Professional Documents
Culture Documents
Rev: 2:
Engineering Cost
0.00
Material Cost
4,562,340.27
Equipment Cost
19,400,693.65
Manpower Cost
15,427,055.15
1,724,454.04
SUB-TOTAL:
41,114,543.11
2. INDIRECT COST
776,578.06
7,993,259.28
2,433,325.99
3,378,183.00
AP/BOND, P/BOND
All taxes, duties, fees etc., except IGV
1,052,188.17
Insurance
SAFETY COST
SUB-TOTAL:
15,633,534.50
10,043,706.07
4. TOTAL
66,791,783.68
4. IGV (19%)
12,690,438.90
GRAND TOTAL:
79,482,222.58
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
System
Description
Bill of
Quantity
Manhours(Labor
)
Material
A
1
M-001
M-002
M-003
M-004
M-005
M-006
M-007
M-008
M-009
M-010
M-011
M-012
M-013
M-014
M-015
M-016
M-017
Direct Labour
Construction
Equipment
Tool &
Consumables
Total Direct
Cost
Site Temporary
Field
Facilities for
Supervision &
Subcontractor Administration
Total
Camp &
Catering
General Field
Expense
Insurance,
Taxes & Duties
Total Indirect
Cost
Base Proposal
Mechanical
STEAM GENERATOR
ACC
HRSG
EXHAUST STACK(DEMOLITION)
BYPASS STACK(NEW)
AIR COMPRESSOR
FIN FAN COOLER
FILD FABRICATED TANK
SHOP FABRICATED TANK
CRANE
BOILER FEEDWATER PUMP
GENERAL SERVICE PUMP
MISCELLANEOUS
BYPASS VALVE
CHEMICAL INJECTION SYSTEM
WASTEWATER & WATER TREATMENT SYSTEM
HVAC
FIRE FIGHTING SYSTEM
46,323.41
294,751.58
353,996.27
8,104.08
34,571.18
615.08
3,876.77
34,654.40
229.71
501.78
4,626.86
772.00
666.96
1,157.90
353.73
1,667.02
1,622.53
8,182.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
315,604.22
1,667,001.98
2,297,498.41
50,619.91
215,925.58
4,128.06
26,017.76
208,023.06
1,541.79
3,367.52
31,053.68
5,180.75
4,476.20
7,771.20
2,374.10
11,188.38
10,890.04
54,916.48
1,203,999.28
1,072,504.38
6,581,292.97
292,036.93
1,245,706.43
13,353.35
84,162.21
470,447.80
4,987.39
10,893.15
100,451.58
16,758.75
14,479.48
25,138.00
7,679.66
36,191.90
35,226.79
177,641.87
5,987.66
35,093.48
65,267.11
21,254.28
90,661.04
50.20
316.41
31,862.00
18.75
40.98
377.71
63.00
54.48
94.55
28.90
136.05
132.43
668.15
1,525,591.16
2,774,599.84
8,944,058.49
363,911.12
1,552,293.05
17,531.61
110,496.38
710,332.86
6,547.93
14,301.65
131,882.97
22,002.50
19,010.16
33,003.75
10,082.66
47,516.33
46,249.26
233,226.50
28,815.61
52,407.09
168,936.81
6,873.61
29,319.96
331.14
2,087.07
13,416.88
123.68
270.13
2,491.03
415.59
359.07
623.38
190.44
897.50
873.56
4,405.22
296,596.89
539,422.16
1,738,853.76
70,749.56
301,788.12
3,408.40
21,482.09
138,098.94
1,273.01
2,780.45
25,639.95
4,277.60
3,695.85
6,416.40
1,960.21
9,237.86
8,991.52
45,342.59
90,290.69
164,212.11
529,345.78
21,537.74
91,871.02
1,037.59
6,539.63
42,040.39
387.53
846.43
7,805.37
1,302.20
1,125.10
1,953.30
596.73
2,812.21
2,737.22
13,803.29
125,350.44
227,975.44
734,890.00
29,900.82
127,544.41
1,440.49
9,078.95
58,364.61
538.01
1,175.10
10,836.19
1,807.84
1,561.97
2,711.76
828.44
3,904.19
3,800.08
19,163.09
39,042.36
71,006.53
228,893.04
9,313.08
39,725.71
448.66
2,827.78
18,178.58
167.57
366.00
3,375.10
563.08
486.50
844.62
258.03
1,216.02
1,183.59
5,968.65
580,095.99
1,055,023.33
3,400,919.39
138,374.81
590,249.22
6,666.28
42,015.52
270,099.40
2,489.80
5,438.11
50,147.64
8,366.31
7,228.49
12,549.46
3,833.85
18,067.78
17,585.97
88,682.84
372,680.52
677,795.81
2,184,908.01
88,898.38
379,203.41
4,282.73
26,992.72
173,524.35
1,599.57
3,493.69
32,217.16
5,374.90
4,643.92
8,062.35
2,463.05
11,607.57
11,298.04
56,973.96
2,478,367.67
4,507,418.98
14,529,885.89
591,184.31
2,521,745.68
28,480.62
179,504.62
1,153,956.61
10,637.30
23,233.45
214,247.77
35,743.71
30,882.57
53,615.56
16,379.56
77,191.68
75,133.27
378,883.30
Mechanical Sum
796,673.75
0.00
4,917,579.12
11,392,951.92
252,107.18
16,562,638.22
312,837.77
3,220,015.36
980,244.33
1,360,871.83
423,864.90
6,297,834.19
4,046,020.14
26,906,492.55
P-001
489,175.28
0.00
3,228,091.08
2,118,832.49
926,783.55
6,273,707.12
118,498.78
1,219,699.01
371,303.52
515,480.15
160,554.39
2,385,535.85
1,532,578.63
10,191,821.60
P-002
51,268.35
0.00
314,309.50
164,951.75
114,640.68
593,901.93
11,217.71
115,463.09
35,149.53
48,798.05
15,198.92
225,827.30
145,081.91
964,811.14
P-003
19,823.51
0.00
136,651.44
174,400.67
16,132.28
327,184.39
6,179.91
63,609.36
19,364.10
26,883.16
8,373.18
124,409.71
79,926.56
531,520.66
P-004
71,273.24
0.00
462,046.54
567,223.18
78,797.55
1,108,067.27
20,929.35
215,424.23
65,579.93
91,044.52
28,357.25
421,335.28
270,685.29
1,800,087.84
P-005
MISCELLANEOUS
P-006
INSULATION
P-007
PAINTING
Electrical Sum
4
I - 001
I - 002
I - 003
I - 004
I - 005
I - 006
I - 007
I - 008
32,590.14
0.00
203,011.03
84,343.71
78,357.26
365,712.00
6,907.63
71,099.68
21,644.32
30,048.78
9,359.17
139,059.58
89,338.31
594,109.89
133,186.42
0.00
738,044.38
594,834.96
8,028.23
1,340,907.57
25,327.28
260,691.74
79,360.37
110,175.89
34,316.01
509,871.29
327,564.91
2,178,343.77
28,124.52
0.00
145,052.46
304,158.28
2,858.90
452,069.64
8,538.76
87,888.85
26,755.32
37,144.37
11,569.20
171,896.50
110,434.27
734,400.41
825,441.46
0.00
5,227,206.43
4,008,745.04
1,225,598.45
10,461,549.92
197,599.42
2,033,875.96
619,157.09
859,574.92
267,728.12
3,977,935.51
2,555,609.88
16,995,095.31
2,405.76
345.13
2,779.20
2,840.76
5,666.81
9,888.50
1,018.50
1,206.00
1,011.41
70,551.81
90,041.86
5,296.85
4,644.12
2,199.89
8,075.33
7,518.90
8,969.38
57,915.65
465.62
9,181.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,204.85
2,317.02
16,535.70
16,835.76
33,600.44
59,586.92
6,072.96
7,170.75
5,990.97
392,627.64
536,938.60
30,717.78
32,456.10
15,371.70
47,184.35
42,010.20
54,525.88
346,824.56
2,862.54
53,508.02
104,722.16
2,809.55
4,782.90
9,148.50
17,206.61
42,893.53
1,813.21
2,692.80
3,444.39
75,613.93
89,806.76
4,055.66
5,204.32
2,465.96
4,034.90
3,536.70
5,629.54
41,719.96
257.92
8,968.39
546.69
84.39
679.80
670.14
1,342.77
2,374.01
250.13
300.15
237.54
15,846.31
22,309.48
1,273.67
1,191.70
565.07
1,884.73
1,588.50
2,313.51
11,630.99
119.66
2,186.98
119,473.70
5,210.96
21,998.40
26,654.40
52,149.82
104,854.46
8,136.30
10,163.70
9,672.90
484,087.88
649,054.84
36,047.11
38,852.12
18,402.73
53,103.98
47,135.40
62,468.93
400,175.51
3,240.12
64,663.39
2,256.64
98.43
415.51
503.45
985.01
1,980.51
153.68
191.97
182.70
9,143.53
12,259.45
680.86
733.85
347.59
1,003.04
890.30
1,179.92
7,558.58
61.20
1,221.37
23,227.41
1,013.09
4,276.81
5,182.00
10,138.68
20,385.22
1,581.81
1,975.97
1,880.55
94,113.65
126,185.61
7,008.08
7,553.41
3,577.76
10,324.18
9,163.80
12,144.86
77,799.88
629.93
12,571.49
7,070.94
308.41
1,301.95
1,577.52
3,086.44
6,205.71
481.54
601.53
572.48
28,650.29
38,413.71
2,133.41
2,299.43
1,089.15
3,142.91
2,789.66
3,697.17
23,684.02
191.76
3,827.04
9,816.58
428.16
1,807.50
2,190.06
4,284.90
8,615.38
668.52
835.10
794.78
39,775.16
53,329.69
2,961.82
3,192.29
1,512.06
4,363.30
3,872.89
5,132.77
32,880.48
266.22
5,313.08
3,057.53
133.36
562.97
682.13
1,334.60
2,683.40
208.22
260.11
247.55
12,388.60
16,610.37
922.50
994.29
470.96
1,359.02
1,206.27
1,598.68
10,241.14
82.92
1,654.84
45,429.10
1,981.45
8,364.74
10,135.16
19,829.63
39,870.22
3,093.77
3,864.68
3,678.06
184,071.23
246,798.83
13,706.67
14,773.27
6,997.52
20,192.45
17,922.92
23,753.40
152,164.10
1,232.03
24,587.82
29,185.75
1,272.97
5,373.90
6,511.30
12,739.47
25,614.47
1,987.58
2,482.85
2,362.95
118,255.88
158,554.99
8,805.80
9,491.03
4,495.53
12,972.56
11,514.52
15,260.28
97,757.26
791.52
15,796.36
194,088.55
8,465.38
35,737.04
43,300.86
84,718.92
170,339.15
13,217.65
16,511.23
15,713.91
786,414.99
1,054,408.66
58,559.58
63,116.42
29,895.78
86,268.99
76,572.84
101,482.61
650,096.87
5,263.67
105,047.57
292,023.06
0.00
1,717,342.74
430,807.69
67,396.22
2,215,546.65
41,847.59
430,734.19
131,125.07
182,040.74
56,699.46
842,447.05
541,226.97
3,599,220.67
5,353.68
4,052.46
758.79
1,301.64
1,598.97
1,264.71
8,184.94
467.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37,507.66
28,214.89
5,291.78
9,076.49
10,964.37
8,836.20
49,509.82
3,259.34
6,030.24
28,759.19
5,833.13
10,005.08
2,456.79
1,417.34
6,120.48
3,592.28
1,378.51
1,046.19
194.79
334.20
430.80
324.58
1,981.13
120.28
44,916.41
58,020.27
11,319.70
19,415.77
13,851.96
10,578.12
57,611.43
6,971.90
848.39
1,095.90
213.81
366.73
261.64
199.80
1,088.17
131.69
8,732.40
11,279.98
2,200.71
3,774.71
2,693.02
2,056.54
11,200.49
1,355.44
2,658.34
3,433.88
669.95
1,149.10
819.82
626.06
3,409.68
412.63
3,690.56
4,767.24
930.08
1,595.30
1,138.15
869.15
4,733.65
572.85
1,149.48
1,484.83
289.69
496.88
354.49
270.71
1,474.37
178.42
17,079.17
22,061.83
4,304.24
7,382.72
5,267.12
4,022.26
21,906.36
2,651.03
10,972.45
14,173.54
2,765.24
4,743.00
3,383.84
2,584.09
14,073.66
1,703.14
72,968.03
94,255.64
18,389.18
31,541.49
22,502.92
17,184.47
93,591.45
11,326.07
Electrical
POWER TRANSFORMERS
GENERATOR CB PANEL WITH ACCESSORIES
21kV ISOLATED PHASE BUSDUCT
MV SWITCHGEARS
LV SWITCHGEARS
480V MCC & PDB
125V DC & UPS SYSTEM
LIGHTING PANEL
GENERATOR AUXILIARIES (by STG vendor)
POWER & CONTROL CABLES
CABLE RACEWAYS
LIGHTING & SMALL POWER SUPPLY SYSTEM
FIRE DETECTION & ALARM SYSTEM
TELE-COMMUNICATION EQUIPMENT
CATHODIC PROTECTION SYSTEM
STEEL STRUCTURES FOR IPB SUPPORT (BY OTHERS)
EARTHING & LIGHTNING SYSTEM
CABLE ACCESSORIES
LOCAL CONTROL SWITCHBOX
OTHERS
Pgina 3
Expense &
others
Indirect Cost
Remarks
System
Description
Manhours(Labor
)
Material
P- 001
P- 002
P- 003
P- 004
5
C-001
1.0
2.0
C-002
2.0
3.0
C-003
2.0
3.0
4.0
C-004
2.0
3.0
C-005
2.0
3.0
C-006
2.0
3.0
C-007
3.0
C-008
2.0
3.0
C-009
2.0
3.0
Construction
Equipment
Tool &
Consumables
Total Direct
Cost
Site Temporary
Field
Facilities for
Supervision &
Subcontractor Administration
5,817.39
59,878.01
1,058.86
10,898.80
307.74
3,167.53
644.78
6,636.72
HRSG
STEAM TURBINE
AIR COOLED COMDENSER
WATER TREATMENT SYSTEM
39,110.33
7,408.68
1,948.69
4,190.47
0.00
0.00
0.00
0.00
234,594.67
44,685.10
12,275.70
25,691.71
64,433.93
9,648.10
3,550.89
7,455.18
8,963.02
1,726.42
466.08
990.07
307,991.62
56,059.62
16,292.67
34,136.96
75,640.84
0.00
469,907.73
149,302.63
17,956.07
637,166.43
12,034.90
0.00
0.00
515,900.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
515,900.00
0.00
36,321.35
89,721.81
0.00
1,282,001.08
168,911.18
421,016.08
204,236.85
210,622.51
2,493.55
38,624.54
19,074.06
64,367.35
1,204.50
0.00
705,453.74
4,610.56
87,089.45
305,758.39
6,767.03
102,524.16
264,308.30
19,244.61
40,626.04
66,821.69
0.00
1,026,566.28
186,411.35
313,145.04
14,891.04
6,729.79
0.00
86,648.95
1,235.41
1,522.28
Total
Camp &
Catering
General Field
Expense
Insurance,
Taxes & Duties
Total Indirect
Cost
18,228.20
3,317.84
964.27
2,020.36
25,306.18
4,606.15
1,338.69
2,804.87
7,882.01
1,434.66
416.96
873.62
117,111.79
21,316.31
6,195.19
12,980.35
75,238.03
13,694.58
3,980.07
8,339.18
500,341.44
91,070.51
26,467.93
55,456.49
123,874.35
37,710.13
52,352.87
16,306.12
242,278.37
155,650.82
1,035,095.62
9,744.40
0.00
100,298.39
0.00
30,533.06
0.00
42,389.01
0.00
13,202.72
0.00
196,167.58
0.00
126,027.13
0.00
838,094.71
0.00
375,641.58
1,952,264.21
7,095.18
36,874.68
73,030.13
379,548.28
22,232.00
115,542.94
30,864.65
160,408.10
9,613.28
49,961.62
142,835.24
742,335.62
91,763.97
476,910.76
610,240.79
3,171,510.59
1,419.90
33,563.65
331.23
191,033.51
1,309,084.08
30,953.43
3,608.27
24,726.19
584.65
37,139.67
254,504.80
6,017.79
11,306.14
77,476.92
1,831.95
15,696.30
107,561.10
2,543.29
4,888.86
33,501.60
792.15
72,639.24
497,770.61
11,769.83
46,666.81
319,790.88
7,561.49
310,339.56
2,126,645.57
50,284.75
221,059.82
146,732.06
2,961.40
27,591.72
410,432.57
1,514,035.10
7,752.32
28,597.34
79,794.00
294,350.23
24,291.07
89,606.76
33,723.26
124,400.94
10,503.64
38,746.63
156,064.29
575,701.90
100,262.92
369,857.54
666,759.78
2,459,594.54
66,692.17
31,597.30
76,234.95
17,889.14
1,197.33
2,689.34
144,124.45
138,824.73
2,722.25
2,622.14
28,019.87
26,989.53
8,529.87
8,216.21
11,842.01
11,406.56
3,688.38
3,552.75
54,802.38
52,787.19
35,207.58
33,912.93
234,134.41
225,524.85
0.00
10,555.46
5,845.72
7,080.53
7,241.26
3,925.38
77.94
165.70
13,164.92
21,727.07
248.66
410.38
2,559.45
4,224.06
779.15
1,285.90
1,081.70
1,785.21
336.91
556.03
5,005.87
8,261.58
3,216.00
5,307.62
21,386.79
35,296.27
4,218.60
139,848.90
19,529.46
254,074.69
34.54
413,487.59
7,810.02
80,387.94
24,471.88
33,974.27
10,581.82
157,225.93
101,009.22
671,722.74
26,253.60
25,333.37
0.00
185,413.62
118,842.41
119,239.20
138,101.95
110,937.03
2,024.68
7,150.81
258,969.04
422,740.66
4,891.45
7,984.79
50,347.31
82,186.87
15,326.84
25,019.51
21,278.23
34,734.55
6,627.44
10,818.62
98,471.27
160,744.34
63,262.50
103,269.61
420,702.81
686,754.61
2,181.46
1,097.02
0.00
9,863.07
10,090.52
5,035.48
12,107.37
2,520.78
153.48
116.03
22,351.37
17,535.36
422.18
331.21
4,345.43
3,409.13
1,322.85
1,037.81
1,836.50
1,440.80
572.01
448.76
8,498.97
6,667.71
5,460.13
4,283.64
36,310.47
28,486.71
401,599.37
3,966,861.66
1,873,051.31
1,791,760.86
120,595.84
7,752,269.67
146,426.11
1,507,152.88
458,810.86
636,966.48
198,393.22
2,947,749.55
1,893,770.73
12,593,789.95
15,129.42
21,616.27
19,027.38
2,341.28
5,118.52
7,308.73
18,346.63
1,883.30
127,589.29
137,149.40
109,973.91
116,368.11
11,027.84
20,626.31
39,978.44
82,959.12
7,922.21
69,473.27
85,358.60
123,928.62
110,799.59
11,817.32
24,228.73
37,370.77
87,179.90
9,636.19
731,648.10
142,684.94
121,417.60
113,426.24
9,738.54
19,768.33
39,421.99
78,876.55
8,248.14
1,093,543.18
2,039.02
4,165.97
2,903.20
388.41
585.65
1,457.19
3,505.80
338.53
25,416.51
367,231.96
359,486.10
343,497.14
32,972.11
65,209.02
118,228.39
252,521.37
26,145.07
1,920,081.06
6,936.34
6,790.03
6,488.03
622.78
1,231.68
2,233.12
4,769.66
493.83
36,266.80
71,395.18
69,889.27
66,780.79
6,410.25
12,677.57
22,985.30
49,093.79
5,082.98
373,291.41
21,734.28
21,275.85
20,329.56
1,951.42
3,859.34
6,997.24
14,945.24
1,547.37
113,638.21
30,173.67
29,537.23
28,223.50
2,709.16
5,357.91
9,714.25
20,748.46
2,148.21
157,763.77
9,398.06
9,199.84
8,790.65
843.81
1,668.81
3,025.66
6,462.43
669.09
49,138.00
139,637.53
136,692.22
130,612.53
12,537.42
24,795.31
44,955.57
96,019.58
9,941.48
730,098.19
89,709.61
87,817.41
83,911.53
8,054.62
15,929.65
28,881.54
61,687.43
6,386.87
469,048.87
596,579.10
583,995.73
558,021.20
53,564.15
105,933.98
192,065.50
410,228.38
42,473.42
3,119,228.12
Architecture Sum
218,360.82
595,478.61
1,221,967.82
1,627,125.51
40,800.28
3,485,372.22
65,832.27
677,606.54
206,278.51
286,376.16
89,196.35
1,325,289.83
851,427.53
5,662,089.58
2,609,739.30
4,562,340.27
15,427,055.15
19,400,693.65
1,724,454.04
41,114,543.11
776,578.06
7,993,259.28
2,433,325.99
3,378,183.00
1,052,188.17
15,633,534.50
10,043,706.07
66,791,783.68
Civil
SITE PREPARATION
MOBILIZATION
EARTH WORK
HRSG AREA
EARTH WORK
CONCRETE AND STRUCTURAL WORK
STEAM TURBINE GENERATOR AREA
EARTH WORK
CONCRETE AND STRUCTURAL WORK
STEEL STRUCTURE WORK
AIR COOLED CONDENSER FOUNDATION
EARTH WORK
CONCRETE AND STRUCTURAL WORK
WATER TREATMENT AREA
EARTH WORK
CONCRETE AND STRUCTURAL WORK
SANITARY SEWER
EARTH WORK
CONCRETE AND STRUCTURAL WORK
ROAD & PAVING
CONCRETE AND STRUCTURAL WORK
ELECTRICAL DUCT BANK & MANHOLE
EARTH WORK
CONCRETE AND STRUCTURAL WORK
CIVIL WORK FOR UNDERGROUND PIPE
EARTH WORK
CONCRETE AND STRUCTURAL WORK
Civil Sum
6
A-001
A-002
A-003
A-004
A-005
A-006
A-007
A-008
A-009
Direct Labour
Expense &
others
Indirect Cost
Architecture Sum
Grand Total
Pgina 4
Remarks
Rev: 2:
Weight(TON)
Dimension (CBM)
NO
Description
Q'TY (TOTAL)
Block Q'ty/Unit
Total
H
2.3
(m)
W
2.3
m
L
5.8/12
HxWxL
per unit
()
HxWxL
Total
()
Weight
per unit
(ton)
Weight
Total
(ton)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
(A+B+C+D+E)
MANHOURS
TOTAL COST
UNIT
TOTAL
MECHANICAL
M-001
M-002
ACC
M-003
HRSG
M-004
EXHAUST STACK(DEMOLITION)
BYPASS STACK(NEW)
1,146.84
807.92
5,203.90
0.00
0.00
315,604.22
1,667,001.98
5,987.66
35,093.48
1,203,999.28
1,072,504.38
580,095.36
1,055,022.14
2,105,686.52
3,829,621.98
46,323.41
294,751.58
10,151.40
0.00
2,297,498.41
65,267.11
6,581,292.97
3,400,915.65
12,344,974.14
353,996.27
443.34
0.00
50,619.91
21,254.28
292,036.93
138,374.65
502,285.77
8,104.08
7,702.66
855.50
0.00
215,925.58
90,661.04
1,245,706.43
590,248.56
2,142,541.61
34,571.18
53,001.87
M-005
AIR COMPRESSOR
241.50
13.88
0.00
4,128.06
50.20
13,353.35
6,666.28
24,197.89
615.08
M-006
218.74
96.42
0.00
26,017.76
316.41
84,162.21
42,015.47
152,511.85
3,876.77
M-007
358.00
0.00
208,023.06
31,862.00
470,447.80
270,099.09
980,431.95
34,654.40
M-008
3.78
0.00
1,541.79
18.75
4,987.39
2,489.80
9,037.73
229.71
M-009
CRANE
9.86
3.35
0.00
3,367.52
40.98
10,893.15
5,438.10
19,739.75
501.78
M-010
72.77
51.90
0.00
31,053.68
377.71
100,451.58
50,147.57
182,030.54
4,626.86
M-011
25.00
0.00
5,180.75
63.00
16,758.75
8,366.30
30,368.80
772.00
M-012
MISCELLANEOUS
3.60
0.00
4,476.20
54.48
14,479.48
7,228.48
26,238.64
666.96
M-013
BYPASS VALVE
5.00
0.00
7,771.20
94.55
25,138.00
12,549.44
45,553.19
1,157.90
M-014
M-015
M-016
M-017
70.84
7.36
0.00
2,374.10
28.90
7,679.66
3,833.86
13,916.52
353.73
349.76
22.07
0.00
11,188.38
136.05
36,191.90
18,067.74
65,584.07
1,667.02
HVAC
900.00
21.02
0.00
10,890.04
132.43
35,226.79
17,585.96
63,835.22
1,622.53
132.00
35.33
0.00
54,916.48
668.15
177,641.87
88,682.74
321,909.24
8,182.49
18,108.76
0.00
4,917,579.12
252,107.18
11,392,951.92
6,297,827.19
22,860,465.41
796,673.75
1,017.74
0.00
3,228,091.08
926,783.55
2,118,832.49
2,385,533.11
8,659,240.23
489,175.28
129.23
0.00
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
51,268.35
27.14
0.00
136,651.44
16,132.28
174,400.67
124,409.56
451,593.95
19,823.51
135.06
0.00
462,046.54
78,797.55
567,223.18
421,334.75
1,529,402.02
71,273.24
81.07
0.00
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
32,590.14
0.00
738,044.38
8,028.23
594,834.96
509,870.83
1,850,778.40
133,186.42
SUB SUM
50.49
7.09
P-002
P-003
P-004
P-005
MISCELLANEOUS
P-006
INSULATION
P-007
PAINTING
0.00
145,052.46
2,858.90
304,158.28
171,896.33
623,965.97
28,124.52
SUB SUM
1,390.24
0.00
5,227,206.43
1,225,598.45
4,008,745.04
3,977,931.08
14,439,481.00
825,441.46
TOTAL SUM
19,499.00
0.00
10,144,785.55
1,477,705.63
15,401,696.96
10,275,758.27
37,299,946.41
1,622,115.21
Pgina 5
REMARKS
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Description
NO
Block Q'ty/Unit
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
1. 1.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
1. 2.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
W
D
D
D
D
W
ACC
Structure
Primary tubes bundles installation
Secondary tubes bundles installation
Fans blades and hubs set installation
Gear boxes set installation
Electric motors set installation
Exhaust Steam ducts
Steam distribution main duct
Steam distribution duct and risers
Steam manifolds (top acc bundles)
Condensate headers (bottom acc bundles)
Condensate collecting tank
Interconnection piping for vacuum system
Interconnection piping for condensate system
piping support
Various interconnecting piping with supports
Condensate pumps installation
Drain pumps installation
Cleaning pump installation
Vacuum unit installation
Hotwell tank installation
Final paint and touch up application
intermediate sheeting between cells
Cladding
Instrumentation installation
Electrical works
Heat insulation equipment
DEAERATOR
CONDENSATE DRUM
DRAIN POT PUMP
STEAM EJECTOR
STEAM EJECTOR CONDENSER
MAIN CONDENSATE PUMP
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
H
2.3
(m)
W
2.3
m
L
5.8/1
m
HxWxL
per unit
()
2.0
2.1
1.6
3.1
2.2
6.4
6.4
3.2
3.6
1.4
1.5
3.9
3.9
1.6
4.2
4.5
4.0
5.4
3.2
1.4
2.7
1.5
5.42
6.02
7.59
3.55
3.55
6.84
7.16
9.50
9.63
2.43
8.56
1.1
1.1
1.5
1.7
2.0
2.1
2.3
2.7
3.4
1.1
1.1
1.5
1.7
2.0
2.1
2.3
2.7
3.4
8.56
8.56
8.56
8.56
8.56
8.56
8.56
8.56
10.2
41
49
18
45
35
175
247
99
49
9
19
0
0
0
0
0
10
11
18
26
33
37
45
63
119
HxWxL
Total
()
41.40
48.91
18.36
45.35
34.84
174.95
246.53
98.87
48.61
8.91
19.26
0.00
9.75
10.99
18.25
25.74
32.95
36.89
44.50
62.91
118.87
Weight
per unit
(ton)
Weight
Total
(ton)
31.80
34.10
16.40
30.00
28.20
41.00
98.00
41.00
11.40
11.40
45.90
211.15
1.45
4.54
15.88
5.99
0.52
0.37
1.25
1.05
1.77
2.14
2.83
4.59
10.22
1,146.84
Tons
Pieces
Pieces
Pieces
Pieces
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Tons
Skids
Skids
Set
Skids
Tons
m
m
m
/
/
m
1
336
48
32
32
32
240
80
600
350
87
39
14
35
15
5
2,100.00
3.75
3.35
1.50
0.85
1.25
2 X 1.5 Ton
1
2 X 8 Ton
10
#####
2,700
3,815
1.50
0.50
8.00
vol = 15m
0.01
0.01
kg
kg
kg
kg
kg
kg
10
1.2
72
144.00
6.80
TOTAL
31.80
34.10
16.40
30.00
28.20
41.00
98.00
41.00
11.40
11.40
45.90
211.15
1.45
4.54
15.88
5.99
0.52
0.37
1.25
1.05
1.77
2.14
2.83
4.59
10.22
40.00
75.00
40.00
807.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,100.00
1,260.00
160.80
48.00
27.20
40.00
240.00
80.00
600.00
350.00
87.00
39.00
14.00
35.00
15.00
5.00
0.00
3.00
0.50
16.00
10.00
0.00
21.60
38.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1
1
2
1
2
UNIT
13.60
Pgina 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(A+B+C+D+E)
TOTAL
555.40
555.40
555.40
555.40
555.40
555.40
555.40
185.14
370.26
370.26
185.14
74.05
185.14
1,110.79
740.52
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
555.40
17,661.72
18,939.14
9,108.56
16,662.00
15,662.28
22,771.40
54,429.20
7,590.74
4,220.96
4,220.96
8,497.93
15,635.66
268.64
5,037.43
11,756.50
3,325.18
286.03
205.50
693.14
581.50
980.28
1,186.33
1,570.67
2,547.62
5,677.85
22,216.00
41,655.00
22,216.00
335.17
359.41
172.86
316.20
297.23
432.14
1,032.92
143.91
80.03
80.03
161.11
295.61
5.09
95.55
223.06
63.10
5.43
3.90
13.15
11.04
18.60
22.51
29.81
48.35
107.75
421.60
790.50
421.60
67,377.52
72,250.74
34,748.16
63,563.70
59,749.88
86,870.39
207,641.42
28,957.07
16,102.84
16,102.84
32,417.79
59,651.99
1,024.80
19,217.47
44,850.65
12,685.20
1,091.18
783.95
2,644.25
2,218.37
3,739.66
4,525.74
5,991.94
9,718.89
21,660.39
84,751.60
158,909.25
84,751.60
32,463.02
34,810.98
16,741.94
30,625.49
28,787.97
41,854.84
100,043.28
13,951.77
7,758.41
7,758.41
15,619.18
28,740.01
493.76
9,259.09
21,609.29
6,111.83
525.74
377.71
1,274.02
1,068.83
1,801.80
2,180.53
2,886.96
4,682.64
10,436.15
40,833.99
76,563.73
40,833.99
117,837.43
126,360.27
60,771.52
111,167.39
104,497.36
151,928.77
363,146.82
50,643.49
28,162.24
28,162.24
56,696.01
104,323.27
1,792.29
33,609.54
78,439.50
22,185.31
1,908.38
1,371.06
4,624.56
3,879.74
6,540.34
7,915.11
10,479.38
16,997.50
37,882.14
148,223.19
277,918.48
148,223.19
315,604.22
5,987.66
1,203,999.28
580,095.36
2,105,686.52
435,813.00
298,834.20
47,672.38
14,230.56
8,063.98
11,858.80
99,612.00
23,717.60
249,030.00
145,267.50
128,962.71
57,810.87
20,752.62
51,881.55
35,575.80
7,411.65
0.00
889.41
148.24
4,743.52
2,964.70
0.00
6,403.75
11,325.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,031.99
9,177.00
6,287.40
1,003.39
299.52
169.73
249.60
2,097.60
499.20
5,244.00
3,059.00
2,714.40
1,216.80
436.80
1,092.00
748.95
156.00
0.00
18.72
3.12
99.84
62.40
0.00
134.78
238.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
84.86
280,392.00
192,263.40
30,670.99
9,155.52
5,188.13
7,629.60
64,087.20
15,259.20
160,218.00
93,460.50
82,971.03
37,193.91
13,351.66
33,379.15
22,888.50
4,768.45
0.00
572.22
95.37
3,051.84
1,907.40
0.00
4,119.98
7,286.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,594.06
275,821.43
189,127.16
30,171.05
9,006.28
5,103.56
7,505.24
63,043.07
15,010.47
157,607.68
91,937.81
81,618.45
36,587.58
13,134.00
32,835.01
22,515.42
4,690.72
0.00
562.89
93.82
3,002.09
1,876.31
0.00
4,052.82
7,167.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,551.78
1,001,203.43
686,512.16
109,517.81
32,691.88
18,525.40
27,243.24
228,839.87
54,486.47
572,099.68
333,724.81
296,266.59
132,809.16
47,675.08
119,187.71
81,728.67
17,026.82
0.00
2,043.24
340.55
10,897.29
6,810.81
0.00
14,711.33
26,017.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,262.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
UNIT
207.53
237.17
296.47
296.47
296.47
296.47
415.05
296.47
415.05
415.05
1,482.33
1,482.33
1,482.33
1,482.33
2,371.72
1,482.33
296.47
296.47
296.47
296.47
296.47
296.47
296.47
296.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
296.47
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
81.52
81.52
81.52
81.52
81.52
81.52
81.52
27.17
54.35
54.35
27.17
10.87
27.17
163.04
108.69
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
81.52
TOTAL
2,592.34
2,779.83
1,336.93
2,445.60
2,298.86
3,342.32
7,988.96
1,113.97
619.59
619.59
1,247.10
2,295.20
39.42
739.39
1,725.56
488.06
41.98
30.16
101.74
85.35
143.88
174.13
230.54
373.93
833.38
3,260.80
6,114.00
3,260.80
46,323.41
36.69
41.94
52.42
52.42
52.42
52.42
73.39
52.42
73.39
73.39
262.10
262.10
262.10
262.10
419.37
262.10
0.00
52.42
52.42
52.42
52.42
0.00
52.42
52.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.42
77,049.00
52,844.40
8,429.14
2,516.16
1,425.82
2,096.80
17,613.60
4,193.60
44,034.00
25,686.50
22,802.70
10,221.90
3,669.40
9,173.50
6,290.55
1,310.50
0.00
157.26
26.21
838.72
524.20
0.00
1,132.27
2,002.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
712.91
REMARKS
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Description
NO
Block Q'ty/Unit
Total
H
2.3
(m)
W
2.3
m
L
5.8/1
m
HxWxL
per unit
()
HxWxL
Total
()
Weight
per unit
(ton)
SUB-TOTAL
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
. 34
. 35
. 36
. 37
. 38
. 39
. 40
. 41
. 42
. 43
. 44
. 45
. 46
. 47
. 48
. 49
. 50
. 51
. 52
. 53
. 54
. 55
. 56
. 57
. 58
. 59
. 60
. 61
. 62
. 63
M-003
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
D
W
W
W
W
W
Weight
Total
(ton)
5,203.90
UNIT
TOTAL
UNIT
0.00
TOTAL
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
(A+B+C+D+E)
1,667,001.98
35,093.48
1,072,504.38
1,055,022.14
3,829,621.98
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
TOTAL
294,751.58
HRSG
Module Ass'y
MODULE 1(A/B)
MODULE 2(A/B)
MODULE 3(A/B)
MODULE 4(A/B)
MODULE 5(A/B)
Drum
HP Drum
IP Drum
LP Drum
LINK
LINKS
HANGER & PIPE SUPPORT
PIPING
PIPE & FITTINGS
HANGER & SUPPORT
VALVES & ETC
INSULATION & LAGGING
CASING & S/S
SIDE PANEL 1
SIDE PANEL 2
SIDE PANEL 3
SIDE PANEL 4
SIDE PANEL 5
SIDE PANEL 6
SIDE PANEL 7
BOTTOM PANEL 1
BOTTOM PANEL 2
BOTTOM PANEL 3
BOTTOM PANEL 4
BOTTOM PANEL 5
BOTTOM PANEL 6
BOTTOM PANEL 7
FRONT PANEL 1
REAR PANEL 1
OTHER
DUCT
SIDE PANEL 1
SIDE PANEL 2
SIDE PANEL 3
SIDE PANEL 4
SIDE PANEL 5
SIDE PANEL 6
SIDE PANEL 7
UPPER PANEL 1
UPPER PANEL 2
UPPER PANEL 3
UPPER PANEL 4
UPPER PANEL 5
UPPER PANEL 6
UPPER PANEL 7
UPPER PANEL 8
UPPER PANEL 9
UPPER PANEL 10
BOTTOM PANEL 1
BOTTOM PANEL 2
BOTTOM PANEL 3
BOTTOM PANEL 4
BOTTOM PANEL 5
BOTTOM PANEL 6
SIDE COLUMN 1
SIDE COLUMN 2
SIDE COLUMN 3
REMARKS
Bypass Stack
3
3
3
3
3
2
2
2
2
2
6
6
6
6
6
3.4
2.6
3.4
3.4
2.3
4.8
4.8
4.8
4.8
4.8
27
26
26
25.5
25.5
441
324
424
416
282
2,643.84
1,946.88
2,545.92
2,496.96
1,689.12
149.40
170.70
113.80
187.70
87.90
896.40
1,024.20
682.80
1,126.20
527.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.67
28.67
28.67
28.67
28.67
25,699.79
29,363.81
19,575.88
32,288.15
15,120.56
726.08
829.60
553.07
912.22
427.19
73,639.26
84,138.03
56,092.02
92,517.33
43,325.91
38,049.07
43,473.73
28,982.49
47,803.28
22,386.30
138,114.20
157,805.17
105,203.46
173,520.98
81,259.96
4.42
4.42
4.42
4.42
4.42
3,962.09
4,526.96
3,017.98
4,977.80
2,331.11
3
3
3
1
1
1
3
3
3
3.1
2.5
2.5
2.6
2.1
2.2
14
7.8
10.8
113
41
59
338.52
122.85
178.20
76.00
14.50
16.50
228.00
43.50
49.50
0.00
0.00
0.00
0.00
0.00
0.00
43.01
64.52
64.52
9,806.28
2,806.62
3,193.74
278.16
79.61
90.59
28,094.16
8,040.11
9,149.09
14,517.15
4,154.66
4,727.72
52,695.75
15,081.00
17,161.14
6.63
9.94
9.94
1,511.64
432.39
492.03
3
3
10
2
30
6
1.6
1.5
1.6
1.5
10
4
26
9
768.00
54.00
8.70
3.00
261.00
18.00
0.00
0.00
0.00
0.00
501.86
358.47
130,985.46
6,452.46
3,721.86
183.42
375,205.77
18,483.12
193,890.88
9,551.32
703,803.97
34,670.32
77.32
55.23
20,180.52
994.14
3
3
3
3
18
8
5
7
54
24
15
21
2.4
2
2
2.3
2.0
2.0
2.0
2.4
6
3
3
12
29
12
12
66
1,555.20
288.00
180.00
1,391.04
5.70
4.50
4.00
7.20
307.80
108.00
60.00
151.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,150.82
537.70
358.47
537.70
662,022.40
58,071.60
21,508.20
81,300.24
18,812.74
1,650.24
611.40
2,310.34
1,896,358.88
166,347.00
61,610.40
232,885.80
979,959.99
85,961.09
31,837.75
120,345.53
3,557,154.01
312,029.93
115,567.75
436,841.91
331.39
82.85
55.23
82.85
102,001.84
8,947.80
3,313.80
12,526.92
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
1
1
1
1
1
1
1
2
2
10
6
6
6
6
6
6
6
3
3
3
3
3
3
3
6
6
30
3
2.7
3
2.7
3
2.7
3
2.2
1.5
2.2
1.5
2.2
1.5
2.2
2.2
2.2
3
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
4.4
28.2
28.2
28.2
28.2
28.2
28.2
28.2
8.8
8.8
8.8
8.8
8.8
8.8
8.8
12
12
5
372
335
372
335
372
335
372
85
58
85
58
85
58
85
116
116
66
2,233.44
2,010.10
2,233.44
2,010.10
2,233.44
2,010.10
2,233.44
255.55
174.24
255.55
174.24
255.55
174.24
255.55
696.96
696.96
1,980.00
33.00
13.00
32.00
12.50
33.00
13.00
33.00
15.00
9.00
15.00
9.00
15.00
10.00
12.00
6.00
6.00
16.00
198.00
78.00
192.00
75.00
198.00
78.00
198.00
45.00
27.00
45.00
27.00
45.00
30.00
36.00
36.00
36.00
480.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
358.47
49,684.14
19,572.54
48,178.56
18,819.75
49,684.14
19,572.54
49,684.14
11,291.85
6,775.11
11,291.85
6,775.11
11,291.85
7,527.90
9,033.48
9,033.48
9,033.48
172,065.60
1,411.74
556.14
1,368.96
534.75
1,411.74
556.14
1,411.74
320.85
192.51
320.85
192.51
320.85
213.90
256.68
256.68
256.68
4,891.20
142,320.42
56,065.62
138,007.68
53,909.25
142,320.42
56,065.62
142,320.42
32,345.55
19,407.33
32,345.55
19,407.33
32,345.55
21,563.70
25,876.44
25,876.44
25,876.44
492,883.20
73,545.19
28,972.35
71,316.55
27,858.03
73,545.19
28,972.35
73,545.19
16,714.82
10,028.89
16,714.82
10,028.89
16,714.82
11,143.21
13,371.85
13,371.85
13,371.85
254,701.97
266,961.49
105,166.65
258,871.75
101,121.78
266,961.49
105,166.65
266,961.49
60,673.07
36,403.84
60,673.07
36,403.84
60,673.07
40,448.71
48,538.45
48,538.45
48,538.45
924,541.97
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
55.23
7,654.68
3,015.48
7,422.72
2,899.50
7,654.68
3,015.48
7,654.68
1,739.70
1,043.82
1,739.70
1,043.82
1,739.70
1,159.80
1,391.76
1,391.76
1,391.76
26,510.40
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
1
1
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
3
3
6
6
6
6
6
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
6
6
6
0.5
3
3
2.7
2.7
2.7
0.2
0.5
3.3
3.3
3.2
3.2
3.2
3.2
2.9
2.9
0.2
3
3
2.8
2.8
2.5
0.2
0.7
0.8
0.8
2.3
2.3
1.3
1.1
1.3
1.1
1.3
2.3
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.1
1.2
1.2
1.2
1.2
1.2
1.2
0.7
0.7
0.7
5.6
6.6
8.3
13
17.3
21.8
21.5
5.5
5.8
5.1
6.5
6.8
7
7.5
7.9
8.3
8.7
5.5
6.2
6.9
7.5
8.1
8.7
6.9
9
13.4
6
46
32
39
61
65
6
6
21
19
23
24
25
26
25
26
2
20
22
23
25
24
2
3
5
8
19.32
136.62
194.22
231.66
364.34
388.48
33.54
18.98
63.16
55.54
68.64
71.81
73.92
79.20
75.60
79.43
5.74
59.40
66.96
69.55
75.60
72.90
6.26
20.29
30.24
45.02
1.10
3.90
3.50
4.30
5.30
5.90
3.80
3.80
2.80
2.90
3.10
3.20
3.40
3.30
3.30
3.20
3.30
3.30
3.40
3.50
3.60
3.70
3.20
2.50
3.50
7.00
3.30
11.70
21.00
25.80
31.80
35.40
22.80
11.40
8.40
8.70
9.30
9.60
10.20
9.90
9.90
9.60
9.90
9.90
10.20
10.50
10.80
11.10
9.60
15.00
21.00
42.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
322.62
250.93
250.93
250.93
1,064.65
3,774.65
6,775.02
8,323.60
10,259.32
11,420.75
7,355.74
3,677.87
2,710.01
2,806.79
3,000.37
3,097.15
3,290.72
3,193.94
3,193.94
3,097.15
3,193.94
3,193.94
3,290.72
3,387.51
3,484.30
3,581.08
3,097.15
3,763.95
5,269.53
10,539.06
30.26
107.29
192.57
236.59
291.61
324.62
209.08
104.54
77.03
79.78
85.28
88.03
93.53
90.78
90.78
88.03
90.78
90.78
93.53
96.29
99.04
101.79
88.03
106.95
149.73
299.46
3,049.70
10,812.56
19,407.15
23,843.07
29,387.97
32,714.91
21,070.62
10,535.31
7,762.86
8,040.11
8,594.60
8,871.84
9,426.33
9,149.09
9,149.09
8,871.84
9,149.09
9,149.09
9,426.33
9,703.58
9,980.82
10,258.07
8,871.84
10,781.85
15,094.59
30,189.18
1,575.96
5,587.48
10,028.81
12,321.11
15,186.49
16,905.71
10,888.43
5,444.21
4,011.53
4,154.79
4,441.33
4,584.60
4,871.13
4,727.87
4,727.87
4,584.60
4,727.87
4,727.87
4,871.13
5,014.41
5,157.68
5,300.94
4,584.60
5,571.61
7,800.25
15,600.50
5,720.57
20,281.98
36,403.55
44,724.37
55,125.39
61,365.99
39,523.87
19,761.93
14,561.43
15,081.47
16,121.58
16,641.62
17,681.71
17,161.68
17,161.68
16,641.62
17,161.68
17,161.68
17,681.71
18,201.79
18,721.84
19,241.88
16,641.62
20,224.36
28,314.10
56,628.20
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
49.71
38.66
38.66
38.66
164.04
581.61
1,043.91
1,282.52
1,580.78
1,759.73
1,133.39
566.69
417.56
432.48
462.30
477.22
507.04
492.13
492.13
477.22
492.13
492.13
507.04
521.96
536.87
551.78
477.22
579.90
811.86
1,623.72
Pgina 7
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1. 3.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
1.18.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 64
. 65
. 66
. 67
. 68
. 69
. 70
. 71
. 72
. 73
. 74
. 75
. 76
. 77
. 78
. 79
. 80
. 81
. 82
. 83
. 84
. 85
. 86
. 87
. 88
. 89
. 90
. 91
. 92
. 93
. 94
. 95
. 96
. 97
. 98
. 99
.100
.101
.102
.103
.104
.105
.106
. .
. 1.
. 1. 1
. 1. 2
. 1. 3
. 1. 4
. 1. 5
. 1. 6
. 1. 7
. 1. 8
. 1. 9
. 1. 10
. 2.
. 2. 1
. 2. 2
. 2. 3
. 2. 4
. 2. 5
. 2. 6
. 2. 7
. 2. 8
Q'TY (TOTAL)
Description
NO
SIDE COLUMN 4
TOP BEAM 1
TOP BEAM 2
TOP BEAM 3
TOP BEAM 4
BOTTOM BEAM 1
BOTTOM BEAM 2
BOTTOM BEAM 3
BOTTOM BEAM 4
OTHER
STEEL STRUCTURE
SUPPORT STEEL
GRATING
HANDRAIL
HANDRAIL
LADDER
COLUMN
STRINGER
SUPPORT STEEL
STACK
Shell Plate
Breach Duct
Grating & Platform
Ladder & Handrail
MISCELLANEOUS
Blow Down Tank(CBD)
Blow Down Tank(IBD)
Expansion Joint
M.O.V
Control Valve
Field Instruments
VENDOR
SAFETY V/V
RECIRC PUMP
LEVEL GAUGE
STEAM SILENCER
ERECTION TOOL
LIFTING JIG
FRAME ASS'Y
FRAME ASS'Y
FRAME ASS'Y
FRAME ASS'Y
MOD. LIFTING BEAM
SUB-TOTAL
D W
D
D
D
M-004
EXHAUST STACK(Demolition)
Unit #1
Primary Horizontal Transition
Secondary Horizontal Transition
Elbow Section
Lower Silencer Section
Upper Silencer Section
Octagonal Transition
Stack
Lower Silencing Baffles
Upper Silencing Baffles
Ladders/Platforms
Unit #2
Primary Horizontal Transition
Secondary Horizontal Transition
Elbow Section
Lower Silencer Section
Upper Silencer Section
Octagonal Transition
Stack
Lower Silencing Baffles
Block Q'ty/Unit
3
2
3
1
3
1
3
1
3
1
3
1
3
1
3
1
3
1
3
4
Total
6
3
3
3
3
3
3
3
3
12
H
2.3
(m)
0.8
1
1
1
1
1
1
1
1
3
W
2.3
m
0.7
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
3.0
L
5.8/1
m
20.9
7.5
8.2
8.7
9.6
7.5
8.2
8.7
9.6
5
HxWxL
per unit
()
12
2
2
3
3
2
2
3
3
45
HxWxL
Total
()
70.22
6.75
7.38
7.83
8.64
6.75
7.38
7.83
8.64
540.00
Weight
per unit
(ton)
10.30
1.50
1.80
2.10
2.10
1.50
1.80
2.10
2.10
5.00
Weight
Total
(ton)
61.80
4.50
5.40
6.30
6.30
4.50
5.40
6.30
6.30
60.00
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
(A+B+C+D+E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
250.93
15,507.47
1,129.19
1,355.02
1,580.86
1,580.86
1,129.19
1,355.02
1,580.86
1,580.86
15,055.80
440.63
32.09
38.50
44.92
44.92
32.09
38.50
44.92
44.92
427.80
44,421.22
3,234.56
3,881.47
4,528.38
4,528.38
3,234.56
3,881.47
4,528.38
4,528.38
43,127.40
22,955.01
1,671.49
2,005.78
2,340.08
2,340.08
1,671.49
2,005.78
2,340.08
2,340.08
22,286.42
83,324.33
6,067.33
7,280.77
8,494.24
8,494.24
6,067.33
7,280.77
8,494.24
8,494.24
80,897.42
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
38.66
2,389.19
173.97
208.76
243.56
243.56
173.97
208.76
243.56
243.56
2,319.60
3
3
3
3
3
3
3
3
24
22
8
6
18
6
5
20
72
66
24
18
54
18
15
60
3
2
1.2
1.2
1.2
3
2
2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
7
2
6
2
4
12
6
6
25
5
9
3
6
43
14
14
1,814.40
316.80
207.36
51.84
311.04
777.60
216.00
864.00
3.90
1.70
1.80
0.30
0.10
9.70
14.90
2.30
280.80
112.20
43.20
5.40
5.40
174.60
223.50
138.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
250.93
250.93
250.93
430.17
430.17
250.93
250.93
573.55
70,461.14
28,154.35
10,840.18
2,322.92
2,322.92
43,812.38
56,082.86
79,149.90
2,002.10
799.99
308.02
65.99
65.99
1,244.90
1,593.56
2,249.40
201,836.23
80,648.24
31,051.73
6,653.88
6,653.88
125,500.73
160,649.57
226,725.72
104,300.45
41,675.61
16,046.23
3,438.46
3,438.46
64,853.49
83,016.93
117,162.38
378,599.92
151,278.19
58,246.16
12,481.25
12,481.25
235,411.50
301,342.92
425,287.40
38.66
38.66
38.66
66.28
66.28
38.66
38.66
88.37
10,855.73
4,337.65
1,670.11
357.91
357.91
6,750.04
8,640.51
12,195.06
3
3
3
3
3
3
3
3
3
3
3
7
6
16
7
6
1
1
1
6
5
1
21
18
48
21
18
3
3
3
18
15
3
4
0.5
1
1
1
3.5
3.5
12
1
1
1
6.4
6.8
3.0
1.5
1.0
3.5
3.5
0.6
1.2
1.2
1.0
9.8
10.6
3
10
2
7.7
7.7
23
2.5
2
1
251
36
9
15
2
94
94
166
3
2
1
5,268.48
648.72
432.00
315.00
36.00
282.98
282.98
496.80
54.00
36.00
3.00
30.00
3.40
1.20
1.00
2.00
12.00
12.00
0.90
0.50
0.30
0.50
630.00
61.20
57.60
21.00
36.00
36.00
36.00
2.70
9.00
4.50
1.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
215.08
215.08
358.47
358.47
358.47
143.39
143.39
537.70
143.39
358.47
358.47
135,500.40
13,162.90
20,647.87
7,527.87
12,904.92
5,162.04
5,162.04
1,451.79
1,290.51
1,613.12
537.71
3,849.30
373.93
586.94
213.99
366.84
146.52
146.52
41.26
36.63
45.86
15.29
388,143.00
37,705.32
59,145.98
21,563.64
36,966.24
14,786.64
14,786.64
4,158.68
3,696.66
4,620.78
1,540.26
200,575.41
19,484.47
30,564.23
11,143.21
19,102.65
7,641.06
7,641.06
2,149.03
1,910.26
2,387.83
795.95
728,068.11
70,726.62
110,945.02
40,448.71
69,340.65
27,736.26
27,736.26
7,800.76
6,934.06
8,667.59
2,889.21
33.14
33.14
55.23
55.23
55.23
22.09
22.09
82.85
22.09
55.23
55.23
20,878.20
2,028.17
3,181.25
1,159.83
1,988.28
795.24
795.24
223.70
198.81
248.54
82.85
3
3
3
3
17
2
3
14
51
6
9
42
1
1
1
2
1.0
1.0
2.0
2.0
4
2
3
3
4
2
6
12
204.00
12.00
54.00
504.00
0.80
3.90
0.20
6.00
40.80
23.40
1.80
252.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
157.73
215.08
358.47
71.70
6,435.38
5,032.87
645.25
18,068.40
182.78
142.97
18.34
514.08
18,433.85
14,416.74
1,848.31
51,750.72
9,525.85
7,449.94
955.13
26,743.71
34,577.86
27,042.52
3,467.03
97,076.91
24.30
33.14
55.23
11.05
991.44
775.48
99.41
2,784.60
1
1
1
1
1
1
3
2
1
2
2
2
3
2
1
2
2
2
1.3
4.5
1.5
0.8
0.8
1.8
5.5
0.6
1.8
0.4
0.4
0.4
22.1
27.8
5.6
5
5
5.5
158
75
15
2
2
4
474.05
150.12
15.12
3.20
3.20
7.92
53,001.87
14.50
12.50
6.70
3.50
1.50
3.00
43.50
25.00
6.70
7.00
3.00
6.00
10,151.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2297498.41
65267.11
6581292.97
3400915.65
12344974.14
0.00
353996.27
1
1
1
1
1
1
1
7
7
1
1
1
1
1
1
1
1
7
7
1
18.14
14.06
56.25
20.18
21.09
13.15
25.40
3.40
3.22
3.40
18.14
14.06
56.25
20.18
21.09
13.15
25.40
23.80
22.54
3.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.70
115.70
77.13
115.70
115.70
115.70
154.26
92.56
92.56
578.49
2,098.80
1,626.74
4,338.56
2,334.83
2,440.11
1,521.46
3,918.20
2,202.93
2,086.30
1,966.87
881.24
683.03
1,821.94
980.34
1,024.55
638.83
1,645.16
924.87
875.90
825.83
12,108.27
9,384.91
25,030.69
13,469.95
14,077.36
8,777.49
22,605.49
12,708.96
12,036.13
11,347.26
5,737.22
4,446.82
11,860.23
6,382.42
6,670.23
4,159.01
10,711.01
6,021.82
5,703.01
5,376.62
20,825.53
16,141.50
43,051.42
23,167.54
24,212.25
15,096.79
38,879.86
21,858.58
20,701.34
19,516.58
18.52
18.52
12.35
18.52
18.52
18.52
24.70
14.82
14.82
92.62
335.95
260.39
694.69
373.73
390.59
243.54
627.38
352.72
334.04
314.91
1
1
1
1
1
1
1
8
1
1
1
1
1
1
1
8
15.88
11.34
56.25
22.91
23.81
13.61
23.13
3.40
15.88
11.34
56.25
22.91
23.81
13.61
23.13
27.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.70
115.70
77.13
115.70
115.70
115.70
154.26
92.56
1,837.32
1,312.04
4,338.56
2,650.69
2,754.82
1,574.68
3,568.03
2,517.63
771.45
550.90
1,821.94
1,112.97
1,156.69
661.17
1,498.13
1,056.99
10,599.74
7,569.34
25,030.69
15,292.20
15,892.94
9,084.54
20,585.24
14,524.53
5,022.44
3,586.56
11,860.23
7,245.86
7,530.50
4,304.50
9,753.77
6,882.08
18,230.95
13,018.84
43,051.42
26,301.72
27,334.95
15,624.89
35,405.17
24,981.23
18.52
18.52
12.35
18.52
18.52
18.52
24.70
14.82
294.10
210.02
694.69
424.29
440.96
252.06
571.31
403.10
Pgina 8
REMARKS
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
1.18. . 2. 9
1.18. . 2. 10
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
1. 4.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
1. 5.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
1. 6.
