Corporation Cock, (ISO) 2 pcs. 270.00 540.00
19mm G.I. End Plug 10 pcs. 25.00 250.00
Potable Water 69 cu.m. 54.00 3,726.00 20,060.00
b. Labor:
1 - Pipe Fitter 5 days 341.00 1,705.00
4 - Laborers 5 days 317.00 6,340.00 8,045.00
c. Equipment
1 - Units Hydrotesting Machine 5 days 500.00 2,500.00
Gasoline 20 liters 56.00 1,120.00 3,620.00
Direct Cost 31,725.00
OCM 3,173.00
TOTAL COST OF HYDROTESTING & LEAKAGE TEST 34,898.00
VII. HYDROTESTING AND DISINFECTION WORKS (for the new PVC Pipeline)
a. Material:
100mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 2 pcs. 315.00 630.00
150mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 4 pcs. 427.00 1,708.00
200mm. x 19mm. C.I. Saddle Clamp, Stainless Bolt, w/ Nut & Washer 2 pcs. 570.00 1,140.00
19mm G.I. End Plug 8 pcs. 25.00 200.00
Potable Water 110 cu.m. 54.00 5,940.00
Chlorine Granules 5 kgs. 250.00 1,250.00 10,868.00
b. Labor:
1 - Pipe Fitter 8 days 341.00 2,728.00
4 - Laborers 8 days 317.00 10,144.00 12,872.00
c. Equipment
1 - Units Hydrotesting Machine 4 days 500.00 2,000.00
Gasoline 16 liters 56.00 896.00 2,896.00
Direct Cost 26,636.00
OCM 2,664.00
TOTAL COST OF HYDROTESTING & DISINFECTION WORKS 29,300.00
VIII. CONCRETE ENCASEMENT
Note: Concrete encasement of 913.00 Linear Meters 200mm PVC Pipe, 1,853.00 Linear Meters 150mm PVC Pipe, & 7.00 Linear Meters 100mm PVC Pipe
a. Materials :
Portland Cement 5,427 bags 230.00 1,248,210.00
Washed Sand 240 cu.m. 1,000.00 240,000.00
Gravel (G1) 480 cu.m. 1,000.00 480,000.00
16mm. x 6.00m. Def. Reinforcing Steel Bar 1,980 pcs. 450.00 891,000.00
12mm. x 6.00m. Def. Reinforcing Steel Bar 1,540 pcs. 240.00 369,600.00
#16 G.I. Tie-wire 160 kgs. 65.00 10,400.00 3,239,210.00
b. Labor :
2 - Steel Man 50 days 366.00 36,600.00
1 - Mason 50 days 366.00 18,300.00
18 - Laborers 50 days 317.00 285,300.00 340,200.00
c. Equipment Rental/Fuel :
2 - Units Concrete Bagger Mixer 34 days 1,500.00 102,000.00
Special Gasoline 3,604 liters 57.00 205,428.00 307,428.00
Direct Cost 3,886,838.00
OCM 388,684.00
TOTAL COST OF CONCRETE ENCASEMENT 4,275,522.00
IX. TRANSFER OF SERVICELINE CONNECTION
1. INDIVIDUAL SERVICE LINE CONNECTION (47 -Units)
a. Materials:
150mm. x 19mm. C.I. Saddle Clamp w/ Stainless Steel Hex. Head Bolts, w/ 37 pcs. 427.00 15,799.00
Washer & Nuts
200mm. x 19mm. C.I. Saddle Clamp w/ Stainless Steel Hex. Head Bolts, w/ 10 pcs. 630.00 6,300.00
Washer & Nuts
19mm. Brass Corporation Cock (ISO) 47 pcs. 270.00 12,690.00
19mm. x 150m. P.E. Tubing, SDR-11 5 rolls 4,200.00 21,000.00
19mm. Brass Single Adaptor, Pack Joint/Clamp Type 47 pcs. 170.00 7,990.00
19mm. x 12mm. G.I. Bell Reducer, Sch. 40 47 pcs. 10.00 470.00