1. 6.
1. 6.
1. 6.
1. 6.
1. 6.
.
.
.
.
.
.
.
.
.
.
.
.
1. 7.
1. 7.
1. 7.
1. 7.
1. 7.
1. 7.
.
.
.
.
.
.
.
.
.
.
.
.
Block Q'ty/Unit
8
1
Total
8
1
H
2.3
(m)
BYPASS STACK(NEW)
Horizontal Transition
2
2
4
3.2
Horizontal Transition
2
2
4
3.5
Horizontal Transition
2
2
4
3.7
Vertical Sq-Sq Transition
2
2
4
3.7
Lower Silencer Section
2
2
4
1
Middle Silencer Section
2
2
4
3.7
Upper Silencer Section
2
2
4
3.7
Vertical Sq-Rnd Transition
2
2
4
3.1
Stack Section
2
10
20
3.5
Ladder/Platforms
2
1
2
Support Steel
2
1
2
Lower Silencing Baffles
2
8
16
0.5
Upper Silencing Baffles
2
8
16
0.5
Housing-Part (Bottom part with sidewall sections) Front
2
11
2
2.5
Housing-Part (Bottom part with sidewall sections) Back
2 21
2
2.5
Housing-Sidewall 3 with Manhole and Housing-Sidewall
2
41
2
2.2
Duct section Front 5
2
1
2
3.5
Duct section Rear 6
2
1
2
3.5
Duct extension upper part 7
2
1
2
2
Duct extension lower part 8
2
1
2
2.5
Blade-Module 9 and Blade-Module 10 with bearing2bolts, rings,
1
screws 2and washers
2.5
2 Drive brackets with cylinders 11
2
1
2
1.5
Drive lever inside 12 with bearing bolts, rings, screws
2 and 1washers
2
1
Blanking Plate-Module 13 and Blanking Plate-Module
2 14 1
2
1.5
Blanking Plate-Support 15
2
1
2
2
Blanking Plate-Support 16
2
1
2
2
Parts of the Blanking Plate Support 17
2
1
2
1
Container, 40: Diverter-components
2
1
2
2.2
Hydraulic-unit
2
1
2
3.3
Hydraulic fluid
2
1
2
1
SUB-TOTAL
M-005
1
2
3
4
5
6
M-006
1
2
3
4
5
M-007
1
2
3
4
5
1. 8. . .
1. 8. . . 1
1. 8. . . 2
Q'TY (TOTAL)
Description
NO
M-008
AIR COMPRESSOR
AIR COMPRESSOR
AIR DRYER (INCL. PRE & AFTER FILTER)
I.A RECEIVER TANK(10 m3)
Pre Cooler
Piping spool and support
Ladder and handle rail
SUB-TOTAL
FIN FAN COOLER
Radiator Alfa Laval Type BDP6 6F/8_185/X8/8,6H3
Fan Step Control Switchboard 6 steps
3
Std Alfa laval Ladder (4m)
3
Std Alfa laval Handrails (kit for 6 radiators)
3
Std Alfa laval Radiator legs (kit for 6 radiators)
3
SUB-TOTAL
2
2
1
2
1
1
6
6
1
1
1
18
18
3
3
3
1
1
1
1
1
1
1
2.4
3.3
2.6
2
2
2.5
2.46
0.3
1.1
0.5
2
11.8
10.9
8.9
6.6
3.7
2.1
1.8
W
2.3
m
L
5.8/1
m
3.2
3.2
3.2
4.3
4.3
4.6
4.3
4.3
3.9
5.6
6.1
7.1
8.5
8.4
11.6
8.4
8.5
7.6
4.0
3.7
4.0
4.5
4.0
4.0
4.5
3.6
3.6
4.0
2.8
3.6
4.4
2.0
2.0
1.0
2.4
2.3
1.2
7.5
7.5
7.1
7.1
11.3
8
8
6.5
6.5
6
5
9.1
7.1
10
10
9
11.9
3.4
1.2
2.0
3.0
2.8
3.5
6.5
5.0
1.1
0.4
0.8
0.8
2.0
14.0
11.6
10.0
6.0
4.0
1.6
1.2
3.05
4.5
4.5
2.2
2.2
2.5
11.5
1.25
5.8
2.32
5
H x ID
H x ID
H x ID
H x ID
H x ID
H x ID
H x ID
HxWxL
per unit
()
57
68
84
135
36
197
134
113
104
0
0
15
14
71
80
99
112
126
47
59
60
21
33
47
40
40
9
62
26
1
14
45
33
15
29
31
32
0
5
1
20
HxWxL
Total
()
Weight
per unit
(ton)
3.22
5.44
229.38
273.28
336.26
540.94
144.48
789.73
534.58
453.22
2,074.80
0.00
0.00
240.00
222.00
142.00
159.75
198.88
224.00
252.00
93.60
117.00
120.00
42.00
65.52
93.72
80.00
80.00
18.00
123.05
51.61
2.88
7,702.66
6.00
6.40
6.80
10.50
4.60
18.00
12.50
8.20
4.60
20.00
46.00
3.30
3.20
7.80
9.00
18.00
10.50
11.60
5.05
5.05
11.00
4.00
6.50
5.75
3.50
3.50
1.60
10.00
4.00
0.90
28.99
89.10
32.76
30.80
28.60
31.25
241.50
2.76
0.83
3.90
1.40
191.81
0.90
5.10
0.93
20.00
218.74
4.20
0.08
0.16
0.30
6.00
Weight
Total
(ton)
25.76
5.44
443.34
UNIT
TOTAL
0.00
0.00
2.68
1.10
24.00
25.60
27.20
42.00
18.40
72.00
50.00
32.80
92.00
40.00
92.00
52.80
51.20
15.60
18.00
36.00
21.00
23.20
10.10
10.10
22.00
8.00
13.00
11.50
7.00
7.00
3.20
20.00
8.00
1.80
855.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.52
1.66
3.90
2.80
0.00
0.00
0.00
0.00
0.00
0.00
92.56
578.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
308.53
308.53
308.53
308.53
192.83
192.83
192.83
308.53
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
231.40
385.66
385.66
385.66
385.66
385.66
385.66
385.66
231.40
231.40
578.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
331.57
373.02
207.23
310.85
0.00
0.00
0.00
75.60
1.44
0.48
0.90
18.00
96.42
0.00
0.00
0.00
0.00
0.00
57.00
122.00
96.00
51.00
32.00
358.00
0.00
0.00
0.00
0.00
0.00
2.68
1.10
3.78
0.00
0.00
Pgina 9
0.00
0.00
UNIT
0.00
13.88
57.00
122.00
96.00
51.00
32.00
0.00
0.00
0.00
0.00
0.00
207.23
777.12
777.12
1,554.24
414.46
0.00
0.00
0.00
0.00
1,001.03
1,321.32
13,755.58
18,155.62
6,517.73
8,602.59
23,658.69
31,226.52
21,254.28
292,036.93
138,374.65
502,285.77
7,404.72
7,898.37
8,392.02
12,958.26
3,548.07
13,883.76
9,641.50
10,119.78
21,288.80
9,256.00
21,288.80
12,217.92
11,847.68
3,609.84
4,165.20
8,330.40
4,859.40
5,368.48
2,337.14
2,337.14
8,484.52
3,085.28
5,013.58
4,435.09
2,699.62
2,699.62
1,234.11
4,628.00
1,851.20
1,041.28
3,108.96
3,316.22
3,523.49
5,440.68
1,489.66
5,829.12
4,048.00
4,248.91
8,938.72
3,886.40
8,938.72
5,130.05
4,974.59
1,515.70
1,748.88
3,497.76
2,040.36
2,254.11
981.32
981.32
3,562.46
1,295.44
2,105.09
1,862.20
1,133.51
1,133.51
518.18
1,943.20
777.28
437.20
42,719.04
45,566.98
48,414.91
74,758.32
20,469.63
80,098.56
55,624.00
58,382.69
122,817.24
53,398.80
122,817.24
70,486.42
68,350.46
20,825.53
24,029.46
48,058.92
28,034.37
30,971.30
13,483.20
13,483.20
48,949.12
17,799.68
28,924.48
25,587.04
15,574.72
15,574.72
7,119.87
26,699.40
10,679.76
6,007.37
20,241.37
21,590.79
22,940.22
35,422.40
9,699.00
37,952.60
26,355.97
27,663.20
58,194.20
25,301.83
58,194.20
33,398.41
32,386.33
9,867.71
11,385.82
22,771.64
13,283.46
14,675.06
6,388.71
6,388.71
23,193.34
8,433.94
13,705.16
12,123.79
7,379.70
7,379.70
3,373.58
12,650.91
5,060.37
2,846.44
73,474.09
78,372.36
83,270.64
128,579.66
35,206.36
137,764.04
95,669.47
100,414.58
211,238.96
91,843.03
211,238.96
121,232.80
117,559.06
35,818.78
41,329.36
82,658.72
48,217.59
53,268.95
23,190.37
23,190.37
84,189.44
30,614.34
49,748.31
44,008.12
26,787.55
26,787.55
12,245.74
45,921.51
18,368.61
10,332.29
215,925.58
90,661.04
1,245,706.43
590,248.56
2,142,541.61
1,830.27
619.21
808.20
870.38
0.00
0.00
15,666.59
1,119.05
373.02
1,398.82
7,460.28
33,120.99
70,890.54
55,782.72
29,634.57
18,594.24
208,023.06
362.65
518.08
(A+B+C+D+E)
2,384.35
3,146.99
26,017.76
581.07
581.07
581.07
581.07
581.07
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
50,619.91
4,128.06
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
971.90
569.89
1,541.79
22.25
7.54
9.83
10.58
0.00
0.00
50.20
190.51
13.62
4.54
17.02
90.72
316.41
5,073.00
10,858.00
8,544.00
4,539.00
2,848.00
31,862.00
11.82
6.93
18.75
5,920.53
2,002.99
2,614.37
2,815.46
0.00
0.00
13,353.35
50,678.46
3,619.87
1,206.62
4,524.84
24,132.42
84,162.21
74,903.70
160,320.20
126,153.60
67,019.10
42,051.20
2,955.65
999.94
1,305.15
1,405.54
0.00
0.00
6,666.28
25,299.68
1,807.12
602.37
2,258.90
12,047.40
42,015.47
43,004.60
92,044.94
72,428.81
38,477.80
24,142.94
10,728.70
3,629.68
4,737.55
5,101.96
0.00
0.00
156,102.29
334,113.68
262,909.13
139,670.47
87,636.38
270,099.09
980,431.95
3,143.93
1,843.46
1,569.51
920.29
5,697.16
3,340.57
2,489.80
14.82
92.62
9,037.73
TOTAL
381.76
503.85
8,104.08
49.40
49.40
49.40
49.40
30.87
30.87
30.87
49.40
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
37.05
61.74
61.74
61.74
61.74
61.74
61.74
61.74
37.05
37.05
92.62
1,185.60
1,264.64
1,343.68
2,074.80
568.01
2,222.64
1,543.50
1,620.32
3,408.60
1,482.00
3,408.60
1,956.24
1,896.96
577.98
666.90
1,333.80
778.05
859.56
374.21
374.21
1,358.28
493.92
802.62
710.01
432.18
432.18
197.57
741.00
296.40
166.72
34,571.18
49.40
55.58
30.88
46.32
0.00
0.00
272.69
92.26
120.43
129.70
0.00
0.00
615.08
30.88
115.79
115.79
231.58
61.75
152,511.85
470,447.80
4,987.39
UNIT
24,197.89
91,835.24
6,559.66
2,186.55
8,199.58
43,730.82
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
2,334.53
166.74
55.58
208.42
1,111.50
3,876.77
96.80
96.80
96.80
96.80
96.80
5,517.60
11,809.60
9,292.80
4,936.80
3,097.60
34,654.40
54.03
77.19
144.80
84.91
229.71
REMARKS
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
Q'TY (TOTAL)
Total
H
2.3
(m)
W
2.3
m
L
5.8/1
m
CRANE
Girder
End carriage
Hoist
Misc
SUB-TOTAL
1
1
1
1
0.7
0.6
0.7
0.5
0.6
0.5
1.5
0.7
1.4
0.28
0.16
0.6
6
6
6
6
2
2
2
2
MISCELLANEOUS
- Steam turbine area sump pump
- Steam turbine area sump pump (oily)
- STG TR area sump pump (oily)
- Closed Cooling Water Pumps
- HRSG area sump pump (#1)
- HRSG area sump pump (#2)
- HRSG area sump pump (#3)
- Air cooled condenser area sump pump
SUB-TOTAL
2
1
1
1
2
2
2
1
Description
NO
Block Q'ty/Unit
1. 9.
1. 9.
1. 9.
1. 9.
1. 9.
.
.
.
.
.
M-009
.
.
.
.
.
1
2
3
4
M-010
1.10.
1.10.
1.10.
1.10.
1.10.
.
.
.
.
.
.
.
.
.
.
1.11.
1.11.
1.11.
1.11.
1.11.
.
.
.
.
.
.
.
.
.
.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
1.12.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
1.13.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
M-013
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
1.14.
.
.
.
.
.
.
.
.
.
.
.
.
. 1
. 2
. 3
. 4
. 5
. 6
. 7
. 8
. 9
. 10
M-014
.
. 1
. 2
. 3
M-015
1.15.
1.15.
1.15.
1.15.
.
.
.
.
1
2
3
4
M-011
1
2
3
4
M-012
1
2
3
4
5
6
7
8
1
2
5.39
0.84
1.68
1.95
1.4
1.7
5.25
Including above
Including above
Including above
12
HxWxL
Total
()
5.39
0.84
1.68
1.95
9.86
72.77
Weight
per unit
(ton)
Weight
Total
(ton)
2.00
0.45
0.40
0.50
1,600.00
1,670.00
5,330.00
50.00
72.77
65.00
kg
kg
kg
kg
UNIT
3
3
3
3
3
3
3
3
3
3
3
3
1
1
2
1
2
1
1
4
1
1
2.00
0.45
0.40
0.50
3.35
0.00
0.00
0.00
0.00
9.60
10.02
31.98
0.30
51.90
0.00
0.00
0.00
0.00
25.00
0.00
2
1
0.00
0.00
0.00
0.00
UNIT
1,036.16
1,036.16
777.12
1,036.16
0.00
0.00
0.00
0.00
0.00
2,072.32
466.27
310.85
518.08
3,367.52
414.46
1,036.16
518.08
414.46
0.00
0.00
TOTAL
207.23
3,978.82
10,382.32
16,568.20
124.34
25.22
5.67
3.78
6.31
40.98
48.38
126.35
201.47
1.51
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
6,703.48
1,508.28
1,005.52
1,675.87
10,893.15
12,870.62
33,584.43
53,594.32
402.21
3,346.53
752.96
501.98
836.63
5,438.10
6,425.28
16,766.09
26,755.41
200.79
(A+B+C+D+E)
12,147.55
2,733.18
1,822.13
3,036.89
UNIT
154.39
154.39
115.79
154.39
19,739.75
23,323.10
60,859.19
97,119.40
728.85
31,053.68
377.71
100,451.58
50,147.57
182,030.54
5,180.75
63.00
16,758.75
8,366.30
30,368.80
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
308.78
69.48
46.32
77.20
501.78
61.75
154.39
77.19
61.75
592.80
1,546.99
2,468.54
18.53
4,626.86
30.88
772.00
Including above
Including above
Including above
1.676
#######
#######
#######
1.676
#######
#######
#######
2.0
2.0
2.0
2.0
2.0
2.0
2.0
2.0
1.78
1.78
1.78
1.78
1.78
1.78
1.78
1.78
5.90
5.90
5.90
5.90
5.90
5.90
5.90
5.90
11.81
5.90
5.90
5.90
11.81
11.81
11.81
5.90
70.84
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.00
0.60
0.30
0.30
0.30
0.60
0.60
0.60
0.30
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
0.00
3.03
0.03
0.04
0.83
0.04
0.03
0.45
0.07
0.60
2.00
7.09
3.03
0.03
0.07
0.83
0.07
0.03
0.45
0.26
0.60
2.00
7.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.18
0.45
2.36
0.45
0.00
0.00
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
1,243.39
0.00
5,180.75
63.00
16,758.75
8,366.30
746.03
373.02
373.02
373.02
746.03
746.03
746.03
373.02
9.08
4.54
4.54
4.54
9.08
9.08
9.08
4.54
2,413.25
1,206.62
1,206.62
1,206.62
2,413.25
2,413.25
2,413.25
1,206.62
4,476.20
54.48
14,479.48
7,228.48
26,238.64
7,771.20
7,771.20
94.55
94.55
25,138.00
25,138.00
12,549.44
12,549.44
45,553.19
45,553.19
231.58
1,157.90
1,157.90
2,354.67
19.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.66
0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,616.81
62.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,802.48
31.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,802.62
113.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.79
115.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
350.84
2.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,204.75
602.37
602.37
602.37
1,204.75
1,204.75
1,204.75
602.37
30,368.80
4,373.11
2,186.55
2,186.55
2,186.55
4,373.11
4,373.11
4,373.11
2,186.55
772.00
185.26
185.26
185.26
185.26
185.26
185.26
185.26
185.26
111.16
55.58
55.58
55.58
111.16
111.16
111.16
55.58
666.96
0.25
3.3
2
3.3
Included above
Included above
Included above
Included above
Included above
Included above
Included above
Included above
6.8
6.8
6
45
5.61
44.88
50.49
2
1
TOTAL
25.00
BYPASS VALVE
1 HP_Bypass_Iso_001
2 HP_Bypass_001
3 HP_Spray_001
4 HP_Spray_Iso_001
5 IP_Bypass_Iso_001
6 IP_Bypass_001
7 IP_Spray_001
8 IP_Spray_Iso_001
9 LP_Bypass_Iso_001
10 LP_Bypass_001
11 LP_Spray_001
12 LP_Spray_Iso_001
Sub total
SUB-TOTAL
HxWxL
per unit
()
3.9878
4.9022
2.0
3.0
2.59
3.05
20
46
40.94
45.54
Pgina 10
1,554.24
777.12
777.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,374.10
414.46
518.08
977.60
235.00
28.90
11.89
2.86
7,679.66
3,162.31
760.17
3,833.86
1,578.69
379.49
13,916.52
5,730.49
1,377.52
353.73
61.75
77.19
145.65
35.01
REMARKS
Rev: 2:
Weight(TON)
Dimension (CBM)
Cdigo
Cosapi
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
1.15.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. 4
. 5
. 6
. 7
. 8
. 9
. 10
. 11
. 12
. 13
. 14
. 15
. 16
. 17
. 18
. 19
. 20
. 21
. 22
. 23
. 24
. 25
. 26
. 27
. 28
. 29
. 30
. 31
. 32
. 33
. 34
. 35
. 36
. 37
. 38
1.16. . .
1.16. . . 1
1.17. . .
1.17. . . 1
Q'TY (TOTAL)
Description
NO
3
4
5
6
1
2
3
4
5
6
7
8
9
#
1
2
3
1
2
3
4
5
6
7
8
9
#
#
#
#
#
#
M-016
M-017
Block Q'ty/Unit
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
1
2
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total
1
1
1
1
0
1
1
1
1
1
3
1
2
1
2
0
1
1
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
H
2.3
(m)
1.6764
2.3368
2.3368
1.6764
0
1.6764
1.9558
2.7432
1.9558
2.7432
2.3368
2.032
2.032
1.7272
1.7272
0
1.2192
2.3368
1.6764
0
1.6764
1.6764
1.6764
1.6764
1.6764
3.7592
3.7592
1.6764
1.6764
1.6764
1.6764
2.3368
2.3368
2.3368
2.3368
W
2.3
m
2.4
1.5
1.5
2.0
0.0
2.0
10.2
2.3
10.2
2.3
1.5
2.6
2.7
2.0
2.0
0.0
0.6
1.5
1.3
0.0
1.3
1.3
1.3
2.4
1.3
1.8
1.8
1.3
1.3
1.3
1.3
1.5
1.5
1.5
1.5
L
5.8/1
m
2.29
1.52
1.52
1.78
0
1.78
1.04
2.29
1.04
2.29
1.52
2.79
2.03
1.78
1.78
0
0.61
1.52
1.52
0
1.52
1.52
1.52
2.29
1.52
2.29
2.29
1.52
1.52
1.52
1.52
1.02
1.02
1.02
1.02
HxWxL
per unit
()
9
5
5
6
0
6
21
14
21
14
5
15
11
6
6
0
0
5
3
0
3
3
3
9
3
15
15
3
3
3
3
4
4
4
4
HxWxL
Total
()
9.15
5.43
5.43
5.91
0.00
5.91
20.69
14.34
20.69
14.34
16.28
14.85
22.23
6.08
12.17
0.00
0.45
5.43
3.24
0.00
3.37
3.37
3.37
9.15
3.24
15.28
15.28
3.24
3.24
3.24
3.37
3.62
3.62
3.62
3.62
349.76
Weight
per unit
(ton)
0.68
0.23
0.23
0.34
0.00
0.34
3.08
0.34
3.08
0.34
0.23
0.39
1.18
0.34
0.34
0.00
0.11
0.23
0.23
0.00
0.27
0.27
0.27
0.68
0.23
0.91
0.91
0.23
0.34
0.34
0.23
0.23
0.23
0.23
0.23
Weight
Total
(ton)
0.68
0.23
0.23
0.34
0.00
0.34
3.08
0.34
3.08
0.34
0.68
0.39
2.36
0.34
0.68
0.00
0.11
0.23
0.23
0.00
0.27
0.27
0.27
0.68
0.23
0.91
0.91
0.23
0.34
0.34
0.23
0.23
0.23
0.23
0.23
22.07
UNIT
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
UNIT
518.08
518.08
518.08
518.08
0.00
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
0.00
518.08
518.08
518.08
0.00
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
518.08
0.00
HVAC
HVAC
SUB-TOTAL
900.00
900.00
21.02
21.02
0.00
132.00
132.00
35.33
35.33
0.00
TOTAL
TOTAL
CONSTRUCTION
INDIRECT COST ($)
EQUIP. COST ($) ( D )
(E)
(A+B+C+D+E)
352.50
117.50
117.50
176.25
0.00
176.25
1,598.01
176.25
1,598.01
176.25
352.50
199.75
1,222.01
176.25
352.50
0.00
58.75
117.50
117.50
0.00
141.00
141.00
141.00
352.50
117.50
470.00
470.00
117.50
176.25
176.25
117.50
117.50
117.50
117.50
117.50
4.29
1.43
1.43
2.14
0.00
2.14
19.43
2.14
19.43
2.14
4.29
2.43
14.86
2.14
4.29
0.00
0.71
1.43
1.43
0.00
1.71
1.71
1.71
4.29
1.43
5.72
5.72
1.43
2.14
2.14
1.43
1.43
1.43
1.43
1.43
1,140.26
380.09
380.09
570.13
0.00
570.13
5,169.19
570.13
5,169.19
570.13
1,140.26
646.15
3,952.91
570.13
1,140.26
0.00
190.04
380.09
380.09
0.00
456.10
456.10
456.10
1,140.26
380.09
1,520.35
1,520.35
380.09
570.13
570.13
380.09
380.09
380.09
380.09
380.09
569.24
189.75
189.75
284.62
0.00
284.62
2,580.57
284.62
2,580.57
284.62
569.24
322.57
1,973.38
284.62
569.24
0.00
94.87
189.75
189.75
0.00
227.69
227.69
227.69
569.24
189.75
758.99
758.99
189.75
284.62
284.62
189.75
189.75
189.75
189.75
189.75
2,066.29
688.77
688.77
1,033.14
0.00
1,033.14
9,367.20
1,033.14
9,367.20
1,033.14
2,066.29
1,170.90
7,163.16
1,033.14
2,066.29
0.00
344.37
688.77
688.77
0.00
826.50
826.50
826.50
2,066.29
688.77
2,755.06
2,755.06
688.77
1,033.14
1,033.14
688.77
688.77
688.77
688.77
688.77
11,188.38
136.05
36,191.90
18,067.74
65,584.07
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
UNIT
77.19
77.19
77.19
77.19
0.00
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
0.00
77.19
77.19
77.19
0.00
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
77.19
TOTAL
REMARKS
52.52
17.51
17.51
26.26
0.00
26.26
238.09
26.26
238.09
26.26
52.52
29.76
182.07
26.26
52.52
0.00
8.75
17.51
17.51
0.00
21.01
21.01
21.01
52.52
17.51
70.03
70.03
17.51
26.26
26.26
17.51
17.51
17.51
17.51
17.51
1,667.02
VC
18,108.76
Pgina 11
0.00
518.08
0.00
0.00
10,890.04
10,890.04
1,554.24
54,916.48
132.43
132.43
668.15
35,226.79
35,226.79
177,641.87
17,585.96
17,585.96
88,682.74
63,835.22
77.19
63,835.22
321,909.24
1,622.53
1,622.53
231.58
8,182.49
0.00
54,916.48
668.15
177,641.87
88,682.74
321,909.24
8,182.49
0.00
4,917,579.12
252,107.18
11,392,951.92
6,297,827.19
22,860,465.41
796,673.75
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
2E. PIPING
STEAM, CONDENSATE AND FEEDWATER SYSTEMS
2. . . .
2. 1. . .
1.
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
1,390.24
0.00
4,344,109.59
1,214,711.32
3,109,751.80
3,296,163.92
11,964,736.63
664,130.52
1,017.74
0.00
3,228,091.08
926,783.55
2,118,832.49
2,385,533.11
8,659,240.23
489,175.28
729.80
0.00
2,650,093.80
729,223.81
1,708,227.38
1,934,503.37
7,022,048.36
395,463.57
423,598.56
123,921.44
265,323.86
309,078.19
1,121,922.05
2. 1. 1. .
2. 1. 1. 1.
1) HP STEAM SYSTEM
210.82
0.00
63,249.66
2. 1. 1. 1. 1
PIPE
200
12
42.6
511.2
0.00
0.00
41.47
497.64
195.24
209.52
343.13
1,245.53
6.63
79.56
2. 1. 1. 1. 2
PIPE
20
12
2.9
34.8
0.00
0.00
1.20
14.40
4.44
6.60
9.67
35.11
0.17
2.04
2. 1. 1. 1. 3
PIPE
25
50
4.2
207.9
0.00
0.00
1.20
59.40
18.32
27.23
39.91
144.86
0.17
8.42
2. 1. 1. 1. 4
PIPE
40
7.2
47.5
0.00
0.00
3.06
20.20
6.20
9.24
13.55
49.19
0.44
2.90
2. 1. 1. 1. 5
PIPE
50
110
11.1
1221.0
0.00
0.00
3.06
336.60
103.40
154.00
225.86
819.86
0.44
48.40
2. 1. 1. 1. 6
PIPE
150
67.5
810.0
0.00
0.00
28.60
343.20
105.72
156.96
230.38
836.26
4.09
49.08
2. 1. 1. 1. 7
PIPE
200
delete
111.2
2. 1. 1. 1. 8
PIPE
250
delete
172.4
2. 1. 1. 1. 9
PIPE
300
216
238.6
51442.2
0.00
0.00
204.95
44,187.22
13,608.67
20,212.50
29,662.14
107,670.53
29.34
6,325.70
2. 1. 1. 1. 10
PIPE
400
208
365.5
75987.5
0.00
0.00
433.94
90,216.13
27,785.84
41,266.07
60,560.56
219,828.60
62.12
12,914.75
2. 1. 1. 1. 11
PIPE
15
13
2.0
26.4
0.00
0.00
1.20
15.84
4.88
7.26
10.64
38.62
0.17
2.24
2. 1. 1. 1. 12
PIPE
20
13
2.9
38.3
0.00
0.00
1.20
15.84
4.88
7.26
10.64
38.62
0.17
2.24
2. 1. 1. 1. 13
PIPE
25
112
4.2
471.2
0.00
0.00
1.20
134.64
41.51
61.71
90.44
328.30
0.17
19.07
2. 1. 1. 1. 14
PIPE
40
12
7.2
86.4
0.00
0.00
3.06
36.72
11.28
16.80
24.64
89.44
0.44
5.28
2. 1. 1. 1. 15
PIPE
50
278
11.1
3089.1
0.00
0.00
3.06
851.60
261.60
389.62
571.44
2,074.26
0.44
122.45
2. 1. 1. 1. 16
PIPE
150
67.5
810.0
0.00
0.00
28.60
343.20
105.72
156.96
230.38
836.26
4.09
49.08
2. 1. 1. 1. 17
PIPE
200
delete
111.2
2. 1. 1. 1. 18
PIPE
250
delete
172.4
2. 1. 1. 1.N18
PIPE
300
121
238.6
28870.6
0.00
0.00
177.84
21,518.64
6,628.38
9,843.35
14,445.57
52,435.94
25.46
3,080.66
2. 1. 1. 1. 19
90 5D BEND
25
EA
13
1.2
16.0
0.00
0.00
7.40
97.68
30.10
44.62
65.55
237.95
1.06
13.99
2. 1. 1. 1. 20
90 5D BEND
50
EA
32
3.5
111.7
0.00
0.00
18.35
585.37
180.24
267.96
393.01
1,426.58
2.63
83.90
2. 1. 1. 1. 21
90 5D BEND
25
EA
20
1.2
24.0
0.00
0.00
7.40
146.52
45.14
66.92
98.32
356.90
1.06
20.99
2. 1. 1. 1. 22
90 5D BEND
50
EA
77
3.5
269.5
0.00
0.00
18.35
1,412.95
435.05
646.80
948.63
3,443.43
2.63
202.51
2. 1. 1. 1. 23
90 5D BEND
250
EA
2. 1. 1. 1. 24
90 5D BEND
300
EA
29
171.0
4890.6
0.00
0.00
1,229.56
35,165.42
10,830.82
16,084.93
23,605.93
85,687.10
176.01
5,033.89
2. 1. 1. 1. 25
90 5D BEND
400
EA
21
350.0
7315.0
0.00
0.00
2,603.76
54,418.58
16,760.55
24,891.48
36,530.18
132,600.79
372.72
7,789.85
2. 1. 1. 1. 26
90 5D BEND
200
EA
delete
53.2
2. 1. 1. 1. 27
90 5D BEND
250
EA
delete
103.0
2. 1. 1. 1.N28
90 5D BEND
300
EA
22
116.0
2552.0
0.00
0.00
1,229.56
27,050.32
8,331.40
12,373.02
18,158.41
65,913.15
176.01
3,872.22
2. 1. 1. 1. 28
45 5D BEND
300
EA
85.5
188.1
0.00
0.00
1,229.56
2,705.03
833.14
1,237.30
1,815.84
6,591.31
176.01
387.22
2. 1. 1. 1. 29
45 5D BEND
400
EA
175.0
577.5
0.00
0.00
2,603.76
8,592.41
2,646.40
3,930.23
5,767.92
20,936.96
372.72
1,229.98
2. 1. 1. 1. 30
TEE
50
EA
3.6
11.9
0.00
0.00
30.73
101.41
31.25
46.37
68.07
247.10
4.40
14.52
2. 1. 1. 1. 31
TEE
50
EA
19
3.6
67.3
0.00
0.00
30.73
574.65
177.09
262.74
385.75
1,400.23
4.40
82.28
2. 1. 1. 1. 32
TEE
300 x 150
EA
86.6
190.5
0.00
0.00
1,446.54
3,182.39
980.17
1,455.63
2,136.28
7,754.47
207.07
455.55
2. 1. 1. 1.N32
TEE
300
EA
272.0
598.4
0.00
0.00
1,446.54
3,182.39
980.17
1,455.63
2,136.28
7,754.47
207.07
455.55
2. 1. 1. 1. 33
TEE
400 x 200
EA
334.0
734.8
0.00
0.00
5,207.51
11,456.52
3,528.56
5,240.29
7,690.56
27,915.93
745.44
1,639.97
2. 1. 1. 1. 34
TEE
400 x 300
EA
334.0
734.8
0.00
0.00
5,207.51
11,456.52
3,528.56
5,240.29
7,690.56
27,915.93
745.44
1,639.97
2. 1. 1. 1. 35
TEE
300 x 150
EA
86.6
666.8
0.00
0.00
1,446.54
11,138.36
3,430.58
5,094.71
7,476.97
27,140.62
207.07
1,594.44
2. 1. 1. 1. 36
TEE
300 x 200
EA
86.6
285.8
0.00
0.00
1,446.54
4,773.58
1,470.25
2,183.45
3,204.41
11,631.69
207.07
683.33
12
12
delete
103.0
Pgina 12
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
delete
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 1. 37
REDUCER
300 x 250
EA
44.6
2. 1. 1. 1. 38
REDUCER
400 x 300
EA
121.0
266.2
0.00
0.00
2,115.53
4,654.17
1,433.45
2,128.85
3,124.26
11,340.73
302.83
666.23
2. 1. 1. 1. 39
SWAGE
50 x 15
EA
1.2
2.6
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 40
SWAGE
50 x 20
EA
1.8
4.0
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 41
SWAGE
50 x 15
EA
17
1.2
19.8
0.00
0.00
18.35
302.78
93.23
138.60
203.28
737.89
2.63
43.40
2. 1. 1. 1. 42
CAP
200
EA
5.1
5.6
0.00
0.00
145.05
159.56
49.15
72.99
107.11
388.81
20.76
22.84
2. 1. 1. 1. 43
CAP
25
EA
0.6
2.6
0.00
0.00
7.11
31.28
9.64
14.30
21.00
76.22
1.02
4.49
2. 1. 1. 1. 44
CAP
25
EA
0.6
4.5
0.00
0.00
7.11
54.75
16.86
25.03
36.75
133.39
1.02
7.85
2. 1. 1. 1. 45
CAP
150
EA
7.8
8.6
0.00
0.00
171.80
188.98
58.20
86.44
126.86
460.48
24.59
27.05
2. 1. 1. 1. 46
CAP
200
EA
15.2
33.4
0.00
0.00
361.60
795.52
245.01
363.88
534.02
1,938.43
51.76
113.87
2. 1. 1. 1. 47
CAP
150
EA
7.8
60.1
0.00
0.00
171.80
1,322.86
407.41
605.07
888.00
3,223.34
24.59
189.34
2. 1. 1. 1. 48
CAP
200
EA
15.2
50.2
0.00
0.00
361.60
1,193.28
367.52
545.82
801.03
2,907.65
51.76
170.81
2. 1. 1. 1. 49
FULL COUPLING
25
EA
0.4
0.9
0.00
0.00
13.23
29.11
8.98
13.33
19.55
70.97
1.89
4.16
2. 1. 1. 1. 50
FULL COUPLING
50
EA
12
1.5
17.9
0.00
0.00
30.73
371.83
114.59
170.01
249.60
906.03
4.40
53.24
2. 1. 1. 1. 51
FULL COUPLING
25
EA
0.4
3.2
0.00
0.00
13.23
101.87
31.42
46.66
68.42
248.37
1.89
14.55
2. 1. 1. 1. 52
FULL COUPLING
50
EA
33
1.5
48.8
0.00
0.00
30.73
1,014.09
312.51
463.65
680.73
2,470.98
4.40
145.20
2. 1. 1. 1. 53
SOCKOLET
200 x 50
EA
0.7
3.1
0.00
0.00
12.31
54.16
16.68
24.77
36.36
131.97
1.76
7.74
2. 1. 1. 1. 54
SOCKOLET
150 x 25
EA
0.6
0.7
0.00
0.00
7.40
8.14
2.51
3.72
5.46
19.83
1.06
1.17
2. 1. 1. 1. 55
SOCKOLET
150 x 40
EA
0.9
1.0
0.00
0.00
11.10
12.21
3.76
5.59
8.20
29.76
1.59
1.75
2. 1. 1. 1. 56
SOCKOLET
150 x 50
EA
2.4
2.6
0.00
0.00
18.35
20.19
6.22
9.24
13.56
49.21
2.63
2.89
2. 1. 1. 1. 57
SOCKOLET
300 x 25
EA
0.6
1.3
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 58
SOCKOLET
200 x 40
EA
0.9
1.0
0.00
0.00
11.10
12.21
3.76
5.59
8.20
29.76
1.59
1.75
2. 1. 1. 1. 59
SOCKOLET
200 x 50
EA
2.4
5.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 60
SOCKOLET
300 x 50
EA
2.4
5.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 1. 61
SOCKOLET
300 x 20
EA
0.4
2.6
0.00
0.00
3.85
25.41
7.79
11.62
17.04
61.86
0.55
3.63
2. 1. 1. 1. 62
SOCKOLET
300 x 40
EA
0.9
5.9
0.00
0.00
11.10
73.26
22.57
33.53
49.19
178.55
1.59
10.49
2. 1. 1. 1. 63
SOCKOLET
150 x 25
EA
0.6
4.6
0.00
0.00
7.40
56.98
17.56
26.03
38.24
138.81
1.06
8.16
2. 1. 1. 1. 64
SOCKOLET
150 x 40
EA
0.9
6.9
0.00
0.00
11.10
85.47
26.33
39.12
57.39
208.31
1.59
12.24
2. 1. 1. 1. 65
SOCKOLET
150 x 50
EA
2.4
18.5
0.00
0.00
18.35
141.30
43.51
64.68
94.87
344.36
2.63
20.25
2. 1. 1. 1. 66
SOCKOLET
200 x 25
EA
10
0.6
5.9
0.00
0.00
7.40
73.26
22.57
33.46
49.16
178.45
1.06
10.49
2. 1. 1. 1. 67
SOCKOLET
300 x 20
EA
11
2.4
26.4
0.00
0.00
18.35
201.85
62.15
92.40
135.52
491.92
2.63
28.93
2. 1. 1. 1. 68
SOCKOLET
300 x 25
EA
0.4
1.3
0.00
0.00
3.85
12.71
3.89
5.81
8.52
30.93
0.55
1.82
2. 1. 1. 1. 69
SOCKOLET
300 x 40
EA
11
0.9
9.9
0.00
0.00
11.10
122.10
37.62
55.88
81.98
297.58
1.59
17.49
2. 1. 1. 1. 70
FLANGE
15
EA
0.4
0.9
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 71
FLANGE
20
EA
0.7
1.5
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 72
FLANGE
15
EA
17
0.4
6.6
0.00
0.00
7.40
122.10
37.62
55.77
81.94
297.43
1.06
17.49
2. 1. 1. 1. 73
FLANGE
25
EA
0.7
1.5
0.00
0.00
7.40
16.28
5.02
7.44
10.93
39.67
1.06
2.33
2. 1. 1. 1. 74
BOLT/NUT
3/4 x 125
SET
20
0.2
4.0
0.00
0.00
3.03
59.99
1.19
5.54
25.37
92.09
0.60
11.88
2. 1. 1. 1. 75
BOLT/NUT
3/4 x 125
SET
68
0.2
13.6
0.00
0.00
3.03
206.65
4.09
19.10
87.40
317.24
0.60
40.92
2. 1. 1. 1. 76
BOLT/NUT
7/8 x 135
SET
0.2
0.9
0.00
0.00
3.68
16.19
0.31
1.54
6.86
24.90
0.73
3.21
2. 1. 1. 1. 77
GASKET
15
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 1. 1. 78
GASKET
20
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 1. 79
GASKET
25
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 1. 80
GATE
25
EA
20.0
22.0
0.00
0.00
7.40
8.14
2.51
3.72
5.46
19.83
1.06
1.17
2. 1. 1. 1. 81
GATE
300
EA
628.0
2072.4
0.00
0.00
376.68
1,243.04
382.87
568.56
834.43
3,028.90
53.92
177.94
2. 1. 1. 1. 82
GLOBE
20
EA
5.0
27.5
0.00
0.00
7.40
40.70
12.54
18.59
27.31
99.14
1.06
5.83
2. 1. 1. 1. 83
GLOBE
25
EA
9.5
83.6
0.00
0.00
7.40
65.12
20.06
29.74
43.70
158.62
1.06
9.33
Pgina 13
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 1. 84
GLOBE
50
EA
10
38.0
376.2
0.00
0.00
18.35
181.67
55.94
83.16
121.97
442.74
2.63
26.04
2. 1. 1. 1. 85
GLOBE
15
EA
14
4.0
57.2
0.00
0.00
7.40
105.82
32.60
48.33
71.01
257.76
1.06
15.16
2. 1. 1. 1. 86
GLOBE
20
EA
22
5.0
110.0
0.00
0.00
7.40
162.80
50.16
74.36
109.25
396.57
1.06
23.32
2. 1. 1. 1. 87
GLOBE
25
EA
23
9.5
219.5
0.00
0.00
7.40
170.94
52.67
78.08
114.72
416.41
1.06
24.49
2. 1. 1. 1. 88
GLOBE
50
EA
34
38.0
1295.8
0.00
0.00
18.35
625.74
192.67
286.44
420.11
1,524.96
2.63
89.68
2. 1. 1. 1. 89
CHECK
300
EA
628.0
2072.4
0.00
0.00
723.27
2,386.79
735.11
1,091.74
1,602.21
5,815.85
103.53
341.65
2. 1. 1. 1. 90
STEAM TRAP
15
EA
26
3.5
92.4
0.00
0.00
7.11
187.70
57.82
85.80
125.98
457.30
1.02
26.93
2. 1. 1. 1. 91
STEAM TRAP
STEAM TRAP
20
EA
4.5
5.0
0.00
0.00
7.11
7.82
2.41
3.58
5.25
19.06
1.02
1.12
2. 1. 1. 1. 92
Y-TEE
400
EA
355.0
390.5
0.00
0.00
5,207.51
5,728.26
1,764.28
2,620.15
3,845.28
13,957.97
745.44
819.98
2. 1. 1. 1.N92
SPRING
90mm/4.0ton
EA
305
1006.5
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 1. 1.N93
SPRING
50mm/4.0ton
EA
60.6
400.0
0.00
0.00
355.69
2,347.55
723.03
1,073.82
1,575.88
5,720.28
50.92
336.07
2. 1. 1. 1. 93
SUPPORT
19037.6
0.00
0.00
2.57
48,926.63
12,184.06
55,018.66
44,157.37
160,286.72
0.45
8,566.92
2. 1. 1. 1. 94
RADIOGRAPH
3.1/3" x 6"
SH'T
3852
0.00
0.00
2.35
9,052.20
423.72
29,698.92
14,895.96
54,070.80
0.51
1,964.52
2. 1. 1. 1. 95
RADIOGRAPH
3.1/3" x 12"
SH'T
2034
0.00
0.00
2.35
4,779.90
223.74
15,682.14
7,865.62
28,551.40
0.51
1,037.34
2. 1. 1. 2.