12mm. x 90
0
G.I. Elbow, Sch. 40 188 pcs. 30.00 5,640.00
12mm. x 406mm. G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 94 pcs. 76.00 7,144.00
12mm. x 152mm. G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 94 pcs. 19.00 1,786.00
12mm. x 101mm. G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 94 pcs. 12.00 1,128.00
Water Sealing Wire 47 sets 14.00 658.00
12mm. x 63mm. Brass Tail Piece 94 pcs. 60.00 5,640.00
12mm. Safety Valve (Key Type) 47 pcs. 142.00 6,674.00
12mm. Brass Ball Valve 47 pcs. 126.00 5,922.00
25mm. x 10.00m. Teflon Tape 94 rolls. 25.00 2,350.00
10mm. x 6.00m Def. Reinforcing Steel Bar 9 pcs. 240.00 2,160.00
Portland Cement 2 bags 230.00 460.00
Washed Sand 2 bags 30.00 60.00
Gravel (1/2) 4 bags 30.00 120.00
30pcs. - 2" x 2" x 10' Coco Lumber 100 bd.ft. 20.00 2,000.00
12mm. thk x 1.20m x 2.40m Ordinary Plywood 8 pcs. 750.00 6,000.00
2" C.W. Nail 4 kgs. 60.00 240.00 112,231.00
b. Labor:
1 - Carpenter 7 days 366.00 2,562.00
1 - Mason 7 days 366.00 2,562.00
2 - Plumbers 14 days 495.00 6,930.00
4 - Laborers 14 days 317.00 4,438.00 16,492.00
# 2. CLUSTERED TYPE CONNECTION (27 -Units)
2.1. Pipeline, Valves & Fittings
a. Materials:
50mm. C.I. Body Gate Valve, PN16, NRS, F/F, with 2-units 27 pcs. 7,130.00 192,510.00
16mm. thick Steel Ring Flange, with 4-19mm. Holes on Flange & 8 pcs.
of 16mm. x 65mm Hex. Head Stainless Steel Bolt, w/ Nut & Washer
200mm. x 50mm. C.I. Tee, M/M 13 pcs. 7,434.00 96,642.00
150mm. x 50mm. C.I. Tee, M/M 14 pcs. 4,248.00 59,472.00
150mm. C.I. Telescopic Valve Cover 27 pcs. 950.00 25,650.00
50mm. Brass Single Adaptor, ISO 27 pcs. 1,487.00 40,149.00
150mm. x 6.00m. PVC Pipe, Class 150, B/S, w/ R.R. 4 pcs. 3,686.00 14,744.00
150mm C.I. Sleeve Type Flexible Coupling, (PVC) 14 pcs. 1,510.00 21,140.00
200mm C.I. Sleeve Type Flexible Coupling, (PVC) 13 pcs. 3,304.00 42,952.00
50mm x 2000mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 27 pcs. 1,534.00 41,418.00
50mm. x 625mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 27 pcs. 470.00 12,690.00
50mm. x 430mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 27 pcs. 330.00 8,910.00
50mm. x 600mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 27 pcs. 410.00 11,070.00
50mm. x 150mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 27 pcs. 115.00 3,105.00
50mm. x 100mm. Sch. 40 G.I. Nipple (Standard BSP Thread, Both Ends) 297 pcs. 78.00 23,166.00
50mm. G.I. Tee, Sch. 40 338 pcs. 153.00 51,714.00
50mm. x 90
o
G.I. Elbow, Sch. 40 78 pcs. 110.00 8,580.00
50mm. G.I. Union Patent 27 pcs. 216.00 5,832.00
50mm. x 12mm. G.I. Bushing 312 pcs. 65.00 20,280.00