19037.6
2) CR STEAM SYSTEM
146.50
0.00
373,768.11
19,174.91
468,304.87
327,483.50
1,188,731.39
55,951.09
2. 1. 1. 2. 1
PIPE
20
13
2.2
29.0
0.00
0.00
1.13
14.92
0.40
17.56
12.50
45.38
0.16
2. 1. 1. 2. 2
PIPE
25
53
3.2
169.0
0.00
0.00
1.13
59.66
1.58
70.22
49.99
181.45
0.16
8.45
2. 1. 1. 2. 3
PIPE
50
471
7.5
3531.0
0.00
0.00
2.54
1,195.83
37.66
1,421.82
1,009.66
3,664.97
0.37
174.20
2. 1. 1. 2. 4
PIPE
500
13
155.1
2047.3
0.00
0.00
199.03
2,627.20
80.92
3,117.05
2,214.98
8,040.15
28.63
377.92
2. 1. 1. 2. 5
PIPE
650
200
265.0
53053.0
0.00
0.00
472.10
94,514.42
2,912.91
112,140.03
79,686.52
289,253.88
67.92
13,597.58
2. 1. 1. 2. 6
PIPE
100
145
16.0
2323.2
0.00
0.00
7.19
1,043.99
31.94
1,238.56
880.07
3,194.56
1.03
149.56
2. 1. 1. 2. 7
PIPE
150
13
28.2
372.2
0.00
0.00
14.90
196.68
6.07
233.38
165.84
601.97
2.14
28.25
2. 1. 1. 2. 8
PIPE
200
253
42.6
10777.8
0.00
0.00
25.83
6,534.99
202.40
7,754.45
5,510.42
20,002.26
3.72
941.16
2. 1. 1. 2. 9
PIPE
300
74.0
488.4
0.00
0.00
59.68
393.89
12.14
467.35
332.10
1,205.48
8.59
56.69
2. 1. 1. 2. 10
PIPE
400
402
93.5
37540.3
0.00
0.00
99.51
39,953.27
1,232.61
47,405.11
33,686.10
122,277.09
14.32
5,749.48
2. 1. 1. 2. 11
90 5D BEND
50
EA
135
1.6
219.2
0.00
0.00
13.11
1,773.78
54.12
2,103.92
1,495.05
5,426.87
1.89
255.72
2. 1. 1. 2. 12
90 5D BEND
500
EA
194.3
1282.4
0.00
0.00
1,194.00
7,880.40
242.88
9,350.02
6,644.10
24,117.40
171.77
1,133.68
2. 1. 1. 2. 13
90 5D BEND
650
EA
19
356.0
6657.2
0.00
0.00
2,832.77
52,972.80
1,632.70
62,852.01
44,662.40
162,119.91
407.52
7,620.62
2. 1. 1. 2. 14
90 5D BEND
100
EA
3.8
25.3
0.00
0.00
42.98
283.67
8.71
336.53
239.14
868.05
6.18
40.79
2. 1. 1. 2. 15
90 5D BEND
150
EA
11
9.9
109.3
0.00
0.00
89.55
985.05
30.36
1,168.86
830.55
3,014.82
12.88
141.68
2. 1. 1. 2. 16
90 5D BEND
200
EA
21
20.1
420.1
0.00
0.00
155.22
3,244.10
99.90
3,849.15
2,735.14
9,928.29
22.33
466.70
2. 1. 1. 2. 17
90 5D BEND
400
EA
32
89.0
2839.1
0.00
0.00
597.00
19,044.30
586.96
22,596.05
16,056.64
58,283.95
85.88
2,739.57
2. 1. 1. 2. 18
45 5D BEND
500
EA
97.2
427.5
0.00
0.00
1,194.00
5,253.60
161.92
6,233.35
4,429.40
16,078.27
171.77
755.79
2. 1. 1. 2. 19
45 5D BEND
650
EA
386.0
849.2
0.00
0.00
2,832.77
6,232.09
192.08
7,394.35
5,254.40
19,072.92
407.52
896.54
2. 1. 1. 2. 20
45 5D BEND
400
EA
44.5
97.9
0.00
0.00
597.00
1,313.40
40.48
1,558.35
1,107.36
4,019.59
85.88
188.94
2. 1. 1. 2. 21
TEE
50
EA
24
2.0
48.4
0.00
0.00
26.29
636.22
19.60
754.80
536.38
1,947.00
3.78
91.48
2. 1. 1. 2. 22
TEE
650 x 400
EA
340.0
748.0
0.00
0.00
5,665.54
12,464.19
384.16
14,788.73
10,508.81
38,145.89
815.05
1,793.11
2. 1. 1. 2. 23
TEE
400
EA
60.5
332.8
0.00
0.00
1,194.00
6,567.00
202.40
7,791.69
5,536.75
20,097.84
171.77
944.74
2. 1. 1. 2. 24
TEE
400 x 200
EA
12
60.5
732.1
0.00
0.00
1,194.00
14,447.40
445.28
17,141.71
12,180.85
44,215.24
171.77
2,078.42
2. 1. 1. 2. 25
REDUCER
650 x 400
EA
123.0
135.3
0.00
0.00
1,276.07
1,403.68
43.26
1,665.44
1,183.46
4,295.84
183.58
201.94
2. 1. 1. 2. 26
SWAGE
50 x 15
EA
17
0.8
13.0
0.00
0.00
15.20
250.80
7.76
297.66
211.50
767.72
2.19
36.14
2. 1. 1. 2. 27
SWAGE
50 x 20
EA
0.8
6.1
0.00
0.00
15.20
117.04
3.62
138.91
98.70
358.27
2.19
16.86
2. 1. 1. 2. 28
CAP
25
EA
19
0.2
4.3
0.00
0.00
7.49
140.06
4.30
166.24
118.10
428.70
1.08
20.20
2. 1. 1. 2. 29
CAP
200
EA
15
5.1
78.7
0.00
0.00
155.22
2,390.39
73.61
2,836.22
2,015.37
7,315.59
22.33
343.88
2. 1. 1. 2. 30
CAP
300
EA
13.1
43.2
0.00
0.00
394.01
1,300.23
40.06
1,542.68
1,096.23
3,979.20
56.68
187.04
2. 1. 1. 2. 31
FULL COUPLING
50
EA
131
0.8
103.4
0.00
0.00
26.29
3,441.36
106.03
4,082.77
2,901.31
10,531.47
3.78
494.80
Pgina 14
2.11
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 2. 32
WELDOLET
100 x 650
EA
2.9
3.2
0.00
0.00
42.98
47.28
1.45
56.09
39.86
144.68
6.18
6.80
2. 1. 1. 2. 33
WELDOLET
150 x 650
EA
10.5
11.6
0.00
0.00
89.55
98.51
3.04
116.89
83.06
301.50
12.88
14.17
2. 1. 1. 2. 34
WELDOLET
300 x 650
EA
27.7
91.4
0.00
0.00
358.22
1,182.13
36.43
1,402.57
996.67
3,617.80
51.53
170.05
2. 1. 1. 2. 35
SOCKOLET
200 x 20
EA
0.2
0.2
0.00
0.00
3.67
4.04
0.12
4.80
3.41
12.37
0.53
0.58
2. 1. 1. 2. 36
SOCKOLET
200 x 25
EA
67
0.3
20.1
0.00
0.00
5.84
391.86
12.08
465.00
330.41
1,199.35
0.84
56.36
2. 1. 1. 2. 37
SOCKOLET
200 x 50
EA
25
0.7
17.7
0.00
0.00
13.11
331.68
10.12
393.42
279.56
1,014.78
1.89
47.82
2. 1. 1. 2. 38
SOCKOLET
300 x 25
EA
19
0.3
5.6
0.00
0.00
5.84
109.21
3.37
129.59
92.08
334.25
0.84
15.71
2. 1. 1. 2. 39
SOCKOLET
300 x 50
EA
0.7
2.3
0.00
0.00
13.11
43.26
1.32
51.32
36.47
132.37
1.89
6.24
2. 1. 1. 2. 40
SOCKOLET
400 x 20
EA
0.2
1.1
0.00
0.00
3.67
20.19
0.61
23.98
17.03
61.81
0.53
2.92
2. 1. 1. 2. 41
SOCKOLET
400 x 40
EA
19
0.5
9.4
0.00
0.00
8.77
164.00
5.05
194.48
138.23
501.76
1.26
23.56
2. 1. 1. 2. 42
SOCKOLET
650 x 40
EA
0.5
3.3
0.00
0.00
8.77
57.88
1.78
68.64
48.79
177.09
1.26
8.32
2. 1. 1. 2. 43
FLANGE
15
EA
17
0.6
10.2
0.00
0.00
6.59
108.74
3.30
129.03
91.67
332.74
0.95
15.68
2. 1. 1. 2. 44
FLANGE
20
EA
1.2
9.2
0.00
0.00
6.59
50.74
1.54
60.21
42.77
155.26
0.95
7.32
2. 1. 1. 2. 45
FLANGE
650
EA
304.0
1337.6
0.00
0.00
2,832.77
12,464.19
384.16
14,788.71
10,508.80
38,145.86
407.52
1,793.09
2. 1. 1. 2. 46
FLANGE
400
EA
11
112.9
1242.3
0.00
0.00
597.00
6,567.00
202.40
7,791.74
5,536.77
20,097.91
85.88
944.68
2. 1. 1. 2. 47
FLANGE
200
EA
17.7
58.3
0.00
0.00
176.78
583.37
17.99
692.18
491.86
1,785.40
25.43
83.92
2. 1. 1. 2. 48
BOLT/NUT
1.1/4 x 190
SET
264
0.6
158.4
0.00
0.00
4.34
1,145.76
21.12
108.24
484.86
1,759.98
0.86
227.04
2. 1. 1. 2. 49
BOLT/NUT
1/2 x 65
SET
68
0.2
13.6
0.00
0.00
0.76
51.83
0.68
4.77
21.78
79.06
0.15
10.23
2. 1. 1. 2. 50
BOLT/NUT
3/4 x 100
SET
29
0.2
5.7
0.00
0.00
3.03
86.66
1.72
8.01
36.65
133.04
0.60
17.16
2. 1. 1. 2. 51
BOLT/NUT
3/4 x 110
SET
29
0.2
5.7
0.00
0.00
3.03
86.66
1.72
8.01
36.65
133.04
0.60
17.16
2. 1. 1. 2. 52
BOLT/NUT
5/8 x 75
SET
29
0.2
5.7
0.00
0.00
1.92
54.91
1.14
5.15
23.27
84.47
0.38
10.87
2. 1. 1. 2. 53
BOLT/NUT
1.5/8 x 265
SET
70
0.7
49.3
0.00
0.00
4.84
340.74
6.34
32.38
144.29
523.75
0.96
67.58
2. 1. 1. 2. 54
GASKET
150
EA
0.1
0.3
0.00
0.00
0.76
2.51
0.03
0.23
1.05
3.82
0.15
0.50
2. 1. 1. 2. 55
GASKET
200
EA
0.1
0.3
0.00
0.00
0.76
2.51
0.03
0.23
1.05
3.82
0.15
0.50
2. 1. 1. 2. 56
GASKET
15
EA
17
0.1
1.7
0.00
0.00
0.76
12.54
0.17
1.16
5.27
19.14
0.15
2.48
2. 1. 1. 2. 57
GASKET
20
EA
0.1
0.8
0.00
0.00
0.76
5.85
0.08
0.54
2.46
8.93
0.15
1.16
2. 1. 1. 2. 58
GASKET
400
EA
12
0.2
2.4
0.00
0.00
0.76
9.20
0.12
0.85
3.87
14.04
0.15
1.82
2. 1. 1. 2. 59
GASKET
650
EA
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 2. 60
GLOBE
20
EA
11
3.9
42.9
0.00
0.00
6.59
72.49
2.20
86.02
61.11
221.82
0.95
10.45
2. 1. 1. 2. 61
GLOBE
25
EA
92
6.4
591.4
0.00
0.00
6.59
608.92
18.48
722.57
513.32
1,863.29
0.95
87.78
2. 1. 1. 2. 62
GLOBE
50
EA
48
20.5
992.2
0.00
0.00
15.20
735.68
22.75
873.14
620.39
2,251.96
2.19
106.00
2. 1. 1. 2. 63
GLOBE
EA
83.0
91.3
0.00
0.00
44.03
48.43
1.50
57.46
40.83
148.22
6.33
6.96
CHECK
100
EA
62.0
68.2
0.00
0.00
42.31
46.54
1.43
55.22
39.24
142.43
6.09
6.70
2. 1. 1. 2. 65
CHECK
650
EA
1650.0
1815.0
0.00
0.00
2,786.80
3,065.48
94.48
3,637.18
2,584.56
9,381.70
400.91
441.00
2. 1. 1. 2. 66
STEAM TRAP
100
2. 1. 1. 2. 64
15
EA
18
3.5
61.6
0.00
0.00
7.49
131.82
4.05
156.46
111.16
403.49
1.08
19.01
2. 1. 1. 2. 67
STEAM TRAP
STEAM TRAP
20
EA
12
4.5
54.5
0.00
0.00
7.49
90.63
2.78
107.57
76.42
277.40
1.08
13.07
2. 1. 1. 2. 68
Y-TEE
650
EA
599.0
658.9
0.00
0.00
5,665.54
6,232.09
192.08
7,394.37
5,254.40
19,072.94
815.05
896.56
2. 1. 1. 2.N68
SPRING
35mm/2.5ton
EA
256.3
0.00
0.00
374.39
2,059.15
63.47
2,443.16
1,736.11
6,301.89
53.86
296.23
2. 1. 1. 2. 69
SUPPORT
13294.8
0.00
0.00
2.57
34,167.63
8,508.67
38,421.97
30,837.05
111,935.32
0.45
5,982.66
2. 1. 1. 2. 70
RADIOGRAPH
3.1/3" x 6"
SH'T
3276
0.00
0.00
2.35
7,698.60
360.36
25,257.96
12,668.53
45,985.45
0.51
1,670.76
2. 1. 1. 2. 71
RADIOGRAPH
3.1/3" x 12"
SH'T
2599
0.00
0.00
2.35
6,107.65
285.89
20,038.29
10,050.52
36,482.35
0.51
1,325.49
2. 1. 1. 3.
46.6
13294.8
3) HR STEAM SYSTEM
283.37
0.00
1,455,676.89
441,659.33
738,563.15
1,002,282.26
3,638,181.63
211,265.54
2. 1. 1. 3. 1
PIPE
15
12
1.6
19.2
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 1. 3. 2
PIPE
20
12
2.2
26.4
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 1. 3. 3
PIPE
25
39
3.2
123.2
0.00
0.00
1.13
43.51
13.48
20.02
29.28
106.29
0.16
6.16
2. 1. 1. 3. 4
PIPE
50
532
7.5
3993.0
0.00
0.00
2.56
1,362.94
420.60
622.91
915.04
3,321.49
0.37
196.99
Pgina 15
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 3. 5
PIPE
800
59
28.2
1675.1
0.00
0.00
889.02
52,807.79
16,264.31
24,155.01
35,448.96
128,676.07
127.26
7,559.24
2. 1. 1. 3. 6
PIPE
150
12
42.6
511.2
0.00
0.00
15.08
180.96
55.80
82.80
121.51
441.07
2.16
25.92
2. 1. 1. 3. 7
PIPE
200
12
60.2
722.4
0.00
0.00
26.11
313.32
96.48
143.28
210.30
763.38
3.74
44.88
2. 1. 1. 3. 8
PIPE
250
13
139.2
1837.4
0.00
0.00
42.68
563.38
173.58
257.66
378.20
1,372.82
6.11
80.65
2. 1. 1. 3. 9
PIPE
450
21
186.9
3906.2
0.00
0.00
641.89
13,415.50
4,131.93
6,136.45
9,005.63
32,689.51
91.88
1,920.29
2. 1. 1. 3.N 9
PIPE
550
618
261.0
161350.2
0.00
0.00
1,067.08
659,668.86
203,177.61
301,737.24
442,824.80
1,607,408.51
152.75
94,430.05
2. 1. 1. 3. 10
PIPE
600
13
450.0
5940.0
0.00
0.00
1,808.13
23,867.32
7,351.08
10,917.19
16,021.76
58,157.35
258.83
3,416.56
2. 1. 1. 3. 11
90 5D BEND
25
EA
19
3.5
65.5
0.00
0.00
7.40
138.38
42.64
63.21
92.87
337.10
1.06
19.82
2. 1. 1. 3. 12
90 5D BEND
50
EA
145
150.0
21780.0
0.00
0.00
18.35
2,664.42
820.38
1,219.68
1,788.85
6,493.33
2.63
381.88
2. 1. 1. 3. 13
90 5D BEND
450
EA
268.0
1768.8
0.00
0.00
3,851.39
25,419.17
7,828.99
11,626.96
17,063.45
61,938.57
551.32
3,638.71
2. 1. 1. 3.N13
90 5D BEND
550
EA
57
472.0
26998.4
0.00
0.00
6,046.81
345,877.53
106,528.71
158,207.19
232,181.48
842,794.91
865.58
49,511.18
2. 1. 1. 3. 14
90 5D BEND
600
EA
712.3
3134.3
0.00
0.00
10,849.05
47,735.82
14,702.38
21,834.69
32,044.18
116,317.07
1,553.01
6,833.24
2. 1. 1. 3. 15
90 5D BEND
800
EA
10
780.0
7722.0
0.00
0.00
5,334.14
52,807.99
16,264.61
24,154.71
35,449.03
128,676.34
763.57
7,559.34
2. 1. 1. 3. 16
45 5D BEND
450
EA
134.0
294.8
0.00
0.00
976.39
2,148.06
661.58
982.52
1,441.94
5,234.10
139.77
307.49
2. 1. 1. 3.N16
45 5D BEND
550
EA
231.0
1778.7
0.00
0.00
976.39
7,518.20
2,315.54
3,438.82
5,046.80
18,319.36
139.77
1,076.23
2. 1. 1. 3. 17
TEE
50
EA
24
3.6
87.1
0.00
0.00
30.73
743.67
229.17
340.01
499.20
1,812.05
4.40
106.48
2. 1. 1. 3. 18
TEE
450
EA
107.0
353.1
0.00
0.00
7,702.78
25,419.17
7,828.99
11,626.89
17,063.42
61,938.47
1,102.63
3,638.68
2. 1. 1. 3. 19
TEE
450 x 250
EA
107.0
706.2
0.00
0.00
7,702.78
50,838.35
15,657.97
23,253.78
34,126.85
123,876.95
1,102.63
7,277.36
2. 1. 1. 3. 20
TEE
800 x 450
EA
481.9
1060.1
0.00
0.00
12,633.06
27,792.73
8,560.02
12,712.61
18,656.76
67,722.12
1,808.39
3,978.46
2. 1. 1. 3. 21
REDUCER
800 x 450
EA
212.2
233.5
0.00
0.00
4,934.76
5,428.24
1,671.87
2,482.92
3,643.88
13,226.91
706.40
777.04
2. 1. 1. 3. 22
SWAGE
50 x 15
EA
26
0.8
20.9
0.00
0.00
15.36
405.50
124.87
185.59
272.24
988.20
2.20
58.08
2. 1. 1. 3. 23
SWAGE
50 x 20
EA
12
0.8
9.6
0.00
0.00
15.36
185.86
57.23
85.06
124.78
452.93
2.20
26.62
2. 1. 1. 3. 24
CAP
25
EA
18
0.6
10.4
0.00
0.00
7.11
125.14
38.54
57.20
83.99
304.87
1.02
17.95
2. 1. 1. 3. 25
CAP
150
EA
2.8
9.3
0.00
0.00
90.42
298.39
91.91
136.49
200.31
727.10
12.94
42.70
2. 1. 1. 3. 26
CAP
200
EA
5.1
5.6
0.00
0.00
156.72
172.39
53.10
78.85
115.72
420.06
22.43
24.67
2. 1. 1. 3. 27
CAP
250
EA
11
8.9
98.1
0.00
0.00
256.17
2,817.87
867.90
1,288.98
1,891.61
6,866.36
36.67
403.37
2. 1. 1. 3. 28
FULL COUPLING
50
EA
106
1.5
156.3
0.00
0.00
30.73
3,245.09
1,000.03
1,483.68
2,178.34
7,907.14
4.40
464.64
2. 1. 1. 3. 29
WELDOLET
250 x 800
EA
98.0
215.6
0.00
0.00
467.10
1,027.62
316.49
470.03
689.81
2,503.95
66.86
147.09
2. 1. 1. 3. 30
SOCKOLET
150 x 50
EA
10
2.4
23.8
0.00
0.00
15.36
152.06
46.83
69.60
102.09
370.58
2.20
21.78
2. 1. 1. 3. 31
SOCKOLET
200 x 50
EA
2.4
15.8
0.00
0.00
15.36
101.38
31.22
46.40
68.06
247.06
2.20
14.52
2. 1. 1. 3. 32
SOCKOLET
250 x 25
EA
11
0.6
6.6
0.00
0.00
6.62
72.82
22.44
33.22
48.85
177.33
0.95
10.45
2. 1. 1. 3. 33
SOCKOLET
250 x 40
EA
11
0.9
9.9
0.00
0.00
9.96
109.56
33.77
50.05
73.53
266.91
1.43
15.73
2. 1. 1. 3. 34
SOCKOLET
250 x 50
EA
10
2.4
23.8
0.00
0.00
15.36
152.06
46.83
69.60
102.09
370.58
2.20
21.78
2. 1. 1. 3. 35
SOCKOLET
550 x 20
EA
10
0.4
4.0
0.00
0.00
5.76
57.02
17.52
26.04
38.24
138.82
0.82
8.12
2. 1. 1. 3. 36
SOCKOLET
550 x 25
EA
0.6
3.3
0.00
0.00
9.96
54.78
16.89
25.03
36.77
133.47
1.43
7.87
2. 1. 1. 3. 37
SOCKOLET
550 x 40
EA
10
0.9
8.9
0.00
0.00
14.94
147.91
45.54
67.72
99.31
360.48
2.14
21.19
2. 1. 1. 3. 38
SOCKOLET
600 x 20
EA
0.4
0.9
0.00
0.00
3.85
8.47
2.60
3.87
5.68
20.62
0.55
1.21
2. 1. 1. 3. 39
SOCKOLET
600 x 40
EA
0.9
2.0
0.00
0.00
9.96
21.91
6.75
10.01
14.70
53.37
1.43
3.15
2. 1. 1. 3. 40
SOCKOLET
600 x 50
EA
2.4
2.6
0.00
0.00
15.36
16.90
5.20
7.73
11.34
41.17
2.20
2.42
2. 1. 1. 3. 41
SOCKOLET
800 x 20
EA
0.4
0.4
0.00
0.00
3.85
4.24
1.30
1.94
2.84
10.32
0.55
0.61
2. 1. 1. 3. 42
SOCKOLET
800 x 40
EA
0.9
2.0
0.00
0.00
9.96
21.91
6.75
10.01
14.70
53.37
1.43
3.15
2. 1. 1. 3. 43
FLANGE
15
EA
29
0.9
26.0
0.00
0.00
6.62
189.33
58.34
86.37
127.02
461.06
0.95
27.17
2. 1. 1. 3. 44
FLANGE
20
EA
13
1.4
18.0
0.00
0.00
6.62
87.38
26.93
39.86
58.62
212.79
0.95
12.54
2. 1. 1. 3. 45
FLANGE
25
EA
24
1.8
43.8
0.00
0.00
6.62
160.20
49.37
73.08
107.48
390.13
0.95
22.99
2. 1. 1. 3. 46
BOLT/NUT
1/2 x 80
SET
145
0.2
29.0
0.00
0.00
0.76
110.35
1.45
10.16
46.37
168.33
0.15
21.78
2. 1. 1. 3. 47
BOLT/NUT
5/8 x 90
SET
123
0.2
24.6
0.00
0.00
1.92
236.54
4.93
22.18
100.25
363.90
0.38
46.82
2. 1. 1. 3. 48
GASKET
15
EA
48
0.1
4.8
0.00
0.00
0.76
36.78
0.48
3.39
15.46
56.11
0.15
7.26
Pgina 16
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 3. 49
GASKET
20
EA
22
0.1
2.2
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 1. 3. 50
GASKET
25
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 1. 3. 51
GATE
50
EA
16.5
36.3
0.00
0.00
18.35
40.37
12.43
18.48
27.10
98.38
2.63
5.79
2. 1. 1. 3. 52
GATE
550
EA
1996.0
6586.8
0.00
0.00
1,757.70
5,800.41
1,786.49
2,653.17
3,893.71
14,133.78
251.61
830.31
2. 1. 1. 3. 53
GLOBE
15
EA
15
2.8
43.1
0.00
0.00
6.62
101.95
31.42
46.51
68.40
248.28
0.95
14.63
2. 1. 1. 3. 54
GLOBE
20
EA
32
3.9
124.4
0.00
0.00
6.62
211.18
65.08
96.34
141.68
514.28
0.95
30.31
2. 1. 1. 3. 55
GLOBE
25
EA
46
6.4
295.7
0.00
0.00
6.62
305.84
94.25
139.52
205.18
744.79
0.95
43.89
2. 1. 1. 3. 56
GLOBE
50
EA
77
20.5
1578.5
0.00
0.00
15.36
1,182.72
364.21
541.31
794.04
2,882.28
2.20
169.40
2. 1. 1. 3. 57
STEAM TRAP
STEAM TRAP
15
EA
14
3.5
50.1
0.00
0.00
7.11
101.67
31.32
46.48
68.24
247.71
1.02
14.59
2. 1. 1. 3. 58
STEAM TRAP
STEAM TRAP
20
EA
4.5
29.7
0.00
0.00
7.11
46.93
14.45
21.45
31.50
114.33
1.02
6.73
2. 1. 1. 3. 59
Y-TEE
800
EA
867.0
953.7
0.00
0.00
10,668.20
11,735.02
3,614.33
5,367.69
7,877.51
28,594.55
1,527.12
1,679.83
2. 1. 1. 3.N59
SPRING
90mm/4.0ton
EA
305
915.0
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 1. 3.N60
SPRING
35mm/2.5ton
EA
46.6
233.0
0.00
0.00
355.69
1,956.30
602.53
894.85
1,313.24
4,766.92
50.92
280.06
2. 1. 1. 3. 60
SUPPORT
25656.7
0.00
0.00
2.57
65,937.76
16,420.30
74,147.91
59,510.30
216,016.27
0.45
11,545.52
2. 1. 1. 3. 61
RADIOGRAPH
3.1/3" x 6"
SH'T
2710
0.00
0.00
2.35
6,368.50
298.10
20,894.10
10,479.76
38,040.46
0.51
1,382.10
2. 1. 1. 3. 62
RADIOGRAPH
3.1/3" x 12"
SH'T
1645
0.00
0.00
2.35
3,865.75
180.95
12,682.95
6,361.33
23,090.98
0.51
838.95
2. 1. 1. 4.
25656.7
4) LP STEAM SYSTEM
89.11
0.00
295,305.22
109,234.20
164,173.56
216,249.15
784,962.13
48,090.96
2. 1. 1. 4. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 2
PIPE
25
13
3.2
42.2
0.00
0.00
1.79
23.63
9.24
9.90
16.26
59.03
0.29
3.83
2. 1. 1. 4. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 1. 4. 4
PIPE
50
211
7.5
1584.0
0.00
0.00
4.08
861.70
337.92
361.15
593.47
2,154.24
0.65
137.28
2. 1. 1. 4. 5
PIPE
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 1. 1. 4. 6
PIPE
450
125
93.5
11724.9
0.00
0.00
175.57
22,016.48
8,636.30
9,268.31
15,179.72
55,100.81
28.07
3,519.98
2. 1. 1. 4. 7
PIPE
700
172
165.3
28365.5
0.00
0.00
371.17
63,692.77
24,986.68
26,814.22
43,915.66
159,409.33
59.35
10,184.46
2. 1. 1. 4. 8
PIPE
15
12
1.6
19.2
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 9
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 4. 10
PIPE
25
350
3.2
1119.4
0.00
0.00
1.79
626.14
244.86
262.35
430.95
1,564.30
0.29
101.44
2. 1. 1. 4. 11
PIPE
40
13
5.4
71.3
0.00
0.00
4.08
53.86
21.12
22.57
37.09
134.64
0.65
8.58
2. 1. 1. 4. 12
PIPE
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 1. 1. 4. 13
PIPE
450
277
93.5
25918.2
0.00
0.00
175.57
48,668.00
19,090.76
20,487.85
33,555.16
121,801.77
28.07
7,781.00
2. 1. 1. 4. 14
90 ELBOW
50
EA
46
1.6
74.8
0.00
0.00
14.09
650.96
255.49
273.97
448.85
1,629.27
2.25
103.95
2. 1. 1. 4. 15
90 ELBOW
450
EA
12
89.0
1076.9
0.00
0.00
798.80
9,665.48
3,791.66
4,069.11
6,664.23
24,190.48
127.73
1,545.53
2. 1. 1. 4. 16
90 ELBOW
700
EA
18
276.0
4857.6
0.00
0.00
1,923.39
33,851.66
13,279.73
14,251.25
23,340.32
84,722.96
307.56
5,413.06
2. 1. 1. 4. 17
90 ELBOW
450
EA
23
89.0
2055.9
0.00
0.00
798.80
18,452.28
7,238.62
7,768.30
12,722.63
46,181.83
127.73
2,950.56
2. 1. 1. 4. 18
90 ELBOW
25
EA
139
0.5
62.4
0.00
0.00
6.19
857.93
336.80
361.75
591.84
2,148.32
0.99
137.21
2. 1. 1. 4. 19
45 ELBOW
450
EA
44.5
97.9
0.00
0.00
798.80
1,757.36
689.39
739.84
1,211.68
4,398.27
127.73
281.01
2. 1. 1. 4. 20
45 ELBOW
700
EA
138.0
303.6
0.00
0.00
1,923.39
4,231.46
1,659.97
1,781.41
2,917.54
10,590.38
307.56
676.63
2. 1. 1. 4. 21
TEE
50
EA
2.0
11.0
0.00
0.00
28.10
154.55
60.67
65.07
106.58
386.87
4.49
24.70
2. 1. 1. 4. 22
TEE
700 x 450
EA
192.0
422.4
0.00
0.00
3,846.85
8,463.07
3,320.00
3,562.90
5,835.20
21,181.17
615.13
1,353.29
2. 1. 1. 4. 23
TEE
25
EA
28
0.7
18.2
0.00
0.00
12.46
342.65
134.48
144.38
236.32
857.83
1.99
54.73
2. 1. 1. 4. 24
REDUCER
700 x 450
EA
96.6
106.3
0.00
0.00
1,690.14
1,859.15
729.33
782.69
1,281.86
4,653.03
270.26
297.29
2. 1. 1. 4. 25
SWAGE
50 x 15
EA
0.8
4.3
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 4. 26
SWAGE
25 x 15
EA
28
0.3
7.4
0.00
0.00
7.01
192.78
75.63
81.13
132.91
482.45
1.12
30.80
2. 1. 1. 4. 27
CAP
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 1. 1. 4. 28
CAP
150
EA
2.8
18.7
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 4. 29
CAP
150
EA
2.8
18.7
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
Pgina 17
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 4. 30
CAP
25
EA
14
0.2
3.3
0.00
0.00
8.15
116.55
45.76
49.05
80.37
291.73
1.30
18.59
2. 1. 1. 4. 31
FULL COUPLING
50
EA
20
0.8
15.6
0.00
0.00
28.10
556.38
218.39
234.23
383.67
1,392.67
4.49
88.90
2. 1. 1. 4. 32
FULL COUPLING
25
EA
28
0.3
7.4
0.00
0.00
12.46
342.65
134.48
144.38
236.32
857.83
1.99
54.73
2. 1. 1. 4. 33
WELDOLET
150 x 450
EA
10.5
11.6
0.00
0.00
105.50
116.05
45.53
48.86
80.02
290.46
16.87
18.56
2. 1. 1. 4. 35
WELDOLET
150 x 450
EA
10.5
69.3
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 4. 36
SOCKOLET
150 x 25
EA
13
0.3
4.0
0.00
0.00
6.19
81.71
32.08
34.45
56.37
204.61
0.99
13.07
2. 1. 1. 4. 37
SOCKOLET
150 x 50
EA
11
0.7
7.7
0.00
0.00
14.09
154.99
60.83
65.23
106.87
387.92
2.25
24.75
2. 1. 1. 4. 38
SOCKOLET
700 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 1. 1. 4. 39
SOCKOLET
700 x 40
EA
0.5
2.2
0.00
0.00
9.37
41.23
16.19
17.34
28.43
103.19
1.50
6.60
2. 1. 1. 4. 40
SOCKOLET
700 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 1. 4. 41
SOCKOLET
150 x 25
EA
40
0.3
11.9
0.00
0.00
6.19
245.12
96.23
103.36
169.10
613.81
0.99
39.20
2. 1. 1. 4. 42
SOCKOLET
450 x 20
EA
18
0.2
3.5
0.00
0.00
3.99
70.22
27.63
29.57
48.45
175.87
0.64
11.26
2. 1. 1. 4. 43
SOCKOLET
450 x 25
EA
0.3
1.7
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
5.45
2. 1. 1. 4. 44
SOCKOLET
450 x 40
EA
18
0.5
8.8
0.00
0.00
9.37
164.91
64.77
69.34
113.70
412.72
1.50
26.40
5.45
15
EA
0.5
2.6
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
2. 1. 1. 4. 46
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 1. 4. 47
FLANGE
700
EA
143.0
943.8
0.00
0.00
1,923.39
12,694.37
4,979.90
5,344.22
8,752.62
31,771.11
307.56
2,029.90
2. 1. 1. 4. 48
FLANGE
15
EA
25
0.5
11.9
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 1. 1. 4. 49
FLANGE
40
EA
22
1.5
31.9
0.00
0.00
16.29
358.38
140.58
150.92
247.11
896.99
2.61
57.42
2. 1. 1. 4. 50
BOLT/NUT
1/2 x 60
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 1. 1. 4. 51
BOLT/NUT
1.1/4 x 220
SET
220
0.2
44.0
0.00
0.00
4.34
954.80
17.60
90.20
404.05
1,466.65
0.86
189.20
2. 1. 1. 4. 52
BOLT/NUT
1/2 x 60
SET
119
0.1
11.9
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
2. 1. 1. 4. 53
GASKET
15
EA
48
0.1
4.8
0.00
0.00
0.76
36.78
0.48
3.39
15.46
56.11
0.15
7.26
2. 1. 1. 4. 54
GASKET
700
EA
13
0.4
5.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 1. 1. 4. 55
GATE
450
EA
510.0
2805.0
0.00
0.00
3,450.67
18,978.69
7,445.19
7,989.91
13,085.60
47,499.39
551.78
3,034.79
2. 1. 1. 4. 56
GLOBE
20
EA
3.9
30.0
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 1. 1. 4. 57
GLOBE
25
EA
14
6.4
91.5
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 1. 4. 58
GLOBE
50
EA
11
20.5
225.5
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 1. 1. 4. 59
GLOBE
15
EA
14
2.8
40.0
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 1. 4. 60
GLOBE
20
EA
22
3.9
85.8
0.00
0.00
7.01
154.22
60.50
64.90
106.32
385.94
1.12
24.64
2. 1. 1. 4. 61
GLOBE
25
EA
95
6.4
605.4
0.00
0.00
7.01
663.15
260.15
279.07
457.19
1,659.56
1.12
105.95
2. 1. 1. 4. 62
CHECK
450
EA
426.0
2343.0
0.00
0.00
1,022.43
5,623.37
2,206.00
2,367.42
3,877.26
14,074.05
163.49
899.20
2. 1. 1. 4. 63
STEAM TRAP
15
EA
14
3.5
50.1
0.00
0.00
8.15
116.55
45.76
49.05
80.37
291.73
1.30
18.59
2. 1. 1. 4. 64
STRAINER
STRAINER
700
EA
2340.0
2574.0
0.00
0.00
228.11
250.92
98.44
105.63
173.01
628.00
36.48
40.13
2. 1. 1. 4.N64
SPRING
35mm/2.5ton
EA
256.3
0.00
0.00
407.34
2,240.37
878.90
943.20
1,544.73
5,607.20
65.14
358.27
2. 1. 1. 4. 65
SUPPORT
8915.32
0.0
0.00
0.00
2.57
22,912.37
5,705.80
25,765.27
20,678.92
75,062.36
0.45
4,011.89
2. 1. 1. 4. 66
RADIOGRAPH
3.1/3" x 6"
SH'T
2182
0.0
0.00
0.00
2.35
5,127.70
240.02
16,823.22
8,437.95
30,628.89
0.51
1,112.82
2. 1. 1. 4. 67
RADIOGRAPH
3.1/3" x 12"
SH'T
1404
0.0
0.00
0.00
2.35
3,299.40
154.44
10,824.84
5,429.37
19,708.05
0.51
716.04
71,861.94
79,410.27
288,251.16
2. 1. 1. 4. 45
2. 1. 1. 5.
46.6
0.00
101,745.02
35,233.93
16,906.32
2. 1. 1. 5. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 1. 5. 2
PIPE
25
244
3.2
781.4
0.00
0.00
1.79
437.12
170.94
183.15
300.85
1,092.06
0.29
70.82
2. 1. 1. 5. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 1. 5. 4
PIPE
50
211
7.5
1584.0
0.00
0.00
4.08
861.70
337.92
361.15
593.47
2,154.24
0.65
137.28
2. 1. 1. 5. 5
PIPE
80
271
11.3
3057.8
0.00
0.00
7.33
1,983.50
779.33
836.15
1,368.49
4,967.47
1.17
316.60
2. 1. 1. 5. 6
PIPE
100
396
16.0
6336.0
0.00
0.00
11.49
4,550.04
1,785.96
1,916.64
3,138.01
11,390.65
1.84
728.64
2. 1. 1. 5. 7
PIPE
150
528
28.2
14889.6
0.00
0.00
23.95
12,645.60
4,963.20
5,322.24
8,719.37
31,650.41
3.83
2,022.24
Pgina 18
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 8
PIPE
200
271
42.6
11527.6
0.00
0.00
41.47
11,221.78
4,402.66
4,724.68
7,737.61
28,086.73
6.63
1,794.08
2. 1. 1. 5. 9
PIPE
250
12
60.2
722.4
0.00
0.00
67.87
814.44
319.44
342.84
561.51
2,038.23
10.85
130.20
2. 1. 1. 5. 10
PIPE
600
13
141.3
1865.2
0.00
0.00
344.70
4,550.04
1,784.90
1,915.45
3,137.15
11,387.54
55.12
727.58
2. 1. 1. 5. 11
PIPE
20
12
2.9
34.8
0.00
0.00
1.39
16.68
6.48
6.96
11.45
41.57
0.22
2.64
2. 1. 1. 5. 12
PIPE
50
26
11.1
293.0
0.00
0.00
3.51
92.66
36.17
38.81
63.74
231.38
0.56
14.78
2. 1. 1. 5. 13
PIPE
2. 1. 1. 5. 14
PIPE
2. 1. 1. 5. 15
90 ELBOW
2. 1. 1. 5. 16
90 ELBOW
2. 1. 1. 5. 17
150
13
67.5
891.0
0.00
0.00
32.75
432.30
169.62
182.03
298.09
1,082.04
5.24
69.17
100x300
44
110.0
4840.0
0.00
0.00
25.17
1,107.48
434.72
466.40
763.76
2,772.36
4.03
177.32
25
EA
32
0.5
14.4
0.00
0.00
6.19
197.46
77.52
83.26
136.22
494.46
0.99
31.58
50
EA
31
1.6
49.9
0.00
0.00
14.09
433.97
170.32
182.64
299.22
1,086.15
2.25
69.30
90 ELBOW
80
EA
47
2.0
96.5
0.00
0.00
29.25
1,383.53
542.53
582.26
953.77
3,462.09
4.68
221.36
2. 1. 1. 5. 18
90 ELBOW
100
EA
45
3.8
173.2
0.00
0.00
46.03
2,075.95
814.51
874.04
1,431.42
5,195.92
7.36
331.94
2. 1. 1. 5. 19
90 ELBOW
150
EA
91
9.9
907.5
0.00
0.00
95.89
8,754.76
3,434.71
3,685.78
6,036.45
21,911.70
15.33
1,399.63
2. 1. 1. 5. 20
90 ELBOW
200
EA
31
20.1
619.1
0.00
0.00
166.12
5,116.50
2,007.24
2,153.84
3,527.73
12,805.31
26.56
818.05
2. 1. 1. 5. 21
90 ELBOW
600
EA
202.0
444.4
0.00
0.00
1,380.23
3,036.51
1,191.21
1,278.35
2,093.64
7,599.71
220.71
485.56
2. 1. 1. 5. 22
90 BEND
100x300
EA
12.0
52.8
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 1. 1. 5. 23
TEE
25
EA
0.7
2.9
0.00
0.00
12.46
54.82
21.52
23.10
37.81
137.25
1.99
8.76
2. 1. 1. 5. 24
TEE
50 x 25
EA
2.0
4.4
0.00
0.00
28.10
61.82
24.27
26.03
42.63
154.75
4.49
9.88
2. 1. 1. 5. 25
TEE
80
EA
2.4
10.6
0.00
0.00
58.50
257.40
100.98
108.37
177.48
644.23
9.35
41.14
2. 1. 1. 5. 26
TEE
100
EA
4.1
4.5
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 1. 1. 5. 27
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 1. 5. 28
TEE
150 x 100
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 1. 1. 5. 29
TEE
200
EA
17.9
39.4
0.00
0.00
332.31
731.08
286.79
307.78
504.07
1,829.72
53.14
116.91
2. 1. 1. 5. 30
TEE
250 x 150
EA
30.4
200.6
0.00
0.00
543.15
3,584.79
1,406.26
1,509.16
2,471.66
8,971.87
86.85
573.21
2. 1. 1. 5. 31
TEE
250 x 200
EA
30.4
100.3
0.00
0.00
543.15
1,792.40
703.13
754.58
1,235.83
4,485.94
86.85
286.61
2. 1. 1. 5. 32
TEE
100x300
EA
12.0
13.2
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 1. 1. 5. 33
REDUCER
100 x 80
EA
1.5
3.2
0.00
0.00
40.25
88.55
34.74
37.27
61.05
221.61
6.44
14.17
2. 1. 1. 5. 34
SWAGE
80 x 50
EA
1.0
1.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 1. 5. 35
SWAGE
100 x 50
EA
1.6
1.8
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 1. 1. 5. 36
CAP
25
EA
11
0.2
2.5
0.00
0.00
8.15
89.65
35.20
37.73
61.82
224.40
1.30
14.30
2. 1. 1. 5. 37
CAP
100
EA
1.2
2.6
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 1. 5. 38
CAP
150
EA
2.8
12.5
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 1. 1. 5. 39
CAP
200
EA
5.1
11.2
0.00
0.00
166.12
365.46
143.37
153.85
251.98
914.66
26.56
58.43
2. 1. 1. 5. 40
CAP
250
EA
8.9
19.6
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 1. 5. 41
FULL COUPLING
25
EA
30
0.3
8.0
0.00
0.00
12.46
370.06
145.23
155.93
255.23
926.45
1.99
59.10
2. 1. 1. 5. 42
FULL COUPLING
50
EA
24
0.8
19.1
0.00
0.00
28.10
680.02
266.93
286.29
468.93
1,702.17
4.49
108.66
2. 1. 1. 5. 43
WELDOLET
80 x 200
EA
5.5
36.3
0.00
0.00
29.25
193.05
75.70
81.25
133.09
483.09
4.68
30.89
2. 1. 1. 5. 44
WELDOLET
80 x 250
EA
5.5
6.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 1. 5. 45
WELDOLET
100 x 250
EA
7.5
16.5
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 1. 5. 46
SOCKOLET
80 x 20
EA
0.2
1.3
0.00
0.00
3.99
26.33
10.36
11.09
18.17
65.95
0.64
4.22
2. 1. 1. 5. 47
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 1. 5. 48
SOCKOLET
100 x 25
EA
0.3
1.3
0.00
0.00
6.19
27.24
10.69
11.48
18.79
68.20
0.99
4.36
2. 1. 1. 5. 49
SOCKOLET
100 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 1. 5. 50
SOCKOLET
100 x 50
EA
0.7
3.1
0.00
0.00
14.09
62.00
24.33
26.09
42.75
155.17
2.25
9.90
2. 1. 1. 5. 51
SOCKOLET
150 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 1. 1. 5. 52
SOCKOLET
150 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 1. 5. 53
SOCKOLET
200 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
Pgina 19
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 54
SOCKOLET
200 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 1. 5. 55
SOCKOLET
200 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 1. 5. 56
SOCKOLET
200 x 50
EA
0.7
2.3
0.00
0.00
14.09
46.50
18.25
19.57
32.06
116.38
2.25
7.43
2. 1. 1. 5. 57
SOCKOLET
250 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 1. 1. 5. 58
SOCKOLET
250 x 50
EA
0.7
0.8
0.00
0.00
14.09
15.50
6.08
6.52
10.68
38.78
2.25
2.48
2. 1. 1. 5. 59
SOCKOLET
600 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 1. 1. 5. 60
SOCKOLET
150 x 20
EA
0.4
1.3
0.00
0.00
4.40
14.52
5.71
6.11
10.02
36.36
0.70
2.31
2. 1. 1. 5. 61
SOCKOLET
150 x 40
EA
0.9
3.0
0.00
0.00
11.41
37.65
14.75
15.84
25.95
94.19
1.82
6.01
2. 1. 1. 5. 62
FLANGE
15
EA
0.5
1.6
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 1. 1. 5. 63
FLANGE
25
EA
0.9
4.8
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 1. 1. 5. 64
FLANGE
40
EA
1.5
11.2
0.00
0.00
16.29
125.43
49.20
52.82
86.49
313.94
2.61
20.10
2. 1. 1. 5. 65
FLANGE
50
EA
2.3
12.8
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 5. 66
FLANGE
80
EA
11
5.2
57.0
0.00
0.00
29.25
321.75
126.17
135.41
221.81
805.14
4.68
51.48
2. 1. 1. 5. 67
FLANGE
100
EA
7.3
48.3
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 1. 1. 5. 68
FLANGE
150
EA
11.3
99.1
0.00
0.00
95.89
843.83
331.06
355.26
581.83
2,111.98
15.33
134.90
2. 1. 1. 5. 69
FLANGE
200
EA
17.7
77.8
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 1. 1. 5. 70
FLANGE
600
EA
119.7
263.3
0.00
0.00
1,380.23
3,036.51
1,191.21
1,278.35
2,093.64
7,599.71
220.71
485.56
2. 1. 1. 5. 71
FLANGE BLIND
200
EA
19.9
21.9
0.00
0.00
65.17
71.69
28.13
30.18
49.43
179.43
10.42
11.46
2. 1. 1. 5. 72
BOLT/NUT
1.1/4 x 175
SET
53
0.4
21.1
0.00
0.00
4.34
229.15
4.22
21.65
96.97
351.99
0.86
45.41
2. 1. 1. 5. 73
BOLT/NUT
1/2 x 60
SET
13
0.2
2.6
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 1. 1. 5. 74
BOLT/NUT
1/2 x 65
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 1. 1. 5. 75
BOLT/NUT
3/4 x 100
SET
79
0.2
15.8
0.00
0.00
3.03
239.98
4.75
22.18
101.49
368.40
0.60
47.52
2. 1. 1. 5. 76
BOLT/NUT
3/4 x 110
SET
31
0.2
6.2
0.00
0.00
3.03
93.32
1.85
8.62
39.47
143.26
0.60
18.48
2. 1. 1. 5. 77
BOLT/NUT
5/8 x 85
SET
18
0.2
3.5
0.00
0.00
1.92
33.79
0.70
3.17
14.32
51.98
0.38
6.69
2. 1. 1. 5. 78
BOLT/NUT
5/8 x 95
SET
101
0.2
20.2
0.00
0.00
1.92
194.30
4.05
18.22
82.35
298.92
0.38
38.46
2. 1. 1. 5. 79
GASKET
15
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 5. 80
GASKET
25
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 1. 5. 81
GASKET
50
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 1. 5. 82
GASKET
80
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 1. 1. 5. 83
GASKET
100
EA
11
0.2
2.2
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 1. 1. 5. 84
GASKET
150
EA
15
0.2
3.1
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 1. 1. 5. 85
GASKET
200
EA
0.2
1.3
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 1. 5. 86
GASKET
600
EA
0.6
2.6
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 1. 5. 87
GATE
25
EA
5.2
5.7
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 1. 5. 88
GATE
80
EA
11
53.0
583.0
0.00
0.00
29.25
321.75
126.17
135.41
221.81
805.14
4.68
51.48
2. 1. 1. 5. 89
GATE
150
EA
100.0
660.0
0.00
0.00
95.89
632.87
248.29
266.44
436.37
1,583.97
15.33
101.18
2. 1. 1. 5. 90
GATE
200
EA
154.0
508.2
0.00
0.00
166.12
548.20
215.06
230.77
377.97
1,372.00
26.56
87.65
2. 1. 1. 5. 91
GLOBE
20
EA
10
3.9
38.6
0.00
0.00
7.01
69.40
27.23
29.21
47.85
173.69
1.12
11.09
2. 1. 1. 5. 92
GLOBE
25
EA
24
6.4
154.9
0.00
0.00
7.01
169.64
66.55
71.39
116.96
424.54
1.12
27.10
2. 1. 1. 5. 93
GLOBE
50
EA
20.5
112.8
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 1. 5. 94
GLOBE
20
EA
5.0
22.0
0.00
0.00
8.48
37.31
14.61
15.71
25.72
93.35
1.35
5.94
2. 1. 1. 5. 95
GLOBE
200
EA
164.0
180.4
0.00
0.00
166.12
182.73
71.69
76.92
125.99
457.33
26.56
29.22
2. 1. 1. 5. 96
CHECK
150
EA
68.0
224.4
0.00
0.00
95.89
316.44
124.15
133.22
218.19
792.00
15.33
50.59
Pgina 20
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 1. 5. 97
INSULATION KIT
INSULATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 1. 1. 5. 98
STEAM TRAP
STEAM TRAP
15
EA
3.5
7.7
0.00
0.00
8.15
17.93
7.04
7.55
12.37
44.89
1.30
2.86
2. 1. 1. 5. 99
STEAM TRAP
STEAM TRAP
25
EA
4.5
5.0
0.00
0.00
8.15
8.97
3.52
3.77
6.18
22.44
1.30
1.43
2. 1. 1. 5.100
STRAINER
STRAINER
200
EA
155.0
170.5
0.00
0.00
65.17
71.69
28.13
30.18
49.43
179.43
10.42
11.46
2. 1. 1. 5.101
SUPPORT
5324.5
0.00
0.00
2.57
13,683.96
3,407.68
15,387.80
12,350.08
44,829.52
0.45
2,396.02
2. 1. 1. 5.102
RADIOGRAPH
3.1/3" x 6"
SH'T
1158
0.00
0.00
2.35
2,721.30
127.38
8,928.18
4,478.07
16,254.93
0.51
590.58
2. 1. 1. 5.103
RADIOGRAPH
3.1/3" x 12"
SH'T
1774
0.00
0.00
2.35
4,168.90
195.14
13,677.54
6,860.18
24,901.76
0.51
904.74
5324.5
0.0
2. 1. 2. .
2.
CONDENSATE SYSTEM
217.29
0.00
406,406.94
142,036.51
267,425.24
310,228.29
1,126,096.98
69,275.09
26,959.85
47,385.72
54,610.74
198,231.40
64,700.61
2. 1. 2. 1.
2. 1. 2. 1.
1) HP BYPASS SYSTEM
45.26
0.00
9,990.31
2. 1. 2. 1. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.42
17.04
10.44
13.20
15.47
56.15
0.18
2.16
2. 1. 2. 1. 2
PIPE
400
86
93.5
8022.3
0.00
0.00
125.85
10,797.93
6,680.39
8,365.50
9,826.93
35,670.75
16.10
1,381.38
2. 1. 2. 1. 3
PIPE
400
86
365.5
31359.9
0.00
0.00
433.94
37,232.05
11,467.17
17,030.44
24,993.24
90,722.90
62.12
5,329.90
2. 1. 2. 1. 4
90 5D BEND
400
EA
10
89.0
881.1
0.00
0.00
755.40
7,478.46
4,626.17
5,793.68
6,805.71
24,704.02
96.63
956.64
2. 1. 2. 1. 5
SOCKOLET
400 x 25
EA
10
0.6
5.9
0.00
0.00
6.62
65.54
20.20
29.90
43.97
159.61
0.95
9.41
2. 1. 2. 1. 6
SOCKOLET
400 x 40
EA
10
0.9
8.9
0.00
0.00
9.96
98.60
30.39
45.05
66.18
240.22
1.43
14.16
2. 1. 2. 1. 7
SOCKOLET
400 x 20
EA
10
0.2
2.0
0.00
0.00
4.66
46.13
28.51
35.74
41.97
152.35
0.60
5.94
2. 1. 2. 1. 8
GLOBE
20
EA
12
3.9
47.2
0.00
0.00
8.32
100.67
62.32
78.05
91.65
332.69
1.06
12.83
2. 1. 2. 1.N 8
SPRING
90mm/4.0ton
EA
305
671.0
0.00
0.00
415.92
915.02
566.04
708.88
832.71
3,022.65
53.21
117.06
2. 1. 2. 1.N 9
SPRING
50mm/4.0ton
EA
60.6
200.0
0.00
0.00
415.92
1,372.54
849.06
1,063.33
1,249.07
4,534.00
53.21
175.59
2. 1. 2. 1. 9
SUPPORT
4035.4
0.00
0.00
2.57
10,370.91
2,582.64
11,662.23
9,359.98
33,975.76
0.45
1,815.92
2. 1. 2. 1. 10
RADIOGRAPH
3.1/3" x 6"
SH'T
152
0.00
0.00
2.35
357.20
16.72
1,171.92
587.79
2,133.63
0.51
77.52
2. 1. 2. 1. 11
RADIOGRAPH
3.1/3" x 12"
SH'T
180
0.00
0.00
2.35
423.00
19.80
1,387.80
696.07
2,526.67
0.51
91.80
2. 1. 2. 2.
4035.4
2) HR BYPASS SYSTEM
25.95
0.00
56,786.06
17,090.31
30,465.44
39,675.23
144,017.04
8,331.48
2. 1. 2. 2. 1
PIPE
20
2.2
14.5
0.00
0.00
1.13
7.46
2.31
3.43
5.02
18.22
0.16
1.06
2. 1. 2. 2. 2
PIPE
850
46
495.0
22869.0
0.00
0.00
1,052.79
48,638.90
14,980.35
22,247.61
32,650.27
118,517.13
150.70
6,962.34
2. 1. 2. 2. 3
SOCKOLET
850 x 20
EA
0.4
1.3
0.00
0.00
3.85
12.71
3.89
5.81
8.52
30.93
0.55
1.82
2. 1. 2. 2. 4
SOCKOLET
850 x 25
EA
0.6
2.0
0.00
0.00
6.62
21.85
6.73
9.97
14.66
53.21
0.95
3.14
2. 1. 2. 2. 5
SOCKOLET
850 x 40
EA
0.9
3.0
0.00
0.00
9.96
32.87
10.13
15.02
22.06
80.08
1.43
4.72
2. 1. 2. 2. 6
GLOBE
20
EA
3.9
17.2
0.00
0.00
6.62
29.13
8.98
13.29
19.54
70.94
0.95
4.18
2. 1. 2. 2.N 6
SPRING
90mm/4.0ton
EA
305
610.0
0.00
0.00
355.69
782.52
241.01
357.94
525.29
1,906.76
50.92
112.02
2. 1. 2. 2.N 7
SPRING
35mm/2.5ton
EA
46.6
139.8
0.00
0.00
355.69
1,173.78
361.52
536.91
787.94
2,860.15
50.92
168.04
2. 1. 2. 2. 7
SUPPORT
2290.7
0.00
0.00
2.57
5,887.09
1,466.04
6,620.11
5,313.23
19,286.47
0.45
1,030.81
2. 1. 2. 2. 8
RADIOGRAPH
3.1/3" x 6"
SH'T
52
0.00
0.00
2.35
122.20
5.72
400.92
201.09
729.93
0.51
26.52
2. 1. 2. 2. 9
RADIOGRAPH
3.1/3" x 12"
SH'T
33
0.00
0.00
2.35
77.55
3.63
254.43
127.61
463.22
0.51
16.83
2. 1. 2. 3.
2290.7
3) CONDENSATE SYSTEM
144.28
0.00
276,182.41
96,625.30
186,062.38
212,506.42
771,376.51
45,673.62
2. 1. 2. 3. 1
PIPE
15
12
1.6
19.2
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 3. 2
PIPE
20
1049
2.2
2308.7
0.00
0.00
1.79
1,878.43
734.58
787.05
1,292.85
4,692.91
0.29
304.33
2. 1. 2. 3. 3
PIPE
25
92
3.2
295.7
0.00
0.00
1.14
105.34
41.58
44.35
72.73
264.00
0.18
16.63
2. 1. 2. 3. 4
PIPE
40
462
5.4
2494.8
0.00
0.00
4.08
1,884.96
739.20
790.02
1,298.22
4,712.40
0.65
300.30
2. 1. 2. 3. 5
PIPE
50
152
7.5
1138.5
0.00
0.00
4.08
619.34
242.88
259.58
426.56
1,548.36
0.65
98.67
2. 1. 2. 3. 6
PIPE
65
12
8.6
103.2
0.00
0.00
7.33
87.96
34.56
37.08
60.69
220.29
1.17
14.04
2. 1. 2. 3. 7
PIPE
80
106
11.3
1193.3
0.00
0.00
7.33
774.05
304.13
326.30
534.04
1,938.52
1.17
123.55
2. 1. 2. 3. 8
PIPE
100
79
16.0
1267.2
0.00
0.00
11.49
910.01
357.19
383.33
627.60
2,278.13
1.84
145.73
Pgina 21
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3. 9
PIPE
150
825
28.2
23265.0
0.00
0.00
23.95
19,758.75
7,755.00
8,316.00
13,624.01
49,453.76
3.83
2. 1. 2. 3. 10
PIPE
250
290
60.2
17482.1
0.00
0.00
67.87
19,709.45
7,730.45
8,296.73
13,588.60
49,325.23
10.85
3,150.84
2. 1. 2. 3. 11
PIPE
350
620
81.5
50562.6
0.00
0.00
122.86
76,222.34
29,897.08
32,087.09
52,552.06
190,758.57
19.64
12,184.66
2. 1. 2. 3. 12
PIPE
450
12
105.4
1264.8
0.00
0.00
193.90
2,326.80
912.72
979.56
1,604.28
5,823.36
31.00
372.00
2. 1. 2. 3. 13
PIPE
25
12
3.2
38.4
0.00
0.00
1.13
13.56
4.20
6.24
9.13
33.13
0.16
1.92
2. 1. 2. 3. 14
PIPE
100
26
16.0
422.4
0.00
0.00
7.26
191.66
58.87
87.65
128.59
466.77
1.04
27.46
2. 1. 2. 3. 15
PIPE
20
26
1.7
44.9
0.00
0.00
2.00
52.80
3.17
74.45
49.59
180.01
0.28
7.39
2. 1. 2. 3. 16
PIPE
250
92
60.2
5562.5
0.00
0.00
67.87
6,271.19
2,459.69
2,639.87
4,323.65
15,694.40
10.85
1,002.54
2. 1. 2. 3. 17
90 ELBOW
20
EA
331
0.3
106.0
0.00
0.00
6.19
2,049.51
804.57
864.17
1,413.84
5,132.09
0.99
327.79
2. 1. 2. 3. 18
90 ELBOW
25
EA
30
0.5
13.4
0.00
0.00
6.19
183.84
72.17
77.52
126.82
460.35
0.99
29.40
2. 1. 2. 3. 19
90 ELBOW
40
EA
66
1.2
77.2
0.00
0.00
14.09
929.94
364.98
391.38
641.20
2,327.50
2.25
148.50
2. 1. 2. 3. 20
90 ELBOW
50
EA
25
1.6
41.0
0.00
0.00
14.09
356.48
139.91
150.03
245.80
892.22
2.25
56.93
2. 1. 2. 3. 21
90 ELBOW
80
EA
18
2.0
35.9
0.00
0.00
29.25
514.80
201.87
216.66
354.89
1,288.22
4.68
82.37
2. 1. 2. 3. 22
90 ELBOW
100
EA
32
3.8
122.5
0.00
0.00
46.03
1,468.36
576.11
618.22
1,012.47
3,675.16
7.36
234.78
2. 1. 2. 3. 23
90 ELBOW
150
EA
92
9.9
918.5
0.00
0.00
95.89
8,860.24
3,476.09
3,730.19
6,109.18
22,175.70
15.33
1,416.49
2. 1. 2. 3. 24
90 ELBOW
250
EA
21
35.4
739.9
0.00
0.00
271.62
5,676.86
2,226.90
2,389.92
3,914.10
14,207.78
43.43
907.69
2. 1. 2. 3. 25
90 ELBOW
350
EA
53
67.9
3585.1
0.00
0.00
492.07
25,981.30
10,192.51
10,938.05
17,913.95
65,025.81
78.68
4,154.30
2. 1. 2. 3. 26
90 ELBOW
450
EA
113.0
248.6
0.00
0.00
776.39
1,708.06
670.05
719.09
1,177.69
4,274.89
124.15
273.13
2. 1. 2. 3. 27
90 ELBOW
20
EA
0.3
2.8
0.00
0.00
11.60
102.08
6.25
144.14
96.00
348.47
1.61
14.17
2. 1. 2. 3. 28
90 ELBOW
250
EA
35.4
233.6
0.00
0.00
271.62
1,792.69
703.23
754.71
1,236.03
4,486.66
43.43
286.64
2. 1. 2. 3. 29
90 ELBOW
100
EA
25
3.8
97.2
0.00
0.00
43.40
1,098.02
338.26
502.21
737.10
2,675.59
6.21
157.11
2. 1. 2. 3. 30
TEE
20
EA
84
0.4
33.4
0.00
0.00
7.90
660.44
259.16
278.39
455.53
1,653.52
1.26
105.34
2. 1. 2. 3. 31
TEE
25
EA
12
0.7
8.0
0.00
0.00
12.46
150.77
59.17
63.53
103.99
377.46
1.99
24.08
2. 1. 2. 3. 32
TEE
40
EA
1.3
10.2
0.00
0.00
18.65
143.61
56.36
60.45
99.02
359.44
2.98
22.95
2. 1. 2. 3. 33
TEE
40 x 20
EA
1.3
4.4
0.00
0.00
18.65
61.55
24.16
25.91
42.44
154.06
2.98
9.83
2. 1. 2. 3. 34
TEE
40 x 25
EA
1.3
11.6
0.00
0.00
18.65
164.12
64.42
69.08
113.17
410.79
2.98
26.22
2. 1. 2. 3. 35
TEE
50
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 36
TEE
50 x 20
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 37
TEE
50 x 25
EA
2.0
13.2
0.00
0.00
28.10
185.46
72.80
78.08
127.89
464.23
4.49
29.63
2. 1. 2. 3. 38
TEE
50 x 40
EA
2.0
2.2
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 1. 2. 3. 39
TEE
80
EA
2.4
2.7
0.00
0.00
58.50
64.35
25.25
27.09
44.37
161.06
9.35
10.29
2. 1. 2. 3. 40
TEE
80 x 65
EA
2.4
5.3
0.00
0.00
58.50
128.70
50.49
54.19
88.74
322.12
9.35
20.57
2. 1. 2. 3. 41
TEE
100
EA
4.1
31.7
0.00
0.00
91.98
708.25
277.82
298.14
488.31
1,772.52
14.71
113.27
2. 1. 2. 3. 42
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 2. 3. 43
TEE
150 x 100
EA
9.6
42.2
0.00
0.00
191.70
843.48
330.88
355.08
581.56
2,111.00
30.65
134.86
2. 1. 2. 3. 44
TEE
250
EA
30.4
66.9
0.00
0.00
543.15
1,194.93
468.75
503.05
823.88
2,990.61
86.85
191.07
2. 1. 2. 3. 45
TEE
350
EA
53.5
176.6
0.00
0.00
984.05
3,247.37
1,273.93
1,367.12
2,239.03
8,127.45
157.36
519.29
2. 1. 2. 3. 46
TEE
350 x 250
EA
53.5
58.9
0.00
0.00
984.05
1,082.46
424.64
455.71
746.34
2,709.15
157.36
173.10
2. 1. 2. 3. 47
TEE
450
EA
79.9
87.9
0.00
0.00
1,552.79
1,708.07
670.07
719.08
1,177.70
4,274.92
248.30
273.13
2. 1. 2. 3. 48
TEE
20
EA
0.4
0.4
0.00
0.00
21.59
23.75
1.45
33.56
22.34
81.10
3.00
3.30
2. 1. 2. 3. 49
TEE
100
EA
4.1
13.6
0.00
0.00
86.79
286.41
88.21
131.01
192.26
697.89
12.42
40.99
2. 1. 2. 3. 50
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 3. 51
REDUCER
350 x 300
EA
25.4
55.9
0.00
0.00
456.88
1,005.14
394.31
423.15
693.03
2,515.63
73.06
160.73
2. 1. 2. 3. 52
REDUCER
80 x 65
EA
0.9
2.1
0.00
0.00
26.81
58.98
23.12
24.82
40.66
147.58
4.29
9.44
2. 1. 2. 3. 53
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 3. 54
REDUCER
250 x 200
EA
9.6
21.1
0.00
0.00
244.41
537.70
210.94
226.36
370.74
1,345.74
39.08
85.98
2. 1. 2. 3. 55
REDUCER
350 x 300
EA
25.4
55.9
0.00
0.00
456.88
1,005.14
394.31
423.15
693.03
2,515.63
73.06
160.73
Pgina 22
3,159.75
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3. 56
REDUCER
450 x 400
EA
37.8
83.2
0.00
0.00
733.29
1,613.24
632.87
679.16
1,112.31
4,037.58
117.26
2. 1. 2. 3. 57
SWAGE
40 x 20
EA
0.5
1.7
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 1. 2. 3. 58
SWAGE
50 x 25
EA
0.8
3.5
0.00
0.00
16.29
71.68
28.12
30.18
49.42
179.40
2.61
11.48
2. 1. 2. 3. 59
SWAGE
50 x 40
EA
0.8
0.9
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 3. 60
CAP
20
EA
0.2
1.3
0.00
0.00
8.15
53.79
21.12
22.64
37.09
134.64
1.30
8.58
2. 1. 2. 3. 61
CAP
25
EA
42
0.2
9.6
0.00
0.00
8.15
340.67
133.76
143.37
234.91
852.71
1.30
54.34
2. 1. 2. 3. 62
CAP
350
EA
15.9
17.5
0.00
0.00
559.11
615.02
241.27
258.92
424.05
1,539.26
89.41
98.35
2. 1. 2. 3. 63
CAP
20
EA
0.2
0.2
0.00
0.00
19.99
21.99
1.34
31.08
20.69
75.10
2.78
3.06
2. 1. 2. 3. 64
CAP
25
EA
0.6
2.6
0.00
0.00
7.11
31.28
9.64
14.30
21.00
76.22
1.02
4.49
2. 1. 2. 3. 65
FULL COUPLING
20
EA
69
0.2
13.2
0.00
0.00
12.46
863.48
338.88
363.83
595.53
2,161.72
1.99
137.91
2. 1. 2. 3. 66
FULL COUPLING
40
EA
54
0.5
28.6
0.00
0.00
28.10
1,514.59
594.52
637.64
1,044.43
3,791.18
4.49
242.01
2. 1. 2. 3. 67
FULL COUPLING
50
EA
13
0.8
10.4
0.00
0.00
28.10
370.92
145.60
156.16
255.78
928.46
4.49
59.27
2. 1. 2. 3. 68
WELDOLET
80 x 350
EA
5.5
6.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 2. 3. 69
WELDOLET
150 x 350
EA
10.5
57.8
0.00
0.00
95.89
527.40
206.91
222.04
363.65
1,320.00
15.33
84.32
2. 1. 2. 3. 70
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 3. 71
SOCKOLET
100 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 1. 2. 3. 72
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 1. 2. 3. 73
SOCKOLET
150 x 25
EA
0.3
1.3
0.00
0.00
6.19
27.24
10.69
11.48
18.79
68.20
0.99
4.36
2. 1. 2. 3. 74
SOCKOLET
350 x 20
EA
0.2
1.1
0.00
0.00
3.99
21.95
8.64
9.24
15.15
54.98
0.64
3.52
2. 1. 2. 3. 75
SOCKOLET
350 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 1. 2. 3. 76
SOCKOLET
350 x 40
EA
0.5
3.3
0.00
0.00
9.37
61.84
24.29
26.00
42.64
154.77
1.50
9.90
2. 1. 2. 3. 77
SOCKOLET
350 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 2. 3. 78
SOCKOLET
450 x 20
EA
0.2
1.3
0.00
0.00
3.99
26.33
10.36
11.09
18.17
65.95
0.64
4.22
2. 1. 2. 3. 79
SOCKOLET
450 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 1. 2. 3. 80
SOCKOLET
100 x 25
EA
0.3
1.0
0.00
0.00
6.62
21.85
6.73
9.97
14.66
53.21
0.95
3.14
2. 1. 2. 3. 81
FLANGE
20
EA
1.2
5.2
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 3. 82
FLANGE
25
EA
14
1.4
20.6
0.00
0.00
7.01
100.24
39.33
42.19
69.11
250.87
1.12
16.02
2. 1. 2. 3. 83
FLANGE
40
EA
10
2.6
25.9
0.00
0.00
16.29
161.27
63.26
67.91
111.20
403.64
2.61
25.84
2. 1. 2. 3. 84
FLANGE
50
EA
2.9
6.5
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 3. 85
FLANGE
80
EA
7.3
16.1
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 1. 2. 3. 86
FLANGE
100
EA
13
11.3
149.2
0.00
0.00
46.03
607.60
238.39
255.82
418.96
1,520.77
7.36
97.15
2. 1. 2. 3. 87
FLANGE
150
EA
19.7
21.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 1. 2. 3. 88
FLANGE
250
EA
43.7
96.2
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3. 89
FLANGE
300
EA
64.4
283.4
0.00
0.00
383.39
1,686.92
661.76
710.16
1,163.10
4,221.94
61.31
269.76
2. 1. 2. 3. 90
FLANGE
350
EA
88.3
194.3
0.00
0.00
492.07
1,082.55
424.69
455.75
746.41
2,709.40
78.68
173.10
2. 1. 2. 3. 91
FLANGE
400
EA
112.9
248.5
0.00
0.00
639.03
1,405.87
551.52
591.87
969.34
3,518.60
102.19
224.82
2. 1. 2. 3. 92
FLANGE
450
EA
138.3
760.9
0.00
0.00
776.39
4,270.15
1,675.14
1,797.73
2,944.23
10,687.25
124.15
682.83
2. 1. 2. 3. 93
FLANGE
20
EA
1.2
1.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 1. 2. 3. 94
FLANGE
250
EA
43.7
96.2
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3. 95
BOLT/NUT
1 x 160
SET
84
0.3
25.1
0.00
0.00
4.69
392.08
7.52
36.78
165.93
602.31
0.93
77.75
2. 1. 2. 3. 96
BOLT/NUT
1.1/4 x 190
SET
53
0.4
21.1
0.00
0.00
4.34
229.15
4.22
21.65
96.97
351.99
0.86
45.41
2. 1. 2. 3. 97
BOLT/NUT
1.1/4 x 195
SET
158
0.4
63.4
0.00
0.00
4.34
687.46
12.67
64.94
290.91
1,055.98
0.86
136.22
2. 1. 2. 3. 98
BOLT/NUT
1.1/8 x 170
SET
84
0.4
33.4
0.00
0.00
4.24
354.46
6.69
33.44
150.04
544.63
0.84
70.22
2. 1. 2. 3. 99
BOLT/NUT
1.1/8 x 180
SET
53
0.4
21.1
0.00
0.00
4.24
223.87
4.22
21.12
94.76
343.97
0.84
44.35
2. 1. 2. 3.100
BOLT/NUT
3/4 x 95
SET
13
0.2
2.6
0.00
0.00
3.03
40.00
0.79
3.70
16.92
61.41
0.60
7.92
2. 1. 2. 3.101
BOLT/NUT
3/4 x 110
SET
22
0.2
4.4
0.00
0.00
3.03
66.66
1.32
6.16
28.19
102.33
0.60
13.20
2. 1. 2. 3.102
BOLT/NUT
3/4 x 115
SET
114
0.2
22.9
0.00
0.00
3.03
346.63
6.86
32.03
146.59
532.11
0.60
68.64
Pgina 23
257.97
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 2. 3.103
BOLT/NUT
3/4 x 125
SET
13
0.2
2.6
0.00
0.00
3.03
40.00
0.79
3.70
16.92
61.41
0.60
2. 1. 2. 3.104
BOLT/NUT
5/8 x 75
SET
18
0.2
3.5
0.00
0.00
1.92
33.79
0.70
3.17
14.32
51.98
0.38
6.69
2. 1. 2. 3.105
BOLT/NUT
5/8 x 80
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 1. 2. 3.106
BOLT/NUT
5/8 x 90
SET
26
0.2
5.3
0.00
0.00
1.92
50.69
1.06
4.75
21.48
77.98
0.38
10.03
2. 1. 2. 3.107
BOLT/NUT
5/8 x 75
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 2. 3.108
GASKET
20
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 2. 3.109
GASKET
25
EA
22
0.1
2.2
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 2. 3.110
GASKET
40
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.111
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.112
GASKET
80
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.113
GASKET
100
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 1. 2. 3.114
GASKET
150
EA
0.2
0.4
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 3.115
GASKET
250
EA
0.3
2.6
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 2. 3.116
GASKET
300
EA
0.3
2.6
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 1. 2. 3.117
GASKET
350
EA
0.4
1.8
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.118
GASKET
400
EA
0.4
1.8
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 3.119
GASKET
450
EA
11
0.4
4.4
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 1. 2. 3.120
GASKET
20
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 3.121
GATE
20
EA
3.2
3.5
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 2. 3.122
GATE
25
EA
5.2
22.9
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 3.123
GATE
40
EA
9.8
53.9
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 2. 3.124
GATE
80
EA
56.0
246.4
0.00
0.00
29.25
128.70
50.47
54.16
88.72
322.05
4.68
20.59
2. 1. 2. 3.125
GATE
100
EA
77.0
338.8
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 1. 2. 3.126
GATE
150
EA
145.0
478.5
0.00
0.00
95.89
316.44
124.15
133.22
218.19
792.00
15.33
50.59
2. 1. 2. 3.127
GATE
250
EA
374.0
822.8
0.00
0.00
271.62
597.56
234.41
251.57
412.01
1,495.55
43.43
95.55
2. 1. 2. 3.128
GATE
350
EA
715.0
1573.0
0.00
0.00
559.11
1,230.04
482.55
517.84
848.11
3,078.54
89.41
196.70
2. 1. 2. 3.129
GATE
450
EA
1245.0
2739.0
0.00
0.00
1,150.25
2,530.55
992.73
1,065.35
1,744.79
6,333.42
183.93
404.65
2. 1. 2. 3.130
GLOBE
15
EA
11
2.8
30.8
0.00
0.00
7.01
77.11
30.25
32.45
53.16
192.97
1.12
12.32
2. 1. 2. 3.131
GLOBE
20
EA
33
3.9
128.7
0.00
0.00
7.01
231.33
90.75
97.35
159.49
578.92
1.12
36.96
2. 1. 2. 3.132
GLOBE
25
EA
46
6.4
295.7
0.00
0.00
7.01
323.86
127.05
136.29
223.28
810.48
1.12
51.74
2. 1. 2. 3.133
GLOBE
40
EA
12.0
66.0
0.00
0.00
16.29
89.60
35.15
37.73
61.78
224.26
2.61
14.36
2. 1. 2. 3.134
GLOBE
20
EA
95
3.9
368.9
0.00
0.00
7.01
663.15
260.15
279.07
457.19
1,659.56
1.12
105.95
2. 1. 2. 3.135
GLOBE
25
EA
6.4
49.3
0.00
0.00
6.62
50.97
15.71
23.25
34.20
124.13
0.95
7.32
2. 1. 2. 3.136
GLOBE
20
EA
3.9
8.6
0.00
0.00
19.19
42.22
2.57
59.66
39.72
144.17
2.66
5.85
2. 1. 2. 3.137
GLOBE
65
EA
39.0
42.9
0.00
0.00
33.57
36.93
14.49
15.54
25.46
92.42
5.37
5.91
GLOBE
2. 1. 2. 3.138
100
EA
12
83.0
1004.3
0.00
0.00
55.56
672.28
263.78
283.02
463.55
1,682.63
8.88
107.45
GLOBE
2. 1. 2. 3.139
250
EA
505.0
555.5
0.00
0.00
399.36
439.30
172.34
184.94
302.89
1,099.47
63.86
70.25
GLOBE
2. 1. 2. 3.140
350
EA
562.0
618.2
0.00
0.00
917.01
1,008.71
395.71
424.66
695.49
2,524.57
146.63
161.29
2. 1. 2. 3.141
CHECK
GLOBE 600# SW
GLOBE 300# BW
(205)
GLOBE 300# BW
(205)
GLOBE 300# BW
GEAR (205)
GLOBE 300# BW
(205)
CHECK 600# SW
40
EA
13.1
14.4
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 3.142
CHECK
50
EA
16.0
35.2
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 3.143
CHECK
350
EA
608.0
1337.6
0.00
0.00
559.11
1,230.04
482.55
517.84
848.11
3,078.54
89.41
196.70
2. 1. 2. 3.144
CHECK
100
EA
102.0
336.6
0.00
0.00
55.56
183.35
71.94
77.19
126.42
458.90
8.88
29.30
2. 1. 2. 3.145
BALL
20
EA
3.0
3.3
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 1. 2. 3.146
ISOLATION KIT
ISOLATION KIT
250
EA
2.5
2.8
0.00
0.00
50.45
55.50
1.02
5.23
23.48
85.23
10.00
11.00
2. 1. 2. 3.147
STEAM TRAP
STEAM TRAP
25
EA
4.5
9.9
0.00
0.00
8.15
17.93
7.04
7.55
12.37
44.89
1.30
2.86
2. 1. 2. 3.148
STRAINER
STRAINER
40
EA
6.5
7.2
0.00
0.00
32.58
35.84
14.06
15.09
24.71
89.70
5.21
5.73
2. 1. 2. 3.149
STRAINER
STRAINER
100
EA
42.5
140.3
0.00
0.00
48.88
161.30
63.29
67.91
111.22
403.72
7.82
25.81
Pgina 24
7.92
ITEM
Rev: 2:
DESCRIPTION
SIZE
450
Q'TY
EA
2. 1. 2. 3.150
STRAINER
STRAINER
2. 1. 2. 3.151
SUPPORT
2. 1. 2. 3.152
RADIOGRAPH
3.1/3" x 6"
SH'T
2. 1. 2. 3.153
RADIOGRAPH
3.1/3" x 12"
SH'T
2. 1. 2. 4.
WEIGHT
UNIT
TOTAL
(KG)
(TON)
2
1360.0
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2992.0
0.00
0.00
146.64
322.61
126.57
135.83
222.45
807.46
23.45
51.59
13116.6
0.00
0.00
2.57
33,709.55
8,394.60
37,906.84
30,423.62
110,434.61
0.45
5,902.45
4108
0.00
0.00
2.35
9,653.80
451.88
31,672.68
15,885.93
57,664.29
0.51
2,095.08
2835
0.00
0.00
2.35
6,662.25
311.85
21,857.85
10,963.15
39,795.10
0.51
1,445.85
13116.6
1.80
0.00
4,163.38
1,361.05
3,511.70
3,435.90
12,472.03
705.20
2. 1. 2. 4. 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 4. 2
PIPE
25
12
3.2
38.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 1. 2. 4. 3
PIPE
40
12
5.4
64.8
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 2. 4. 4
PIPE
50
12
7.5
90.0
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 1. 2. 4. 5
PIPE
80
13
11.3
149.2
0.00
0.00
7.33
96.76
38.02
40.79
66.76
242.33
1.17
15.44
2. 1. 2. 4. 6
PIPE
100
12
16.0
192.0
0.00
0.00
11.49
137.88
54.12
58.08
95.09
345.17
1.84
22.08
2. 1. 2. 4. 7
PIPE
150
20
28.2
558.4
0.00
0.00
23.95
474.21
186.12
199.58
326.97
1,186.88
3.83
75.83
2. 1. 2. 4. 8
90 ELBOW
80
EA
2.0
9.0
0.00
0.00
29.25
128.70
50.47
54.16
88.72
322.05
4.68
20.59
2. 1. 2. 4. 9
90 ELBOW
100
EA
3.8
8.4
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 1. 2. 4. 10
90 ELBOW
150
EA
9.9
43.7
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 1. 2. 4. 11
TEE
150
EA
9.6
10.5
0.00
0.00
191.70
210.87
82.72
88.77
145.39
527.75
30.65
33.72
2. 1. 2. 4. 12
TEE
150 x 100
EA
9.6
21.1
0.00
0.00
191.70
421.74
165.44
177.54
290.78
1,055.50
30.65
67.43
2. 1. 2. 4. 13
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 1. 2. 4. 14
REDUCER
150 x 80
EA
3.6
3.9
0.00
0.00
71.85
79.04
31.01
33.28
54.50
197.83
11.49
12.64
2. 1. 2. 4. 15
CAP
25
EA
0.2
0.3
0.00
0.00
8.15
8.97
3.52
3.77
6.18
22.44
1.30
1.43
2. 1. 2. 4. 16
CAP
80
EA
0.7
1.5
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 1. 2. 4. 17
SOCKOLET
80 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 1. 2. 4. 18
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 4. 19
SOCKOLET
80 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 1. 2. 4. 20
SOCKOLET
150 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 1. 2. 4. 21
SOCKOLET
150 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 1. 2. 4. 22
FLANGE
20
EA
0.6
4.5
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 1. 2. 4. 23
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 2. 4. 24
FLANGE
50
EA
2.3
5.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 4. 25
FLANGE
80
EA
5.2
5.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 1. 2. 4. 26
FLANGE
150
EA
11.3
12.4
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 1. 2. 4. 27
BOLT/NUT
1/2 x 65
SET
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 1. 2. 4. 28
BOLT/NUT
3/4 x 100
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 1. 2. 4. 29
BOLT/NUT
5/8 x 85
SET
13
0.2
2.6
0.00
0.00
1.92
25.34
0.53
2.38
10.74
38.99
0.38
5.02
2. 1. 2. 4. 30
BOLT/NUT
5/8 x 95
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 2. 4. 31
GASKET
20
EA
0.1
0.7
0.00
0.00
0.76
5.02
0.07
0.46
2.11
7.66
0.15
0.99
2. 1. 2. 4. 32
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 1. 2. 4. 33
GASKET
80
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 4. 34
GASKET
150
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 2. 4. 35
GATE
150
EA
100.0
220.0
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 1. 2. 4. 36
GLOBE
20
EA
3.9
12.9
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 1. 2. 4. 37
GLOBE
25
EA
6.4
28.2
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 1. 2. 4. 38
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 1. 2. 4. 39
GLOBE
100
EA
53.0
58.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 1. 2. 4. 40
SUPPORT
163.3
0.00
0.00
2.57
419.78
104.54
472.04
378.86
1,375.22
0.45
73.50
2. 1. 2. 4. 41
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
282.00
13.20
925.20
464.05
1,684.45
0.51
61.20
163.3
SH'T
120
Pgina 25
ITEM
RADIOGRAPH
2. 1. 2. 4. 42
Rev: 2:
DESCRIPTION
SIZE
Q'TY
SH'T
3.1/3" x 12"
WEIGHT
UNIT
TOTAL
(KG)
(TON)
UNIT
102
0.00
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
2.35
239.70
11.22
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
786.42
394.44
(A+B+C+D+E)
1,431.78
UNIT
TOTAL
0.51
52.02
0.0
2. 1. 3. .
2. 1. 3. 1.
3.
FEEDWATER SYSTEM
70.65
0.00
70.65
0.00
171,590.34
55,523.23
143,179.87
140,801.45
511,094.89
171,590.34
55,523.23
143,179.87
140,801.45
511,094.89
29,011.10
29,011.10
2. 1. 3. 1. 1
PIPE
20
31
2.2
67.8
0.00
0.00
1.79
55.13
21.56
23.10
37.94
137.73
0.29
2. 1. 3. 1. 2
PIPE
25
13
3.2
42.2
0.00
0.00
1.79
23.63
9.24
9.90
16.26
59.03
0.29
3.83
2. 1. 3. 1. 3
PIPE
40
98
5.4
528.7
0.00
0.00
4.08
399.43
156.64
167.41
275.10
998.58
0.65
63.64
2. 1. 3. 1. 4
PIPE
50
58
7.5
437.3
0.00
0.00
4.08
237.86
93.28
99.69
163.82
594.65
0.65
37.90
2. 1. 3. 1. 5
PIPE
100
155
16.0
2481.6
0.00
0.00
11.49
1,782.10
699.50
750.68
1,229.05
4,461.33
1.84
285.38
2. 1. 3. 1. 6
PIPE
250
268
60.2
16157.7
0.00
0.00
67.87
18,216.31
7,144.81
7,668.19
12,559.16
45,588.47
10.85
2,912.14
2. 1. 3. 1. 7
PIPE
15
13
2.0
26.4
0.00
0.00
1.96
25.87
10.16
10.82
17.81
64.66
0.31
4.09
2. 1. 3. 1. 8
PIPE
20
70
2.9
204.2
0.00
0.00
1.96
137.98
54.21
57.73
95.03
344.95
0.31
21.82
2. 1. 3. 1. 9
PIPE
25
26
4.2
110.9
0.00
0.00
1.96
51.74
20.33
21.65
35.64
129.36
0.31
8.18
2. 1. 3. 1. 10
PIPE
40
66
7.2
475.2
0.00
0.00
4.89
322.74
126.72
135.96
222.60
808.02
0.78
51.48
2. 1. 3. 1. 11
PIPE
100
271
28.4
7685.0
0.00
0.00
15.97
4,321.48
1,693.96
1,818.43
2,978.77
10,812.64
2.55
690.03
2. 1. 3. 1. 12
PIPE
200
183
90.4
16507.0
0.00
0.00
76.58
13,983.51
5,485.30
5,887.02
9,641.38
34,997.21
12.25
2,236.85
2. 1. 3. 1. 13
PIPE
80
113
21.4
2424.6
0.00
0.00
10.18
1,153.39
452.07
486.06
795.29
2,886.81
1.63
184.68
2. 1. 3. 1. 14
PIPE
25
26
4.2
110.9
0.00
0.00
1.20
31.68
9.77
14.52
21.28
77.25
0.17
4.49
2. 1. 3. 1. 15
PIPE
40
26
7.2
190.1
0.00
0.00
3.06
80.78
24.82
36.96
54.21
196.77
0.44
11.62
2. 1. 3. 1. 16
PIPE
50
59
11.1
659.3
0.00
0.00
3.06
181.76
55.84
83.16
121.97
442.73
0.44
26.14
2. 1. 3. 1. 17
PIPE
80
13
21.4
282.5
0.00
0.00
6.41
84.61
26.00
38.68
56.77
206.06
0.92
12.14
2. 1. 3. 1. 18
90 ELBOW
20
EA
29
0.3
9.2
0.00
0.00
6.19
177.03
69.50
74.65
122.13
443.31
0.99
28.31
2. 1. 3. 1. 19
90 ELBOW
25
EA
28
0.5
12.4
0.00
0.00
6.19
170.23
66.83
71.78
117.43
426.27
0.99
27.23
2. 1. 3. 1. 20
90 ELBOW
40
EA
24
1.2
28.3
0.00
0.00
14.09
340.98
133.83
143.51
235.11
853.43
2.25
54.45
2. 1. 3. 1. 21
90 ELBOW
50
EA
22
1.6
35.6
0.00
0.00
14.09
309.98
121.66
130.46
213.73
775.83
2.25
49.50
2. 1. 3. 1. 22
90 ELBOW
100
EA
40
3.8
152.1
0.00
0.00
46.03
1,822.79
715.18
767.45
1,256.86
4,562.28
7.36
291.46
2. 1. 3. 1. 23
90 ELBOW
250
EA
62
35.4
2180.6
0.00
0.00
271.62
16,731.79
6,563.48
7,043.96
11,536.28
41,875.51
43.43
2,675.29
2. 1. 3. 1. 24
90 ELBOW
100
EA
44
7.0
308.0
0.00
0.00
63.87
2,810.28
1,102.64
1,183.16
1,937.75
7,033.83
10.21
449.24
2. 1. 3. 1. 25
90 ELBOW
200
EA
55
42.5
2337.5
0.00
0.00
306.73
16,870.15
6,618.15
7,102.15
11,631.80
42,222.25
49.05
2,697.75
2. 1. 3. 1. 26
90 ELBOW
80
EA
25
3.8
96.9
0.00
0.00
40.74
1,030.72
404.29
433.90
710.64
2,579.55
6.51
164.70
2. 1. 3. 1. 27
90 ELBOW
40
EA
24
2.8
66.6
0.00
0.00
18.35
444.07
136.73
203.28
298.14
1,082.22
2.63
63.65
2. 1. 3. 1. 28
90 ELBOW
50
EA
65
3.5
227.2
0.00
0.00
18.35
1,190.92
366.69
545.16
799.56
2,902.33
2.63
170.69
2. 1. 3. 1. 29
90 ELBOW
121.00
2. 1. 3. 1. 30
TEE
2. 1. 3. 1. 31
TEE
2. 1. 3. 1. 32
2. 1. 3. 1. 33
8.93
80
EA
22
3.8
84.3
0.00
0.00
38.42
845.24
260.26
386.54
567.34
2,059.38
5.50
40 x 25
EA
1.3
1.5
0.00
0.00
18.65
20.52
8.05
8.64
14.15
51.36
2.98
3.28
100
EA
12
4.1
49.9
0.00
0.00
91.98
1,112.96
436.57
468.51
767.35
2,785.39
14.71
177.99
TEE
200
EA
11
37.8
415.8
0.00
0.00
613.45
6,747.95
2,647.15
2,840.86
4,652.64
16,888.60
98.09
1,078.99
TEE
80
EA
24
4.5
109.9
0.00
0.00
81.47
1,971.57
773.43
830.06
1,359.39
4,934.45
13.03
315.33
2. 1. 3. 1. 34
TEE
40 x 25
EA
12
3.4
41.1
0.00
0.00
19.92
241.03
74.17
110.23
161.77
587.20
2.85
34.49
2. 1. 3. 1. 35
TEE
80
EA
11
4.5
49.9
0.00
0.00
87.98
967.78
379.72
407.44
667.30
2,422.24
14.07
154.77
2. 1. 3. 1. 36
REDUCER
100 x 80
EA
24
1.5
35.1
0.00
0.00
40.25
974.05
382.12
409.95
671.55
2,437.67
6.44
155.85
2. 1. 3. 1. 37
REDUCER
250 x 200
EA
22
9.6
210.8
0.00
0.00
244.41
5,377.02
2,109.36
2,263.58
3,707.35
13,457.31
39.08
859.76
2. 1. 3. 1. 38
REDUCER
100 x 80
EA
24
2.9
69.2
0.00
0.00
55.88
1,352.30
530.46
569.43
932.43
3,384.62
8.94
216.35
2. 1. 3. 1. 39
REDUCER
200 x 150
EA
22
13.7
301.4
0.00
0.00
268.35
5,903.70
2,315.94
2,485.56
4,070.58
14,775.78
42.91
944.02
2. 1. 3. 1. 40
SWAGE
80 x 50
EA
22
1.8
39.6
0.00
0.00
38.42
845.24
260.26
386.54
567.34
2,059.38
5.50
121.00
2. 1. 3. 1. 41
CAP
25
EA
15
0.2
3.5
0.00
0.00
8.15
125.51
49.28
52.82
86.55
314.16
1.30
20.02
2. 1. 3. 1. 42
CAP
25
EA
24
0.6
14.3
0.00
0.00
7.11
172.06
53.00
78.65
115.48
419.19
1.02
24.68
Pgina 26
ITEM
Rev: 2:
DESCRIPTION
2. 1. 3. 1. 43
FULL COUPLING
2. 1. 3. 1. 44
WELDOLET
2. 1. 3. 1. 45
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
40
EA
46
0.5
24.5
0.00
0.00
28.10
1,298.22
509.59
546.55
895.23
3,249.59
4.49
207.44
80 x 200
EA
12
1.8
21.8
0.00
0.00
40.74
492.95
193.36
207.52
339.87
1,233.70
6.51
78.77
SOCKOLET
80 x 20
EA
24
0.2
4.8
0.00
0.00
3.99
96.56
37.99
40.66
66.62
241.83
0.64
15.49
2. 1. 3. 1. 46
SOCKOLET
80 x 25
EA
12
0.3
3.6
0.00
0.00
6.19
74.90
29.40
31.58
51.67
187.55
0.99
11.98
2. 1. 3. 1. 47
SOCKOLET
100 x 20
EA
35
0.2
7.0
0.00
0.00
3.99
140.45
55.26
59.14
96.90
351.75
0.64
22.53
2. 1. 3. 1. 48
SOCKOLET
100 x 40
EA
35
0.5
17.6
0.00
0.00
9.37
329.82
129.54
138.69
227.40
825.45
1.50
52.80
2. 1. 3. 1. 49
SOCKOLET
200 x 20
EA
44
0.2
8.8
0.00
0.00
3.99
175.56
69.08
73.92
121.13
439.69
0.64
28.16
2. 1. 3. 1. 50
SOCKOLET
200 x 40
EA
11
0.5
5.5
0.00
0.00
9.37
103.07
40.48
43.34
71.06
257.95
1.50
16.50
2. 1. 3. 1. 51
SOCKOLET
350 x 20
EA
42
0.2
8.4
0.00
0.00
3.99
166.78
65.63
70.22
115.07
417.70
0.64
26.75
2. 1. 3. 1. 52
SOCKOLET
350 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 1. 3. 1. 53
SOCKOLET
80 x 25
EA
11
0.6
6.6
0.00
0.00
31.66
348.26
107.25
159.28
233.77
848.56
4.53
49.83
2. 1. 3. 1. 54
FLANGE
50
EA
24
2.3
56.4
0.00
0.00
16.29
394.22
154.64
166.01
271.82
986.69
2.61
63.16
2. 1. 3. 1. 55
FLANGE
20
EA
1.4
1.5
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 1. 3. 1. 56
FLANGE
20
EA
13
2.8
37.1
0.00
0.00
7.82
103.22
40.52
43.43
71.17
258.34
1.25
16.50
2. 1. 3. 1. 57
FLANGE
25
EA
13
3.6
47.7
0.00
0.00
7.82
103.22
40.52
43.43
71.17
258.34
1.25
16.50
2. 1. 3. 1. 58
FLANGE
200
EA
24
17.7
427.9
0.00
0.00
166.12
4,020.10
1,577.11
1,692.31
2,771.79
10,061.31
26.56
642.75
2. 1. 3. 1. 59
FLANGE
250
EA
44
24.8
1090.8
0.00
0.00
271.62
11,951.28
4,688.20
5,031.40
8,240.20
29,911.08
43.43
1,910.92
2. 1. 3. 1. 60
FLANGE
80
EA
24
8.2
197.5
0.00
0.00
29.25
707.85
277.57
297.90
487.97
1,771.29
4.68
113.26
2. 1. 3. 1. 61
FLANGE
150
EA
24
74.9
1812.8
0.00
0.00
153.32
3,710.34
1,455.63
1,562.11
2,558.31
9,286.39
24.52
593.38
2. 1. 3. 1. 62
FLANGE
80
EA
24
21.8
527.3
0.00
0.00
40.74
985.91
386.72
415.03
679.75
2,467.41
6.51
157.54
2. 1. 3. 1. 63
BOLT/NUT
1/2 x 65
SET
119
0.2
23.8
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
2. 1. 3. 1. 64
BOLT/NUT
3/4 x 110
SET
202
0.2
40.5
0.00
0.00
3.03
613.27
12.14
56.67
259.36
941.44
0.60
121.44
2. 1. 3. 1. 65
BOLT/NUT
5/8 x 85
SET
119
0.2
23.8
0.00
0.00
1.92
228.10
4.75
21.38
96.67
350.90
0.38
45.14
2. 1. 3. 1. 66
BOLT/NUT
7/8 x 120
SET
568
0.2
113.5
0.00
0.00
3.68
2,088.77
39.73
198.66
884.89
3,212.05
0.73
414.35
2. 1. 3. 1. 67
BOLT/NUT
1.1/8 x 180
SET
202
0.7
141.7
0.00
0.00
4.24
858.18
16.19
80.96
363.26
1,318.59
0.84
170.02
2. 1. 3. 1. 68
BOLT/NUT
1.3/8 x 260
SET
308
0.7
215.6
0.00
0.00
3.93
1,210.44
21.56
113.96
511.79
1,857.75
0.78
240.24
2. 1. 3. 1. 69
BOLT/NUT
3/4 x 115
SET
57
0.2
11.4
0.00
0.00
3.03
173.32
3.43
16.02
73.30
266.07
0.60
34.32
2. 1. 3. 1. 70
BOLT/NUT
3/4 x 130
SET
202
0.2
40.5
0.00
0.00
3.03
613.27
12.14
56.67
259.36
941.44
0.60
121.44
2. 1. 3. 1. 71
BOLT/NUT
5/8 x 90
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 1. 3. 1. 72
BOLT/NUT
7/8 x 130
SET
57
0.2
11.4
0.00
0.00
3.68
210.50
4.00
20.02
89.17
323.69
0.73
41.76
2. 1. 3. 1. 73
GASKET
25
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 74
GASKET
50
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 75
GASKET
200
EA
40
0.2
7.9
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 76
GASKET
250
EA
79
0.2
15.8
0.00
0.00
0.76
60.19
0.79
5.54
25.29
91.81
0.15
11.88
2. 1. 3. 1. 77
GASKET
20
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 1. 3. 1. 78
GASKET
80
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 79
GASKET
20
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 3. 1. 80
GASKET
25
EA
20
0.1
2.0
0.00
0.00
0.76
15.05
0.20
1.39
6.33
22.97
0.15
2.97
2. 1. 3. 1. 81
GASKET
80
EA
40
0.1
4.0
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 82
GASKET
150
EA
40
0.2
7.9
0.00
0.00
0.76
30.10
0.40
2.77
12.65
45.92
0.15
5.94
2. 1. 3. 1. 83
GATE
40
EA
9.8
43.1
0.00
0.00
16.29
71.68
28.12
30.18
49.42
179.40
2.61
11.48
2. 1. 3. 1. 84
GATE
40
EA
18.0
19.8
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 1. 3. 1. 85
GATE
80
EA
193.0
1486.1
0.00
0.00
29.25
225.23
88.32
94.79
155.27
563.61
4.68
36.04
2. 1. 3. 1. 86
GLOBE
20
EA
15
3.9
60.1
0.00
0.00
7.01
107.95
42.35
45.43
74.42
270.15
1.12
17.25
2. 1. 3. 1. 87
GLOBE
15
EA
14
3.5
50.1
0.00
0.00
7.82
111.83
43.90
47.05
77.11
279.89
1.25
17.88
2. 1. 3. 1. 88
GLOBE
20
EA
40
4.0
158.4
0.00
0.00
7.82
309.67
121.57
130.28
213.51
775.03
1.25
49.50
2. 1. 3. 1. 89
GLOBE
25
EA
17
6.0
99.0
0.00
0.00
7.82
129.03
50.66
54.29
88.97
322.95
1.25
20.63
Pgina 27
ITEM
Rev: 2:
MATERIAL COST (A)
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
DESCRIPTION
SIZE
25
EA
11
6.0
66.0
0.00
0.00
7.40
81.40
25.08
37.18
54.63
198.29
1.06
11.66
80
EA
193.0
636.9
0.00
0.00
40.74
134.44
52.73
56.60
92.69
336.46
6.51
21.48
40
EA
7.0
23.1
0.00
0.00
18.35
60.56
18.65
27.72
40.66
147.59
2.63
8.68
100
EA
102.0
785.4
0.00
0.00
55.56
427.81
167.86
180.10
294.98
1,070.75
8.88
68.38
80
EA
85.0
280.5
0.00
0.00
40.74
134.44
52.73
56.60
92.69
336.46
6.51
21.48
80
EA
25.5
84.2
0.00
0.00
32.58
107.51
42.17
45.28
74.13
269.09
5.21
17.19
20mm/1.5ton
EA
189.4
0.00
0.00
356.83
2,747.59
846.23
1,256.72
1,844.38
6,694.92
51.08
393.32
6405.9
UNIT
TOTAL
UNIT
TOTAL
(A+B+C+D+E)
UNIT
TOTAL
2. 1. 3. 1. 90
GLOBE
2. 1. 3. 1. 91
GLOBE
2. 1. 3. 1. 92
CHECK
2. 1. 3. 1. 93
CHECK
2. 1. 3. 1. 94
CHECK
2. 1. 3. 1. 95
STRAINER
2. 1. 3. 1.N96
SPRING
2. 1. 3. 1. 96
SUPPORT
0.00
0.00
2.57
0.00
0.00
0.00
0.00
0.00
0.45
0.00
2. 1. 3. 1. 97
RADIOGRAPH
3.1/3" x 6"
SH'T
5016
0.00
0.00
2.35
11,787.60
551.76
38,673.36
19,397.23
70,409.95
0.51
2,558.16
2. 1. 3. 1. 98
RADIOGRAPH
3.1/3" x 12"
SH'T
5810
0.00
0.00
2.35
13,653.50
639.10
44,795.10
22,467.68
81,555.38
0.51
2,963.10
24.6
2. 2. 1. .
1.
129.23
0.00
129.23
0.00
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
314,309.50
114,640.68
164,951.75
225,827.05
819,728.98
51,268.35
51,268.35
2. 2. 1. . 1
PIPE
20
26
2.2
58.1
0.00
0.00
1.79
47.26
18.48
19.80
32.53
118.07
0.29
7.66
2. 2. 1. . 2
PIPE
25
1340
3.2
4287.4
0.00
0.00
1.79
2,398.24
937.86
1,004.85
1,650.62
5,991.57
0.29
388.54
2. 2. 1. . 3
PIPE
40
53
5.4
285.1
0.00
0.00
4.08
215.42
84.48
90.29
148.37
538.56
0.65
34.32
2. 2. 1. . 4
PIPE
50
561
7.5
4207.5
0.00
0.00
4.08
2,288.88
897.60
959.31
1,576.41
5,722.20
0.65
364.65
2. 2. 1. . 5
PIPE
80
1610
11.3
18197.5
0.00
0.00
7.33
11,804.23
4,637.95
4,976.14
8,144.17
29,562.49
1.17
1,884.17
2. 2. 1. . 6
PIPE
100
627
16.0
10032.0
0.00
0.00
11.49
7,204.23
2,827.77
3,034.68
4,968.51
18,035.19
1.84
1,153.68
2. 2. 1. . 7
PIPE
150
469
28.2
13214.5
0.00
0.00
23.95
11,222.97
4,404.84
4,723.49
7,738.44
28,089.74
3.83
1,794.74
2. 2. 1. . 8
PIPE
300
33
74.0
2442.0
0.00
0.00
95.73
3,159.09
1,239.15
1,329.90
2,178.09
7,906.23
15.31
505.23
2. 2. 1. . 9
PIPE
350
53
81.5
4303.2
0.00
0.00
122.86
6,487.01
2,544.43
2,730.82
4,472.52
16,234.78
19.64
1,036.99
2. 2. 1. . 10
PIPE
400
224
93.5
20981.4
0.00
0.00
159.60
35,814.24
14,049.68
15,077.44
24,693.50
89,634.86
25.52
5,726.69
2. 2. 1. . 11
PIPE
450
119
105.4
12521.5
0.00
0.00
193.90
23,035.32
9,035.93
9,697.64
15,882.33
57,651.22
31.00
3,682.80
2. 2. 1. . 12
PIPE
80
277
11.3
3132.4
0.00
0.00
7.33
2,031.88
798.34
856.55
1,401.87
5,088.64
1.17
324.32
2. 2. 1. . 13
90 ELBOW
25
EA
338
0.5
152.0
0.00
0.00
6.19
2,090.36
820.61
881.40
1,442.02
5,234.39
0.99
334.32
2. 2. 1. . 14
90 ELBOW
50
EA
216
1.6
349.3
0.00
0.00
14.09
3,037.80
1,192.27
1,278.51
2,094.60
7,603.18
2.25
485.10
2. 2. 1. . 15
90 ELBOW
80
EA
136
2.0
278.3
0.00
0.00
29.25
3,989.70
1,564.51
1,679.08
2,750.41
9,983.70
4.68
638.35
2. 2. 1. . 16
90 ELBOW
100
EA
67
3.8
257.7
0.00
0.00
46.03
3,088.61
1,211.83
1,300.40
2,129.68
7,730.52
7.36
493.86
2. 2. 1. . 17
90 ELBOW
150
EA
25
9.9
251.5
0.00
0.00
95.89
2,426.02
951.79
1,021.36
1,672.75
6,071.92
15.33
387.85
2. 2. 1. . 18
90 ELBOW
350
EA
67.9
74.7
0.00
0.00
492.07
541.28
212.34
227.88
373.21
1,354.71
78.68
86.55
2. 2. 1. . 19
90 ELBOW
400
EA
41
89.0
3622.3
0.00
0.00
639.03
26,008.52
10,203.08
10,949.52
17,932.69
65,093.81
102.19
4,159.13
2. 2. 1. . 20
90 ELBOW
450
EA
15
113.0
1740.2
0.00
0.00
776.39
11,956.41
4,690.38
5,033.64
8,243.83
29,924.26
124.15
1,911.91
2. 2. 1. . 21
90 ELBOW
80
EA
2.0
18.0
0.00
0.00
29.25
257.40
100.94
108.33
177.45
644.12
4.68
41.18
2. 2. 1. . 22
45 ELBOW
400
EA
44.5
49.0
0.00
0.00
639.03
702.93
275.76
295.93
484.67
1,759.29
102.19
112.41
2. 2. 1. . 23
TEE
25
EA
58
0.7
38.5
0.00
0.00
12.46
726.42
285.09
306.08
501.00
1,818.59
1.99
116.02
2. 2. 1. . 24
TEE
25 x 20
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 2. 1. . 25
TEE
50
EA
12
2.0
24.2
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 26
TEE
50 x 20
EA
12
2.0
24.2
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 27
TEE
50 x 25
EA
25
2.0
50.6
0.00
0.00
28.10
710.93
279.06
299.30
490.24
1,779.53
4.49
113.60
2. 2. 1. . 28
TEE
80
EA
37
2.4
90.1
0.00
0.00
58.50
2,187.90
858.33
921.16
1,508.57
5,475.96
9.35
349.69
2. 2. 1. . 29
TEE
100 x 80
EA
24
4.1
99.7
0.00
0.00
91.98
2,225.92
873.14
937.02
1,534.69
5,570.77
14.71
355.98
2. 2. 1. . 30
TEE
150
EA
9.6
21.1
0.00
0.00
191.70
421.74
165.44
177.54
290.78
1,055.50
30.65
67.43
2. 2. 1. . 31
TEE
150 x 100
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 2. 1. . 32
TEE
150 x 80
EA
9.6
63.2
0.00
0.00
191.70
1,265.22
496.32
532.62
872.34
3,166.50
30.65
202.29
2. 2. 1. . 33
TEE
300 x 150
EA
43.6
48.0
0.00
0.00
766.78
843.46
330.88
355.09
581.56
2,110.99
122.61
134.87
Pgina 28
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 2. 1. . 34
TEE
400
EA
10
60.5
599.0
0.00
0.00
1,278.00
12,652.20
4,963.37
5,326.50
8,723.56
31,665.63
204.36
2,023.16
2. 2. 1. . 35
TEE
400 x 350
EA
60.5
266.2
0.00
0.00
1,278.00
5,623.20
2,205.94
2,367.33
3,877.14
14,073.61
204.36
899.18
2. 2. 1. . 36
TEE
450
EA
79.9
87.9
0.00
0.00
1,552.79
1,708.07
670.07
719.08
1,177.70
4,274.92
248.30
273.13
2. 2. 1. . 37
REDUCER
100 x 80
EA
1.5
8.0
0.00
0.00
40.25
221.38
86.85
93.17
152.63
554.03
6.44
35.42
2. 2. 1. . 38
REDUCER
150 x 100
EA
3.6
27.5
0.00
0.00
79.84
614.77
241.16
258.80
423.87
1,538.60
12.77
98.33
2. 2. 1. . 39
REDUCER
400 x 300
EA
31.0
34.1
0.00
0.00
599.04
658.94
258.50
277.41
454.33
1,649.18
95.79
105.37
2. 2. 1. . 40
REDUCER
400 x 350
EA
12
31.0
375.1
0.00
0.00
599.04
7,248.38
2,843.50
3,051.50
4,997.68
18,141.06
95.79
1,159.06
2. 2. 1. . 41
REDUCER
450 x 350
EA
37.8
41.6
0.00
0.00
690.12
759.13
297.80
319.59
523.41
1,899.93
110.35
121.39
2. 2. 1. . 42
REDUCER
450 x 400
EA
37.8
83.2
0.00
0.00
690.12
1,518.26
595.61
639.19
1,046.83
3,799.89
110.35
242.77
2. 2. 1. . 43
SWAGE
80 x 50
EA
51
1.0
50.6
0.00
0.00
29.25
1,480.05
580.38
622.89
1,020.31
3,703.63
4.68
236.81
2. 2. 1. . 44
SWAGE
100 x 25
EA
47
1.6
75.7
0.00
0.00
46.03
2,177.22
854.24
916.67
1,501.25
5,449.38
7.36
348.13
2. 2. 1. . 45
SWAGE
100 x 50
EA
24
1.6
38.7
0.00
0.00
46.03
1,113.93
437.05
469.00
768.08
2,788.06
7.36
178.11
2. 2. 1. . 46
CAP
25
EA
139
0.2
31.9
0.00
0.00
8.15
1,129.59
443.52
475.40
778.93
2,827.44
1.30
180.18
2. 2. 1. . 47
CAP
25
EA
0.2
0.8
0.00
0.00
6.19
20.43
8.02
8.61
14.09
51.15
0.99
3.27
2. 2. 1. . 48
CAP
80
EA
12
0.7
8.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
2. 2. 1. . 49
CAP
100
EA
12
1.2
14.2
0.00
0.00
46.03
556.96
218.53
234.50
384.04
1,394.03
7.36
89.06
2. 2. 1. . 50
CAP
150
EA
2.8
3.1
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 51
CAP
300
EA
13.1
14.4
0.00
0.00
383.39
421.73
165.44
177.54
290.78
1,055.49
61.31
67.44
2. 2. 1. . 52
CAP
350
EA
15.9
17.5
0.00
0.00
492.07
541.28
212.34
227.88
373.21
1,354.71
78.68
86.55
2. 2. 1. . 53
FULL COUPLING
25
EA
37
0.3
10.1
0.00
0.00
12.46
466.00
182.89
196.35
321.40
1,166.64
1.99
74.43
2. 2. 1. . 54
FULL COUPLING
50
EA
12
0.8
9.6
0.00
0.00
28.10
340.01
133.46
143.14
234.46
851.07
4.49
54.33
2. 2. 1. . 55
WELDOLET
80 x 350
EA
1.9
2.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 2. 1. . 56
WELDOLET
100 x 300
EA
2.9
19.1
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 2. 1. . 57
WELDOLET
100 x 350
EA
2.9
16.0
0.00
0.00
46.03
253.17
99.33
106.59
174.57
633.66
7.36
40.48
2. 2. 1. . 58
WELDOLET
100 x 450
EA
2.9
3.2
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 2. 1. . 59
WELDOLET
150 x 350
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 60
WELDOLET
150 x 400
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 61
WELDOLET
150 x 450
EA
10.5
11.6
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 2. 1. . 62
SOCKOLET
80 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 2. 1. . 63
SOCKOLET
80 x 50
EA
12
0.7
8.5
0.00
0.00
14.09
170.49
66.91
71.75
117.55
426.70
2.25
27.23
2. 2. 1. . 64
SOCKOLET
100 x 20
EA
0.2
1.1
0.00
0.00
3.99
21.95
8.64
9.24
15.15
54.98
0.64
3.52
2. 2. 1. . 65
SOCKOLET
100 x 25
EA
25
0.3
7.6
0.00
0.00
6.19
156.61
61.48
66.03
108.03
392.15
0.99
25.05
2. 2. 1. . 66
SOCKOLET
100 x 40
EA
48
0.5
24.2
0.00
0.00
9.37
453.51
178.11
190.70
312.68
1,135.00
1.50
72.60
2. 2. 1. . 67
SOCKOLET
150 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 2. 1. . 68
SOCKOLET
150 x 25
EA
0.3
2.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 2. 1. . 69
SOCKOLET
150 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 2. 1. . 70
SOCKOLET
350 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 2. 1. . 71
SOCKOLET
350 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 2. 1. . 72
SOCKOLET
400 x 20
EA
0.2
0.4
0.00
0.00
3.99
8.78
3.45
3.70
6.06
21.99
0.64
1.41
2. 2. 1. . 73
SOCKOLET
400 x 25
EA
0.3
1.7
0.00
0.00
6.19
34.05
13.37
14.36
23.49
85.27
0.99
5.45
2. 2. 1. . 74
SOCKOLET
400 x 40
EA
0.5
2.8
0.00
0.00
9.37
51.54
20.24
21.67
35.53
128.98
1.50
8.25
2. 2. 1. . 75
SOCKOLET
450 x 20
EA
0.2
0.9
0.00
0.00
3.99
17.56
6.91
7.39
12.11
43.97
0.64
2.82
2. 2. 1. . 76
SOCKOLET
450 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 2. 1. . 77
SOCKOLET
450 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 2. 1. . 78
FLANGE
25
EA
63
0.9
54.5
0.00
0.00
7.01
439.53
172.43
184.97
303.03
1,099.96
1.12
70.22
2. 2. 1. . 79
FLANGE
40
EA
65
1.5
94.1
0.00
0.00
16.29
1,057.22
414.71
445.21
728.98
2,646.12
2.61
169.39
2. 2. 1. . 80
FLANGE
50
EA
105
2.3
243.5
0.00
0.00
16.29
1,702.31
667.76
716.87
1,173.79
4,260.73
2.61
272.75
Pgina 29
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 2. 1. . 81
FLANGE
80
EA
5.2
45.6
0.00
0.00
29.25
257.40
100.94
108.33
177.45
644.12
4.68
41.18
2. 2. 1. . 82
FLANGE
100
EA
65
7.3
475.1
0.00
0.00
46.03
2,987.35
1,172.09
1,257.76
2,059.85
7,477.05
7.36
477.66
2. 2. 1. . 83
FLANGE
150
EA
11.3
86.7
0.00
0.00
95.89
738.35
289.67
310.85
509.10
1,847.97
15.33
118.04
2. 2. 1. . 84
FLANGE
350
EA
15
51.7
796.3
0.00
0.00
492.07
7,577.88
2,972.82
3,190.26
5,224.90
18,965.86
78.68
1,211.67
2. 2. 1. . 85
FLANGE
400
EA
46
64.4
2975.7
0.00
0.00
639.03
29,523.19
11,581.88
12,429.19
20,356.03
73,890.29
102.19
4,721.18
2. 2. 1. . 86
FLANGE
450
EA
74.8
658.6
0.00
0.00
776.39
6,832.23
2,680.22
2,876.37
4,710.76
17,099.58
124.15
1,092.52
2. 2. 1. . 87
FLANGE
80
EA
5.2
11.4
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 2. 1. . 88
BOLT/NUT
1 x 135
SET
158
0.3
47.5
0.00
0.00
4.69
742.90
14.26
69.70
314.41
1,141.27
0.93
147.31
2. 2. 1. . 89
BOLT/NUT
1 x 140
SET
717
0.3
215.2
0.00
0.00
4.69
3,363.67
64.55
315.57
1,423.55
5,167.34
0.93
667.00
2. 2. 1. . 90
BOLT/NUT
1.1/8 x 150
SET
167
0.6
100.3
0.00
0.00
4.24
708.93
13.38
66.88
300.08
1,089.27
0.84
140.45
2. 2. 1. . 91
BOLT/NUT
1/2 x 65
SET
290
0.2
58.1
0.00
0.00
0.76
220.70
2.90
20.33
92.75
336.68
0.15
43.56
2. 2. 1. . 92
BOLT/NUT
3/4 x 100
SET
22
0.2
4.4
0.00
0.00
3.03
66.66
1.32
6.16
28.19
102.33
0.60
13.20
2. 2. 1. . 93
BOLT/NUT
5/8 x 85
SET
519
0.2
103.8
0.00
0.00
1.92
996.86
20.77
93.46
422.48
1,533.57
0.38
197.30
2. 2. 1. . 94
BOLT/NUT
5/8 x 95
SET
334
0.2
66.9
0.00
0.00
1.92
642.05
13.38
60.19
272.11
987.73
0.38
127.07
2. 2. 1. . 95
GASKET
25
EA
97
0.1
9.7
0.00
0.00
0.76
73.57
0.97
6.78
30.92
112.24
0.15
14.52
2. 2. 1. . 96
GASKET
50
EA
174
0.1
17.4
0.00
0.00
0.76
132.09
1.74
12.17
55.52
201.52
0.15
26.07
2. 2. 1. . 97
GASKET
80
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 2. 1. . 98
GASKET
100
EA
108
0.1
10.8
0.00
0.00
0.76
81.93
1.08
7.55
34.43
124.99
0.15
16.17
2. 2. 1. . 99
GASKET
150
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 2. 1. .100
GASKET
350
EA
31
0.1
3.1
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 2. 1. .101
GASKET
400
EA
92
0.1
9.2
0.00
0.00
0.76
70.22
0.92
6.47
29.51
107.12
0.15
13.86
2. 2. 1. .102
GASKET
450
EA
18
0.1
1.8
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 2. 1. .103
GATE
25
EA
5.2
17.2
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 2. 1. .104
GATE
50
EA
53
16.5
871.2
0.00
0.00
16.29
860.11
337.39
362.21
593.07
2,152.78
2.61
137.81
2. 2. 1. .105
GLOBE
20
EA
30
3.9
115.8
0.00
0.00
7.01
208.20
81.68
87.62
143.54
521.04
1.12
33.26
2. 2. 1. .106
GLOBE
25
EA
304
6.4
1943.0
0.00
0.00
7.01
2,128.24
834.90
895.62
1,467.27
5,326.03
1.12
340.03
2. 2. 1. .107
GLOBE
EA
25
20.5
518.7
0.00
0.00
16.29
412.14
161.67
173.56
284.18
1,031.55
2.61
66.03
GLOBE
80
EA
25
31.0
784.3
0.00
0.00
29.25
740.03
290.19
311.44
510.16
1,851.82
4.68
118.40
2. 2. 1. .109
CHECK
400
EA
426.0
937.2
0.00
0.00
817.94
1,799.47
705.91
757.57
1,240.71
4,503.66
130.79
287.74
2. 2. 1. .110
BUTTERFLY
100
EA
18
11.0
193.6
0.00
0.00
32.58
573.41
224.93
241.47
395.38
1,435.19
5.21
91.70
2. 2. 1. .111
BUTTERFLY
150
EA
18.0
39.6
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
2. 2. 1. .112
BUTTERFLY
350
EA
97.0
213.4
0.00
0.00
114.06
250.93
98.43
105.64
173.01
628.01
18.24
40.13
2. 2. 1. .113
BUTTERFLY
400
EA
120.0
528.0
0.00
0.00
130.35
573.54
225.02
241.47
395.46
1,435.49
20.84
91.70
2. 2. 1. .114
EXPANSION JOINT
50
2. 2. 1. .108
400
EA
162.0
712.8
0.00
0.00
162.93
716.89
281.25
301.84
494.31
1,794.29
26.05
114.62
2. 2. 1. .115
INSULATION KIT
INSULATION KIT
80
EA
1.0
2.2
0.00
0.00
15.13
33.29
0.62
3.12
14.08
51.11
3.00
6.60
2. 2. 1. .116
STM
450
EA
720.0
1584.0
0.00
0.00
130.35
286.77
112.51
120.74
197.73
717.75
20.84
45.85
2. 2. 1. .117
SUPPORT
11747.8
0.00
0.00
2.57
30,191.90
7,518.61
33,951.21
27,248.87
98,910.59
0.45
5,286.52
2. 2. 1. .118
RADIOGRAPH
3.1/3" x 6"
SH'T
1391
0.00
0.00
2.35
3,268.85
153.01
10,724.61
5,379.10
19,525.57
0.51
709.41
2. 2. 1. .119
RADIOGRAPH
3.1/3" x 12"
SH'T
654
0.00
0.00
2.35
1,536.90
71.94
5,042.34
2,529.06
9,180.24
0.51
333.54
11747.8
2. 3. 1. .