12mm. G.I. Plug 132 pcs. 12.00 1,584.00
6mm. thk. Rubber Gasket 54 kgs 75.00 4,050.00
25mm x 10.00m. Teflon Tape 438 rolls. 25.00 10,950.00
12mm x 90
0
G.I. Elbow, Sch. 40 540 pcs. 20.00 10,800.00
12mm x 560mm G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 270 pcs. 96.00 25,920.00
12mm x 150mm G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 270 pcs. 30.00 8,100.00
12mm x 63mm G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 270 pcs. 15.00 4,050.00
12mm x 100mm G.I. Nipple, Sch. 40 (Standard BSP Thread, Both Ends) 270 pcs. 25.00 6,750.00
Water Sealing Wire 270 pcs. 14.00 3,780.00
12mm x 63mm Brass Tail Piece 540 pcs. 60.00 32,400.00
12mm Safety Valve (Key Type) 270 pcs. 142.00 38,340.00
12mm Brass Ball Valve 270 pcs. 130.00 35,100.00
12mm x 6.00m Reinf. Steel Def Bar 68 pcs. 240.00 16,320.00
Portland Cement 1 bags. 230.00 230.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G-1) 0.25 cu.m. 1,000.00 250.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 2 pcs. 750.00 1,500.00
Hacksaw Blade 4 pcs. 60.00 240.00
2" C.W. Nail 1 kg. 60.00 60.00
1" C.W. Nail 1 kg. 60.00 60.00 880,758.00
b. Labor:
1 - Plumber 4 days 495.00 1,980.00
2 - Laborers 4 days 317.00 1,268.00 3,248.00
2.2 Steel Protector/Encasement (1 unit - Encasement)
a. Materials:
6mm. thk. x 38mm. x 38mm. x 6.00m. Angle Bar 81 pcs. 885.00 71,685.00
#4 x 50mm. x 50mm. x 1.20m. x 2.40m. Steel Matting 54 shts. 1,350.00 72,900.00
10mm. x 20mm. Stainless Steel Triangular Head Bolt w/ Nut (Full Thread) 108 pcs. 19.00 2,052.00
Welding Rod (6011) 2 kgs. 130.00 260.00
#12 Welding Glass 2 pcs. 10.00 20.00
Hacksaw Blade 8 pcs. 53.00 424.00
Portland Cement 81 bags 230.00 18,630.00
Sand (for plastering) 0.25 cu.m. 1,400.00 350.00
Washed Sand 0.25 cu.m. 1,000.00 250.00
Gravel (G 1/2) 0.25 cu.m. 1,000.00 250.00
10mm. x 6.00m. Def. Reinforcing Steel Bar 108 pcs. 152.00 16,416.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
12mm. thk. x 1.20m. x 2.40m. Ordinary Plywood 2 shts. 750.00 1,500.00
30pcs. - 2" x 2" x 10' Coco Lumer 100 bd.ft. 20.00 2,000.00
20pcs. - 2" x 3" x 10' Coco Lumer 150 bd.ft. 20.00 3,000.00
4" Common Wire Nail 1 kg. 53.00 53.00
2-1/2" Common Wire Nail 1 kg. 53.00 53.00
1-1/2" Common Wire Nail 1 kg. 55.00 55.00 189,963.00
Painting Works:
Zinc Chromate Epoxy Primer (Yellow) 7 gals. 850.00 5,950.00
Quick Dry Enamel (Royal Blue) 7 gals. 420.00 2,940.00
Rust Converter 5 gals. 245.00 1,225.00
Paint Thinner 4 gals. 372.00 1,488.00
2" Paint Brush 1 pc. 25.00 25.00
2" Steel Brush 1 pc. 20.00 20.00 11,648.00
b. Labor:
1 - Painter 1 day 366.00 366.00