1.
27.14
0.00
8.10
0.00
136,651.44
16,132.28
174,400.67
124,409.56
451,593.95
108,335.45
6,943.94
153,092.05
102,046.38
370,417.82
19,823.51
15,162.23
2. 3. 1. . 1
PIPE
20
12
1.7
20.4
0.00
0.00
24.39
292.68
17.88
413.52
275.33
999.41
3.39
40.68
2. 3. 1. . 2
PIPE
25
119
2.5
297.0
0.00
0.00
24.39
2,897.53
177.01
4,093.85
2,725.73
9,894.12
3.39
402.73
2. 3. 1. . 3
PIPE
40
73
4.1
297.7
0.00
0.00
54.78
3,977.03
242.48
5,619.24
3,741.12
13,579.87
7.61
552.49
2. 3. 1. . 4
PIPE
50
376
5.5
2069.1
0.00
0.00
54.78
20,608.24
1,256.51
29,117.88
19,385.79
70,368.42
7.61
2,862.88
Pgina 30
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 3. 1. . 5
PIPE
100
238
8.5
2019.6
0.00
0.00
134.54
31,966.70
1,948.32
45,167.76
30,070.67
109,153.45
18.68
2. 3. 1. . 6
PIPE
25
33
2.5
82.5
0.00
0.00
24.39
804.87
49.17
1,137.18
757.15
2,748.37
3.39
111.87
2. 3. 1. . 7
PIPE
100
251
8.5
2131.8
0.00
0.00
134.54
33,742.63
2,056.56
47,677.08
31,741.27
115,217.54
18.68
4,684.94
2. 3. 1. . 8
90 ELBOW
25
EA
21
0.5
9.4
0.00
0.00
16.99
355.09
21.74
501.81
334.10
1,212.74
2.36
49.32
2. 3. 1. . 9
90 ELBOW
40
EA
1.2
10.3
0.00
0.00
38.38
337.74
20.59
477.22
317.71
1,153.26
5.33
46.90
2. 3. 1. . 10
90 ELBOW
50
EA
35
1.6
57.0
0.00
0.00
38.38
1,350.98
82.37
1,908.90
1,270.87
4,613.12
5.33
187.62
2. 3. 1. . 11
90 ELBOW
100
EA
2.0
15.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 3. 1. . 12
90 ELBOW
100
EA
2.0
17.6
0.00
0.00
94.36
830.37
50.60
1,173.30
781.12
2,835.39
13.10
115.28
2. 3. 1. . 13
90 ELBOW
25
EA
0.5
1.0
0.00
0.00
16.99
37.38
2.29
52.82
35.17
127.66
2.36
5.19
2. 3. 1. . 14
TEE
25
EA
0.7
2.9
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 15
TEE
25 x 20
EA
0.7
2.9
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 16
TEE
40
EA
1.3
7.3
0.00
0.00
51.18
281.49
17.16
397.71
264.79
961.15
7.11
39.11
2. 3. 1. . 17
TEE
40 x 20
EA
1.3
1.5
0.00
0.00
51.18
56.30
3.43
79.54
52.96
192.23
7.11
7.82
2. 3. 1. . 18
TEE
50 x 20
EA
2.0
13.2
0.00
0.00
76.77
506.68
30.89
715.90
476.62
1,730.09
10.66
70.36
2. 3. 1. . 19
TEE
50 x 25
EA
2.0
2.2
0.00
0.00
76.77
84.45
5.15
119.32
79.44
288.36
10.66
11.73
2. 3. 1. . 20
TEE
100
EA
4.4
4.8
0.00
0.00
251.49
276.64
16.85
390.89
260.23
944.61
34.92
38.41
2. 3. 1. . 21
SWAGE
50 x 25
EA
0.6
1.2
0.00
0.00
38.38
84.44
5.15
119.31
79.43
288.33
5.33
11.73
2. 3. 1. . 22
CAP
25
EA
0.2
0.3
0.00
0.00
19.99
21.99
1.34
31.08
20.69
75.10
2.78
3.06
2. 3. 1. . 23
CAP
40
EA
0.7
0.7
0.00
0.00
39.98
43.98
2.68
62.14
41.37
150.17
5.55
6.11
2. 3. 1. . 24
CAP
100
EA
0.6
0.6
0.00
0.00
125.75
138.33
8.43
195.45
130.12
472.33
17.46
19.21
2. 3. 1. . 25
FULL COUPLING
25
EA
0.3
2.4
0.00
0.00
33.98
299.02
18.22
422.58
281.31
1,021.13
4.72
41.54
2. 3. 1. . 26
FULL COUPLING
40
EA
0.5
3.5
0.00
0.00
76.77
506.68
30.89
715.90
476.62
1,730.09
10.66
70.36
2. 3. 1. . 27
FULL COUPLING
50
EA
43
0.8
33.9
0.00
0.00
76.77
3,293.43
200.77
4,653.36
3,098.05
11,245.61
10.66
457.31
2. 3. 1. . 28
FULL COUPLING
25
EA
0.3
1.2
0.00
0.00
33.98
149.51
9.11
211.29
140.66
510.57
4.72
20.77
2. 3. 1. . 29
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 3. 1. . 30
SOCKOLET
100 x 40
EA
0.5
0.6
0.00
0.00
25.59
28.15
1.72
39.78
26.48
96.13
3.55
3.91
2. 3. 1. . 31
SOCKOLET
100 x 50
EA
0.7
3.1
0.00
0.00
38.38
168.87
10.30
238.61
158.86
576.64
5.33
23.45
2. 3. 1. . 32
FLANGE
25
EA
0.9
5.7
0.00
0.00
16.99
112.13
6.86
158.47
105.50
382.96
2.36
15.58
2. 3. 1. . 33
FLANGE
100
EA
7.3
32.2
0.00
0.00
94.36
415.18
25.30
586.65
390.56
1,417.69
13.10
57.64
2. 3. 1. . 34
FLANGE
25
EA
0.9
1.9
0.00
0.00
16.99
37.38
2.29
52.82
35.17
127.66
2.36
5.19
2. 3. 1. . 35
FLANGE
100
EA
7.3
16.1
0.00
0.00
94.36
207.59
12.65
293.33
195.28
708.85
13.10
28.82
2. 3. 1. . 36
FLANGE BLIND
100
EA
7.4
8.2
0.00
0.00
79.97
87.97
5.36
124.29
82.75
300.37
11.10
12.21
2. 3. 1. . 37
BOLT/NUT
1/2 x 65
SET
31
0.2
6.2
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 3. 1. . 38
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 3. 1. . 39
GASKET
25
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 3. 1. . 40
GASKET
100
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 3. 1. . 41
BALL
20
EA
11
2.5
27.5
0.00
0.00
9.80
107.80
6.60
152.24
101.39
368.03
1.36
14.96
2. 3. 1. . 42
BALL
25
EA
3.5
27.0
0.00
0.00
15.59
120.04
7.32
169.63
112.93
409.92
2.17
16.71
2. 3. 1. . 43
BALL
40
EA
6.5
35.8
0.00
0.00
23.39
128.65
7.81
181.78
121.01
439.25
3.25
17.88
2. 3. 1. . 44
BALL
50
EA
8.0
61.6
0.00
0.00
34.98
269.35
16.40
380.61
253.38
919.74
4.86
37.42
2. 3. 1. . 45
ISOLATION KIT
ISOLATION KIT
25
EA
1.0
2.2
0.00
0.00
5.04
11.09
0.20
1.03
4.68
17.00
1.00
2.20
2. 3. 1. . 46
ISOLATION KIT
ISOLATION KIT
100
EA
2.5
5.5
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 3. 1. . 47
STRAINER
STRAINER
25
EA
2.2
2.4
0.00
0.00
79.97
87.97
5.36
124.29
82.75
300.37
11.10
12.21
2. 3. 1. . 48
SUPPORT
735.9
0.00
0.00
2.57
1,891.30
470.98
2,126.79
1,706.94
6,196.01
0.45
331.16
2. 3. 1. . 49
RADIOGRAPH
3.1/3" x 6"
SH'T
150
0.00
0.00
2.35
352.50
16.50
1,156.50
580.06
2,105.56
0.51
76.50
2. 3. 1. . 50
RADIOGRAPH
3.1/3" x 12"
SH'T
46
0.00
0.00
2.35
108.10
5.06
354.66
177.89
645.71
0.51
23.46
735.9
Pgina 31
4,438.37
ITEM
2.
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
17.19
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
0.00
24,826.27
8,110.84
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
18,011.82
19,372.97
(A+B+C+D+E)
UNIT
TOTAL
70,321.90
4,061.28
2. 3. 2. . 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 2. . 2
PIPE
25
257
3.2
823.7
0.00
0.00
1.79
460.75
180.18
193.05
317.12
1,151.10
0.29
74.65
2. 3. 2. . 3
PIPE
40
871
5.4
4704.5
0.00
0.00
4.08
3,554.50
1,393.92
1,489.75
2,448.07
8,886.24
0.65
566.28
2. 3. 2. . 4
PIPE
100
257
16.0
4118.4
0.00
0.00
11.49
2,957.53
1,160.87
1,245.82
2,039.71
7,403.93
1.84
473.62
2. 3. 2. . 5
PIPE
25
59
2.5
148.5
0.00
0.00
24.39
1,448.77
88.51
2,046.92
1,362.87
4,947.07
3.39
201.37
2. 3. 2. . 6
PIPE
25
79
3.2
253.4
0.00
0.00
1.79
141.77
55.44
59.40
97.57
354.18
0.29
22.97
2. 3. 2. . 7
PIPE
100
271
16.0
4329.6
0.00
0.00
11.49
3,109.19
1,220.41
1,309.70
2,144.30
7,783.60
1.84
497.90
2. 3. 2. . 8
90 ELBOW
25
EA
63
0.5
28.2
0.00
0.00
6.19
388.11
152.36
163.65
267.74
971.86
0.99
62.07
2. 3. 2. . 9
90 ELBOW
40
EA
39
1.2
45.0
0.00
0.00
14.09
542.47
212.91
228.31
374.04
1,357.73
2.25
86.63
2. 3. 2. . 10
90 ELBOW
100
EA
3.8
29.6
0.00
0.00
46.03
354.43
139.06
149.23
244.39
887.11
7.36
56.67
2. 3. 2. . 11
90 ELBOW
25
EA
0.5
4.0
0.00
0.00
16.99
149.51
9.15
211.29
140.67
510.62
2.36
20.77
2. 3. 2. . 12
90 ELBOW
25
EA
0.5
3.0
0.00
0.00
6.19
40.85
16.04
17.23
28.18
102.30
0.99
6.53
2. 3. 2. . 13
90 ELBOW
100
EA
3.8
33.8
0.00
0.00
46.03
405.06
158.93
170.54
279.30
1,013.83
7.36
64.77
2. 3. 2. . 14
TEE
25
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 3. 2. . 15
TEE
40
EA
14
1.3
18.9
0.00
0.00
18.65
266.70
104.68
112.26
183.90
667.54
2.98
42.61
2. 3. 2. . 16
TEE
40 x 20
EA
1.3
10.2
0.00
0.00
18.65
143.61
56.36
60.45
99.02
359.44
2.98
22.95
2. 3. 2. . 17
TEE
40 x 25
EA
70
1.3
92.9
0.00
0.00
18.65
1,312.96
515.33
552.64
905.33
3,286.26
2.98
209.79
2. 3. 2. . 18
CAP
40
EA
28
0.7
18.7
0.00
0.00
16.29
447.98
175.73
188.65
308.89
1,121.25
2.61
71.78
2. 3. 2. . 19
CAP
100
EA
1.2
1.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 3. 2. . 20
FULL COUPLING
25
EA
11
0.3
3.0
0.00
0.00
12.46
137.06
53.79
57.75
94.53
343.13
1.99
21.89
2. 3. 2. . 21
FULL COUPLING
40
EA
46
0.5
24.5
0.00
0.00
28.10
1,298.22
509.59
546.55
895.23
3,249.59
4.49
207.44
2. 3. 2. . 22
FULL COUPLING
25
EA
0.3
1.5
0.00
0.00
33.98
186.89
11.39
264.11
175.82
638.21
4.72
25.96
2. 3. 2. . 23
FULL COUPLING
25
EA
0.3
2.4
0.00
0.00
12.46
109.65
43.03
46.20
75.62
274.50
1.99
17.51
2. 3. 2. . 24
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 3. 2. . 25
SOCKOLET
100 x 40
EA
0.5
2.2
0.00
0.00
9.37
41.23
16.19
17.34
28.43
103.19
1.50
6.60
2. 3. 2. . 26
SOCKOLET
100 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 3. 2. . 27
FLANGE
25
EA
0.9
4.8
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 3. 2. . 28
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 2. . 29
FLANGE
25
EA
0.9
3.8
0.00
0.00
6.92
30.45
11.97
12.85
21.02
76.29
1.11
4.88
2. 3. 2. . 30
FLANGE
25
EA
0.9
3.8
0.00
0.00
7.01
30.84
12.10
12.98
21.26
77.18
1.12
4.93
2. 3. 2. . 31
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 2. . 32
BOLT/NUT
1/2 x 65
SET
26
0.2
5.3
0.00
0.00
0.76
20.06
0.26
1.85
8.43
30.60
0.15
3.96
2. 3. 2. . 33
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 3. 2. . 34
BOLT/NUT
1/2 x 65
SET
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 3. 2. . 35
GASKET
25
EA
15
0.1
1.5
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 3. 2. . 36
GASKET
100
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 3. 2. . 37
GLOBE
20
EA
3.9
30.0
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 3. 2. . 38
GLOBE
25
EA
80
6.4
513.9
0.00
0.00
7.01
562.90
220.83
236.89
388.08
1,408.70
1.12
89.94
2. 3. 2. . 39
GLOBE
40
EA
12.0
92.4
0.00
0.00
16.29
125.43
49.20
52.82
86.49
313.94
2.61
20.10
2. 3. 2. . 40
GLOBE
25
EA
6.4
14.1
0.00
0.00
19.19
42.22
2.57
59.66
39.72
144.17
2.66
5.85
2. 3. 2. . 41
ISOLATION KIT
ISOLATION KIT
25
EA
1.0
2.2
0.00
0.00
5.04
11.09
0.20
1.03
4.68
17.00
1.00
2.20
2. 3. 2. . 42
ISOLATION KIT
ISOLATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 3. 2. . 43
QUICK COUPLING
QUICK COUPLING
25
EA
84
2.0
167.2
0.00
0.00
8.15
681.34
267.52
286.75
469.83
1,705.44
1.30
108.68
2. 3. 2. . 44
SUPPORT
1562.5
0.00
0.00
2.57
4,015.72
1,000.02
4,515.73
3,624.27
13,155.74
0.45
703.14
2. 3. 2. . 45
RADIOGRAPH
3.1/3" x 6"
SH'T
403
0.00
0.00
2.35
947.05
44.33
3,107.13
1,558.43
5,656.94
0.51
205.53
2. 3. 2. . 46
RADIOGRAPH
3.1/3" x 12"
SH'T
44
0.00
0.00
2.35
103.40
4.84
339.24
170.15
617.63
0.51
22.44
1562.5
Pgina 32
2. 3. 3. .
ITEM
3.
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
1.85
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
0.00
3,489.72
1,077.50
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
3,296.80
2,990.21
(A+B+C+D+E)
UNIT
TOTAL
10,854.23
600.00
2. 3. 3. . 1
PIPE
20
12
2.2
26.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 3. . 2
PIPE
25
12
3.2
38.4
0.00
0.00
1.79
21.48
8.40
9.00
14.78
53.66
0.29
3.48
2. 3. 3. . 3
PIPE
50
12
7.5
90.0
0.00
0.00
4.08
48.96
19.20
20.52
33.72
122.40
0.65
7.80
2. 3. 3. . 4
PIPE
80
59
11.3
671.2
0.00
0.00
7.33
435.40
171.07
183.55
300.40
1,090.42
1.17
69.50
2. 3. 3. . 5
PIPE
100
12
16.0
192.0
0.00
0.00
11.49
137.88
54.12
58.08
95.09
345.17
1.84
22.08
2. 3. 3. . 6
90 ELBOW
80
EA
21
2.0
42.6
0.00
0.00
29.25
611.33
239.72
257.28
421.43
1,529.76
4.68
97.81
2. 3. 3. . 7
90 ELBOW
100
EA
3.8
8.4
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 3. 3. . 8
TEE
80
EA
2.4
13.3
0.00
0.00
58.50
321.75
126.23
135.47
221.85
805.30
9.35
51.43
2. 3. 3. . 9
TEE
100 x 80
EA
4.1
4.5
0.00
0.00
91.98
101.18
39.69
42.59
69.76
253.22
14.71
16.18
2. 3. 3. . 10
REDUCER
100 x 80
EA
1.5
1.6
0.00
0.00
40.25
44.28
17.37
18.63
30.53
110.81
6.44
7.08
2. 3. 3. . 11
CAP
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 3. 3. . 12
CAP
80
EA
0.7
0.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 3. 3. . 13
SOCKOLET
80 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 3. 3. . 14
SOCKOLET
80 x 25
EA
0.3
0.7
0.00
0.00
6.19
13.62
5.35
5.74
9.40
34.11
0.99
2.18
2. 3. 3. . 15
SOCKOLET
80 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 3. 3. . 16
FLANGE
50
EA
2.9
6.5
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 3. 3. . 17
FLANGE
80
EA
7.3
8.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 3. 3. . 18
FLANGE
100
EA
11.3
12.4
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 3. 3. . 19
BOLT/NUT
3/4 x 110
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 3. 3. . 20
BOLT/NUT
3/4 x 115
SET
0.2
1.8
0.00
0.00
3.03
26.66
0.53
2.46
11.27
40.92
0.60
5.28
2. 3. 3. . 21
BOLT/NUT
5/8 x 90
SET
26
0.2
5.3
0.00
0.00
1.92
50.69
1.06
4.75
21.48
77.98
0.38
10.03
2. 3. 3. . 22
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 3. 3. . 23
GASKET
80
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 3. 3. . 24
GASKET
100
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 3. 3. . 25
GATE
80
EA
56.0
431.2
0.00
0.00
29.25
225.23
88.32
94.79
155.27
563.61
4.68
36.04
2. 3. 3. . 26
GLOBE
20
EA
3.9
4.3
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 3. 3. . 27
GLOBE
25
EA
6.4
21.1
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 3. 3. . 28
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 3. 3. . 29
GLOBE
80
EA
50.0
55.0
0.00
0.00
33.57
36.93
14.49
15.54
25.46
92.42
5.37
5.91
2. 3. 3. . 30
SUPPORT
168.6
0.00
0.00
2.57
433.24
107.89
487.18
391.01
1,419.32
0.45
75.86
2. 3. 3. . 31
RADIOGRAPH
3.1/3" x 6"
SH'T
208
0.00
0.00
2.35
488.80
22.88
1,603.68
804.35
2,919.71
0.51
106.08
2. 3. 3. . 32
RADIOGRAPH
3.1/3" x 12"
SH'T
24
0.00
0.00
2.35
56.40
2.64
185.04
92.81
336.89
0.51
12.24
168.6
2. 4. 1. .
1.
135.06
0.00
10.16
0.00
462,046.54
78,797.55
567,223.18
421,334.75
1,529,402.02
133,336.14
8,526.92
189,239.99
125,899.59
457,002.64
71,273.24
18,741.43
2. 4. 1. . 1
PIPE
20
1.7
11.2
0.00
0.00
24.39
160.97
9.83
227.44
151.43
549.67
3.39
2. 4. 1. . 2
PIPE
25
13
2.5
33.0
0.00
0.00
24.39
321.95
19.67
454.87
302.86
1,099.35
3.39
44.75
2. 4. 1. . 3
PIPE
40
304
4.1
1244.8
0.00
0.00
54.78
16,631.21
1,014.02
23,498.64
15,644.67
56,788.54
7.61
2,310.40
2. 4. 1. . 4
PIPE
50
416
5.5
2286.9
0.00
0.00
54.78
22,777.52
1,388.77
32,182.92
21,426.39
77,775.60
7.61
3,164.24
2. 4. 1. . 5
PIPE
80
26
6.5
171.6
0.00
0.00
87.96
2,322.14
141.50
3,281.26
2,184.46
7,929.36
12.21
322.34
2. 4. 1. . 6
PIPE
100
26
8.5
224.4
0.00
0.00
134.54
3,551.86
216.48
5,018.64
3,341.19
12,128.17
18.68
493.15
2. 4. 1. . 7
PIPE
150
79
14.0
1108.8
0.00
0.00
250.48
19,838.02
1,208.59
28,032.05
18,661.82
67,740.48
34.78
2,754.58
2. 4. 1. . 8
PIPE
200
13
20.1
265.3
0.00
0.00
403.82
5,330.42
324.72
7,531.92
5,014.29
18,201.35
56.07
740.12
2. 4. 1. . 9
PIPE
150
99
14.0
1386.0
0.00
0.00
250.48
24,797.52
1,510.74
35,040.06
23,327.27
84,675.59
34.78
3,443.22
Pgina 33
22.37
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 1. . 10
90 ELBOW
40
EA
21
1.2
24.5
0.00
0.00
38.38
802.14
48.91
1,133.41
754.58
2,739.04
5.33
111.40
2. 4. 1. . 11
90 ELBOW
50
EA
21
1.6
33.9
0.00
0.00
38.38
802.14
48.91
1,133.41
754.58
2,739.04
5.33
111.40
2. 4. 1. . 12
90 ELBOW
80
EA
1.2
7.7
0.00
0.00
61.57
406.36
24.75
574.20
382.26
1,387.57
8.55
56.43
2. 4. 1. . 13
90 ELBOW
100
EA
2.0
15.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 4. 1. . 14
90 ELBOW
150
EA
31
5.0
152.8
0.00
0.00
175.52
5,406.02
329.25
7,638.71
5,085.36
18,459.34
24.37
750.60
2. 4. 1. . 15
90 ELBOW
200
EA
9.6
31.5
0.00
0.00
282.88
933.50
56.86
1,319.01
878.12
3,187.49
39.28
129.62
2. 4. 1. . 16
90 ELBOW
150
EA
5.0
38.2
0.00
0.00
175.52
1,351.50
82.31
1,909.68
1,271.34
4,614.83
24.37
187.65
2. 4. 1. . 17
45 ELBOW
80
EA
0.6
0.6
0.00
0.00
61.57
67.73
4.13
95.70
63.71
231.27
8.55
9.41
2. 4. 1. . 18
45 ELBOW
200
EA
4.8
5.3
0.00
0.00
282.88
311.17
18.95
439.67
292.71
1,062.50
39.28
43.21
2. 4. 1. . 19
TEE
50 x 25
EA
2.0
2.2
0.00
0.00
76.77
84.45
5.15
119.32
79.44
288.36
10.66
11.73
2. 4. 1. . 20
TEE
80
EA
3.0
3.3
0.00
0.00
159.73
175.70
10.70
248.27
165.28
599.95
22.18
24.40
2. 4. 1. . 21
TEE
100
EA
4.4
4.8
0.00
0.00
251.49
276.64
16.85
390.89
260.23
944.61
34.92
38.41
2. 4. 1. . 22
TEE
150
EA
12.4
13.6
0.00
0.00
523.97
576.37
35.11
814.40
542.18
1,968.06
72.76
80.04
2. 4. 1. . 23
TEE
150 x 100
EA
12.4
27.2
0.00
0.00
523.97
1,152.73
70.22
1,628.79
1,084.35
3,936.09
72.76
160.07
2. 4. 1. . 24
TEE
150 x 80
EA
12.4
27.2
0.00
0.00
523.97
1,152.73
70.22
1,628.79
1,084.35
3,936.09
72.76
160.07
2. 4. 1. . 25
TEE
200
EA
20.0
22.0
0.00
0.00
908.20
999.02
60.85
1,411.60
939.76
3,411.23
126.11
138.72
2. 4. 1. . 26
REDUCER
150 x 100
EA
2.8
6.1
0.00
0.00
218.30
480.26
29.26
678.61
451.78
1,639.91
30.31
66.68
2. 4. 1. . 27
REDUCER
200 x 150
EA
2.7
6.0
0.00
0.00
397.42
874.32
53.26
1,235.43
822.47
2,985.48
55.19
121.42
2. 4. 1. . 28
CAP
25
EA
0.2
1.5
0.00
0.00
19.99
131.93
8.05
186.45
124.12
450.55
2.78
18.35
2. 4. 1. . 29
FULL COUPLING
50
EA
58
0.8
46.1
0.00
0.00
76.77
4,475.69
272.84
6,323.80
4,210.18
15,282.51
10.66
621.48
2. 4. 1. . 30
FULL COUPLING
40
EA
42
0.5
22.2
0.00
0.00
76.77
3,208.99
195.62
4,534.05
3,018.62
10,957.28
10.66
445.59
2. 4. 1. . 31
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
16.99
18.69
1.14
26.41
17.58
63.82
2.36
2.60
2. 4. 1. . 32
SOCKOLET
150 x 20
EA
0.2
0.9
0.00
0.00
10.80
47.52
2.90
67.10
44.69
162.21
1.50
6.60
2. 4. 1. . 33
SOCKOLET
150 x 25
EA
0.3
1.3
0.00
0.00
16.99
74.76
4.58
105.64
70.34
255.32
2.36
10.38
2. 4. 1. . 34
SOCKOLET
150 x 50
EA
0.7
0.8
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 35
SOCKOLET
200 x 20
EA
0.2
0.4
0.00
0.00
10.80
23.76
1.45
33.55
22.34
81.10
1.50
3.30
2. 4. 1. . 36
FLANGE
40
EA
1.5
1.6
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 37
FLANGE
50
EA
2.3
2.6
0.00
0.00
38.38
42.22
2.57
59.65
39.71
144.15
5.33
5.86
2. 4. 1. . 38
FLANGE
80
EA
5.2
17.1
0.00
0.00
61.57
203.18
12.38
287.10
191.13
693.79
8.55
28.22
2. 4. 1. . 39
FLANGE
100
EA
7.3
56.4
0.00
0.00
94.36
726.57
44.28
1,026.64
683.48
2,480.97
13.10
100.87
2. 4. 1. . 40
FLANGE
150
EA
11.3
86.7
0.00
0.00
175.52
1,351.50
82.31
1,909.68
1,271.34
4,614.83
24.37
187.65
2. 4. 1. . 41
FLANGE
200
EA
17.7
116.7
0.00
0.00
282.88
1,867.01
113.72
2,638.02
1,756.25
6,375.00
39.28
259.25
2. 4. 1. . 42
FLANGE
150
EA
11.3
24.8
0.00
0.00
175.52
386.14
23.52
545.62
363.24
1,318.52
24.37
53.61
2. 4. 1. . 43
BOLT/NUT
1/2 x 75
SET
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 1. . 44
BOLT/NUT
3/4 x 100
SET
88
0.2
17.6
0.00
0.00
3.03
266.64
5.28
24.64
112.76
409.32
0.60
52.80
2. 4. 1. . 45
BOLT/NUT
3/4 x 110
SET
57
0.2
11.4
0.00
0.00
3.03
173.32
3.43
16.02
73.30
266.07
0.60
34.32
2. 4. 1. . 46
BOLT/NUT
5/8 x 85
SET
0.2
0.9
0.00
0.00
1.92
8.45
0.18
0.79
3.58
13.00
0.38
1.67
2. 4. 1. . 47
BOLT/NUT
5/8 x 95
SET
66
0.2
13.2
0.00
0.00
1.92
126.72
2.64
11.88
53.71
194.95
0.38
25.08
2. 4. 1. . 48
GASKET
40
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 4. 1. . 49
GASKET
50
EA
0.1
0.2
0.00
0.00
0.76
1.67
0.02
0.15
0.70
2.54
0.15
0.33
2. 4. 1. . 50
GASKET
80
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 1. . 51
GASKET
100
EA
13
0.2
2.6
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 4. 1. . 52
GASKET
150
EA
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 4. 1. . 53
GASKET
200
EA
11
0.2
2.2
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 1. . 54
GATE
50
EA
16.5
18.2
0.00
0.00
44.58
49.04
2.99
69.29
46.13
167.45
6.19
6.81
2. 4. 1. . 55
GATE
100
EA
58.0
255.2
0.00
0.00
125.75
553.30
33.70
781.79
520.47
1,889.26
17.46
76.82
2. 4. 1. . 56
GATE
150
EA
100.0
440.0
0.00
0.00
262.08
1,153.15
70.22
1,629.41
1,084.75
3,937.53
36.39
160.12
Pgina 34
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 1. . 57
GATE
200
EA
154.0
338.8
0.00
0.00
454.19
999.22
60.87
1,411.92
939.96
3,411.97
63.07
138.75
2. 4. 1. . 58
GLOBE
20
EA
3.9
30.0
0.00
0.00
19.19
147.76
9.01
208.82
139.01
504.60
2.66
20.48
2. 4. 1. . 59
GLOBE
25
EA
6.4
42.2
0.00
0.00
19.19
126.65
7.72
178.99
119.15
432.51
2.66
17.56
2. 4. 1. . 60
CHECK
50
EA
16.0
17.6
0.00
0.00
39.98
43.98
2.68
62.14
41.37
150.17
5.55
6.11
2. 4. 1. . 61
CHECK
150
EA
68.0
149.6
0.00
0.00
235.29
517.64
31.53
731.43
486.94
1,767.54
32.67
71.87
2. 4. 1. . 62
EXPANSION JOINT
100
EA
16.5
18.2
0.00
0.00
119.95
131.95
8.04
186.43
124.12
450.54
16.66
18.33
2. 4. 1. . 63
INSULATION KIT
INSULATION KIT
150
EA
1.5
1.7
0.00
0.00
30.27
33.30
0.62
3.14
14.09
51.15
6.00
6.60
2. 4. 1. . 64
STRAINER
STRAINER
200
EA
155.0
341.0
0.00
0.00
159.93
351.85
21.43
497.16
330.98
1,201.42
22.21
48.86
2. 4. 1. . 65
SUPPORT
924.0
0.00
0.00
2.57
2,374.60
591.34
2,670.26
2,143.13
7,779.33
0.45
415.79
2. 4. 1. . 66
RADIOGRAPH
3.1/3" x 6"
SH'T
377
0.00
0.00
2.35
885.95
41.47
2,906.67
1,457.89
5,291.98
0.51
192.27
2. 4. 1. . 67
RADIOGRAPH
3.1/3" x 12"
SH'T
167
0.00
0.00
2.35
392.45
18.37
1,287.57
645.80
2,344.19
0.51
85.17
2. 4. 2. .
2.
924.0
43.74
0.00
68,916.36
24,341.18
41,338.95
51,179.33
185,775.82
11,340.97
2. 4. 2. . 1
PIPE
20
20
2.2
43.6
0.00
0.00
1.79
35.44
13.86
14.85
24.39
88.54
0.29
5.74
2. 4. 2. . 2
PIPE
25
271
3.2
865.9
0.00
0.00
1.79
484.37
189.42
202.95
333.37
1,210.11
0.29
78.47
2. 4. 2. . 3
PIPE
40
5.4
35.6
0.00
0.00
4.08
26.93
10.56
11.29
18.55
67.33
0.65
4.29
2. 4. 2. . 4
PIPE
50
997
7.5
7474.5
0.00
0.00
4.08
4,066.13
1,594.56
1,704.19
2,800.44
10,165.32
0.65
647.79
2. 4. 2. . 5
PIPE
80
805
11.3
9098.8
0.00
0.00
7.33
5,902.12
2,318.98
2,488.07
4,072.09
14,781.26
1.17
942.08
2. 4. 2. . 6
PIPE
100
59
16.0
950.4
0.00
0.00
11.49
682.51
267.89
287.50
470.70
1,708.60
1.84
109.30
2. 4. 2. . 7
PIPE
150
297
28.2
8375.4
0.00
0.00
23.95
7,113.15
2,791.80
2,993.76
4,904.64
17,803.35
3.83
1,137.51
2. 4. 2. . 8
PIPE
200
26
42.6
1124.6
0.00
0.00
41.47
1,094.81
429.53
460.94
754.89
2,740.17
6.63
175.03
2. 4. 2. . 9
PIPE
100
145
16.0
2323.2
0.00
0.00
11.49
1,668.35
654.85
702.77
1,150.60
4,176.57
1.84
267.17
2. 4. 2. . 10
PIPE
150
106
28.2
2977.9
0.00
0.00
23.95
2,529.12
992.64
1,064.45
1,743.87
6,330.08
3.83
404.45
2. 4. 2. . 11
90 ELBOW
20
EA
0.3
0.4
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 12
90 ELBOW
25
EA
77
0.5
34.7
0.00
0.00
6.19
476.63
187.11
200.97
328.80
1,193.51
0.99
76.23
2. 4. 2. . 13
90 ELBOW
50
EA
130
1.6
210.3
0.00
0.00
14.09
1,828.88
717.79
769.71
1,261.03
4,577.41
2.25
292.05
2. 4. 2. . 14
90 ELBOW
80
EA
65
2.0
132.4
0.00
0.00
29.25
1,898.33
744.40
798.92
1,308.66
4,750.31
4.68
303.73
2. 4. 2. . 15
90 ELBOW
100
EA
20
3.8
76.0
0.00
0.00
46.03
911.39
357.59
383.72
628.43
2,281.13
7.36
145.73
2. 4. 2. . 16
90 ELBOW
150
EA
40
9.9
393.6
0.00
0.00
95.89
3,797.24
1,489.75
1,598.65
2,618.22
9,503.86
15.33
607.07
2. 4. 2. . 17
90 ELBOW
200
EA
12
20.1
243.2
0.00
0.00
166.12
2,010.05
788.56
846.15
1,385.89
5,030.65
26.56
321.38
2. 4. 2. . 18
90 ELBOW
100
EA
3.8
16.9
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 2. . 19
90 ELBOW
150
EA
9.9
54.7
0.00
0.00
95.89
527.40
206.91
222.04
363.65
1,320.00
15.33
84.32
2. 4. 2. . 20
TEE
25
EA
32
0.7
21.1
0.00
0.00
12.46
397.47
155.99
167.48
274.13
995.07
1.99
63.48
2. 4. 2. . 21
TEE
25 x 20
EA
0.7
2.2
0.00
0.00
12.46
41.12
16.14
17.33
28.36
102.95
1.99
6.57
2. 4. 2. . 22
TEE
50
EA
26
2.0
52.8
0.00
0.00
28.10
741.84
291.19
312.31
511.56
1,856.90
4.49
118.54
2. 4. 2. . 23
TEE
50 x 25
EA
48
2.0
96.8
0.00
0.00
28.10
1,360.04
533.85
572.57
937.85
3,404.31
4.49
217.32
2. 4. 2. . 24
TEE
80
EA
26
2.4
63.6
0.00
0.00
58.50
1,544.40
605.88
650.23
1,064.87
3,865.38
9.35
246.84
2. 4. 2. . 25
TEE
100
EA
4.1
18.1
0.00
0.00
91.98
404.71
158.75
170.37
279.03
1,012.86
14.71
64.72
2. 4. 2. . 26
TEE
150
EA
9.6
42.2
0.00
0.00
191.70
843.48
330.88
355.08
581.56
2,111.00
30.65
134.86
2. 4. 2. . 27
TEE
150 x 80
EA
9.6
52.7
0.00
0.00
191.70
1,054.35
413.60
443.85
726.95
2,638.75
30.65
168.58
2. 4. 2. . 28
TEE
200
EA
17.9
39.4
0.00
0.00
332.31
731.08
286.79
307.78
504.07
1,829.72
53.14
116.91
2. 4. 2. . 29
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 4. 2. . 30
REDUCER
80 x 65
EA
0.9
2.1
0.00
0.00
26.81
58.98
23.12
24.82
40.66
147.58
4.29
9.44
2. 4. 2. . 31
REDUCER
200 x 150
EA
5.7
25.1
0.00
0.00
145.34
639.50
250.89
269.24
440.94
1,600.57
23.24
102.26
2. 4. 2. . 32
SWAGE
80 x 50
EA
12
1.0
12.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
2. 4. 2. . 33
CAP
25
EA
31
0.2
7.1
0.00
0.00
8.15
251.02
98.56
105.64
173.09
628.31
1.30
40.04
2. 4. 2. . 34
CAP
50
EA
12
1.1
13.3
0.00
0.00
16.29
197.11
77.32
83.01
135.91
493.35
2.61
31.58
Pgina 35
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 2. . 35
CAP
80
EA
24
0.7
16.2
0.00
0.00
29.25
707.85
277.57
297.90
487.97
1,771.29
4.68
113.26
2. 4. 2. . 36
CAP
150
EA
2.8
3.1
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 2. . 37
FULL COUPLING
25
EA
0.3
2.1
0.00
0.00
12.46
95.94
37.65
40.43
66.17
240.19
1.99
15.32
2. 4. 2. . 38
FULL COUPLING
50
EA
14
0.8
11.3
0.00
0.00
28.10
401.83
157.73
169.17
277.09
1,005.82
4.49
64.21
2. 4. 2. . 39
SOCKOLET
65 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 40
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 2. . 41
SOCKOLET
80 x 50
EA
12
0.7
8.5
0.00
0.00
14.09
170.49
66.91
71.75
117.55
426.70
2.25
27.23
2. 4. 2. . 42
SOCKOLET
100 x 40
EA
0.5
0.6
0.00
0.00
9.37
10.31
4.05
4.33
7.11
25.80
1.50
1.65
2. 4. 2. . 43
SOCKOLET
100 x 50
EA
0.7
1.5
0.00
0.00
14.09
31.00
12.17
13.05
21.38
77.60
2.25
4.95
2. 4. 2. . 44
SOCKOLET
150 x 20
EA
0.2
1.5
0.00
0.00
3.99
30.72
12.09
12.94
21.20
76.95
0.64
4.93
2. 4. 2. . 45
SOCKOLET
150 x 25
EA
0.3
2.6
0.00
0.00
6.19
54.47
21.38
22.97
37.58
136.40
0.99
8.71
2. 4. 2. . 46
SOCKOLET
150 x 50
EA
0.7
3.9
0.00
0.00
14.09
77.50
30.42
32.62
53.44
193.98
2.25
12.38
2. 4. 2. . 47
SOCKOLET
200 x 20
EA
0.2
0.7
0.00
0.00
3.99
13.17
5.18
5.54
9.08
32.97
0.64
2.11
2. 4. 2. . 48
FLANGE
25
EA
0.9
6.7
0.00
0.00
7.01
53.98
21.18
22.72
37.22
135.10
1.12
8.62
2. 4. 2. . 49
FLANGE
40
EA
1.5
1.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 2. . 50
FLANGE
50
EA
21
2.3
48.7
0.00
0.00
16.29
340.46
133.55
143.37
234.75
852.13
2.61
54.55
2. 4. 2. . 51
FLANGE
100
EA
22
7.3
161.0
0.00
0.00
46.03
1,012.66
397.32
426.36
698.26
2,534.60
7.36
161.92
2. 4. 2. . 52
FLANGE
150
EA
12
11.3
136.2
0.00
0.00
95.89
1,160.27
455.20
488.48
800.01
2,903.96
15.33
185.49
2. 4. 2. . 53
FLANGE
200
EA
13
17.7
233.4
0.00
0.00
166.12
2,192.78
860.24
923.08
1,511.88
5,487.98
26.56
350.59
2. 4. 2. . 54
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 2. . 55
FLANGE
150
EA
11.3
24.8
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 4. 2. . 56
BOLT/NUT
1/2 x 65
SET
31
0.2
6.2
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 4. 2. . 57
BOLT/NUT
3/4 x 100
SET
123
0.2
24.6
0.00
0.00
3.03
373.30
7.39
34.50
157.87
573.06
0.60
73.92
2. 4. 2. . 58
BOLT/NUT
3/4 x 110
SET
101
0.2
20.2
0.00
0.00
3.03
306.64
6.07
28.34
129.68
470.73
0.60
60.72
2. 4. 2. . 59
BOLT/NUT
5/8 x 85
SET
97
0.2
19.4
0.00
0.00
1.92
185.86
3.87
17.42
78.77
285.92
0.38
36.78
2. 4. 2. . 60
BOLT/NUT
5/8 x 95
SET
216
0.2
43.1
0.00
0.00
1.92
413.95
8.62
38.81
175.44
636.82
0.38
81.93
2. 4. 2. . 61
GASKET
25
EA
11
0.1
1.1
0.00
0.00
0.76
8.36
0.11
0.77
3.51
12.75
0.15
1.65
2. 4. 2. . 62
GASKET
50
EA
35
0.1
3.5
0.00
0.00
0.76
26.75
0.35
2.46
11.24
40.80
0.15
5.28
2. 4. 2. . 63
GASKET
100
EA
42
0.1
4.2
0.00
0.00
0.76
31.77
0.42
2.93
13.35
48.47
0.15
6.27
2. 4. 2. . 64
GASKET
150
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 4. 2. . 65
GASKET
200
EA
22
0.2
4.4
0.00
0.00
0.76
16.72
0.22
1.54
7.03
25.51
0.15
3.30
2. 4. 2. . 66
GATE
50
EA
16.5
145.2
0.00
0.00
16.29
143.35
56.23
60.37
98.84
358.79
2.61
22.97
2. 4. 2. . 67
GATE
80
EA
53.0
58.3
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 2. . 68
GATE
100
EA
58.0
382.8
0.00
0.00
46.03
303.80
119.20
127.91
209.48
760.39
7.36
48.58
2. 4. 2. . 69
GATE
150
EA
100.0
440.0
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 2. . 70
GATE
200
EA
154.0
677.6
0.00
0.00
166.12
730.93
286.75
307.69
503.96
1,829.33
26.56
116.86
2. 4. 2. . 71
GLOBE
20
EA
15
3.9
60.1
0.00
0.00
7.01
107.95
42.35
45.43
74.42
270.15
1.12
17.25
2. 4. 2. . 72
GLOBE
25
EA
109
6.4
697.0
0.00
0.00
7.01
763.39
299.48
321.26
526.31
1,910.44
1.12
121.97
2. 4. 2. . 73
GLOBE
EA
13
20.5
270.6
0.00
0.00
16.29
215.03
84.35
90.55
148.27
538.20
2.61
34.45
GLOBE
80
EA
31.0
34.1
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 2. . 75
CHECK
50
2. 4. 2. . 74
150
EA
68.0
299.2
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 2. . 76
BALL
25
EA
4.0
13.2
0.00
0.00
6.19
20.43
8.02
8.61
14.09
51.15
0.99
3.27
2. 4. 2. . 77
EXPANSION JOINT
EXPANSION JOINT
100
EA
16.5
36.3
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
2. 4. 2. . 78
INSULATION KIT
INSULATION KIT
100
EA
1.5
1.7
0.00
0.00
20.18
22.20
0.41
2.09
9.39
34.09
4.00
4.40
2. 4. 2. . 79
INSULATION KIT
INSULATION KIT
150
EA
1.5
3.3
0.00
0.00
30.27
66.59
1.23
6.27
28.17
102.26
6.00
13.20
2. 4. 2. . 80
QUICK COUPLING
QUICK COUPLING
25
EA
84
2.0
167.2
0.00
0.00
8.15
681.34
267.52
286.75
469.83
1,705.44
1.30
108.68
2. 4. 2. . 81
STRAINER
STRAINER
100
EA
42.5
93.5
0.00
0.00
48.88
107.54
42.20
45.28
74.15
269.17
7.82
17.20
Pgina 36
ITEM
Rev: 2:
DESCRIPTION
SIZE
200
Q'TY
EA
2. 4. 2. . 82
STRAINER
STRAINER
2. 4. 2. . 83
SUPPORT
2. 4. 2. . 84
RADIOGRAPH
3.1/3" x 6"
SH'T
2. 4. 2. . 85
RADIOGRAPH
3.1/3" x 12"
SH'T
2. 4. 3. .