1 - Carpenter 1 day 366.00 366.00
1 - Mason 1 day 366.00 366.00
1 - Welder 4 days 394.00 1,576.00
4 - Laborers 4 days 317.00 1,268.00 3,942.00
c. Equipment Rental/Fuel:
1 - Unit Welding Machine 4 days 2,200.00 8,800.00
1 - Unit Grinder 4 days 500.00 2,000.00
4" Grinding Disk 1 pc. 270.00 270.00 11,070.00
Direct Cost 1,229,352.00
OCM 122,935.00
TOTAL DIRECT COST OF TRANSFER OF SERVICELINE CONNECTION 1,352,287.00
X. FINAL BACKFILLING & COMPACTION
a. Materials:
Item 201 4 cu.m. 450.00 1,800.00
Item 200 5 cu.m. 350.00 1,750.00 3,550.00
b. Labor:
2 - Operators 32 days 341.00 21,824.00
4 - Laborers 32 days 317.00 40,576.00 62,400.00
c. Equipment Rental/Fuel:
2 - Units Tamper Rammer 32 days 500.00 32,000.00
2 - Units Plate Compactor 32 days 500.00 32,000.00
Special Gasoline 442 liters 60.00 26,496.00 90,496.00
Direct Cost 156,446.00
OCM 15,645.00
TOTAL COST OF FINAL BACKFILLING & COMPACTION 172,091.00
XI. CONCRETE RESTORATION WORKS ( 15.00 Cubic Meters)
a. Materials:
Portland Cement (Type 1P) 203 bags 230.00 46,690.00
Washed Sand 8 cu.m. 1,000.00 8,000.00
Gravel (311A) 15 cu.m. 1,000.00 15,000.00
Concrete Admixture (150 grams/pack) 203 packs 35.00 7,105.00 76,795.00
b. Labor:
1 - Mason 7 days 366.00 2,562.00
1 - Operator 7 days 341.00 2,387.00
6 - Laborers 7 days 317.00 13,314.00 18,263.00
c. Equipment Rental/Fuel:
1 - Unit Concrete Bagger Mixer 7 days 1,500.00 10,500.00
Special Gasoline 140 liters 60.00 8,400.00 18,900.00
Direct Cost 113,958.00
OCM 11,396.00
TOTAL DIRECT COST OF RESTORATION WORKS 125,354.00
XII. REHABILITATION OF FIRE HYDRANTS
Note: Rehabilitation of 2- Units 75mm Fire Hydrant, existing Hydrant Valve will be use, and installation of concrete barricade
a. Materials:
75mm. C.I. Body Gate Valve, (NRS), F/F w/ 16mm. thk Steel Ring Flange w/ 2 pcs. 8,394.00 16,788.00
16mm. x 75mm. Hex. Head Stainless Bolt w/ Nut & Washer
150mm. x 75mm. C.I. Tee, M/F w/ 16mm. thk. Steel Ring Flange, w/ 2 pcs. 7,092.00 14,184.00
16mm. x 75mm. Hex. Head Stainless Bolt w/ Nut & Washer
75mm. x 90
0
G.I. Elbow, Sch. 40 (ASTM 53-90A - Heavy Guage) 2 pcs. 297.00 594.00
75mm. x 6.00m. G.I. Pipe, Sch. 40 (ASTM 53-90A - Heavy Guage) 1 pc. 5,200.00 5,200.00
150mm. C.I. Telescopic Valve Cover 2 pc. 900.00 1,800.00
6mm. thk. Rubber Gasket 4 kgs. 70.00 280.00
Portland Cement 8 bags 230.00 1,840.00
Washed Sand 12 bags 30.00 360.00
Gravel (G1) 24 bags 30.00 720.00
25mm. Teflon Tape 7 rolls 22.00 154.00
16mm. x 6.00m. Def. Reinforcing Steel Bar 6 pcs. 450.00 2,700.00
12mm. x 6.00m. Def. Reinforcing Steel Bar 1 pc. 240.00 240.00
10mm. x 6.00m. Def. Reinforcing Steel Bar 2 pcs. 165.00 330.00