3.
WEIGHT
UNIT
TOTAL
(KG)
(TON)
4
155.0
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
682.0
0.00
0.00
65.17
286.75
112.51
120.74
197.73
717.73
10.42
45.85
3976.3
0.00
0.00
2.57
10,218.99
2,544.81
11,491.40
9,222.87
33,478.07
0.45
1,789.32
629
0.00
0.00
2.35
1,478.15
69.19
4,849.59
2,432.39
8,829.32
0.51
320.79
209
0.00
0.00
2.35
491.15
22.99
1,611.39
808.22
2,933.75
0.51
106.59
3976.3
SAMPLING SYSTEM
3.48
0.00
25,961.84
2,359.36
50,404.64
29,934.96
108,660.80
4,392.13
2. 4. 3. . 1
PIPE
20
515
2.2
1132.6
0.00
0.00
1.13
581.72
180.18
267.70
391.50
1,421.10
0.16
2. 4. 3. . 2
PIPE
20
381
2.9
1103.7
0.00
0.00
1.20
456.72
140.82
209.33
306.81
1,113.68
0.17
64.70
2. 4. 3. . 3
PIPE
20
409
1.7
695.6
0.00
0.00
24.39
9,980.39
609.71
14,101.03
9,388.63
34,079.76
3.39
1,387.19
2. 4. 3. . 4
90 ELBOW
20
EA
79
0.3
25.3
0.00
0.00
16.99
1,345.61
82.37
1,901.59
1,266.05
4,595.62
2.36
186.91
2. 4. 3. . 5
90 ELBOW
20
EA
174
0.7
114.7
0.00
0.00
7.40
1,286.12
396.26
587.44
863.08
3,132.90
1.06
184.23
2. 4. 3. . 6
FULL COUPLING
20
EA
29
0.2
5.4
0.00
0.00
33.98
971.83
59.20
1,373.37
914.26
3,318.66
4.72
134.99
2. 4. 3. . 7
FULL COUPLING
20
EA
44
0.3
11.9
0.00
0.00
13.23
582.12
179.52
266.64
391.00
1,419.28
1.89
83.16
2. 4. 3. . 8
FLANGE
20
EA
0.6
5.2
0.00
0.00
16.99
149.51
9.15
211.29
140.67
510.62
2.36
20.77
2. 4. 3. . 9
FLANGE
20
EA
15
1.4
20.9
0.00
0.00
6.62
101.95
31.42
46.51
68.40
248.28
0.95
14.63
2. 4. 3. . 10
FLANGE
20
EA
12
1.4
16.5
0.00
0.00
7.40
89.54
27.59
40.90
60.09
218.12
1.06
12.83
2. 4. 3. . 11
BOLT/NUT
3/4 x 125
SET
48
0.2
9.7
0.00
0.00
3.03
146.65
2.90
13.55
62.02
225.12
0.60
29.04
2. 4. 3. . 12
BOLT/NUT
5/8 x 90
SET
63
0.2
12.5
0.00
0.00
1.92
120.38
2.51
11.29
51.02
185.20
0.38
23.83
2. 4. 3. . 13
BOLT/NUT
1/2 x 65
SET
34
0.2
6.8
0.00
0.00
0.76
25.92
0.34
2.39
10.89
39.54
0.15
5.12
2. 4. 3. . 14
GASKET
20
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 4. 3. . 15
GASKET
20
EA
15
0.1
1.5
0.00
0.00
0.76
11.70
0.15
1.08
4.92
17.85
0.15
2.31
2. 4. 3. . 16
GASKET
20
EA
12
0.1
1.2
0.00
0.00
0.76
9.20
0.12
0.85
3.87
14.04
0.15
1.82
2. 4. 3. . 17
SUPPORT
316.5
0.00
0.00
2.57
813.29
202.53
914.56
734.01
2,664.39
0.45
142.41
2. 4. 3. . 18
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
9,282.50
434.50
30,454.50
15,274.93
55,446.43
0.51
2,014.50
SH'T
3950
7,703.88
183,462.80
118,555.15
430,343.02
2. 4. 4. . 1
PIPE
25
3571
2.5
8926.5
0.00
0.00
24.39
87,086.93
5,320.19
123,042.88
81,923.35
297,373.35
3.39
12,104.33
2. 4. 4. . 2
90 ELBOW
25
EA
367
0.5
165.3
0.00
0.00
16.99
6,242.13
382.10
8,821.27
5,873.04
21,318.54
2.36
867.06
2. 4. 4. . 3
TEE
25
EA
24
0.7
16.0
0.00
0.00
33.98
822.32
50.09
1,162.08
773.60
2,808.09
4.72
114.22
2. 4. 4. . 4
CAP
25
EA
12
0.2
2.8
0.00
0.00
19.99
241.88
14.76
341.83
227.56
826.03
2.78
33.64
2. 4. 4. . 5
FULL COUPLING
25
EA
421
0.3
113.8
0.00
0.00
33.98
14,315.77
872.09
20,230.83
13,467.71
48,886.40
4.72
1,988.54
2. 4. 4. . 6
FLANGE
2. 4. 4. . 7
BOLT/NUT
2. 4. 4. . 8
GASKET
2. 4. 4. . 9
2. 4. 4. .
4.
316.5
CHEMICAL SYSTEM
10.52
0.00
120,621.19
82.37
17,469.69
25
EA
35
1.4
50.7
0.00
0.00
16.99
598.05
36.61
845.15
562.69
2,042.50
2.36
83.07
5/8 x 80
SET
176
0.2
35.2
0.00
0.00
1.92
337.92
7.04
31.68
143.21
519.85
0.38
66.88
25
EA
62
0.1
6.2
0.00
0.00
0.76
46.82
0.62
4.31
19.68
71.43
0.15
9.24
GATE
25
EA
5.2
5.7
0.00
0.00
19.19
21.11
1.29
29.83
19.86
72.09
2.66
2.93
2. 4. 4. . 10
GLOBE
25
EA
18
6.4
112.6
0.00
0.00
19.19
337.74
20.59
477.31
317.75
1,153.39
2.66
46.82
2. 4. 4. . 11
CHECK
25
EA
25
5.0
125.2
0.00
0.00
19.19
485.51
29.60
686.14
456.77
1,658.02
2.66
67.30
2. 4. 4. . 12
SUPPORT
956.0
0.00
0.00
2.57
2,456.91
611.84
2,762.83
2,217.42
8,049.00
0.45
430.20
2. 4. 4. . 13
RADIOGRAPH
3.1/3" x 6"
0.00
0.00
2.35
7,628.10
357.06
25,026.66
12,552.51
45,564.33
0.51
1,655.46
16,948.85
12,651.67
45,924.22
2. 4. 5. .
5.
956.0
SH'T
3246
NITROGEN SYSTEM
5.20
0.00
12,798.80
3,524.90
2,280.82
2. 4. 5. . 1
PIPE
20
2.2
14.5
0.00
0.00
1.79
11.81
4.62
4.95
8.13
29.51
0.29
1.91
2. 4. 5. . 2
PIPE
25
211
3.2
675.8
0.00
0.00
1.79
378.05
147.84
158.40
260.20
944.49
0.29
61.25
2. 4. 5. . 3
PIPE
40
580
5.4
3130.4
0.00
0.00
4.08
2,365.18
927.52
991.29
1,628.96
5,912.95
0.65
376.81
2. 4. 5. . 4
PIPE
50
26
7.5
198.0
0.00
0.00
4.08
107.71
42.24
45.14
74.18
269.27
0.65
17.16
2. 4. 5. . 5
PIPE
100
16.0
105.6
0.00
0.00
11.49
75.83
29.77
31.94
52.30
189.84
1.84
12.14
2. 4. 5. . 6
90 ELBOW
25
EA
31
0.5
13.9
0.00
0.00
6.19
190.65
74.84
80.39
131.52
477.40
0.99
30.49
Pgina 37
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 5. . 7
90 ELBOW
40
EA
52
1.2
60.5
0.00
0.00
14.09
728.45
285.90
306.58
502.27
1,823.20
2.25
116.33
2. 4. 5. . 8
90 ELBOW
50
EA
1.6
14.3
0.00
0.00
14.09
123.99
48.66
52.18
85.49
310.32
2.25
19.80
2. 4. 5. . 9
TEE
25
EA
0.7
2.2
0.00
0.00
12.46
41.12
16.14
17.33
28.36
102.95
1.99
6.57
2. 4. 5. . 10
TEE
25 x 20
EA
0.7
0.7
0.00
0.00
12.46
13.71
5.38
5.78
9.46
34.33
1.99
2.19
2. 4. 5. . 11
TEE
40
EA
15
1.3
20.3
0.00
0.00
18.65
287.21
112.73
120.89
198.04
718.87
2.98
45.89
2. 4. 5. . 12
TEE
40 x 20
EA
1.3
8.7
0.00
0.00
18.65
123.09
48.31
51.81
84.87
308.08
2.98
19.67
2. 4. 5. . 13
TEE
40 x 25
EA
1.3
4.4
0.00
0.00
18.65
61.55
24.16
25.91
42.44
154.06
2.98
9.83
2. 4. 5. . 14
SWAGE
40 x 25
EA
0.5
1.7
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 4. 5. . 15
SWAGE
100 x 25
EA
1.6
1.8
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 4. 5. . 16
SWAGE
100 x 40
EA
1.6
7.0
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 5. . 17
CAP
25
EA
0.2
0.8
0.00
0.00
8.15
26.90
10.56
11.32
18.55
67.33
1.30
4.29
2. 4. 5. . 18
CAP
40
EA
0.7
0.7
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 5. . 19
FULL COUPLING
25
EA
14
0.3
3.9
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 4. 5. . 20
FULL COUPLING
40
EA
74
0.5
39.1
0.00
0.00
28.10
2,070.97
812.91
871.87
1,428.10
5,183.85
4.49
330.91
2. 4. 5. . 21
FULL COUPLING
50
EA
0.8
0.9
0.00
0.00
28.10
30.91
12.13
13.01
21.31
77.36
4.49
4.94
2. 4. 5. . 22
SOCKOLET
100 x 40
EA
0.5
1.1
0.00
0.00
9.37
20.61
8.10
8.67
14.21
51.59
1.50
3.30
2. 4. 5. . 23
FLANGE
20
EA
0.6
3.2
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 4. 5. . 24
FLANGE
25
EA
0.9
7.7
0.00
0.00
7.01
61.69
24.20
25.96
42.53
154.38
1.12
9.86
2. 4. 5. . 25
FLANGE
40
EA
1.5
4.8
0.00
0.00
16.29
53.76
21.09
22.64
37.07
134.56
2.61
8.61
2. 4. 5. . 26
BOLT/NUT
1/2 x 65
SET
66
0.2
13.2
0.00
0.00
0.76
50.16
0.66
4.62
21.08
76.52
0.15
9.90
2. 4. 5. . 27
GASKET
20
EA
0.1
0.9
0.00
0.00
0.76
6.69
0.09
0.62
2.81
10.21
0.15
1.32
2. 4. 5. . 28
GASKET
25
EA
13
0.1
1.3
0.00
0.00
0.76
10.03
0.13
0.92
4.21
15.29
0.15
1.98
2. 4. 5. . 29
GATE
25
EA
5.2
17.2
0.00
0.00
7.01
23.13
9.08
9.74
15.95
57.90
1.12
3.70
2. 4. 5. . 30
GLOBE
20
EA
3.9
21.5
0.00
0.00
7.01
38.56
15.13
16.23
26.59
96.51
1.12
6.16
2. 4. 5. . 31
GLOBE
25
EA
10
6.4
63.4
0.00
0.00
7.01
69.40
27.23
29.21
47.85
173.69
1.12
11.09
2. 4. 5. . 32
GLOBE
40
EA
11
12.0
132.0
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 4. 5. . 33
GLOBE
50
EA
20.5
45.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 4. 5. . 34
CHECK
25
EA
5.0
5.4
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 4. 5. . 35
CHECK
40
EA
13.1
43.1
0.00
0.00
16.29
53.76
21.09
22.64
37.07
134.56
2.61
8.61
2. 4. 5. . 36
CHECK
50
EA
16.0
17.6
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 5. . 37
NEEDLE
25
EA
6.4
7.0
0.00
0.00
7.01
7.71
3.03
3.25
5.32
19.31
1.12
1.23
2. 4. 5. . 38
NEEDLE
40
EA
12.0
39.6
0.00
0.00
10.51
34.68
13.60
14.59
23.91
86.78
1.68
5.54
2. 4. 5. . 39
SUPPORT
472.9
0.00
0.00
2.57
1,215.38
302.66
1,366.71
1,096.91
3,981.66
0.45
212.81
2. 4. 5. . 40
RADIOGRAPH
3.1/3" x 6"
SH'T
1582
0.00
0.00
2.35
3,717.70
174.02
12,197.22
6,117.71
22,206.65
0.51
806.82
2. 4. 5. . 41
RADIOGRAPH
3.1/3" x 12"
SH'T
15
0.00
0.00
2.35
35.25
1.65
115.65
58.01
210.56
0.51
7.65
2. 4. 6. .
6.
472.9
61.96
0.00
100,412.21
32,341.31
85,827.95
83,114.05
301,695.52
17,048.20
2. 4. 6. . 1
PIPE
20
46
2.2
101.6
0.00
0.00
1.79
82.70
32.34
34.65
56.92
206.61
0.29
13.40
2. 4. 6. . 2
PIPE
25
145
3.2
464.6
0.00
0.00
1.79
259.91
101.64
108.90
178.89
649.34
0.29
42.11
2. 4. 6. . 3
PIPE
40
13
5.4
71.3
0.00
0.00
4.08
53.86
21.12
22.57
37.09
134.64
0.65
8.58
2. 4. 6. . 4
PIPE
50
356
7.5
2673.0
0.00
0.00
4.08
1,454.11
570.24
609.44
1,001.48
3,635.27
0.65
231.66
2. 4. 6. . 5
PIPE
80
429
11.3
4847.7
0.00
0.00
7.33
3,144.57
1,235.52
1,325.61
2,169.55
7,875.25
1.17
501.93
2. 4. 6. . 6
PIPE
100
1148
16.0
18374.4
0.00
0.00
11.49
13,195.12
5,179.28
5,558.26
9,100.23
33,032.89
1.84
2,113.06
2. 4. 6. . 7
PIPE
150
409
28.2
11539.4
0.00
0.00
23.95
9,800.34
3,846.48
4,124.74
6,757.51
24,529.07
3.83
1,567.24
2. 4. 6. . 8
PIPE
50
66
7.5
495.0
0.00
0.00
4.08
269.28
105.60
112.86
185.46
673.20
0.65
42.90
2. 4. 6. . 9
PIPE
80
33
11.3
372.9
0.00
0.00
7.33
241.89
95.04
101.97
166.89
605.79
1.17
38.61
2. 4. 6. . 10
PIPE
100
152
16.0
2428.8
0.00
0.00
11.49
1,744.18
684.62
734.71
1,202.90
4,366.41
1.84
279.31
Pgina 38
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 6. . 11
PIPE
150
152
28.2
4280.8
0.00
0.00
23.95
3,635.61
1,426.92
1,530.14
2,506.82
9,099.49
3.83
2. 4. 6. . 12
90 ELBOW
25
EA
69
0.5
31.2
0.00
0.00
6.19
428.97
168.40
180.87
295.92
1,074.16
0.99
68.61
2. 4. 6. . 13
90 ELBOW
50
EA
53
1.6
85.5
0.00
0.00
14.09
743.95
291.98
313.10
512.96
1,861.99
2.25
118.80
2. 4. 6. . 14
90 ELBOW
80
EA
31
2.0
62.8
0.00
0.00
29.25
900.90
353.28
379.15
621.06
2,254.39
4.68
144.14
2. 4. 6. . 15
90 ELBOW
100
EA
164
3.8
629.4
0.00
0.00
46.03
7,544.32
2,960.03
3,176.38
5,202.00
18,882.73
7.36
1,206.30
2. 4. 6. . 16
90 ELBOW
150
EA
21
9.9
207.7
0.00
0.00
95.89
2,004.10
786.26
843.73
1,381.84
5,015.93
15.33
320.40
2. 4. 6. . 17
90 ELBOW
50
EA
1.6
8.9
0.00
0.00
14.09
77.50
30.42
32.62
53.44
193.98
2.25
12.38
2. 4. 6. . 18
90 ELBOW
80
EA
2.0
4.5
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 4. 6. . 19
90 ELBOW
100
EA
3.8
16.9
0.00
0.00
46.03
202.53
79.46
85.27
139.65
506.91
7.36
32.38
2. 4. 6. . 20
90 ELBOW
150
EA
9.9
43.7
0.00
0.00
95.89
421.92
165.53
177.63
290.92
1,056.00
15.33
67.45
2. 4. 6. . 21
45 ELBOW
150
EA
5.0
5.5
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 6. . 22
TEE
25
EA
14
0.7
9.4
0.00
0.00
12.46
178.18
69.93
75.08
122.89
446.08
1.99
28.46
2. 4. 6. . 23
TEE
50 x 20
EA
11
2.0
22.0
0.00
0.00
28.10
309.10
121.33
130.13
213.15
773.71
4.49
49.39
2. 4. 6. . 24
TEE
50 x 25
EA
2.0
4.4
0.00
0.00
28.10
61.82
24.27
26.03
42.63
154.75
4.49
9.88
2. 4. 6. . 25
TEE
100
EA
31
4.1
126.9
0.00
0.00
91.98
2,832.98
1,111.26
1,192.58
1,953.24
7,090.06
14.71
453.07
2. 4. 6. . 26
TEE
100 x 80
EA
24
4.1
99.7
0.00
0.00
91.98
2,225.92
873.14
937.02
1,534.69
5,570.77
14.71
355.98
2. 4. 6. . 27
TEE
150 x 100
EA
9.6
52.7
0.00
0.00
191.70
1,054.35
413.60
443.85
726.95
2,638.75
30.65
168.58
2. 4. 6. . 28
REDUCER
50 x 20
EA
0.8
0.9
0.00
0.00
9.69
10.66
4.18
4.49
7.35
26.68
1.55
1.71
2. 4. 6. . 29
REDUCER
100 x 80
EA
25
1.5
36.7
0.00
0.00
40.25
1,018.33
399.49
428.58
702.08
2,548.48
6.44
162.93
2. 4. 6. . 30
REDUCER
150 x 100
EA
3.6
3.9
0.00
0.00
79.84
87.82
34.45
36.97
60.55
219.79
12.77
14.05
2. 4. 6. . 31
REDUCER
100 x 80
EA
24
1.5
35.1
0.00
0.00
40.25
974.05
382.12
409.95
671.55
2,437.67
6.44
155.85
2. 4. 6. . 32
REDUCER
150 x 100
EA
3.6
7.9
0.00
0.00
79.84
175.65
68.90
73.94
121.10
439.59
12.77
28.09
2. 4. 6. . 33
SWAGE
50 x 20
EA
0.8
0.9
0.00
0.00
16.29
17.92
7.03
7.55
12.36
44.86
2.61
2.87
2. 4. 6. . 34
SWAGE
50 x 25
EA
11
0.8
8.7
0.00
0.00
16.29
179.19
70.29
75.46
123.56
448.50
2.61
28.71
2. 4. 6. . 35
CAP
25
EA
26
0.2
6.1
0.00
0.00
8.15
215.16
84.48
90.55
148.37
538.56
1.30
34.32
2. 4. 6. . 36
CAP
80
EA
0.7
0.7
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 6. . 37
CAP
100
EA
1.2
2.6
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 6. . 38
FULL COUPLING
50
EA
25
0.8
20.0
0.00
0.00
28.10
710.93
279.06
299.30
490.24
1,779.53
4.49
113.60
2. 4. 6. . 39
FULL COUPLING
50
EA
0.8
5.2
0.00
0.00
28.10
185.46
72.80
78.08
127.89
464.23
4.49
29.63
2. 4. 6. . 40
SOCKOLET
80 x 25
EA
0.3
0.3
0.00
0.00
6.19
6.81
2.67
2.87
4.70
17.05
0.99
1.09
2. 4. 6. . 41
SOCKOLET
80 x 50
EA
0.7
3.1
0.00
0.00
14.09
62.00
24.33
26.09
42.75
155.17
2.25
9.90
2. 4. 6. . 42
SOCKOLET
100 x 20
EA
13
0.2
2.6
0.00
0.00
3.99
52.67
20.72
22.18
36.34
131.91
0.64
8.45
2. 4. 6. . 43
SOCKOLET
100 x 25
EA
42
0.3
12.5
0.00
0.00
6.19
258.74
101.57
109.10
178.49
647.90
0.99
41.38
2. 4. 6. . 44
SOCKOLET
100 x 40
EA
12
0.5
6.1
0.00
0.00
9.37
113.38
44.53
47.67
78.17
283.75
1.50
18.15
2. 4. 6. . 45
SOCKOLET
100 x 50
EA
20
0.7
13.9
0.00
0.00
14.09
278.98
109.49
117.41
192.36
698.24
2.25
44.55
2. 4. 6. . 46
SOCKOLET
150 x 20
EA
0.2
0.2
0.00
0.00
3.99
4.39
1.73
1.85
3.03
11.00
0.64
0.70
2. 4. 6. . 47
FLANGE
25
EA
39
0.9
33.5
0.00
0.00
7.01
269.89
105.88
113.58
186.07
675.42
1.12
43.12
2. 4. 6. . 48
FLANGE
40
EA
13
1.5
19.1
0.00
0.00
16.29
215.03
84.35
90.55
148.27
538.20
2.61
34.45
2. 4. 6. . 49
FLANGE
50
EA
19
2.3
43.6
0.00
0.00
16.29
304.62
119.49
128.28
210.04
762.43
2.61
48.81
2. 4. 6. . 50
FLANGE
80
EA
55
5.2
284.9
0.00
0.00
29.25
1,608.75
630.85
677.05
1,109.04
4,025.69
4.68
257.40
2. 4. 6. . 51
FLANGE
100
EA
44
7.3
322.1
0.00
0.00
46.03
2,025.32
794.64
852.72
1,396.51
5,069.19
7.36
323.84
2. 4. 6. . 52
FLANGE
150
EA
11
11.3
123.9
0.00
0.00
95.89
1,054.79
413.82
444.07
727.28
2,639.96
15.33
168.63
2. 4. 6. . 53
FLANGE
50
EA
2.3
5.1
0.00
0.00
16.29
35.84
14.06
15.09
24.71
89.70
2.61
5.74
2. 4. 6. . 54
FLANGE
80
EA
5.2
11.4
0.00
0.00
29.25
64.35
25.23
27.08
44.36
161.02
4.68
10.30
2. 4. 6. . 55
FLANGE
100
EA
7.3
16.1
0.00
0.00
46.03
101.27
39.73
42.64
69.83
253.47
7.36
16.19
2. 4. 6. . 56
FLANGE
150
EA
11.3
24.8
0.00
0.00
95.89
210.96
82.76
88.81
145.45
527.98
15.33
33.73
2. 4. 6. . 57
BOLT/NUT
1/2 x 65
SET
119
0.2
23.8
0.00
0.00
0.76
90.29
1.19
8.32
37.95
137.75
0.15
17.82
Pgina 39
581.39
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 4. 6. . 58
BOLT/NUT
3/4 x 100
SET
114
0.2
22.9
0.00
0.00
3.03
346.63
6.86
32.03
146.59
532.11
0.60
2. 4. 6. . 59
BOLT/NUT
5/8 x 85
SET
106
0.2
21.1
0.00
0.00
1.92
202.75
4.22
19.01
85.93
311.91
0.38
40.13
2. 4. 6. . 60
BOLT/NUT
5/8 x 95
SET
651
0.2
130.2
0.00
0.00
1.92
1,250.30
26.05
117.22
529.90
1,923.47
0.38
247.46
2. 4. 6. . 61
GASKET
50
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 62
GASKET
80
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 63
GASKET
100
EA
0.1
0.4
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 64
GASKET
150
EA
0.2
0.9
0.00
0.00
0.76
3.34
0.04
0.31
1.40
5.09
0.15
0.66
2. 4. 6. . 65
GASKET
25
EA
59
0.1
5.9
0.00
0.00
0.76
45.14
0.59
4.16
18.97
68.86
0.15
8.91
2. 4. 6. . 66
GASKET
50
EA
31
0.1
3.1
0.00
0.00
0.76
23.41
0.31
2.16
9.84
35.72
0.15
4.62
2. 4. 6. . 67
GASKET
80
EA
92
0.1
9.2
0.00
0.00
0.76
70.22
0.92
6.47
29.51
107.12
0.15
13.86
2. 4. 6. . 68
GASKET
100
EA
73
0.1
7.3
0.00
0.00
0.76
55.18
0.73
5.08
23.19
84.18
0.15
10.89
2. 4. 6. . 69
GASKET
150
EA
18
0.2
3.5
0.00
0.00
0.76
13.38
0.18
1.23
5.62
20.41
0.15
2.64
2. 4. 6. . 70
GATE
25
EA
25
5.2
131.6
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 4. 6. . 71
GATE
50
EA
14
16.5
236.0
0.00
0.00
16.29
232.95
91.38
98.10
160.63
583.06
2.61
37.32
2. 4. 6. . 72
GATE
80
EA
53.0
58.3
0.00
0.00
29.25
32.18
12.62
13.54
22.18
80.52
4.68
5.15
2. 4. 6. . 73
GATE
100
EA
75
58.0
4338.4
0.00
0.00
46.03
3,443.04
1,350.89
1,449.62
2,374.07
8,617.62
7.36
550.53
2. 4. 6. . 74
GATE
150
EA
100.0
110.0
0.00
0.00
95.89
105.48
41.38
44.41
72.73
264.00
15.33
16.86
2. 4. 6. . 75
GLOBE
20
EA
53
3.9
205.9
0.00
0.00
7.01
370.13
145.20
155.76
255.18
926.27
1.12
59.14
2. 4. 6. . 76
GLOBE
25
EA
25
6.4
161.9
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
GLOBE
2. 4. 6. . 77
80
EA
12
31.0
375.1
0.00
0.00
29.25
353.93
138.79
148.95
243.99
885.66
4.68
56.63
GLOBE
2. 4. 6. . 78
100
EA
53.0
58.3
0.00
0.00
46.03
50.63
19.87
21.32
34.91
126.73
7.36
8.10
2. 4. 6. . 79
CHECK
GLOBE 600# SW
GLOBE 150# BW
(409)
GLOBE 150# BW
(409)
CHECK 600# SW
25
EA
25
5.0
125.2
0.00
0.00
7.01
177.35
69.58
74.64
122.27
443.84
1.12
28.34
2. 4. 6. . 80
CHECK
2. 4. 6. . 81
CHECK
2. 4. 6. . 82
2. 4. 6. . 83
68.64
50
EA
12
16.0
193.6
0.00
0.00
16.29
197.11
77.32
83.01
135.91
493.35
2.61
31.58
100
EA
24
39.0
943.8
0.00
0.00
46.03
1,113.93
437.05
469.00
768.08
2,788.06
7.36
178.11
INSULATION KIT
50
EA
1.0
2.2
0.00
0.00
10.09
22.20
0.42
2.09
9.40
34.11
2.00
4.40
INSULATION KIT
INSULATION KIT
80
EA
1.0
2.2
0.00
0.00
15.13
33.29
0.62
3.12
14.08
51.11
3.00
6.60
2. 4. 6. . 84
INSULATION KIT
INSULATION KIT
100
EA
1.5
3.3
0.00
0.00
20.18
44.40
0.81
4.18
18.78
68.17
4.00
8.80
2. 4. 6. . 85
INSULATION KIT
INSULATION KIT
150
EA
1.5
5.0
0.00
0.00
30.27
99.89
1.85
9.41
42.26
153.41
6.00
19.80
2. 4. 6. . 86
STRAINER
STRAINER
100
EA
22
42.5
935.0
0.00
0.00
81.47
1,792.34
703.12
754.60
1,235.81
4,485.87
13.03
286.66
2. 4. 6. . 87
STRAINER
STRAINER
150
EA
92.3
101.5
0.00
0.00
48.88
53.77
21.10
22.64
37.08
134.59
7.82
8.60
2. 4. 6. . 88
SUPPORT
5632.9
0.00
0.00
2.57
14,476.58
3,605.06
16,279.11
13,065.43
47,426.18
0.45
2,534.81
2. 4. 6. . 89
RADIOGRAPH
3.1/3" x 6"
SH'T
2294
0.00
0.00
2.35
5,390.90
252.34
17,686.74
8,871.06
32,201.04
0.51
1,169.94
2. 4. 6. . 90
RADIOGRAPH
3.1/3" x 12"
SH'T
2784
0.00
0.00
2.35
6,542.40
306.24
21,464.64
10,765.93
39,079.21
0.51
1,419.84
5632.9
MISCELLANEOUS
2. 5. 1. .
1.
81.07
0.00
81.07
0.00
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
203,011.03
78,357.26
84,343.71
139,059.45
504,771.45
32,590.14
32,590.14
2. 5. 1. . 1
PIPE
15
2.0
12.0
0.00
0.00
1.79
10.74
4.20
4.50
7.39
26.83
0.29
1.74
2. 5. 1. . 2
PIPE
25
3.2
19.2
0.00
0.00
1.79
10.74
4.20
4.50
7.39
26.83
0.29
1.74
2. 5. 1. . 3
PIPE
50
7.5
45.0
0.00
0.00
4.08
24.48
9.60
10.26
16.86
61.20
0.65
3.90
2. 5. 1. . 4
PIPE
100
18
16.0
288.0
0.00
0.00
11.49
206.82
81.18
87.12
142.64
517.76
1.84
33.12
2. 5. 1. . 5
PIPE
125
24
21.7
520.8
0.00
0.00
23.95
574.80
225.60
241.92
396.33
1,438.65
3.83
91.92
2. 5. 1. . 6
PIPE
150
12
28.2
338.4
0.00
0.00
23.95
287.40
112.80
120.96
198.17
719.33
3.83
45.96
2. 5. 1. . 7
PIPE
200
84
42.6
3578.4
0.00
0.00
41.47
3,483.48
1,366.68
1,466.64
2,401.92
8,718.72
6.63
556.92
2. 5. 1. . 8
PIPE
350
318
81.5
25917.0
0.00
0.00
122.86
39,069.48
15,324.42
16,446.96
26,936.74
97,777.60
19.64
6,245.52
2. 5. 1. . 9
PIPE
500
168
117.4
19723.2
0.00
0.00
239.36
40,212.48
15,775.20
16,929.36
27,726.19
100,643.23
38.27
6,429.36
2. 5. 1. . 10
ELBOW
25
EA
0.5
1.4
0.00
0.00
6.19
18.57
7.29
7.83
12.81
46.50
0.99
2.97
Pgina 40
ITEM
Rev: 2:
DESCRIPTION
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
2. 5. 1. . 11
ELBOW
100
EA
12
1.9
22.8
0.00
0.00
46.03
552.36
216.72
232.56
380.87
1,382.51
7.36
88.32
2. 5. 1. . 12
ELBOW
125
EA
12
6.5
78.0
0.00
0.00
95.89
1,150.68
451.44
484.44
793.40
2,879.96
15.33
183.96
2. 5. 1. . 13
ELBOW
150
EA
10.0
30.0
0.00
0.00
95.89
287.67
112.86
121.11
198.35
719.99
15.33
45.99
2. 5. 1. . 14
ELBOW
200
EA
21
19.9
417.9
0.00
0.00
166.12
3,488.52
1,368.57
1,468.53
2,405.27
8,730.89
26.56
557.76
2. 5. 1. . 15
ELBOW
350
EA
40.1
360.9
0.00
0.00
492.07
4,428.63
1,737.36
1,864.44
3,053.51
11,083.94
78.68
708.12
2. 5. 1. . 16
ELBOW
350
EA
77
67.8
5186.7
0.00
0.00
492.07
37,643.36
14,767.56
15,847.74
25,954.88
94,213.54
78.68
6,019.02
2. 5. 1. . 17
ELBOW
500
EA
69.8
209.4
0.00
0.00
958.48
2,875.44
1,128.00
1,210.53
1,982.58
7,196.55
153.26
459.78
2. 5. 1. . 18
ELBOW
500
EA
139.6
837.6
0.00
0.00
958.48
5,750.88
2,256.00
2,421.06
3,965.15
14,393.09
153.26
919.56
2. 5. 1. . 19
TEE
200x150
EA
24.7
37.1
0.00
0.00
332.31
498.47
195.54
209.85
343.69
1,247.55
53.14
79.71
2. 5. 1. . 20
TEE
350
EA
15
53.5
802.5
0.00
0.00
1,278.00
19,170.00
7,520.25
8,070.45
13,217.51
47,978.21
204.36
3,065.40
2. 5. 1. . 21
TEE
350x200
EA
53.5
240.8
0.00
0.00
1,278.00
5,751.00
2,256.08
2,421.14
3,965.26
14,393.48
204.36
919.62
2. 5. 1. . 22
TEE
500x350
EA
104.0
156.0
0.00
0.00
1,917.03
2,875.55
1,128.06
1,210.59
1,982.66
7,196.86
306.54
459.81
2. 5. 1. . 23
CAP
100x65
EA
1.3
3.9
0.00
0.00
32.58
97.74
38.34
41.16
67.39
244.63
5.21
15.63
2. 5. 1. . 24
REDUCER
100x65
EA
1.5
8.7
0.00
0.00
37.39
224.34
88.02
94.44
154.68
561.48
5.98
35.88
2. 5. 1. . 25
REDUCER
500x350
EA
56.4
84.6
0.00
0.00
814.76
1,222.14
479.45
514.52
842.66
3,058.77
130.28
195.42
2. 5. 1. . 26
SOCKOLET
500X15
EA
0.1
0.2
0.00
0.00
2.61
3.92
1.53
1.65
2.70
9.80
0.42
0.63
2. 5. 1. . 27
SOCKOLET
500x25
EA
0.3
0.8
0.00
0.00
6.19
18.57
7.29
7.83
12.81
46.50
0.99
2.97
2. 5. 1. . 28
SOCKOLET
500x40
EA
0.2
0.2
0.00
0.00
9.37
14.06
5.52
5.91
9.69
35.18
1.50
2.25
2. 5. 1. . 29
SOCKOLET
500x50
EA
0.7
2.2
0.00
0.00
14.09
42.27
16.59
17.79
29.15
105.80
2.25
6.75
2. 5. 1. . 30
FLANGE
65
EA
5.5
33.0
0.00
0.00
29.25
175.50
68.82
73.86
120.99
439.17
4.68
28.08
2. 5. 1. . 31
FLANGE
100
EA
12.3
36.9
0.00
0.00
47.34
142.02
55.71
59.79
97.92
355.44
7.57
22.71
2. 5. 1. . 32
FLANGE
100
EA
11.4
34.2
0.00
0.00
46.03
138.09
54.18
58.14
95.22
345.63
7.36
22.08
2. 5. 1. . 33
FLANGE
100
EA
11.4
68.4
0.00
0.00
46.03
276.18
108.36
116.28
190.43
691.25
7.36
44.16
2. 5. 1. . 34
FLANGE
125
EA
14.6
87.6
0.00
0.00
95.89
575.34
225.72
242.22
396.70
1,439.98
15.33
91.98
2. 5. 1. . 35
FLANGE
150
EA
19.1
57.3
0.00
0.00
95.89
287.67
112.86
121.11
198.35
719.99
15.33
45.99
2. 5. 1. . 36
FLANGE
150
EA
19.1
28.7
0.00
0.00
48.88
73.32
28.77
30.87
50.56
183.52
7.82
11.73
2. 5. 1. . 37
FLANGE
200
EA
31.0
186.0
0.00
0.00
166.12
996.72
391.02
419.58
687.22
2,494.54
26.56
159.36
2. 5. 1. . 38
FLANGE
200
EA
31.0
232.5
0.00
0.00
166.12
1,245.90
488.78
524.48
859.03
3,118.19
26.56
199.20
2. 5. 1. . 39
FLANGE
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 40
FLANGE
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 41
FLANGE
200
EA
31.0
93.0
0.00
0.00
65.17
195.51
76.71
82.32
134.81
489.35
10.42
31.26
2. 5. 1. . 42
FLANGE
350
EA
21
82.0
1722.0
0.00
0.00
492.07
10,333.47
4,053.84
4,350.36
7,124.87
25,862.54
78.68
1,652.28
2. 5. 1. . 43
FLANGE
350
EA
20
82.0
1599.0
0.00
0.00
492.07
9,595.37
3,764.28
4,039.62
6,615.95
24,015.22
78.68
1,534.26
2. 5. 1. . 44
FLANGE
350
EA
11
82.0
861.0
0.00
0.00
114.06
1,197.63
469.77
504.21
825.74
2,997.35
18.24
191.52
2. 5. 1. . 45
FLANGE
350
EA
82.0
738.0
0.00
0.00
114.06
1,026.54
402.66
432.18
707.78
2,569.16
18.24
164.16
2. 5. 1. . 46
FLANGE
500
EA
182.0
546.0
0.00
0.00
958.48
2,875.44
1,128.00
1,210.53
1,982.58
7,196.55
153.26
459.78
2. 5. 1. . 47
GASKET
65
EA
0.2
0.6
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 48
GASKET
65
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 49
GASKET
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 50
GASKET
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 51
GASKET
100
EA
0.3
0.9
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 52
GASKET
125
EA
0.5
3.0
0.00
0.00
0.76
4.56
0.06
0.42
1.92
6.96
0.15
0.90
2. 5. 1. . 53
GASKET
150
EA
0.6
1.8
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 54
GASKET
200
EA
0.7
4.2
0.00
0.00
0.76
4.56
0.06
0.42
1.92
6.96
0.15
0.90
2. 5. 1. . 55
GASKET
200
EA
0.7
5.3
0.00
0.00
0.76
5.70
0.08
0.53
2.40
8.71
0.15
1.13
2. 5. 1. . 56
GASKET
350
EA
20
1.6
31.2
0.00
0.00
0.76
14.82
0.20
1.37
6.23
22.62
0.15
2.93
2. 5. 1. . 57
GASKET
350
EA
21
1.6
33.6
0.00
0.00
0.76
15.96
0.21
1.47
6.71
24.35
0.15
3.15
Pgina 41
ITEM
Rev: 2:
DESCRIPTION
2. 5. 1. . 58
GASKET
2. 5. 1. . 59
BOLT/NUT
2. 5. 1. . 60
2. 5. 1. . 61
SIZE
WEIGHT
UNIT
TOTAL
(KG)
(TON)
Q'TY
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
TOTAL
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
(A+B+C+D+E)
UNIT
TOTAL
500
EA
2.9
8.7
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
3/4X120
SET
72
0.5
36.0
0.00
0.00
3.03
218.16
4.32
20.16
92.26
334.90
0.60
43.20
BOLT/NUT
3/4X125
SET
48
0.5
24.0
0.00
0.00
3.03
145.44
2.88
13.44
61.51
223.27
0.60
28.80
BOLT/NUT
3/4X145
SET
18
0.6
10.8
0.00
0.00
3.03
54.54
1.08
5.04
23.07
83.73
0.60
10.80
2. 5. 1. . 62
BOLT/NUT
7/8X145
SET
18
0.6
10.8
0.00
0.00
3.68
66.24
1.26
6.30
28.06
101.86
0.73
13.14
2. 5. 1. . 63
BOLT/NUT
7/8X160
SET
36
0.7
25.2
0.00
0.00
3.68
132.48
2.52
12.60
56.12
203.72
0.73
26.28
2. 5. 1. . 64
BOLT/NUT
7/8X160
SET
36
0.7
25.2
0.00
0.00
3.68
132.48
2.52
12.60
56.12
203.72
0.73
26.28
2. 5. 1. . 65
BOLT/NUT
I-1/4X210
SET
72
18.4
1324.8
0.00
0.00
4.34
312.48
5.76
29.52
132.23
479.99
0.86
61.92
2. 5. 1. . 66
BOLT/NUT
I-1/8X185
SET
30
28.9
867.0
0.00
0.00
4.24
127.20
2.40
12.00
53.84
195.44
0.84
25.20
2. 5. 1. . 67
BOLT/NUT
I-1/8X200
SET
240
31.0
7440.0
0.00
0.00
4.24
1,017.60
19.20
96.00
430.74
1,563.54
0.84
201.60
2. 5. 1. . 68
BOLT/NUT
I-1/8X200
SET
180
31.0
5580.0
0.00
0.00
4.24
763.20
14.40
72.00
323.05
1,172.65
0.84
151.20
2. 5. 1. . 69
BOLT/NUT
3/4x105
SET
48
3.2
153.6
0.00
0.00
3.03
145.44
2.88
13.44
61.51
223.27
0.60
28.80
2. 5. 1. . 70
BOLT/NUT
M6X3"
SET
0.5
1.5
0.00
0.00
0.76
2.28
0.03
0.21
0.96
3.48
0.15
0.45
2. 5. 1. . 71
STIFF. PLATE
150X45X12T
EA
0.6
0.9
0.00
0.00
60.54
90.81
1.67
8.54
38.41
139.43
12.00
18.00
2. 5. 1. . 72
POLISHED PLATE
25X5TX450L
EA
0.4
0.6
0.00
0.00
60.54
90.81
1.67
8.54
38.41
139.43
12.00
18.00
2. 5. 1. . 73
RECTANGULAR BAR
25X25X825
EA
4.1
6.2
0.00
0.00
20.18
30.27
0.56
2.85
12.81
46.49
4.00
6.00
2. 5. 1. . 74
ROUND BAR
18 ROUND BAR
18
EA
1.0
1.5
0.00
0.00
26.89
40.34
0.74
3.80
17.07
61.95
5.33
8.00
2. 5. 1. . 75
GLOBE
15
EA
2.0
3.0
0.00
0.00
7.01
10.52
4.13
4.43
7.26
26.34
1.12
1.68
2. 5. 1. . 76
GLOBE
50
EA
11.4
34.2
0.00
0.00
16.29
48.87
19.17
20.58
33.70
122.32
2.61
7.83
2.
80A
Set
100A
Set
- Gate Type
100A
Set
- Gate Type
150A
Set
- GlobeType
A105, 600#SW
25A
Set
A105, 600# SW
40A
Set
- Globe Type
25A
Set
- Globe Type
50A
Set
- Globe Type
50A
Set
2) Limit Switch
Close/Open
Set
- end -
Pgina 42
REMARKS
Pgina 43
REMARKS
Pgina 44
REMARKS
Pgina 45
REMARKS
Pgina 46
REMARKS
Pgina 47
REMARKS
Pgina 48
REMARKS
Pgina 49
REMARKS
Pgina 50
REMARKS
Pgina 51
REMARKS
Pgina 52
REMARKS
Pgina 53
REMARKS
Pgina 54
REMARKS
Pgina 55
REMARKS
Pgina 56
REMARKS
Pgina 57
REMARKS
Pgina 58
REMARKS
Pgina 59
REMARKS
Pgina 60
REMARKS
Pgina 61
REMARKS
Pgina 62
REMARKS
Pgina 63
REMARKS
Pgina 64
REMARKS
Pgina 65
REMARKS
Pgina 66
REMARKS
Pgina 67
REMARKS
Pgina 68
REMARKS
Pgina 69
REMARKS
Pgina 70
REMARKS
Pgina 71
REMARKS
Pgina 72
REMARKS
Pgina 73
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
Q'TY
UNIT
2F. INSULATION
2. 6. . .
2. 6. 1. .
2. 6. 1.1 .
4.
1.
AREA
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
9,860.86
0.00
738,044.38
8,028.23
594,834.96
509,870.83
1,850,778.40
133,186.42
5,912.09
0.00
462,129.78
5,027.96
372,449.14
319,254.71
1,158,861.59
83,391.82
989.76
0.00
81,313.42
885.47
65,535.33
56,174.95
203,909.17
14,674.80
798.22
0.00
81,313.42
885.47
65,535.33
56,174.95
203,909.17
PIPING
MAIN STEAM SYSTEM
1) HP STEAM SYSTEM
2. 6. 1.1a.
2. 6. 1.1a. 1
PIPE
2. 6. 1.1a. 2
PIPE
2. 6. 1.1a. 3
14,674.80
15
75
19
0.9
0.00
0.00
21.70
412.30
4.56
332.31
284.87
1,034.04
3.92
74.48
20
80
20
1.3
0.00
0.00
21.51
430.20
4.60
346.60
297.12
1,078.52
3.88
77.60
PIPE
25
25
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.1a. 4
PIPE
25
80
25
2.0
0.00
0.00
21.90
547.50
6.00
441.25
378.25
1,373.00
3.95
98.75
2. 6. 1.1a. 5
PIPE
40
90
0.9
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.1a. 6
PIPE
50
95
104
16.3
0.00
0.00
23.07
2,399.28
26.00
1,933.36
1,657.34
6,015.98
4.16
432.64
2. 6. 1.1a. 7
PIPE
150
125
20
9.4
0.00
0.00
25.42
508.40
5.60
409.80
351.27
1,275.07
4.59
91.80
2. 6. 1.1a. 8
PIPE
200
125
86
54.0
0.00
0.00
26.00
2,236.00
24.08
1,802.56
1,544.79
5,607.43
4.69
403.34
2. 6. 1.1a. 9
PIPE
300
130
196
184.6
0.00
0.00
80.36
15,750.56
172.48
12,694.92
10,881.78
39,499.74
14.50
2,842.00
2. 6. 1.1a. 10
PIPE
300
135
110
103.6
0.00
0.00
5.47
601.70
6.60
485.10
415.76
1,509.16
0.99
108.90
2. 6. 1.1a. 11
PIPE
400
140
189
237.4
0.00
0.00
73.71
13,931.19
151.20
11,228.49
9,624.28
34,935.16
13.30
2,513.70
2. 6. 1.1a. 12
45 BEND
300
135
2 EA
1.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1a. 13
45 BEND
400
140
3 EA
3.8
0.00
0.00
65.11
195.33
2.13
157.41
134.94
489.81
11.75
35.25
2. 6. 1.1a. 14
BEND
25
80
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.1a. 15
BEND
50
95
58 EA
9.1
0.00
0.00
22.68
1,315.44
14.50
1,060.24
908.85
3,299.03
4.09
237.22
2. 6. 1.1a. 16
BEND
200
125
49 EA
30.8
0.00
0.00
31.09
1,523.41
16.66
1,227.94
1,052.52
3,820.53
5.61
274.89
2. 6. 1.1a. 17
BEND
300
130
58 EA
54.6
0.00
0.00
37.15
2,154.70
23.20
1,736.52
1,488.43
5,402.85
6.70
388.60
2. 6. 1.1a. 18
BEND
300
130
4 EA
3.8
0.00
0.00
39.10
156.40
1.72
126.08
108.07
392.27
7.06
28.24
2. 6. 1.1a. 19
BEND
400
140
18 EA
22.6
0.00
0.00
103.24
1,858.32
20.16
1,497.60
1,283.73
4,659.81
18.63
335.34
2. 6. 1.1a. 20
TEE
50
95
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1a. 21
TEE
300
130
30 EA
28.3
0.00
0.00
37.15
1,114.50
12.00
898.20
769.88
2,794.58
6.70
201.00
2. 6. 1.1a. 22
TEE
400
140
4 EA
5.0
0.00
0.00
107.54
430.16
4.68
346.68
297.17
1,078.69
19.40
77.60
2. 6. 1.1a. 23
FLANGE
25
80
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.1a. 24
VALVE
15
75
39 EA
1.8
0.00
0.00
20.53
800.67
8.58
645.45
553.14
2,007.84
3.70
144.30
2. 6. 1.1a. 25
VALVE
20
80
63 EA
4.0
0.00
0.00
21.12
1,330.56
14.49
1,072.26
919.17
3,336.48
3.81
240.03
2. 6. 1.1a. 26
VALVE
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.1a. 27
VALVE
25
80
45 EA
3.5
0.00
0.00
21.31
958.95
10.35
773.10
662.54
2,404.94
3.85
173.25
2. 6. 1.1a. 28
VALVE
300
130
19 EA
17.9
0.00
0.00
52.40
995.60
10.83
802.37
687.78
2,496.58
9.46
179.74
2. 6. 1.1b.
2. 6. 1.1b. 1
PIPE
25
60
277
21.7
0.00
0.00
21.70
6,010.90
66.48
4,844.73
4,153.06
15,075.17
3.92
1,085.84
2. 6. 1.1b. 2
PIPE
50
70
41
6.4
0.00
0.00
22.88
938.08
10.25
756.04
648.07
2,352.44
4.13
169.33
2. 6. 1.1b. 3
PIPE
50
70
671
105.3
0.00
0.00
22.88
15,352.48
167.75
12,373.24
10,606.30
38,499.77
4.13
2,771.23
2. 6. 1.1b. 4
PIPE
200
125
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1b. 5
BEND
25
60
49 EA
3.8
0.00
0.00
19.55
957.95
10.29
772.24
661.81
2,402.29
3.53
172.97
2. 6. 1.1b. 6
BEND
25
70
11 EA
0.9
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 1.1b. 7
BEND
50
70
185 EA
29.0
0.00
0.00
22.49
4,160.65
44.40
3,352.20
2,873.59
10,430.84
4.06
751.10
2. 6. 1.1b. 8
TEE
50
70
44 EA
6.9
0.00
0.00
22.68
997.92
11.00
804.32
689.47
2,502.71
4.09
179.96
2. 6. 1.1b. 9
VALVE
25
60
19 EA
1.5
0.00
0.00
21.70
412.30
4.56
332.31
284.87
1,034.04
3.92
74.48
191.5
Pgina 74
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.1b. 10
VALVE
25
70
2 EA
0.2
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.1b. 11
VALVE
50
70
92 EA
14.4
0.00
0.00
22.49
2,069.08
22.08
1,667.04
1,429.03
5,187.23
4.06
373.52
2. 6. 1.2 .
2) CR STEAM SYSTEM
2. 6. 1.2a.
2. 6. 1.2a. 1
PIPE
2. 6. 1.2a. 2
PIPE
2. 6. 1.2a. 3
PIPE
2. 6. 1.2a. 4
PIPE
2. 6. 1.2a. 5
0.00
154,706.44
1,683.54
124,684.63
106,876.63
387,951.24
1,608.32
0.00
149,346.20
1,624.77
120,364.59
103,173.42
374,508.98
27,915.68
26,948.95
20
60
0.4
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
25
65
44
3.5
0.00
0.00
21.70
954.80
10.56
769.56
659.69
2,394.61
3.92
172.48
50
70
708
111.2
0.00
0.00
22.88
16,199.04
177.00
13,055.52
11,191.14
40,622.70
4.13
2,924.04
100
80
127
39.9
0.00
0.00
24.24
3,078.48
33.02
2,481.58
2,126.73
7,719.81
4.37
554.99
PIPE
150
90
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.2a. 6
PIPE
200
90
554
347.9
0.00
0.00
25.61
14,187.94
155.12
11,434.56
9,801.76
35,579.38
4.62
2,559.48
2. 6. 1.2a. 7
PIPE
200
95
40
25.1
0.00
0.00
26.00
1,040.00
11.20
838.40
718.51
2,608.11
4.69
187.60
2. 6. 1.2a. 8
PIPE
200
105
1.9
0.00
0.00
32.65
97.95
1.08
78.96
67.68
245.67
5.89
17.67
2. 6. 1.2a. 9
PIPE
200
105
0.6
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.2a. 10
PIPE
300
105
2.8
0.00
0.00
32.65
97.95
1.08
78.96
67.68
245.67
5.89
17.67
2. 6. 1.2a. 11
PIPE
400
105
365
458.4
0.00
0.00
73.71
26,904.15
292.00
21,684.65
18,586.58
67,467.38
13.30
4,854.50
2. 6. 1.2a. 12
PIPE
500
105
11
17.3
0.00
0.00
92.48
1,017.28
11.11
819.94
702.81
2,551.14
16.69
183.59
2. 6. 1.2a. 13
PIPE
650
110
182
371.5
0.00
0.00
336.89
61,313.98
667.94
49,414.82
42,357.83
153,754.57
60.79
11,063.78
2. 6. 1.2a. 14
45 BEND
400
105
2 EA
2.5
0.00
0.00
68.43
136.86
1.50
110.30
94.55
343.21
12.35
24.70
2. 6. 1.2a. 15
45 BEND
500
105
4 EA
6.3
0.00
0.00
78.21
312.84
3.40
252.12
216.11
784.47
14.11
56.44
2. 6. 1.2a. 16
BEND
50
70
246 EA
38.6
0.00
0.00
22.49
5,532.54
59.04
4,457.52
3,821.10
13,870.20
4.06
998.76
2. 6. 1.2a. 17
BEND
100
80
5 EA
1.6
0.00
0.00
27.37
136.85
1.50
110.30
94.55
343.20
4.94
24.70
2. 6. 1.2a. 18
BEND
150
90
9 EA
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.2a. 19
BEND
20
90
39 EA
2.4
0.00
0.00
21.12
823.68
8.97
663.78
569.01
2,065.44
3.81
148.59
2. 6. 1.2a. 20
BEND
200
95
5 EA
3.1
0.00
0.00
35.19
175.95
1.90
141.80
121.54
441.19
6.35
31.75
2. 6. 1.2a. 21
BEND
400
105
31 EA
38.9
0.00
0.00
103.43
3,206.33
35.03
2,584.16
2,215.11
8,040.63
18.66
578.46
2. 6. 1.2a. 22
BEND
500
105
6 EA
9.4
0.00
0.00
185.75
1,114.50
12.12
898.20
769.92
2,794.74
33.52
201.12
2. 6. 1.2a. 23
BEND
650
110
18 EA
36.7
0.00
0.00
240.10
4,321.80
47.16
3,483.18
2,985.72
10,837.86
43.32
779.76
2. 6. 1.2a. 24
TEE
50
70
41 EA
6.4
0.00
0.00
22.49
922.09
9.84
742.92
636.85
2,311.70
4.06
166.46
2. 6. 1.2a. 25
TEE
400
105
17 EA
21.4
0.00
0.00
103.43
1,758.31
19.21
1,417.12
1,214.74
4,409.38
18.66
317.22
2. 6. 1.2a. 26
TEE
650
110
2 EA
4.1
0.00
0.00
244.40
488.80
5.32
393.96
337.69
1,225.77
44.10
88.20
2. 6. 1.2a. 27
FLANGE
200
90
9 EA
5.7
0.00
0.00
19.55
175.95
1.89
141.84
121.56
441.24
3.53
31.77
2. 6. 1.2a. 28
FLANGE
400
105
11 EA
13.8
0.00
0.00
53.38
587.18
6.38
473.22
405.64
1,472.42
9.63
105.93
2. 6. 1.2a. 29
FLANGE
650
110
4 EA
8.2
0.00
0.00
87.99
351.96
3.84
283.64
243.14
882.58
15.88
63.52
2. 6. 1.2a. 30
VALVE
20
60
8 EA
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
2. 6. 1.2a. 31
VALVE
25
65
77 EA
6.0
0.00
0.00
21.31
1,640.87
17.71
1,322.86
1,133.67
4,115.11
3.85
296.45
2. 6. 1.2a. 32
VALVE
50
70
83 EA
13.0
0.00
0.00
22.29
1,850.07
19.92
1,490.68
1,277.87
4,638.54
4.02
333.66
2. 6. 1.2a. 33
VALVE
100
80
2 EA
0.6
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 1.2b.
2. 6. 1.2b. 1
PIPE
50
40
2. 6. 1.2b. 2
ELBOW
50
2. 6. 1.2b. 3
TEE
2. 6. 1.2b. 4
VALVE
2. 6. 1.3 .
3) HR STEAM SYSTEM
1,645.53
37.21
5,360.24
58.77
4,320.04
3,703.21
13,442.26
28.7
0.00
0.00
22.68
4,150.44
45.75
3,345.24
2,867.58
10,409.01
4.09
748.47
40
35 EA
5.5
0.00
0.00
22.29
780.15
8.40
628.60
538.86
1,956.01
4.02
140.70
50
40
6 EA
0.9
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
50
40
13 EA
2.0
0.00
0.00
22.49
292.37
3.12
235.56
201.93
732.98
4.06
52.78
101,797.86
1,106.95
82,040.14
70,324.01
255,268.96
183
1,501.06
0.00
0.00
Pgina 75
966.73
18,370.64
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
2. 6. 1.3a.
2. 6. 1.3a. 1
PIPE
2. 6. 1.3a. 2
PIPE
2. 6. 1.3a. 3
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
80,494.18
875.62
64,872.10
55,607.45
201,849.35
15
75
0.1
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
20
80
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
PIPE
25
80
79
6.2
0.00
0.00
21.70
1,714.30
18.96
1,381.71
1,184.45
4,299.42
3.92
309.68
2. 6. 1.3a. 4
PIPE
50
95
49
7.7
0.00
0.00
23.07
1,130.43
12.25
910.91
780.86
2,834.45
4.16
203.84
2. 6. 1.3a. 5
PIPE
150
125
2.4
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.3a. 6
PIPE
200
125
2.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.3a. 7
PIPE
250
130
11
8.6
0.00
0.00
26.59
292.49
3.19
235.73
202.06
733.47
4.80
52.80
2. 6. 1.3a. 8
PIPE
550
140
580
1001.7
0.00
0.00
82.90
48,082.00
522.00
38,749.80
33,215.67
120,569.47
14.96
8,676.80
2. 6. 1.3a. 9
PIPE
600
145
11.3
0.00
0.00
110.86
665.16
7.26
536.10
459.53
1,668.05
20.00
120.00
2. 6. 1.3a. 10
PIPE
800
150
53
133.1
0.00
0.00
147.62
7,823.86
85.33
6,305.41
5,405.00
19,619.60
26.64
1,411.92
2. 6. 1.3a. 11
45 BEND
550
140
7 EA
12.1
0.00
0.00
67.06
469.42
5.11
378.35
324.30
1,177.18
12.10
84.70
2. 6. 1.3a. 12
BEND
25
80
49 EA
3.8
0.00
0.00
19.94
977.06
10.78
787.43
675.03
2,450.30
3.60
176.40
2. 6. 1.3a. 13
BEND
50
95
17 EA
2.7
0.00
0.00
23.07
392.19
4.25
316.03
270.91
983.38
4.16
70.72
2. 6. 1.3a. 14
BEND
550
140
57 EA
98.4
0.00
0.00
166.00
9,462.00
103.17
7,626.03
6,536.83
23,728.03
29.95
1,707.15
2. 6. 1.3a. 15
BEND
600
145
4 EA
7.5
0.00
0.00
224.85
899.40
9.80
724.88
621.35
2,255.43
40.57
162.28
2. 6. 1.3a. 16
BEND
800
150
9 EA
22.6
0.00
0.00
369.34
3,324.06
36.18
2,679.03
2,296.39
8,335.66
66.64
599.76
2. 6. 1.3a. 17
TEE
550
140
9 EA
15.5
0.00
0.00
167.37
1,506.33
16.38
1,214.01
1,040.62
3,777.34
30.20
271.80
2. 6. 1.3a. 18
TEE
800
150
2 EA
5.0
0.00
0.00
371.49
742.98
8.10
598.82
513.29
1,863.19
67.03
134.06
2. 6. 1.3a. 19
FLANGE
25
80
19 EA
1.5
0.00
0.00
15.45
293.55
3.23
236.55
202.79
736.12
2.79
53.01
2. 6. 1.3a. 20
VALVE
15
75
13 EA
0.6
0.00
0.00
21.12
274.56
2.99
221.26
189.67
688.48
3.81
49.53
2. 6. 1.3a. 21
VALVE
20
80
26 EA
1.6
0.00
0.00
21.12
549.12
5.98
442.52
379.34
1,376.96
3.81
99.06
2. 6. 1.3a. 22
VALVE
25
80
36 EA
2.8
0.00
0.00
21.12
760.32
8.28
612.72
525.24
1,906.56
3.81
137.16
2. 6. 1.3a. 23
VALVE
50
95
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.3a. 24
VALVE
550
140
3 EA
5.2
0.00
0.00
208.62
625.86
6.81
504.42
432.37
1,569.46
37.64
112.92
2. 6. 1.3b.
21,303.68
231.33
17,168.04
14,716.56
53,419.61
2. 6. 1.3b. 1
PIPE
50
70
645
101.3
0.00
0.00
22.88
14,757.60
161.25
11,893.80
10,195.32
37,007.97
4.13
2,663.85
2. 6. 1.3b. 2
ELBOW
50
70
187 EA
29.4
0.00
0.00
22.49
4,205.63
44.88
3,388.44
2,904.66
10,543.61
4.06
759.22
2. 6. 1.3b. 3
TEE
50
70
35 EA
5.5
0.00
0.00
22.29
780.15
8.40
628.60
538.86
1,956.01
4.02
140.70
2. 6. 1.3b. 4
VALVE
50
70
70 EA
11.0
0.00
0.00
22.29
1,560.30
16.80
1,257.20
1,077.72
3,912.02
4.02
281.40
2. 6. 1.4 .
1,353.95
Mineral Wool #150 density
147.11
4) LP STEAM SYSTEM
2. 6. 1.4a.
2. 6. 1.4a. 1
PIPE
2. 6. 1.4a. 2
PIPE
2. 6. 1.4a. 3
0.00
0.00
1,084.79
0.00
76,353.49
830.20
61,536.74
52,747.46
191,467.89
1,018.38
0.00
62,861.15
684.15
50,664.33
43,427.39
157,637.02
14,525.47
10.59
3,845.17
13,777.88
11,343.78
15
50
0.2
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
20
50
0.5
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
PIPE
20
55
0.1
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.4a. 4
PIPE
25
55
15
1.2
0.00
0.00
22.09
331.35
3.60
267.15
228.94
831.04
3.99
59.85
2. 6. 1.4a. 5
PIPE
25
60
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.4a. 6
PIPE
40
60
0.9
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.4a. 7
PIPE
40
65
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.4a. 8
PIPE
150
75
11
5.2
0.00
0.00
26.59
292.49
3.19
235.73
202.06
733.47
4.80
52.80
2. 6. 1.4a. 9
PIPE
450
85
371
524.2
0.00
0.00
73.71
27,346.41
296.80
22,041.11
18,892.11
68,576.43
13.30
4,934.30
2. 6. 1.4a. 10
PIPE
700
90
161
353.9
0.00
0.00
129.04
20,775.44
227.01
16,744.00
14,352.82
52,099.27
23.29
3,749.69
2. 6. 1.4a. 11
45 ELBOW
400
85
2 EA
2.5
0.00
0.00
68.43
136.86
1.50
110.30
94.55
343.21
12.35
24.70
2. 6. 1.4a. 12
45 ELBOW
700
90
2 EA
4.4
0.00
0.00
136.87
273.74
2.98
220.62
189.11
686.45
24.70
49.40
Pgina 76
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.4a. 13
ELBOW
450
85
33 EA
46.6
0.00
0.00
103.63
3,419.79
37.29
2,756.16
2,362.54
8,575.78
18.70
617.10
2. 6. 1.4a. 14
ELBOW
700
90
16 EA
35.2
0.00
0.00
259.07
4,145.12
45.12
3,340.80
2,863.63
10,394.67
46.75
748.00
2. 6. 1.4a. 15
TEE
700
90
2 EA
4.4
0.00
0.00
263.96
527.92
5.76
425.48
364.71
1,323.87
47.63
95.26
2. 6. 1.4a. 16
FLANGE
40
60
14 EA
1.8
0.00
0.00
16.81
235.34
2.52
189.70
162.58
590.14
3.03
42.42
2. 6. 1.4a. 17
FLANGE
40
65
3 EA
0.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.4a. 18
FLANGE
700
90
6 EA
13.2
0.00
0.00
91.31
547.86
5.94
441.54
378.47
1,373.81
16.48
98.88
2. 6. 1.4a. 19
VALVE
15
50
11 EA
0.5
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 1.4a. 20
VALVE
20
50
18 EA
1.1
0.00
0.00
21.70
390.60
4.32
314.82
269.87
979.61
3.92
70.56
2. 6. 1.4a. 21
VALVE
20
55
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.4a. 22
VALVE
25
55
31 EA
2.4
0.00
0.00
21.51
666.81
7.13
537.23
460.54
1,671.71
3.88
120.28
2. 6. 1.4a. 23
VALVE
25
60
12 EA
0.9
0.00
0.00
21.12
253.44
2.76
204.24
175.08
635.52
3.81
45.72
2. 6. 1.4a. 24
VALVE
450
85
11 EA
15.5
0.00
0.00
184.77
2,032.47
22.11
1,638.12
1,404.12
5,096.82
33.34
366.74
2. 6. 1.4a. 25
VALVE
700
90
1 EA
2.2
0.00
0.00
391.05
391.05
4.26
315.16
270.15
980.62
70.56
70.56
2. 6. 1.4b.
13,492.34
146.05
10,872.41
9,320.07
33,830.87
2. 6. 1.4b. 1
PIPE
25
30
247
19.4
0.00
0.00
21.51
5,312.97
56.81
4,280.51
3,669.46
13,319.75
3.88
958.36
2. 6. 1.4b. 2
PIPE
50
30
171
26.8
0.00
0.00
22.88
3,912.48
42.75
3,153.24
2,702.95
9,811.42
4.13
706.23
2. 6. 1.4b. 3
ELBOW
25
30
99 EA
7.8
0.00
0.00
19.36
1,916.64
20.79
1,544.40
1,323.94
4,805.77
3.49
345.51
2. 6. 1.4b. 4
ELBOW
50
30
38 EA
6.0
0.00
0.00
22.68
861.84
9.50
694.64
595.45
2,161.43
4.09
155.42
2. 6. 1.4b. 5
TEE
25
30
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
2. 6. 1.4b. 6
TEE
50
30
4 EA
0.6
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.4b. 7
VALVE
25
30
39 EA
3.1
0.00
0.00
21.12
823.68
8.97
663.78
569.01
2,065.44
3.81
148.59
2. 6. 1.4b. 8
VALVE
50
30
8 EA
1.3
0.00
0.00
24.44
195.52
2.16
157.60
135.09
490.37
4.41
35.28
66.41
0.00
2. 6. 1.5 .
690.94
0.00
47,958.57
521.80
38,652.30
33,131.66
120,264.33
2. 6. 1.5a.
625.16
0.00
40,047.66
436.16
32,277.18
27,666.91
100,427.91
2. 6. 1.5a. 1
PIPE
2. 6. 1.5a. 2
PIPE
2. 6. 1.5a. 3
2,434.10
8,652.82
7,225.63
20
45
0.3
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
20
80
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
PIPE
25
45
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 4
PIPE
25
50
0.5
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
2. 6. 1.5a. 5
PIPE
40
50
0.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 6
PIPE
40
75
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 7
PIPE
50
45
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 8
PIPE
50
55
160
25.1
0.00
0.00
23.07
3,691.20
40.00
2,974.40
2,549.76
9,255.36
4.16
665.60
2. 6. 1.5a. 9
PIPE
50
95
19
3.0
0.00
0.00
22.68
430.92
4.75
347.32
297.73
1,080.72
4.09
77.71
2. 6. 1.5a. 10
PIPE
80
60
194
48.7
0.00
0.00
23.85
4,626.90
50.44
3,730.62
3,197.07
11,605.03
4.30
834.20
2. 6. 1.5a. 11
PIPE
100
65
302
94.8
0.00
0.00
24.05
7,263.10
78.52
5,852.76
5,017.07
18,211.45
4.34
1,310.68
2. 6. 1.5a. 12
PIPE
150
60
3.3
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.5a. 13
PIPE
150
65
408
192.2
0.00
0.00
24.83
10,130.64
110.16
8,164.08
6,998.33
25,403.21
4.48
1,827.84
2. 6. 1.5a. 14
PIPE
150
125
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 1.5a. 15
PIPE
200
65
217
136.3
0.00
0.00
25.42
5,516.14
60.76
4,446.33
3,811.26
13,834.49
4.59
996.03
2. 6. 1.5a. 16
PIPE
200
70
18
11.3
0.00
0.00
26.00
468.00
5.04
377.28
323.33
1,173.65
4.69
84.42
2. 6. 1.5a. 17
PIPE
200
80
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 18
PIPE
200
95
2.5
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 19
PIPE
250
70
1.6
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 20
ELBOW
50
55
19 EA
3.0
0.00
0.00
22.68
430.92
4.75
347.32
297.73
1,080.72
4.09
77.71
Pgina 77
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.5a. 21
ELBOW
80
60
25 EA
6.3
0.00
0.00
23.46
586.50
6.50
472.75
405.24
1,470.99
4.23
105.75
2. 6. 1.5a. 22
ELBOW
100
65
31 EA
9.7
0.00
0.00
24.05
745.55
8.06
600.78
515.00
1,869.39
4.34
134.54
2. 6. 1.5a. 23
ELBOW
150
60
7 EA
3.3
0.00
0.00
25.22
176.54
1.89
142.31
121.96
442.70
4.55
31.85
2. 6. 1.5a. 24
ELBOW
150
65
64 EA
30.1
0.00
0.00
24.44
1,564.16
17.28
1,260.80
1,080.74
3,922.98
4.41
282.24
2. 6. 1.5a. 25
ELBOW
200
65
20 EA
12.6
0.00
0.00
31.28
625.60
6.80
504.20
432.18
1,568.78
5.64
112.80
2. 6. 1.5a. 26
ELBOW
200
70
4 EA
2.5
0.00
0.00
34.22
136.88
1.48
110.32
94.56
343.24
6.17
24.68
2. 6. 1.5a. 27
ELBOW
200
95
2 EA
1.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5a. 28
TEE
80
60
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 29
TEE
100
65
1 EA
0.3
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 30
TEE
150
65
6 EA
2.8
0.00
0.00
26.00
156.00
1.68
125.76
107.78
391.22
4.69
28.14
2. 6. 1.5a. 31
TEE
200
65
2 EA
1.3
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 1.5a. 32
TEE
250
70
8 EA
6.3
0.00
0.00
39.10
312.80
3.44
252.16
216.13
784.53
7.06
56.48
2. 6. 1.5a. 33
FLANGE
40
50
4 EA
0.5
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 1.5a. 34
FLANGE
40
75
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5a. 35
FLANGE
50
45
1 EA
0.2
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5a. 36
FLANGE
50
55
2 EA
0.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 37
FLANGE
80
60
5 EA
1.3
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 1.5a. 38
FLANGE
100
65
5 EA
1.6
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 1.5a. 39
FLANGE
150
60
3 EA
1.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 40
FLANGE
150
65
3 EA
1.4
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 41
FLANGE
200
65
2 EA
1.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 42
FLANGE
200
70
2 EA
1.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5a. 43
VALVE
20
45
4 EA
0.3
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 1.5a. 44
VALVE
20
80
3 EA
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5a. 45
VALVE
25
45
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 46
VALVE
25
50
7 EA
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.5a. 47
VALVE
50
55
3 EA
0.5
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5a. 48
VALVE
80
60
6 EA
1.5
0.00
0.00
35.78
214.68
2.34
173.04
148.32
538.38
6.46
38.76
2. 6. 1.5a. 49
VALVE
150
60
1 EA
0.5
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 1.5a. 50
VALVE
150
65
7 EA
3.3
0.00
0.00
39.10
273.70
3.01
220.64
189.11
686.46
7.06
49.42
2. 6. 1.5a. 51
VALVE
200
65
3 EA
1.9
0.00
0.00
52.20
156.60
1.71
126.21
108.19
392.71
9.42
28.26
2. 6. 1.5a. 52
VALVE
200
70
1 EA
0.6
0.00
0.00
58.66
58.66
0.64
47.27
40.52
147.09
10.58
10.58
2. 6. 1.5b.
7,910.91
85.64
6,375.12
5,464.75
19,836.42
2. 6. 1.5b. 1
PIPE
25
10
0.5
0.00
0.00
22.29
156.03
1.68
125.72
107.77
391.20
4.02
28.14
2. 6. 1.5b. 2
PIPE
25
20
166
13.0
0.00
0.00
21.51
3,570.66
38.18
2,876.78
2,466.11
8,951.73
3.88
644.08
2. 6. 1.5b. 3
PIPE
25
25
0.2
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5b. 4
PIPE
50
25
1.3
0.00
0.00
24.44
195.52
2.16
157.60
135.09
490.37
4.41
35.28
2. 6. 1.5b. 5
PIPE
100
25
24
7.5
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 1.5b. 6
PIPE
150
30
24
11.3
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 1.5b. 7
PIPE
600
100
17.0
0.00
0.00
110.86
997.74
10.89
804.15
689.30
2,502.08
20.00
180.00
2. 6. 1.5b. 8
ELBOW
25
10
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5b. 9
ELBOW
25
20
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
2. 6. 1.5b. 10
ELBOW
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5b. 11
ELBOW
50
25
5 EA
0.8
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.5b. 12
ELBOW
100
25
5 EA
1.6
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
65.78
0.00
Pgina 78
1,427.19
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 1.5b. 13
ELBOW
150
30
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5b. 14
ELBOW
600
100
2 EA
3.8
0.00
0.00
224.85
449.70
4.90
362.44
310.67
1,127.71
40.57
81.14
2. 6. 1.5b. 15
TEE
25
20
3 EA
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 1.5b. 16
TEE
50
25
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 1.5b. 17
FLANGE
25
25
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 1.5b. 18
FLANGE
150
30
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 1.5b. 19
FLANGE
600
100
2 EA
3.8
0.00
0.00
78.21
156.42
1.70
126.06
108.06
392.24
14.11
28.22
2. 6. 1.5b. 20
VALVE
25
20
5 EA
0.4
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 1.5b. 21
VALVE
25
25
3 EA
0.2
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 1.5b. 22
VALVE
50
25
1 EA
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2. .
2. 6. 2.1 .
2.
CONDENSATE SYSTEM
1) HP BYPASS SYSTEM
2. 6. 2.1a.
2. 6. 2.1a. 1
PIPE
2. 6. 2.1a. 2
PIPE
2. 6. 2.1a. 3
2. 6. 2.1a. 4
2. 6. 2.1a. 5
2. 6. 2.2 .
1,894.00
0.00
94,853.29
1,035.21
76,445.51
65,528.86
237,862.87
17,112.62
210.69
0.00
12,916.65
140.32
10,410.74
8,923.44
32,391.15
2,330.66
210.69
0.00
12,916.65
140.32
10,410.74
8,923.44
32,391.15
2,330.66
20
60
0.4
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
400
105
79
99.2
0.00
0.00
73.71
5,823.09
63.20
4,693.39
4,022.85
14,602.53
13.30
1,050.70
PIPE
400
140
79
99.2
0.00
0.00
73.71
5,823.09
63.20
4,693.39
4,022.85
14,602.53
13.30
1,050.70
ELBOW
400
105
9 EA
11.3
0.00
0.00
104.21
937.89
10.26
755.91
647.96
2,352.02
18.80
169.20
VALVE
20
60
9 EA
0.6
0.00
0.00
21.70
195.30
2.16
157.41
134.94
489.81
3.92
35.28
101.80
0.00
394.16
6,098.98
66.40
4,915.64
4,213.48
15,294.50
101.80
0.00
394.16
6,098.98
66.40
4,915.64
4,213.48
15,294.50
2) HR BYPASS SYSTEM
2. 6. 2.2a.
2. 6. 2.2a. 1
PIPE
2. 6. 2.2a. 2
PIPE
2. 6. 2.2a. 3
1,100.52
20
30
0.1
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
20
80
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
PIPE
850
55
30
80.1
0.00
0.00
157.00
4,710.00
51.30
3,796.20
3,253.93
11,811.43
28.33
849.90
2. 6. 2.2a. 4
PIPE
850
150
21.4
0.00
0.00
158.96
1,271.68
13.84
1,024.88
878.51
3,188.91
28.68
229.44
2. 6. 2.2a. 5
VALVE
20
30
2 EA
0.1
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.2a. 6
VALVE
20
80
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3 .
1,100.52
3) CONDENSATE SYSTEM
2. 6. 2.3a.
2. 6. 2.3a. 1
PIPE
2. 6. 2.3a. 2
PIPE
2. 6. 2.3a. 3
2. 6. 2.3a. 4
1,567.03
0.00
74,762.81
816.80
60,252.73
51,649.30
187,481.64
1,567.03
0.00
74,762.81
816.80
60,252.73
51,649.30
187,481.64
7.06
13,487.51
13,487.51
15
25
0.2
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
20
30
105
6.6
0.00
0.00
21.31
2,237.55
24.15
1,803.90
1,545.92
5,611.52
3.85
404.25
PIPE
25
30
69
5.4
0.00
0.00
21.51
1,484.19
15.87
1,195.77
1,025.07
3,720.90
3.88
267.72
PIPE
25
80
0.2
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 2.3a. 5
PIPE
40
30
204
25.6
0.00
0.00
22.29
4,547.16
48.96
3,663.84
3,140.79
11,400.75
4.02
820.08
2. 6. 2.3a. 6
PIPE
40
35
101
12.7
0.00
0.00
22.29
2,251.29
24.24
1,813.96
1,555.00
5,644.49
4.02
406.02
2. 6. 2.3a. 7
PIPE
50
30
13
2.0
0.00
0.00
22.49
292.37
3.12
235.56
201.93
732.98
4.06
52.78
2. 6. 2.3a. 8
PIPE
50
35
110
17.3
0.00
0.00
22.68
2,494.80
27.50
2,010.80
1,723.68
6,256.78
4.09
449.90
2. 6. 2.3a. 9
PIPE
65
35
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 10
PIPE
80
35
84
21.1
0.00
0.00
23.66
1,987.44
21.84
1,601.88
1,373.12
4,984.28
4.27
358.68
2. 6. 2.3a. 11
PIPE
100
40
63
19.8
0.00
0.00
23.85
1,502.55
16.38
1,211.49
1,038.22
3,768.64
4.30
270.90
2. 6. 2.3a. 12
PIPE
100
110
23
7.2
0.00
0.00
24.64
566.72
6.21
456.78
391.54
1,421.25
4.45
102.35
2. 6. 2.3a. 13
PIPE
150
30
396
186.5
0.00
0.00
24.83
9,832.68
106.92
7,923.96
6,792.49
24,656.05
4.48
1,774.08
2. 6. 2.3a. 14
PIPE
150
40
4.2
0.00
0.00
26.00
234.00
2.52
188.64
161.66
586.82
4.69
42.21
2. 6. 2.3a. 15
PIPE
150
45
280
131.9
0.00
0.00
24.83
6,952.40
75.60
5,602.80
4,802.77
17,433.57
4.48
1,254.40
Pgina 79
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 2.3a. 16
PIPE
250
45
342
268.5
0.00
0.00
26.20
8,960.40
99.18
7,223.04
6,191.35
22,473.97
4.73
1,617.66
2. 6. 2.3a. 17
PIPE
350
45
589
647.3
0.00
0.00
27.18
16,009.02
176.70
12,899.10
11,059.30
40,144.12
4.90
2,886.10
2. 6. 2.3a. 18
PIPE
450
45
9.9
0.00
0.00
83.88
587.16
6.37
473.20
405.62
1,472.35
15.14
105.98
2. 6. 2.3a. 19
ELBOW
20
30
23 EA
1.4
0.00
0.00
19.55
449.65
4.83
362.48
310.64
1,127.60
3.53
81.19
2. 6. 2.3a. 20
ELBOW
25
30
20 EA
1.6
0.00
0.00
19.55
391.00
4.20
315.20
270.12
980.52
3.53
70.60
2. 6. 2.3a. 21
ELBOW
40
30
28 EA
3.5
0.00
0.00
20.33
569.24
6.16
458.92
393.29
1,427.61
3.67
102.76
2. 6. 2.3a. 22
ELBOW
40
35
14 EA
1.8
0.00
0.00
20.92
292.88
3.22
236.04
202.34
734.48
3.77
52.78
2. 6. 2.3a. 23
ELBOW
50
30
2 EA
0.3
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 24
ELBOW
50
35
18 EA
2.8
0.00
0.00
22.88
411.84
4.50
331.92
284.52
1,032.78
4.13
74.34
2. 6. 2.3a. 25
ELBOW
80
35
14 EA
3.5
0.00
0.00
23.66
331.24
3.64
266.98
228.85
830.71
4.27
59.78
2. 6. 2.3a. 26
ELBOW
100
40
26 EA
8.2
0.00
0.00
24.05
625.30
6.76
503.88
431.93
1,567.87
4.34
112.84
2. 6. 2.3a. 27
ELBOW
100
110
23 EA
7.2
0.00
0.00
23.85
548.55
5.98
442.29
379.03
1,375.85
4.30
98.90
2. 6. 2.3a. 28
ELBOW
150
30
49 EA
23.1
0.00
0.00
24.24
1,187.76
12.74
957.46
820.55
2,978.51
4.37
214.13
2. 6. 2.3a. 29
ELBOW
150
40
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 30
ELBOW
150
45
24 EA
11.3
0.00
0.00
24.44
586.56
6.48
472.80
405.28
1,471.12
4.41
105.84
2. 6. 2.3a. 31
ELBOW
250
45
24 EA
18.8
0.00
0.00
36.76
882.24
9.60
711.12
609.51
2,212.47
6.63
159.12
2. 6. 2.3a. 32
ELBOW
350
45
50 EA
55.0
0.00
0.00
38.32
1,916.00
21.00
1,544.50
1,323.82
4,805.32
6.91
345.50
2. 6. 2.3a. 33
ELBOW
450
45
2 EA
2.8
0.00
0.00
166.19
332.38
3.62
267.88
229.62
833.50
29.99
59.98
2. 6. 2.3a. 34
TEE
20
30
5 EA
0.3
0.00
0.00
19.55
97.75
1.05
78.80
67.53
245.13
3.53
17.65
2. 6. 2.3a. 35
TEE
25
30
8 EA
0.6
0.00
0.00
19.55
156.40
1.68
126.08
108.05
392.21
3.53
28.24
2. 6. 2.3a. 36
TEE
40
30
11 EA
1.4
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 2.3a. 37
TEE
40
35
2 EA
0.3
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 38
TEE
50
30
3 EA
0.5
0.00
0.00
19.55
58.65
0.63
47.28
40.52
147.08
3.53
10.59
2. 6. 2.3a. 39
TEE
50
35
5 EA
0.8
0.00
0.00
23.46
117.30
1.30
94.55
81.05
294.20
4.23
21.15
2. 6. 2.3a. 40
TEE
80
35
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 41
TEE
100
40
6 EA
1.9
0.00
0.00
26.00
156.00
1.68
125.76
107.78
391.22
4.69
28.14
2. 6. 2.3a. 42
TEE
100
110
3 EA
0.9
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.3a. 43
TEE
150
40
2 EA
0.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 44
TEE
150
45
2 EA
0.9
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.3a. 45
TEE
250
45
2 EA
1.6
0.00
0.00
39.10
78.20
0.86
63.04
54.03
196.13
7.06
14.12
2. 6. 2.3a. 46
TEE
350
45
4 EA
4.4
0.00
0.00
39.10
156.40
1.72
126.08
108.07
392.27
7.06
28.24
2. 6. 2.3a. 47
TEE
450
45
1 EA
1.4
0.00
0.00
175.97
175.97
1.92
141.82
121.57
441.28
31.75
31.75
2. 6. 2.3a. 48
FLANGE
20
30
4 EA
0.3
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 2.3a. 49
FLANGE
25
30
11 EA
0.9
0.00
0.00
16.03
176.33
1.87
142.12
121.80
442.12
2.89
31.79
2. 6. 2.3a. 50
FLANGE
40
30
7 EA
0.9
0.00
0.00
16.81
117.67
1.26
94.85
81.29
295.07
3.03
21.21
2. 6. 2.3a. 51
FLANGE
50
35
1 EA
0.2
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3a. 52
FLANGE
80
35
2 EA
0.5
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 53
FLANGE
100
40
11 EA
3.5
0.00
0.00
17.79
195.69
2.09
157.74
135.18
490.70
3.21
35.31
2. 6. 2.3a. 54
FLANGE
150
45
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.3a. 55
FLANGE
250
45
4 EA
3.1
0.00
0.00
19.55
78.20
0.84
63.04
54.02
196.10
3.53
14.12
2. 6. 2.3a. 56
FLANGE
350
45
2 EA
2.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
2. 6. 2.3a. 57
FLANGE
450
45
5 EA
7.1
0.00
0.00
58.66
293.30
3.20
236.35
202.61
735.46
10.58
52.90
2. 6. 2.3a. 58
VALVE
15
25
8 EA
0.4
0.00
0.00
22.09
176.72
1.92
142.48
122.10
443.22
3.99
31.92
2. 6. 2.3a. 59
VALVE
20
30
24 EA
1.5
0.00
0.00
21.12
506.88
5.52
408.48
350.16
1,271.04
3.81
91.44
2. 6. 2.3a. 60
VALVE
25
30
40 EA
3.1
0.00
0.00
21.12
844.80
9.20
680.80
583.60
2,118.40
3.81
152.40
2. 6. 2.3a. 61
VALVE
25
80
6 EA
0.5
0.00
0.00
22.88
137.28
1.50
110.64
94.84
344.26
4.13
24.78
Pgina 80
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 2.3a. 62
VALVE
40
30
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 63
VALVE
40
35
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 64
VALVE
65
35
1 EA
0.2
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 65
VALVE
100
40
16 EA
5.0
0.00
0.00
35.39
566.24
6.24
456.32
391.19
1,419.99
6.39
102.24
2. 6. 2.3a. 66
VALVE
100
110
3 EA
0.9
0.00
0.00
39.10
117.30
1.29
94.56
81.05
294.20
7.06
21.18
2. 6. 2.3a. 67
VALVE
150
40
1 EA
0.5
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.3a. 68
VALVE
250
45
3 EA
2.4
0.00
0.00
52.20
156.60
1.71
126.21
108.19
392.71
9.42
28.26
2. 6. 2.3a. 69
VALVE
350
45
4 EA
4.4
0.00
0.00
68.43
273.72
3.00
220.60
189.10
686.42
12.35
49.40
2. 6. 2.3a. 70
VALVE
450
45
2 EA
2.8
0.00
0.00
215.07
430.14
4.68
346.68
297.16
1,078.66
38.81
77.62
2. 6. 2.4 .
2. 6. 2.4a.
2. 6. 2.4a. 1
PIPE
2. 6. 2.4b.
2. 6. 2.4b. 1
PIPE
2. 6. 2.4b. 2
PIPE
2. 6. 2.4b. 3
0.00
1,074.85
11.69
866.40
742.64
2,695.58
0.75
0.00
78.00
0.84
62.88
53.89
195.61
78.00
0.84
62.88
53.89
195.61
0.8
193.93
14.07
80
70
996.85
10.85
803.52
688.75
2499.97
25
10
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
40
10
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
PIPE
80
10
1.0
0.00
0.00
24.44
97.76
1.08
78.80
67.55
245.19
4.41
17.64
2. 6. 2.4b. 4
PIPE
100
10
0.9
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 5
PIPE
150
10
13
6.1
0.00
0.00
25.61
332.93
3.64
268.32
230.01
834.90
4.62
60.06
2. 6. 2.4b. 6
ELBOW
80
10
3 EA
0.8
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 7
ELBOW
100
10
2 EA
0.6
0.00
0.00
29.33
58.66
0.64
47.28
40.53
147.11
5.29
10.58
2. 6. 2.4b. 8
ELBOW
150
10
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 9
TEE
150
10
3 EA
1.4
0.00
0.00
26.00
78.00
0.84
62.88
53.89
195.61
4.69
14.07
2. 6. 2.4b. 10
FLANGE
40
10
1 EA
0.1
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 11
FLANGE
80
10
1 EA
0.3
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 12
FLANGE
150
10
1 EA
0.5
0.00
0.00
19.55
19.55
0.21
15.76
13.51
49.03
3.53
3.53
2. 6. 2.4b. 13
VALVE
25
10
1 EA
0.1
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
2. 6. 2.4b. 14
VALVE
100
10
1 EA
0.3
0.00
0.00
39.10
39.10
0.43
31.52
27.02
98.07
7.06
7.06
0.00
13.72
0.00
26.00
0.00
4.69
14.07
179.86
3.53
FEEDWATER SYSTEM
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
21,744.12
2. 6. 3.1 .
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
21,744.12
2. 6. 3.1a.
1,871.33
0.00
120,515.05
1,310.14
97,132.23
83,257.03
302,214.45
2. 6. 3.1a. 1
PIPE
2. 6. 3.1a. 2
PIPE
2. 6. 3.1a. 3
2. 6. 3..
3.
14.48
21,744.12
20
35
52
3.3
0.00
0.00
21.12
1,098.24
11.96
885.04
758.68
2,753.92
3.81
198.12
20
50
187
11.7
0.00
0.00
21.31
3,984.97
43.01
3,212.66
2,753.20
9,993.84
3.85
719.95
PIPE
25
35
47
3.7
0.00
0.00
21.70
1,019.90
11.28
822.03
704.67
2,557.88
3.92
184.24
2. 6. 3.1a. 4
PIPE
40
50
1.1
0.00
0.00
21.70
195.30
2.16
157.41
134.94
489.81
3.92
35.28
2. 6. 3.1a. 5
PIPE
40
45
323
40.6
0.00
0.00
22.29
7,199.67
77.52
5,801.08
4,972.92
18,051.19
4.02
1,298.46
2. 6. 3.1a. 6
PIPE
50
40
207
32.5
0.00
0.00
22.68
4,694.76
51.75
3,783.96
3,243.65
11,774.12
4.09
846.63
2. 6. 3.1a. 7
PIPE
80
45
13
3.3
0.00
0.00
24.05
312.65
3.38
251.94
215.97
783.94
4.34
56.42
2. 6. 3.1a. 8
PIPE
80
55
306
76.9
0.00
0.00
23.85
7,298.10
79.56
5,884.38
5,042.80
18,304.84
4.30
1,315.80
2. 6. 3.1a. 9
PIPE
100
55
1161
364.6
0.00
0.00
24.05
27,922.05
301.86
22,500.18
19,287.48
70,011.57
4.34
5,038.74
2. 6. 3.1a. 10
PIPE
200
60
498
312.7
0.00
0.00
25.42
12,659.16
139.44
10,204.02
8,746.59
31,749.21
4.59
2,285.82
2. 6. 3.1a. 11
PIPE
250
55
732
574.6
0.00
0.00
26.00
19,032.00
204.96
15,342.72
13,148.68
47,728.36
4.69
3,433.08
2. 6. 3.1a. 12
ELBOW
20
40
66 EA
4.1
0.00
0.00
18.97
1,252.02
13.86
1,009.14
865.06
3,140.08
3.42
225.72
2. 6. 3.1a. 13
ELBOW
25
35
19 EA
1.5
0.00
0.00
19.55
371.45
3.99
299.44
256.62
931.50
3.53
67.07
Pgina 81
Rev: 2:
DESIGN
ITEM
Cdigo Cosapi
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
(M2)
2. 6. 3.1a. 14
ELBOW
40
45
74 EA
9.3
0.00
0.00
20.14
1,490.36
16.28
1,201.02
1,029.57
3,737.23
3.63
268.62
2. 6. 3.1a. 15
ELBOW
50
40
118 EA
18.5
0.00
0.00
22.29
2,630.22
28.32
2,119.28
1,816.73
6,594.55
4.02
474.36
2. 6. 3.1a. 16
ELBOW
80
55
89 EA
22.4
0.00
0.00
23.27
2,071.03
22.25
1,668.75
1,430.49
5,192.52
4.20
373.80
2. 6. 3.1a. 17
ELBOW
100
55
227 EA
71.3
0.00
0.00
23.46
5,325.42
59.02
4,292.57
3,679.62
13,356.63
4.23
960.21
2. 6. 3.1a. 18
ELBOW
200
55
148 EA
92.9
0.00
0.00
30.50
4,514.00
48.84
3,637.84
3,118.25
11,318.93
5.50
814.00
2. 6. 3.1a. 19
ELBOW
250
55
168 EA
131.9
0.00
0.00
36.56
6,142.08
67.20
4,950.96
4,243.60
15,403.84
6.60
1,108.80
2. 6. 3.1a. 20
TEE
40
45
11 EA
1.4
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 3.1a. 21
TEE
80
55
29 EA
7.3
0.00
0.00
23.66
686.14
7.54
553.03
474.05
1,720.76
4.27
123.83
2. 6. 3.1a. 22
TEE
100
55
9 EA
2.8
0.00
0.00
23.85
214.65
2.34
173.07
148.32
538.38
4.30
38.70
2. 6. 3.1a. 23
TEE
200
55
9 EA
5.7
0.00
0.00
32.65
293.85
3.24
236.88
203.04
737.01
5.89
53.01
2. 6. 3.1a. 24
FLANGE
20
40
11 EA
0.7
0.00
0.00
16.03
176.33
1.87
142.12
121.80
442.12
2.89
31.79
2. 6. 3.1a. 25
FLANGE
25
35
9 EA
0.7
0.00
0.00
15.25
137.25
1.53
110.61
94.83
344.22
2.75
24.75
2. 6. 3.1a. 26
FLANGE
50
40
19 EA
3.0
0.00
0.00
16.42
311.98
3.42
251.56
215.58
782.54
2.96
56.24
2. 6. 3.1a. 27
FLANGE
80
55
19 EA
4.8
0.00
0.00
17.40
330.60
3.61
266.38
228.37
828.96
3.14
59.66
2. 6. 3.1a. 28
FLANGE
250
55
39 EA
30.6
0.00
0.00
18.57
724.23
7.80
583.83
500.35
1,816.21
3.35
130.65
2. 6. 3.1a. 29
VALVE
15
35
39 EA
1.8
0.00
0.00
18.97
739.83
8.19
596.31
511.17
1,855.50
3.42
133.38
2. 6. 3.1a. 30
VALVE
20
35
138 EA
8.7
0.00
0.00
20.73
2,860.74
31.74
2,304.60
1,976.15
7,173.23
3.74
516.12
2. 6. 3.1a. 31
VALVE
20
40
11 EA
0.7
0.00
0.00
21.31
234.41
2.53
188.98
161.95
587.87
3.85
42.35
2. 6. 3.1a. 32
VALVE
25
35
71 EA
5.6
0.00
0.00
21.12
1,499.52
16.33
1,208.42
1,035.88
3,760.15
3.81
270.51
2. 6. 3.1a. 33
VALVE
40
45
20 EA
2.5
0.00
0.00
22.49
449.80
4.80
362.40
310.66
1,127.66
4.06
81.20
2. 6. 3.1a. 34
VALVE
80
55
49 EA
12.3
0.00
0.00
35.19
1,724.31
18.62
1,389.64
1,191.14
4,323.71
6.35
311.15
2. 6. 3.1a. 35
VALVE
100
55
19 EA
6.0
0.00
0.00
35.98
683.62
7.41
551.00
472.27
1,714.30
6.49
123.31
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
10,740.65
2. 6. 4.1 .
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
10,740.65
2. 6. 4.1a.
179.36
0.00
59,454.41
642.95
47,928.01
41,075.88
149,101.25
2. 6. 4.1a. 1
PIPE
2. 6. 4.1a. 2
ELBOW
2. 6. 4.1a. 3
FLANGE
2. 6. 4. .
4.
SAMPLING SYSTEM
20
80
20
20
2337
10,740.65
146.8
0.00
0.00
21.31
49,801.47
537.51
40,149.66
34,407.67
124,896.31
3.85
8,997.45
80
448 EA
28.1
0.00
0.00
19.16
8,583.68
94.08
6,917.12
5,929.84
21,524.72
3.46
1,550.08
80
71 EA
4.5
0.00
0.00
15.06
1,069.26
11.36
861.23
738.37
2,680.22
2.72
193.12
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
197.21
2. 6. 5.1 .
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
197.21
2. 6. 5.1a.
4.08
0.00
1,091.85
11.97
880.07
754.35
2,738.24
2. 6. 5.1a. 1
PIPE
2. 6. 5.1a. 2
ELBOW
2. 6. 5.1a. 3
2. 6. 5.1a. 4
2. 6. 5. .
5.
CHEMICAL SYSTEM
197.21
25
30
35
2.7
0.00
0.00
21.70
759.50
8.40
612.15
524.75
1,904.80
3.92
137.20
25
30
13 EA
1.0
0.00
0.00
19.55
254.15
2.73
204.88
175.58
637.34
3.53
45.89
FLANGE
25
30
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
VALVE
25
30
2 EA
0.2
0.00
0.00
19.55
39.10
0.42
31.52
27.01
98.05
3.53
7.06
-end-
[NOTE]
1.
2.
Subcontractor shall supply insulation material as well as transportation of the material in their scope of work
3.
Subcontractor shall supply all necessary items as below based on this Bill of Quantities,
1) Aluminium Sheet : Up To 350mm - 0.75mm
Above 350mm - 1.0mm
Pgina 82
Rev: 2:
DESIGN
Cdigo Cosapi
ITEM
Insulation Material
THICK-
TEMP.
SIZE
NESS
()
(mm)
(mm)
AREA
Q'TY
UNIT
TOTAL
UNIT
TOTAL
(M2)
Pgina 83
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
ERECTION
MATERIAL
COST ($) ( C )
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
PACKAGE
SIZE
(mm)
Q'TY
PAINTING AREA
UNIT
TOTAL
(M2)
(M2)
PIPING
27,948.66
TOTAL
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )
(A+B+C+D+E)
MANHOURS
TOTAL COST
CONSTRUCTION EQUIP.
COST ($) ( D )
UNIT
REMARKS
TOTAL
145,052.46
2,858.90
304,158.28
171,896.33
623,965.97
2. 7. . . 1
1) HP STEAM SYSTEM
1908.1
0.00
0.00
6.22
11,868.38
228.97
24,900.71
14,068.25
51,066.31
1.21
2,308.80
2. 7. . . 2
2) CR STEAM SYSTEM
3353.0
0.00
0.00
6.22
20,855.66
402.36
43,756.65
24,721.37
89,736.04
1.21
4,057.13
2. 7. . . 3
3) HR STEAM SYSTEM
3444.6
0.00
0.00
6.22
21,425.66
413.36
44,952.55
25,397.03
92,188.60
1.21
4,168.01
2. 7. . . 4
4) LP STEAM SYSTEM
1887.4
0.00
0.00
6.22
11,739.38
226.48
24,630.05
13,915.34
50,511.25
1.21
2,283.71
2. 7. . . 5
1309.1
0.00
0.00
5.98
7,828.42
157.09
16,416.11
9,278.55
33,680.17
1.16
1,518.56
2. 7. . . 6
6) HP BYPASS SYSTEM
391.4
0.00
0.00
5.98
2,340.33
46.96
4,907.65
2,773.85
10,068.79
1.16
453.98
2. 7. . . 7
7) HR BYPASS SYSTEM
280.0
0.00
0.00
5.98
1,674.40
33.60
3,511.20
1,984.56
7,203.76
1.16
324.80
2. 7. . . 8
8) CONDENSATE SYSTEM
3001.8
0.00
0.00
5.98
17,950.76
360.22
37,642.57
21,275.95
77,229.50
1.16
3,482.09
2. 7. . .
2.
Rev: 2:
PAINTING
SPEC.
28,124.52
26.3
0.00
0.00
3.99
104.94
2.10
219.87
124.31
451.22
0.77
20.25
2. 7. . . 10
3286.0
0.00
0.00
3.99
13,111.14
262.88
27,470.96
15,531.02
56,376.00
0.77
2,530.22
2. 7. . . 11
3028.0
0.00
0.00
3.99
12,081.72
242.24
25,314.08
14,311.60
51,949.64
0.77
2,331.56
2. 7. . . 12
1020.0
0.00
0.00
3.99
4,069.80
81.60
8,527.20
4,820.95
17,499.55
0.77
785.40
2. 7. . . 13
352.0
0.00
0.00
3.99
1,404.48
28.16
2,942.72
1,663.70
6,039.06
0.77
271.04
2. 7. . . 14
3028.0
0.00
0.00
3.99
12,081.72
242.24
25,314.08
14,311.60
51,949.64
0.77
2,331.56
2. 7. . . 15
303.0
0.00
0.00
3.99
1,208.97
24.24
2,533.08
1,432.11
5,198.40
0.77
233.31
2. 7. . . 16
1330.0
0.00
0.00
3.99
5,306.70
106.40
11,118.80
6,286.14
22,818.04
0.77
1,024.10
2. 7. . . 9
- end [NOTE]
1.
2.
Subcontractor shall supply painting material as well as transportation of the material in their scope of work
Pgina 84
NO.
Rev: 2:
DESCRIPTION
Unit
Q'TY
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
M/D
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
E-001
POWER TRANSFORMERS
0.00
14,204.85
546.69
104,722.16
45,429.03
164,902.73
2,405.76
E-002
0.00
2,317.02
84.39
2,809.55
1,981.43
7,192.39
345.13
E-003
0.00
16,535.70
679.80
4,782.90
8,364.73
30,363.13
2,779.20
E-004
MV SWITCHGEARS
0.00
16,835.76
670.14
9,148.50
10,135.14
36,789.54
2,840.76
E-005
LV SWITCHGEARS
0.00
33,600.44
1,342.77
17,206.61
19,829.60
71,979.42
5,666.81
E-006
0.00
59,586.92
2,374.01
42,893.53
39,870.16
144,724.62
9,888.50
E-007
0.00
6,072.96
250.13
1,813.21
3,093.77
11,230.07
1,018.50
E-008
LIGHTING PANEL
0.00
7,170.75
300.15
2,692.80
3,864.68
14,028.38
1,206.00
E-009
0.00
5,990.97
237.54
3,444.39
3,678.06
13,350.96
1,011.41
E-010
0.00
392,627.64
15,846.31
75,613.93
184,071.02
668,158.90
70,551.81
E-011
CABLE RACEWAYS
0.00
536,938.60
22,309.48
89,806.76
246,798.66
895,853.50
90,041.86
E-012
0.00
30,717.78
1,273.67
4,055.66
13,706.68
49,753.79
5,296.85
E-013
0.00
32,456.10
1,191.70
5,204.32
14,773.27
53,625.39
4,644.12
E-014
TELE-COMMUNICATION EQUIPMENT
0.00
15,371.70
565.07
2,465.96
6,997.51
25,400.24
2,199.89
E-015
0.00
47,184.35
1,884.73
4,034.90
20,192.41
73,296.39
8,075.33
E-016
0.00
42,010.20
1,588.50
3,536.70
17,922.91
65,058.31
7,518.90
E-017
0.00
54,525.88
2,313.51
5,629.54
23,753.37
86,222.30
8,969.38
E-018
CABLE ACCESSORIES
0.00
346,824.56
11,630.99
41,719.96
152,163.93
552,339.44
57,915.65
E-019
0.00
2,862.54
119.66
257.92
1,232.03
4,472.15
465.62
E-020
OTHERS
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
9,181.58
67,396.22
430,807.69
842,446.20
TOTAL
0.00
1,717,342.74
Pgina 85
3,057,992.85
292,023.06
Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 86
NO.
DESCRIPTION
TOTAL M'MENT
Final
(m3)
UNIT
TOTAL
UNIT
0.00
POWER TRANSFORMERS
1) MAIN STEP-UP TRANSFORMER
3. 1. . 1.
Dimension (m)
Unit
Original
1.00
Rev: 2:
Q'TY
TOTAL
14,204.85
ERECTION
MATERIAL
COST ($) ( C )
546.69
CONSTRUCTION
EQUIP. COST ($) ( D )
104,722.16
INDIRECT COST
($)
(E)
45,429.03
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
164,902.73
TOTAL
2,405.76
sets
10.5
4.2
5.0
440.0
0.00
0.00
8,043.99
8,043.99
297.86
94,731.04
39,192.74
142,265.63
1,368.12
1,368.12
sets
7.5
2.8
4.0
160.0
0.00
0.00
4,937.67
4,937.67
198.57
9,637.31
5,617.54
20,391.09
832.08
832.08
sets
1.0
1.2
2.2
2.0
0.00
0.00
1,223.19
1,223.19
50.26
353.81
618.75
2,246.01
205.56
205.56
6.0
2.3
2.4
4.0
0.00
0.00
2,317.02
2,317.02
84.39
345.13
345.13
16,535.70
679.80
3. 1. . 2.
3. 1. . 3.
3. 2. . .
sets
sets
0.00
2,317.02
84.39
2,809.55
2,809.55
1,981.43
1,981.43
7,192.39
7,192.39
345.13
3. 3. . .
0.00
4,782.90
8,364.73
30,363.13
2,779.20
3. 3. . 1.
90
90
0.00
0.00
151.01
13,590.90
558.90
3,931.20
6,875.17
24,956.17
25.38
2,284.20
3. 3. . 2.
15
15
0.00
0.00
98.16
1,472.40
60.45
425.85
744.78
2,703.48
16.50
247.50
3. 3. . 3.
15
15
0.00
0.00
98.16
1,472.40
60.45
425.85
744.78
2,703.48
16.50
247.50
sets
0.7
1.3
2.2
1.2
0.00
0.00
935.32
8,417.88
335.07
4,574.25
5,067.57
18,394.77
157.82
1,420.38
sets
0.7
1.3
2.2
1.2
0.00
0.00
935.32
8,417.88
335.07
4,574.25
5,067.57
18,394.77
157.82
1,420.38
33,600.44
1,342.77
17,206.61
19,829.60
4)
3. 4. . .
4.00
0.00
MV SWITCHGEARS
3. 4. . 1.