#16 G.I. Tie-wire 1 kg. 65.00 65.00
Concrete Neutralizer 1 gal. 368.00 368.00
Flat Latex (White) 1 gal. 584.00 584.00
Gloss Latex Paint (Black) 1 gal. 640.00 640.00
Gloss Latex Paint (Caterpillar Yellow) 1 gal. 640.00 640.00
Metal Primer 1 gal. 440.00 440.00
Quick Dry Enamel Red 1 gal. 520.00 520.00
Paint Thinner 1 gal. 354.00 354.00
2" Paint Brush 1 pc. 28.00 28.00
1" Paint Brush 1 pc. 10.00 10.00
25mm. Masking Tape 2 rolls 25.00 50.00
12mm. thk x 1.20m. x 2.40m. Ordinary Plywood 1 sht. 750.00 750.00
4pcs. - 2" x 2" x 8' Coco Lumber 11 bd.ft. 20.00 220.00
2" C.W. Nail 1 kg. 53.00 53.00
4" C.W. Nail 1 kg. 53.00 53.00 49,965.00
b. Labor:
1 - Pipefitter 4 days 341.00 1,364.00
4 - Laborers 4 days 317.00 5,072.00 6,436.00
Direct Cost 56,401.00
OCM 5,640.00
TOTAL DIRECT COST OF REHABILITAZATION OF FIRE HYDRANTS 62,041.00
XIII. DEMOBILIZATION
a. Labor:
15 - Contractual Laborers 2 days 317.00 9,510.00 9,510.00
Direct Cost 9,510.00
OCM 951.00
TOTAL DIRECT COST OF DEMOBILIZATION 10,461.00

A. NON-ENGINEERING BASIC ITEMS
I. FEE'S 8,118.00 Php
II. PUBLIC SAFETY 54,314.00 Php
#REF! #REF!
III. SUPERVISION 43,230.00 Php
B. ENGINEERING BASIC COST ITEMS
I. HAULING OF MATERIALS 44,567.00 Php
III. FINAL STAKING/LAY-OUTING/LINE AND GRADE 2,200.00 Php
IV. CONCRETE CUTTING & BREAKING 51,893.00 Php
V. PIPE LAYING w/ PARTIAL BACKFILLING 2,422,539.00 Php
VI. HYDROTESTING AND LEAKAGE TEST (To test the integrity of existing pipeline.) 34,898.00 Php
VIII. CONCRETE ENCASEMENT 4,275,522.00 Php
IX. TRANSFER OF SERVICELINE CONNECTION 1,352,287.00 Php
X. FINAL BACKFILLING & COMPACTION 172,091.00 Php
XI. CONCRETE RESTORATION WORKS ( 15.00 Cubic Meters) 125,354.00 Php
XIII. DEMOBILIZATION 10,461.00 Php
TOTAL PROJECT COST #REF!
Prepared by: Reviewed & Checked by: Submitted by:
S U M M A R Y
FELIXBERTO R. CAARE, JR. MARIE CLAIRE C. BONGO MARLI P. ACOSTA-DE FIESTA
Researcher/Analyst A, (J.O.) Officer-In-Charge Officer-In-Charge
Planning & Development Section Planning & Development Section Planning & Design Division
Approved by: Certified as to Availability of Funds: Recommending Approval for
Project Implementation:
CARLOS L. PEREZ, SR. ROBERTO R. MENDOZA ALEJO S. ROJAS, JR.
Officer-In-Charge Assist. General Manager Assistant General Manager for Operations
Engineering Department For Finance and Administration Group
Approved for Project Implementation:
LEONARDO REY D. VASQUEZ
General Manager
LEONARDO REY D. VASQUEZ
General Manager
Cluster type (1/2 - Residential)
n= 2 20 meter
Single type (1/2 - Residential) for cluster
n= 211 21.10 - Clusters
nnet= 26 - Clusters
n= 32 - single type
150 s c
37 133 13.3
200
10 123