3. 4. . 2.
16,835.76
670.14
9,148.50
10,135.14
36,789.54
2,840.76
3. 5. . .
5.00
0.00
LV SWITCHGEARS
71,979.42
5,666.81
3. 5. . 1.
3. 5. . 2.
2500/3333kVA (AA/FA)
2) 480V ACB SWITCHGEAR-1
sets
2.5
2.0
2.2
4.5
0.00
0.00
2,106.41
8,425.64
337.56
4,148.60
4,909.62
17,821.42
355.13
1,420.52
sets
15
15
0.8
1.0
2.2
1.2
0.00
0.00
932.40
13,986.00
558.45
7,254.45
8,288.88
30,087.78
157.27
2,359.05
sets
0.8
1.0
2.2
1.2
0.00
0.00
932.40
5,594.40
223.38
2,901.78
3,315.55
12,035.11
157.27
943.62
sets
0.8
1.0
2.2
1.2
0.00
0.00
932.40
5,594.40
223.38
2,901.78
3,315.55
12,035.11
157.27
943.62
3. 5. . 3.
3. 5. . 4.
Pgina 87
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
3. 6. . .
6.00
0.00
59,586.92
2,374.01
42,893.53
39,870.16
144,724.62
9,888.50
3. 6. . 1.
1) 480V ST #1 MCC
sets
13
13
1.0
0.6
2.2
0.6
0.00
0.00
638.56
8,301.28
330.07
6,164.99
5,626.20
20,422.54
106.00
1,378.00
3. 6. . 2.
2) 480V ST #2 MCC
sets
13
13
1.0
0.6
2.2
0.6
0.00
0.00
638.56
8,301.28
330.07
6,164.99
5,626.20
20,422.54
106.00
1,378.00
3. 6. . 3.
sets
15
15
1.0
0.6
2.2
0.6
0.00
0.00
638.56
9,578.40
380.85
7,113.45
6,491.77
23,564.47
106.00
1,590.00
3. 6. . 4.
sets
1.5
1.0
2.2
0.6
0.00
0.00
944.68
8,502.12
342.81
4,955.13
5,247.38
19,047.44
156.50
1,408.50
3. 6. . 5.
sets
16
16
1.0
0.6
2.2
0.6
0.00
0.00
638.56
10,216.96
406.24
7,587.68
6,924.56
25,135.44
106.00
1,696.00
3. 6. . 6.
sets
1.0
0.6
2.2
0.6
0.00
0.00
638.56
3,831.36
152.34
2,845.38
2,596.71
9,425.79
106.00
636.00
3. 6. . 7.
sets
10
10
1.0
0.6
2.2
0.6
0.00
0.00
638.56
6,385.60
253.90
4,742.30
4,327.85
15,709.65
106.00
1,060.00
3. 6. . 8.
sets
1.0
0.6
2.2
0.6
0.00
0.00
638.56
4,469.92
177.73
3,319.61
3,029.49
10,996.75
106.00
742.00
250.13
1,813.21
3,093.77
11,230.07
sets
1.0
1.0
2.2
2.0
0.00
0.00
600.16
1,200.32
50.02
242.76
567.74
2,060.84
101.00
202.00
sets
2.0
1.0
2.2
0.8
0.00
0.00
520.18
520.18
20.01
434.00
370.43
1,344.62
88.40
88.40
sets
1.0
1.0
2.2
2.0
0.00
0.00
1,197.73
1,197.73
50.03
220.78
558.40
2,026.94
201.50
201.50
sets
2.7
0.7
1.4
2.0
0.00
0.00
1,221.46
1,221.46
50.03
420.35
643.31
2,335.15
201.00
201.00
sets
1.0
1.0
2.2
0.8
0.00
0.00
483.32
966.64
40.02
247.66
476.95
1,731.27
81.40
162.80
sets
0.00
0.00
478.05
478.05
20.01
79.52
219.62
797.20
80.40
80.40
sets
1.0
1.0
2.2
0.8
0.00
0.00
488.58
488.58
20.01
168.14
257.32
934.05
82.40
82.40
sets
15
15
1.0
0.4
1.5
0.8
0.00
0.00
478.05
7,170.75
300.15
2,692.80
3,864.68
14,028.38
80.40
1,206.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3. 7. . .
7.00
0.00
3. 7. . 1.
6,072.96
1,018.50
3. 7. . 2.
125V, 800A
3) BATTERY CHARGER WITH DISTRIBUTION PANEL
3. 7. . 3.
3. 7. . 4.
3. 7. . 5.
DC 125V
1ph, 120V, 60Hz, 60kVA
6) AVR
3. 7. . 5. N1
3. 7. . 6.
3. 8. . .
8.00
0.00
LIGHTING PANEL
3. 8. . 1.
3. 8. . 2.
7,170.75
300.15
2,692.80
3,864.68
14,028.38
1,206.00
N/A
Pgina 88
NO.
DESCRIPTION
9.00
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
5,990.97
237.54
3,444.39
3,678.06
13,350.96
UNIT
TOTAL
1,011.41
3. 9. . 1.
sets
1.0
0.8
2.2
1.0
0.00
0.00
800.16
800.16
30.72
659.32
566.64
2,056.84
135.62
135.62
3. 9. . 2.
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 3.
3) Regulator Cubicle
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 4.
4) Excitation Cubicle
sets
1.0
0.8
2.2
0.8
0.00
0.00
508.84
508.84
19.83
361.12
338.34
1,228.13
86.09
86.09
3. 9. . 5.
5) Excitation TR
sets
2.0
2.0
2.2
3.0
0.00
0.00
1,657.25
1,657.25
67.02
693.30
919.26
3,336.83
279.08
279.08
3. 9. . 6.
6) VT & SA Cubicle
sets
1.0
1.0
2.2
2.0
0.00
0.00
1,233.21
1,233.21
49.59
570.64
704.76
2,558.20
207.82
207.82
3. 9. . 7.
sets
0.8
0.6
2.2
1.0
0.00
0.00
773.83
773.83
30.72
437.77
472.38
1,714.70
130.62
130.62
3.10. . .
3.10. 1. .
10.00
1) POWER CABLES
lot
1.00
1.00
0.00
392,627.64
15,846.31
75,613.93
184,071.02
668,158.90
70,551.81
0.00
208,765.25
8,628.80
39,657.35
97,741.98
354,793.38
37,528.23
3.10. 1. 1.
6/10kV MV POWER
3.10. 1. 1. 1
1Cx900MCM
1,980
1,980
0.00
0.00
5.91
11,701.80
475.20
2,435.40
5,556.26
20,168.66
1.07
2,118.60
3.10. 1. 1. 2
1Cx500MCM
7,908
7,908
0.00
0.00
3.95
31,236.60
1,265.28
6,563.64
14,854.39
53,919.91
0.71
5,614.68
3.10. 1. 1. 3
3Cx4/0
472
472
0.00
0.00
3.95
1,864.40
75.52
391.76
886.60
3,218.28
0.71
335.12
3.10. 1. 2.
0.6/1kV POWER
3.10. 1. 2. 1
1C 900MCM
3,906
3,906
0.00
0.00
4.90
19,139.40
781.20
3,515.40
8,911.37
32,347.37
0.88
3,437.28
3.10. 1. 2. 2
1C 800MCM
1,320
1,320
0.00
0.00
3.12
4,118.40
171.60
752.40
1,917.34
6,959.74
0.56
739.20
3.10. 1. 2. 3
1C 600MCM
200
200
0.00
0.00
2.62
524.00
22.00
96.00
244.12
886.12
0.47
94.00
3.10. 1. 2. 4
1C 500MCM
3,150
3,150
0.00
0.00
2.40
7,560.00
315.00
1,386.00
3,521.43
12,782.43
0.43
1,354.50
3.10. 1. 2. 5
1C 400MCM
8,160
8,160
0.00
0.00
2.18
17,788.80
734.40
3,264.00
8,284.43
30,071.63
0.39
3,182.40
3.10. 1. 2. 6
2C 4/0
1,295
1,295
0.00
0.00
2.34
3,030.30
129.50
556.85
1,413.23
5,129.88
0.42
543.90
3.10. 1. 2. 7
3C 4/0
240
240
0.00
0.00
3.12
748.80
31.20
136.80
348.61
1,265.41
0.56
134.40
3.10. 1. 2. 8
2C 3/0
5,140
5,140
0.00
0.00
2.34
12,027.60
514.00
2,210.20
5,609.27
20,361.07
0.42
2,158.80
3.10. 1. 2. 9
3C 3/0
810
810
0.00
0.00
3.51
2,843.10
113.40
518.40
1,321.31
4,796.21
0.63
510.30
3.10. 1. 2. 10
2C 1/0
3,085
3,085
0.00
0.00
1.83
5,645.55
246.80
1,048.90
2,639.36
9,580.61
0.33
1,018.05
3.10. 1. 2. 11
3C 1/0
7,310
7,310
0.00
0.00
2.45
17,909.50
731.00
3,289.50
8,338.73
30,268.73
0.44
3,216.40
3.10. 1. 2. 12
2C #1
13,180
13,180
0.00
0.00
1.72
22,669.60
922.60
4,217.60
10,574.48
38,384.28
0.31
4,085.80
3.10. 1. 2. 13
3C #1
310
310
0.00
0.00
2.18
675.80
27.90
124.00
314.73
1,142.43
0.39
120.90
3.10. 1. 2. 14
2C #2
30
30
0.00
0.00
1.67
50.10
2.10
9.30
23.38
84.88
0.30
9.00
3.10. 1. 2. 15
3C #2
630
630
0.00
0.00
2.01
1,266.30
50.40
233.10
589.30
2,139.10
0.36
226.80
3.10. 1. 2. 16
2C #4
720
720
0.00
0.00
1.55
1,116.00
43.20
208.80
520.17
1,888.17
0.28
201.60
3.10. 1. 2. 17
3C #4
2,960
2,960
0.00
0.00
1.72
5,091.20
207.20
947.20
2,374.85
8,620.45
0.31
917.60
3.10. 1. 2. 18
2C #6
90
90
0.00
0.00
1.39
125.10
5.40
23.40
58.52
212.42
0.25
22.50
Pgina 89
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.10. 1. 2. 19
3C #6
610
610
0.00
0.00
1.67
1,018.70
42.70
189.10
475.49
1,725.99
0.30
183.00
3.10. 1. 2. 20
3C #8
6,080
6,080
0.00
0.00
1.50
9,120.00
364.80
1,702.40
4,253.85
15,441.05
0.27
1,641.60
3.10. 1. 2.N20
2C #8
6,080
0.00
0.00
1.17
7,113.60
304.00
1,276.80
3,305.98
12,000.38
0.21
1,276.80
3.10. 1. 2. 21
3C #10
17,540
17,540
0.00
0.00
1.39
24,380.60
1,052.40
4,560.40
11,404.78
41,398.18
0.25
lot
1.00
1.00
3.10. 2. .
3.10. 2. 1.
2) CONTROL CABLES
0.00
55,840.42
2,242.38
10,294.02
25,999.80
94,376.62
4,385.00
10,045.58
3.10. 2. 1. N1
2C #14
8,316
0.00
0.00
0.83
6,902.28
249.48
1,247.40
3,193.72
11,592.88
0.15
1,247.40
3.10. 2. 1. N2
4C #14
4,190
0.00
0.00
1.06
4,441.40
167.60
796.10
2,055.25
7,460.35
0.19
796.10
3.10. 2. 1. N3
8C #14
310
0.00
0.00
1.39
430.90
18.60
80.60
201.57
731.67
0.25
77.50
3.10. 2. 1. N4
12C #14
4,030
0.00
0.00
1.50
6,045.00
241.80
1,128.40
2,819.58
10,234.78
0.27
1,088.10
3.10. 2. 1. 1
8C #12
6,450
6,450
0.00
0.00
1.50
9,675.00
387.00
1,806.00
4,512.72
16,380.72
0.27
1,741.50
3.10. 2. 1. 2
10C #12
2,730
2,730
0.00
0.00
1.67
4,559.10
191.10
846.30
2,128.03
7,724.53
0.30
819.00
3.10. 2. 1. 3
12C #12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 2. 1. 4
15C #12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 2. 2.
40.50
3.10. 2. 2. 1
2C x #12
270
270
0.00
0.00
0.83
224.10
8.10
40.50
103.69
376.39
0.15
3.10. 2. 2. 2
4C x #12
406
406
0.00
0.00
1.06
430.36
16.24
77.14
199.15
722.89
0.19
77.14
3.10. 2. 2. 3
15C x #12
400
400
0.00
0.00
1.72
688.00
28.00
128.00
320.93
1,164.93
0.31
124.00
3.10. 2. 2. 4
2C x #10
2,270
2,270
0.00
0.00
0.94
2,133.80
90.80
385.90
992.62
3,603.12
0.17
385.90
3.10. 2. 2. 5
2C x #8
1,988
1,988
0.00
0.00
1.06
2,107.28
79.52
377.72
975.14
3,539.66
0.19
377.72
3.10. 2. 2. 6
4C x #8
586
586
0.00
0.00
1.61
943.46
41.02
175.80
441.19
1,601.47
0.29
169.94
3.10. 2. 2. 7
2C x #6
54
54
0.00
0.00
1.39
75.06
3.24
14.04
35.11
127.45
0.25
13.50
3.10. 2. 2. 8
4C x #4
208
208
0.00
0.00
1.72
357.76
14.56
66.56
166.88
605.76
0.31
64.48
3.10. 2. 2. N8
2C x #2
10,076
0.00
0.00
1.67
16,826.92
705.32
3,123.56
7,854.22
28,510.02
0.30
3,022.80
4C x #2
0.00
0.00
2.12
0.00
0.00
3.10. 2. 2. 9
10,076
0.00
3) INSTRUMENT CABLES
3.10. 3. .
3.10. 3. 1.
0.00
50,343.88
0.00
1,902.52
0.00
9,024.82
0.00
23,297.95
84,569.17
0.00
9,024.82
18,000
14,650
0.00
0.00
1.06
15,529.00
586.00
2,783.50
7,186.02
26,084.52
0.19
3.10. 3. 1. 2
12P #16AWG
41,846
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 3
1T #16AWG
34,000
1,620
0.00
0.00
1.28
2,073.60
81.00
372.60
960.95
3,488.15
0.23
372.60
8T #16AWG
3.10. 3. 1. 1
2,783.50
35,082
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 5
64,000
30,888
0.00
0.00
1.06
32,741.28
1,235.52
5,868.72
15,150.98
54,996.50
0.19
5,868.72
3.10. 3. 1. 6
35,533
0.00
0.00
1.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 1. 4
Pgina 90
3.10. 3. 2.
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.10. 3. 2. 1
12C #14AWG
5,000
0.00
0.00
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 2
24C #14AWG
92,855
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 3
2C #14AWG
11,000
0.00
0.00
0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 4
4C #14AWG
9,400
0.00
0.00
1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 5
8C #14AWG
8,700
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 3. 2. 6
7,428
0.00
0.00
1.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10. 4. .
0.00
4) EARTHING WIRES
21,907.74
893.33
4,025.75
10,200.71
37,027.53
3,945.33
3.10. 4. 1.
3.10. 4. 1. 1
296
296
0.00
0.00
1.06
313.76
11.84
56.24
145.19
527.03
0.19
56.24
3.10. 4. 1. 2
Wire size : #8
1,905
1,905
0.00
0.00
0.78
1,486.21
57.16
266.76
688.29
2,498.42
0.14
266.76
3.10. 4. 1. 3
Wire size : #6
55
55
0.00
0.00
0.83
45.65
1.65
8.25
21.12
76.67
0.15
8.25
3.10. 4. 1. 4
Wire size : #4
3,120
3,120
0.00
0.00
0.89
2,776.80
124.80
499.20
1,293.13
4,693.93
0.16
499.20
3.10. 4. 1. 5
Wire size : #2
2,340
2,340
0.00
0.00
1.06
2,480.40
93.60
444.60
1,147.80
4,166.40
0.19
444.60
3.10. 4. 1. 6
Wire size : #1
300
300
0.00
0.00
1.11
333.00
15.00
60.00
155.14
563.14
0.20
60.00
3.10. 4. 1. 7
240
240
0.00
0.00
1.17
280.80
12.00
50.40
130.50
473.70
0.21
50.40
3.10. 4. 1. 8
560
560
0.00
0.00
1.28
716.80
28.00
128.80
332.18
1,205.78
0.23
128.80
3.10. 4. 1. 9
4,951
4,951
0.00
0.00
1.55
7,674.62
297.08
1,435.90
3,577.17
12,984.77
0.28
1,386.38
3.10. 4. 1. 10
500
500
0.00
0.00
2.12
1,060.00
45.00
195.00
494.32
1,794.32
0.38
190.00
3.10. 4. 2.
2,590
2,590
0.00
0.00
1.83
0.33
3.10. 4. 2. 1
3.10. 5. .
0.00
5) LIGHTING CABLES
4,739.70
207.20
880.60
2,215.87
8,043.37
27,167.96
1,093.90
4,964.87
12,634.24
45,860.97
854.70
4,881.55
3.10. 5. 1.
3.10. 5. 1. 1
#12AWG
3,598
3,598
0.00
0.00
0.67
2,410.93
107.95
431.81
1,121.98
4,072.67
0.12
431.81
3.10. 5. 1. 2
#10AWG
7,073
7,073
0.00
0.00
1.06
7,497.17
282.91
1,343.83
3,469.30
12,593.21
0.19
1,343.83
3.10. 5. 1. 3
#8AWG*2C
2,243
2,243
0.00
0.00
1.06
2,377.58
89.72
426.17
1,100.22
3,993.69
0.19
426.17
3.10. 5. 2.
3.10. 5. 2. 1
#10AWG*2C
1,336
1,336
0.00
0.00
0.94
1,255.84
53.44
227.12
584.21
2,120.61
0.17
227.12
3.10. 5. 2. 2
#10AWG*3C
150
150
0.00
0.00
1.39
208.50
9.00
39.00
97.53
354.03
0.25
37.50
3.10. 5. 2. 3
#8AWG*2C
231
231
0.00
0.00
1.44
332.64
13.86
62.37
155.47
564.34
0.26
60.06
3.10. 5. 2. 4
#8AWG*3C
1,699
1,699
0.00
0.00
1.50
2,548.50
101.94
475.72
1,188.70
4,314.86
0.27
458.73
3.10. 5. 2. 5
#8AWG*4C
1,140
1,140
0.00
0.00
1.67
1,903.80
79.80
353.40
888.63
3,225.63
0.30
342.00
3.10. 5. 2. 6
#6AWG*2C
254
254
0.00
0.00
1.44
365.76
15.24
68.58
170.95
620.53
0.26
66.04
3.10. 5. 2. 7
#6AWG*3C
324
324
0.00
0.00
1.67
541.08
22.68
100.44
252.56
916.76
0.30
97.20
3.10. 5. 2. 8
#2AWG*2C
1,433
1,433
0.00
0.00
1.67
2,392.78
100.30
444.17
1,116.87
4,054.12
0.30
429.84
Pgina 91
3.10. 5. 2. 9
3.10. 6. .
NO.
DESCRIPTION
Dimension (m)
TOTAL M'MENT
3,101
Final
3,101
(m3)
UNIT
0.00
3.10. 6. 1. 10
TOTAL
UNIT
0.00
TOTAL
1.72
0.00
6) COMMUNICATION CABLES
3.10. 6. 1.
Unit
Original
#1AWG*2C
Rev: 2:
Q'TY
5,333.38
7,117.34
ERECTION
MATERIAL
COST ($) ( C )
217.06
INDIRECT COST
($)
(E)
(A+B+C+D+E)
992.26
2,487.82
9,030.52
278.56
3,767.48
4,244.79
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
UNIT
0.31
15,408.17
TOTAL
961.25
1,282.35
3.10. 6. 1. 11
4PAIR
3,048
3,048
0.00
0.00
0.83
2,529.92
91.44
457.22
1,170.61
4,249.19
0.15
457.22
3.10. 6. 1. 12
25PAIR
1,088
1,088
0.00
0.00
1.39
1,512.18
65.27
282.85
707.37
2,567.67
0.25
271.98
3.10. 6. 1. 20
22
22
0.00
0.00
3.34
73.48
3.08
13.42
34.21
124.19
0.60
13.20
1,808
22
0.00
0.00
1.11
24.42
1.10
4.40
11.38
41.30
0.20
4.40
22
22
0.00
0.00
1.06
23.32
0.88
4.18
10.79
39.17
0.19
4.18
3.10. 6. 1. 21
100PAIR
3.10. 6. 1. 30
3.10. 6. 1. 31
16C
3.10. 6. 2.
3.10. 6. 2. 1
3C 2.5
3.10. 6. 3.
3.10. 6. 3. 1
2C x 2.5
1,101
1,101
0.00
0.00
0.83
913.91
33.03
165.17
422.87
1,534.98
0.15
165.17
3.10. 6. 3. 2
3C x 1.5
14
14
0.00
0.00
0.94
13.44
0.57
2.43
6.25
22.69
0.17
2.43
3.10. 6. 4.
3.10. 6. 4. 1
1.5
506
506
0.00
0.00
0.56
283.36
10.12
50.60
130.83
474.91
0.10
50.60
3.10. 6. 5.
1,044
1,044
0.00
0.00
1.67
1,743.31
73.07
2,787.21
1,750.48
6,354.07
0.30
21,485.05
806.82
3.10. 6. 5. 1
3.10. 7. .
OUTDOOR, 8C
0.00
3,879.64
9,951.55
36,123.06
313.17
3,843.95
3.10. 7. 1.
16,769
16,769
0.00
0.00
0.56
9,390.64
335.38
1,676.90
4,335.88
15,738.80
0.10
1,676.90
3.10. 7. 2.
9,781
9,781
0.00
0.00
0.56
5,477.36
195.62
978.10
2,529.03
9,180.11
0.10
978.10
3.10. 7. 3.
400
400
0.00
0.00
0.72
288.00
12.00
52.00
133.85
485.85
0.13
52.00
3.10. 7. 4.
FR-3 CABLE : 4 6C
2,077
2,077
0.00
0.00
1.67
3,468.59
145.39
643.87
1,619.02
5,876.87
0.30
623.10
3.10. 7. 5.
FR-3 CABLE : 4 3C
176
176
0.00
0.00
1.06
186.56
7.04
33.44
86.33
313.37
0.19
33.44
3.10. 7. 6.
167
167
0.00
0.00
0.83
138.61
5.01
25.05
64.14
232.81
0.15
25.05
3.10. 7. 7.
1,395
1,395
0.00
0.00
1.67
2,329.65
97.65
432.45
1,087.40
3,947.15
0.30
418.50
3.10. 7. 8.
97
97
0.00
0.00
2.12
205.64
8.73
37.83
95.90
348.10
0.38
36.86
Pgina 92
3.11. . .
11.00
DESCRIPTION
Dimension (m)
TOTAL M'MENT
3.11. 1. 1.
3.11. 1. 1. 10
STRAIGHT (H.D.G)
Unit
Original
Final
1.00
1.00
(m3)
UNIT
CABLE RACEWAYS
3.11. 1. .
Rev: 2:
Q'TY
Cdigo
Cosapi
lot
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
0.00
536,938.60
22,309.48
89,806.76
246,798.66
895,853.50
90,041.86
0.00
267,167.76
11,266.56
42,122.12
121,889.36
442,445.80
43,873.17
3.11. 1. 1. 11
1,458
1,458
0.00
0.00
13.96
20,353.68
845.64
3,470.04
9,380.35
34,049.71
2.27
3,309.66
3.11. 1. 1. 12
5,410
5,410
0.00
0.00
11.67
63,134.70
2,596.80
10,765.90
29,087.60
105,585.00
1.90
10,279.00
1,251
1,251
0.00
0.00
9.30
11,634.30
487.89
1,989.09
5,365.72
19,477.00
1.52
1,901.52
3.11. 1. 1. 13
3.11. 1. 1. 20
3.11. 1. 1. 21
EA
73
73
0.00
0.00
18.62
1,357.40
56.13
231.82
625.63
2,270.98
3.03
220.89
3.11. 1. 1. 22
EA
271
271
0.00
0.00
15.51
4,195.46
173.12
716.83
1,933.69
7,019.10
2.53
684.37
3.11. 1. 1. 23
EA
63
63
0.00
0.00
13.96
873.20
36.28
148.87
402.43
1,460.78
2.27
141.99
3.11. 1. 1. 30
3.11. 1. 1. 31
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 32
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 33
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 40
3.11. 1. 1. 41
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 42
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 43
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 50
3.11. 1. 1. 51
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1. 52
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1. 53
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1. 60
3.11. 1. 1. 61
EA
29
29
0.00
0.00
23.26
678.26
28.29
115.77
312.68
1,135.00
3.79
110.52
3.11. 1. 1. 62
EA
108
108
0.00
0.00
18.62
2,014.68
83.31
344.08
928.58
3,370.65
3.03
327.85
3.11. 1. 1. 63
EA
25
25
0.00
0.00
15.51
388.06
16.01
66.30
178.85
649.22
2.53
63.30
3.11. 1. 1. 70
3.11. 1. 1. 71
EA
0.00
0.00
23.26
169.57
7.07
28.94
78.17
283.75
3.79
27.63
3.11. 1. 1. 72
EA
27
27
0.00
0.00
18.62
503.67
20.83
86.02
232.15
842.67
3.03
81.96
3.11. 1. 1. 73
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
EA
0.00
0.00
15.51
97.02
4.00
16.58
44.72
162.32
2.53
15.83
3.11. 1. 1. 80
3.11. 1. 1. 81
3.11. 1. 1. 82
3.11. 1. 1. 90
3.11. 1. 1. 91
3.11. 1. 1. 92
Pgina 93
3.11. 1. 1.100
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 1. 1.101
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1.102
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1.103
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1.104
EA
0.00
0.00
18.62
135.74
5.61
23.18
62.56
227.09
3.03
22.09
3.11. 1. 1.105
EA
27
27
0.00
0.00
15.51
419.55
17.31
71.68
193.37
701.91
2.53
68.44
3.11. 1. 1.106
EA
0.00
0.00
13.96
87.32
3.63
14.89
40.24
146.08
2.27
14.20
3.11. 1. 1.110
3.11. 1. 1.111
W750 x 2.0t
486
486
0.00
0.00
2.79
1,355.94
58.32
233.28
626.47
2,274.01
0.45
218.70
3.11. 1. 1.112
W600 x 2.0t
2,465
2,465
0.00
0.00
2.35
5,792.75
246.50
986.00
2,671.30
9,696.55
0.38
936.70
3.11. 1. 1.113
W300 x 2.0t
534
534
0.00
0.00
2.35
1,254.90
53.40
213.60
578.69
2,100.59
0.38
202.92
3.11. 1. 1.120
3.11. 1. 1.121
EA
24
24
0.00
0.00
3.48
84.56
3.40
14.34
38.90
141.20
0.57
13.85
3.11. 1. 1.122
EA
123
123
0.00
0.00
2.79
343.87
14.79
59.16
158.87
576.69
0.45
55.46
3.11. 1. 1.123
EA
27
27
0.00
0.00
2.54
67.82
2.94
11.48
31.27
113.51
0.41
10.95
3.11. 1. 1.130
3.11. 1. 1.131
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.132
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.133
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.140
3.11. 1. 1.141
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.142
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.143
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.150
3.11. 1. 1.151
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.152
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.153
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.160
3.11. 1. 1.161
EA
10
10
0.00
0.00
3.48
33.83
1.36
5.73
15.56
56.48
0.57
5.54
3.11. 1. 1.162
EA
49
49
0.00
0.00
2.79
137.55
5.92
23.66
63.55
230.68
0.45
22.19
EA
11
11
0.00
0.00
2.54
27.13
1.17
4.59
12.51
45.40
0.41
4.38
3.11. 1. 1.163
3.11. 1. 1.170
3.11. 1. 1.171
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.172
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.173
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
EA
0.00
0.00
2.79
5.82
0.25
1.00
2.69
9.76
0.45
0.94
3.11. 1. 1.180
3.11. 1. 1.181
3.11. 1. 1.182
Pgina 94
3.11. 1. 1.190
NO.
DESCRIPTION
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 1. 1.191
3.11. 1. 1.192
3.11. 1. 1.200
Rev: 2:
Q'TY
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
EA
0.00
0.00
2.79
5.82
0.25
1.00
2.69
9.76
0.45
0.94
3.11. 1. 1.201
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.202
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.203
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 1.204
EA
0.00
0.00
3.48
8.46
0.34
1.43
3.89
14.12
0.57
1.39
3.11. 1. 1.205
EA
12
12
0.00
0.00
2.79
34.39
1.48
5.92
15.89
57.68
0.45
5.55
3.11. 1. 1.206
EA
0.00
0.00
2.54
6.78
0.29
1.15
3.13
11.35
0.41
1.09
3.11. 1. 2.
3.11. 1. 2. 10
STRAIGHT (H.D.G)
3.11. 1. 2. 11
486
486
0.00
0.00
18.62
9,049.32
374.22
1,545.48
4,170.89
15,139.91
3.03
1,472.58
3.11. 1. 2. 12
1,845
1,845
0.00
0.00
15.51
28,615.95
1,180.80
4,889.25
13,189.11
47,875.11
2.53
4,667.85
3.11. 1. 2. 13
534
534
0.00
0.00
13.96
7,454.64
309.72
1,270.92
3,435.60
12,470.88
2.27
1,212.18
3.11. 1. 2. 20
3.11. 1. 2. 21
EA
24
24
0.00
0.00
23.57
572.75
23.81
97.69
263.98
958.23
3.84
93.31
3.11. 1. 2. 22
EA
92
92
0.00
0.00
19.61
1,809.02
74.72
309.04
833.79
3,026.57
3.19
294.28
EA
27
27
0.00
0.00
17.93
478.73
19.76
81.70
220.61
800.80
2.92
77.96
3.11. 1. 2. 23
3.11. 1. 2. 30
3.11. 1. 2. 31
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 32
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 33
EA
0.00
0.00
17.93
95.75
3.95
16.34
44.12
160.16
2.92
15.59
3.11. 1. 2. 40
3.11. 1. 2. 41
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 42
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 43
EA
0.00
0.00
1.86
9.93
0.43
1.71
4.59
16.66
0.30
1.60
3.11. 1. 2. 50
3.11. 1. 2. 51
EA
0.00
0.00
23.57
114.55
4.76
19.54
52.80
191.65
3.84
18.66
3.11. 1. 2. 52
EA
18
18
0.00
0.00
19.61
361.80
14.94
61.81
166.76
605.31
3.19
58.86
3.11. 1. 2. 53
EA
0.00
0.00
17.93
95.75
3.95
16.34
44.12
160.16
2.92
15.59
3.11. 1. 2. 60
3.11. 1. 2. 61
EA
10
10
0.00
0.00
29.40
285.77
11.86
48.79
131.72
478.14
4.79
46.56
3.11. 1. 2. 62
EA
37
37
0.00
0.00
23.57
869.73
36.16
148.34
400.86
1,455.09
3.84
141.70
EA
11
11
0.00
0.00
19.85
212.00
8.76
36.21
97.71
354.68
3.23
34.50
EA
0.00
0.00
29.40
71.44
2.96
12.20
32.93
119.53
4.79
11.64
3.11. 1. 2. 63
3.11. 1. 2. 70
3.11. 1. 2. 71
Pgina 95
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 1. 2. 72
EA
0.00
0.00
23.57
217.43
9.04
37.08
100.21
363.76
3.84
35.42
3.11. 1. 2. 73
EA
0.00
0.00
19.85
53.00
2.19
9.05
24.43
88.67
3.23
8.62
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
EA
0.00
0.00
19.61
52.36
2.16
8.94
24.13
87.59
3.19
8.52
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
EA
0.00
0.00
19.61
52.36
2.16
8.94
24.13
87.59
3.19
8.52
3.11. 1. 2. 80
3.11. 1. 2. 81
3.11. 1. 2. 82
3.11. 1. 2. 90
3.11. 1. 2. 91
3.11. 1. 2. 92
3.11. 1. 2.100
3.11. 1. 2.101
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
3.11. 1. 2.102
EA
0.00
0.00
19.61
180.90
7.47
30.90
83.38
302.65
3.19
29.43
3.11. 1. 2.103
EA
0.00
0.00
17.93
47.87
1.98
8.17
22.06
80.08
2.92
7.80
3.11. 1. 2.104
EA
0.00
0.00
23.57
57.28
2.38
9.77
26.40
95.83
3.84
9.33
3.11. 1. 2.105
EA
0.00
0.00
19.61
180.90
7.47
30.90
83.38
302.65
3.19
29.43
EA
0.00
0.00
17.93
47.87
1.98
8.17
22.06
80.08
2.92
7.80
EA
11,427
11,427
0.00
0.00
0.50
5,713.37
228.53
914.14
2,606.96
9,463.00
0.08
914.14
EA
889
889
0.00
0.00
0.62
551.02
26.66
97.76
256.83
932.27
0.10
88.87
EA
317
317
0.00
0.00
0.93
295.19
12.70
50.79
136.39
495.07
0.15
47.61
EA
63
63
0.00
0.00
1.12
71.10
3.17
12.06
32.83
119.16
0.18
11.43
3.11. 1. 2.106
3.11. 1. 3.
3.11. 1. 3. 10
3.11. 1. 3. 11
3.11. 1. 3. 20
3.11. 1. 3. 21
3.11. 1. 3. 30
3.11. 1. 3. 31
3.11. 1. 3. 40
3.11. 1. 3. 41
3.11. 1. 3. 50
3.11. 1. 3. 51
W750 x H100
EA
10
10
0.00
0.00
1.42
13.80
0.58
2.33
6.35
23.06
0.23
2.24
3.11. 1. 3. 52
W600 x H100
EA
36
36
0.00
0.00
1.24
44.98
1.81
7.62
20.69
75.10
0.20
7.26
3.11. 1. 3. 53
W300 x H100
EA
0.00
0.00
1.12
10.00
0.45
1.70
4.62
16.77
0.18
1.61
3.11. 1. 3. 60
3.11. 1. 3. 61
437
437
0.00
0.00
1.24
541.42
21.83
91.69
249.04
903.98
0.20
87.33
3.11. 1. 3. 70
3.11. 1. 3. 71
EA
716
716
0.00
0.00
1.24
888.15
35.81
150.41
408.52
1,482.89
0.20
143.25
3.11. 1. 3. 80
3.11. 1. 3. 81
EA
9,797
9,797
0.00
0.00
0.50
4,898.49
195.94
783.76
2,235.14
8,113.33
0.08
783.76
3.11. 1. 3. 82
EA
3,544
3,544
0.00
0.00
0.62
2,197.50
106.33
389.88
1,024.26
3,717.97
0.10
354.44
3.11. 1. 3. 90
3.11. 1. 3. 91
EA
9,797
9,797
0.00
0.00
0.37
3,624.88
195.94
587.82
1,676.35
6,084.99
0.06
587.82
3.11. 1. 3.100
Pgina 96
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
EA
12,696
12,696
0.00
0.00
0.50
6,348.18
253.93
1,015.71
2,896.62
10,514.44
0.08
1,015.71
2,652
2,652
0.00
0.00
1.40
3,712.52
132.59
318.22
1,583.08
5,746.41
0.25
662.95
EA
1,653
1,653
0.00
0.00
0.45
743.85
33.06
66.12
320.56
1,163.59
0.08
132.24
650mmL
EA
4,845
4,845
0.00
0.00
2.80
13,566.00
532.95
1,162.80
5,803.17
21,064.92
0.50
2,422.50
500mmL
EA
785
785
0.00
0.00
2.80
2,196.60
86.30
188.28
939.65
3,410.83
0.50
392.25
3.11. 1. 4. 33
350mmL
EA
108
108
0.00
0.00
2.24
241.92
8.64
20.52
103.08
374.16
0.40
43.20
3.11. 1. 4. 40
3.11. 1. 4. 41
800mmL
EA
892
892
0.00
0.00
4.48
3,996.16
151.64
338.96
1,706.06
6,192.82
0.80
713.60
3.11. 1. 4. 50
POST BASE
3.11. 1. 4. 51
EA
2,010
2,010
0.00
0.00
2.79
5,607.90
241.20
964.80
2,590.94
9,404.84
0.45
904.50
3.11. 1. 4. 60
EA
2,500
2,500
0.00
0.00
1.42
3,550.00
150.00
600.00
1,635.04
5,935.04
0.23
575.00
3.11. 1. 4. 61
3.11. 1. 4. 70
EA
297
297
0.00
0.00
1.86
551.80
23.73
94.93
254.94
925.40
0.30
89.00
3.11. 1. 4. 71
3.11. 1. 4. 80
U-SUPPORT
EA
297
297
0.00
0.00
2.79
827.70
35.60
142.40
382.41
1,388.11
0.45
133.50
3.11. 1. 4. 81
3.11. 1. 4. 90
3.11. 1. 4. 91
EA
593
593
0.00
0.00
0.93
551.80
23.73
94.93
254.94
925.40
0.15
89.00
3.11. 1. 4. 92
EA
593
593
0.00
0.00
1.24
735.73
29.67
124.60
338.42
1,228.42
0.20
118.67
3.11. 1. 4.100
EA
2,720
2,720
0.00
0.00
0.19
516.76
27.20
81.59
237.86
863.41
0.03
81.59
3.11. 1. 4.101
3.11. 1. 4.110
EA
101,571
101,571
0.00
0.00
0.19
19,298.48
1,015.71
3,047.13
8,882.98
32,244.30
0.03
3,047.13
3.11. 1. 4.111
3.11. 1. 4.120
EA
13,341
13,341
0.00
0.00
0.31
4,135.81
133.41
667.07
1,876.99
6,813.28
0.05
667.07
3.11. 1. 4.121
3.11. 1. 4.130
EA
24,715
24,715
0.00
0.00
0.45
11,121.75
494.30
988.60
4,792.83
17,397.48
0.08
1,977.20
3.11. 1. 4.131
1.00
1.00
124,909.30
453,407.70
3.11. 1. 3.101
3.11. 1. 4.
3.11. 1. 4. 10
U-CHANNEL (H.D.G)
3.11. 1. 4. 11
3.11. 1. 4. 20
3.11. 1. 4. 21
3.11. 1. 4. 30
3.11. 1. 4. 31
3.11. 1. 4. 32
3.11. 2. .
3.11. 2. 1.
3.11. 2. 1. 10
ELP PIPE
3.11. 2. 1. 11
OD : 8"
3.11. 2. 1. 20
ELP COUPLING
3.11. 2. 1. 21
OD : 8"
3.11. 2. 1. N
0.00
269,770.84
11,042.92
47,684.64
46,168.69
8,654
0.00
0.00
1.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
346
0.00
0.00
4.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 97
NO.
DESCRIPTION
PVC PIPE
3.11. 2. 1.N31
OD : 200MM
3.11. 2. 1.N40
3.11. 2. 1.N41
OD : 200MM
3.11. 2. 1.N50
HY-PVC SPACER
3.11. 2. 1.N51
OD : 200MM
3.11. 2. 1.N60
3.11. 2. 1.N61
OD : 200MM
3.11. 2. 1.N70
ENDBELL
3.11. 2. 1.N71
OD : 200MM
3.11. 2. 2.
3.11. 2. 2. 10
3.11. 2. 2. 11
3.11. 2. 2. 12
Dimension (m)
TOTAL M'MENT
Unit
Original
3.11. 2. 1.N30
Rev: 2:
Q'TY
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
8,654
0.00
0.00
1.25
10,817.50
432.70
1,384.64
4,804.31
17,439.15
0.21
1,817.34
EA
2,164
0.00
0.00
1.19
2,575.16
108.20
324.60
1,143.76
4,151.72
0.20
432.80
Set
2,164
0.00
0.00
0.36
779.04
21.64
86.56
337.37
1,224.61
0.06
129.84
EA
2,164
0.00
0.00
1.01
2,185.64
86.56
281.32
970.96
3,524.48
0.17
367.88
EA
216
0.00
0.00
0.60
129.60
4.32
15.12
56.67
205.71
0.10
21.60
3,150
3,150
0.00
0.00
5.28
16,632.00
693.00
3,244.50
7,821.41
28,390.91
0.91
2,866.50
1,190
1,190
0.00
0.00
6.62
7,877.80
321.30
1,547.00
3,705.89
13,451.99
1.14
1,356.60
3.11. 2. 2. 13
1,090
1,090
0.00
0.00
6.62
7,215.80
294.30
1,417.00
3,394.47
12,321.57
1.14
1,242.60
3.11. 2. 2. 14
530
530
0.00
0.00
8.80
4,664.00
190.80
911.60
2,192.63
7,959.03
1.52
805.60
3.11. 2. 2. 15
170
170
0.00
0.00
10.55
1,793.50
73.10
351.90
843.57
3,062.07
1.82
309.40
3.11. 2. 2. 16
332
332
0.00
0.00
13.20
4,382.40
179.28
856.56
2,060.25
7,478.49
2.27
753.64
3.11. 2. 2. 17
64
64
0.00
0.00
13.20
844.80
34.56
165.12
397.16
1,441.64
2.27
145.28
3.11. 2. 2. 20
CONDUIT COUPLING
3.11. 2. 2. 21
EA
15,120
1,260
0.00
0.00
0.59
743.40
25.20
138.60
344.96
1,252.16
0.10
126.00
3.11. 2. 2. 22
EA
5,712
476
0.00
0.00
0.59
280.84
9.52
52.36
130.32
473.04
0.10
47.60
3.11. 2. 2. 23
EA
5,232
436
0.00
0.00
0.64
279.04
13.08
56.68
132.63
481.43
0.11
47.96
3.11. 2. 2. 24
EA
2,544
212
0.00
0.00
0.64
135.68
6.36
27.56
64.49
234.09
0.11
23.32
3.11. 2. 2. 25
EA
816
68
0.00
0.00
0.76
51.68
2.04
10.20
24.31
88.23
0.13
8.84
3.11. 2. 2. 26
EA
1,594
133
0.00
0.00
0.76
101.08
3.99
19.95
47.54
172.56
0.13
17.29
3.11. 2. 2. 27
EA
307
26
0.00
0.00
0.88
22.88
1.04
4.42
10.78
39.12
0.15
3.90
3.11. 2. 2. 30
CONDUIT BUSHING
3.11. 2. 2. 31
EA
15,120
1,260
0.00
0.00
0.88
1,108.80
50.40
214.20
522.23
1,895.63
0.15
189.00
3.11. 2. 2. 32
EA
5,712
476
0.00
0.00
0.88
418.88
19.04
80.92
197.29
716.13
0.15
71.40
3.11. 2. 2. 33
EA
5,232
436
0.00
0.00
1.05
457.80
17.44
91.56
215.52
782.32
0.18
78.48
3.11. 2. 2. 34
EA
2,544
212
0.00
0.00
1.05
222.60
8.48
44.52
104.79
380.39
0.18
38.16
3.11. 2. 2. 35
EA
816
68
0.00
0.00
1.35
91.80
4.08
17.68
43.18
156.74
0.23
15.64
3.11. 2. 2. 36
EA
1,594
133
0.00
0.00
1.35
179.55
7.98
34.58
84.46
306.57
0.23
30.59
3.11. 2. 2. 37
EA
307
26
0.00
0.00
1.35
35.10
1.56
6.76
16.51
59.93
0.23
5.98
3.11. 2. 2. 40
LOCK NUT
3.11. 2. 2. 41
EA
15,120
1,260
0.00
0.00
0.53
667.80
25.20
126.00
311.42
1,130.42
0.09
113.40
3.11. 2. 2. 42
EA
5,712
476
0.00
0.00
0.59
280.84
9.52
52.36
130.32
473.04
0.10
47.60
Pgina 98
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 2. 43
EA
5,232
436
0.00
0.00
0.59
257.24
8.72
47.96
119.37
433.29
0.10
43.60
3.11. 2. 2. 44
EA
2,544
212
0.00
0.00
0.64
135.68
6.36
27.56
64.49
234.09
0.11
23.32
3.11. 2. 2. 45
EA
816
68
0.00
0.00
0.76
51.68
2.04
10.20
24.31
88.23
0.13
8.84
3.11. 2. 2. 46
EA
1,594
133
0.00
0.00
0.76
101.08
3.99
19.95
47.54
172.56
0.13
17.29
3.11. 2. 2. 47
EA
307
26
0.00
0.00
0.88
22.88
1.04
4.42
10.78
39.12
0.15
3.90
3.11. 2. 2. 50
NORMAL BEND(90)
3.11. 2. 2. 51
EA
1,890
158
0.00
0.00
2.22
350.76
14.22
69.52
165.22
599.72
0.38
60.04
3.11. 2. 2. 52
EA
714
60
0.00
0.00
2.64
158.40
6.60
31.20
74.60
270.80
0.45
27.00
3.11. 2. 2. 53
EA
654
55
0.00
0.00
3.29
180.95
7.15
35.20
84.91
308.21
0.57
31.35
3.11. 2. 2. 54
EA
318
27
0.00
0.00
3.29
88.83
3.51
17.28
41.68
151.30
0.57
15.39
3.11. 2. 2. 55
EA
102
0.00
0.00
4.40
39.60
1.62
7.74
18.62
67.58
0.76
6.84
3.11. 2. 2. 56
EA
199
17
0.00
0.00
4.40
74.80
3.06
14.62
35.16
127.64
0.76
12.92
3.11. 2. 2. 57
EA
38
0.00
0.00
5.28
15.84
0.66
3.09
7.45
27.04
0.91
2.73
3.11. 2. 2. 60
3.11. 2. 2. 61
EA
945
79
0.00
0.00
2.94
232.26
9.48
45.03
109.04
395.81
0.51
40.29
3.11. 2. 2. 62
EA
357
30
0.00
0.00
2.94
88.20
3.60
17.10
41.41
150.31
0.51
15.30
3.11. 2. 2. 63
EA
327
27
0.00
0.00
3.75
101.25
4.05
19.98
47.64
172.92
0.65
17.55
3.11. 2. 2. 64
EA
159
13
0.00
0.00
5.28
68.64
2.86
13.39
32.28
117.17
0.91
11.83
3.11. 2. 2. 65
EA
51
0.00
0.00
5.28
21.12
0.88
4.12
9.93
36.05
0.91
3.64
3.11. 2. 2. 66
EA
100
0.00
0.00
8.80
70.40
2.88
13.76
33.10
120.14
1.52
12.16
3.11. 2. 2. 67
EA
19
0.00
0.00
8.80
17.60
0.72
3.44
8.27
30.03
1.52
3.04
3.11. 2. 2. 70
3.11. 2. 2. 71
EA
476
40
0.00
0.00
2.94
117.60
4.80
22.80
55.21
200.41
0.51
20.40
3.11. 2. 2. 72
EA
436
36
0.00
0.00
2.94
105.84
4.32
20.52
49.69
180.37
0.51
18.36
3.11. 2. 2. 73
EA
436
36
0.00
0.00
3.75
135.00
5.40
26.64
63.52
230.56
0.65
23.40
3.11. 2. 2. 74
EA
212
18
0.00
0.00
5.28
95.04
3.96
18.54
44.69
162.23
0.91
16.38
3.11. 2. 2. 80
3.11. 2. 2. 81
EA
1,890
158
0.00
0.00
0.59
93.22
3.16
17.38
43.26
157.02
0.10
15.80
3.11. 2. 2. 82
EA
714
60
0.00
0.00
0.59
35.40
1.20
6.60
16.43
59.63
0.10
6.00
3.11. 2. 2. 83
EA
654
55
0.00
0.00
0.64
35.20
1.65
7.15
16.73
60.73
0.11
6.05
3.11. 2. 2. 84
EA
318
27
0.00
0.00
0.64
17.28
0.81
3.51
8.21
29.81
0.11
2.97
3.11. 2. 2. 85
EA
102
0.00
0.00
0.76
6.84
0.27
1.35
3.22
11.68
0.13
1.17
3.11. 2. 2. 86
EA
199
17
0.00
0.00
0.76
12.92
0.51
2.55
6.08
22.06
0.13
2.21
3.11. 2. 2. 87
EA
38
0.00
0.00
0.88
2.64
0.12
0.51
1.24
4.51
0.15
0.45
3.11. 2. 2. 88
EA
1,890
158
0.00
0.00
1.05
165.90
6.32
33.18
78.10
283.50
0.18
28.44
3.11. 2. 2. 89
EA
714
60
0.00
0.00
1.05
63.00
2.40
12.60
29.66
107.66
0.18
10.80
3.11. 2. 2. 90
CONDUIT REDUCER
3.11. 2. 2.100
EA
1,890
158
0.00
0.00
1.35
213.30
9.48
41.08
100.33
364.19
0.23
36.34
Pgina 99
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 2.101
EA
714
60
0.00
0.00
1.35
81.00
3.60
15.60
38.10
138.30
0.23
13.80
3.11. 2. 2.102
EA
654
55
0.00
0.00
1.35
74.25
3.30
14.30
34.93
126.78
0.23
12.65
3.11. 2. 2.103
EA
318
27
0.00
0.00
1.35
36.45
1.62
7.02
17.15
62.24
0.23
6.21
3.11. 2. 2.104
EA
318
27
0.00
0.00
1.35
36.45
1.62
7.02
17.15
62.24
0.23
6.21
3.11. 2. 2.105
EA
102
0.00
0.00
1.35
12.15
0.54
2.34
5.72
20.75
0.23
2.07
3.11. 2. 2.106
EA
199
17
0.00
0.00
1.76
29.92
1.19
5.78
14.03
50.92
0.30
5.10
3.11. 2. 2.107
EA
38
0.00
0.00
1.76
5.28
0.21
1.02
2.48
8.99
0.30
0.90
3.11. 2. 2.110
3.11. 2. 2.111
EA
2,064
2,064
0.00
0.00
0.89
1,836.96
82.56
247.68
824.06
2,991.26
0.15
309.60
3.11. 2. 2.112
EA
828
828
0.00
0.00
0.89
736.92
33.12
99.36
330.58
1,199.98
0.15
124.20
3.11. 2. 2.113
EA
828
828
0.00
0.00
0.77
637.56
24.84
82.80
283.36
1,028.56
0.13
107.64
3.11. 2. 2.114
EA
1,500
1,500
0.00
0.00
0.77
1,155.00
45.00
150.00
513.33
1,863.33
0.13
195.00
3.11. 2. 2.120
3.11. 2. 2.121
SET
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.122
SET
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.123
SET
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.124
SET
1,590
133
0.00
0.00
1.05
139.65
5.32
27.93
65.74
238.64
0.18
23.94
3.11. 2. 2.125
SET
510
43
0.00
0.00
1.35
58.05
2.58
11.18
27.31
99.12
0.23
9.89
3.11. 2. 2.126
SET
996
83
0.00
0.00
1.76
146.08
5.81
28.22
68.49
248.60
0.30
24.90
3.11. 2. 2.127
SET
192
16
0.00
0.00
1.76
28.16
1.12
5.44
13.20
47.92
0.30
4.80
3.11. 2. 2.130
3.11. 2. 2.131
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.132
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.133
EA
3,270
273
0.00
0.00
0.88
240.24
10.92
46.41
113.15
410.72
0.15
40.95
3.11. 2. 2.140
CONDUIT SADDLE
3.11. 2. 2.141
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.142
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.143
EA
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.150
3.11. 2. 2.151
EA
9,450
788
0.00
0.00
0.88
693.44
31.52
133.96
326.60
1,185.52
0.15
118.20
3.11. 2. 2.152
EA
3,570
298
0.00
0.00
0.88
262.24
11.92
50.66
123.51
448.33
0.15
44.70
3.11. 2. 2.153
EA
3,270
273
0.00
0.00
1.05
286.65
10.92
57.33
134.95
489.85
0.18
49.14
3.11. 2. 2.154
EA
1,590
133
0.00
0.00
1.05
139.65
5.32
27.93
65.74
238.64
0.18
23.94
3.11. 2. 2.160
3.11. 2. 2.161
EA
170
14
0.00
0.00
133.98
1,875.72
77.84
246.68
836.63
3,036.87
22.58
316.12
3.11. 2. 2.162
EA
486
41
0.00
0.00
66.99
2,746.59
113.98
361.21
1,225.06
4,446.84
11.29
462.89
3.11. 2. 2.163
EA
357
30
0.00
0.00
44.66
1,339.80
55.50
176.10
597.51
2,168.91
7.53
225.90
3.11. 2. 2.164
EA
945
79
0.00
0.00
33.52
2,648.08
109.81
348.39
1,181.14
4,287.42
5.65
446.35
Pgina 100
3.11. 2. 2.170
3.11. 2. 2.171
NO.
DESCRIPTION
TOTAL
UNIT
TOTAL
(A+B+C+D+E)
UNIT
TOTAL
607.04
21.68
51.49
258.65
938.86
0.40
108.40
1,088
90
0.00
0.00
1.12
100.80
3.60
8.10
42.78
155.28
0.20
18.00
1,088
90
0.00
0.00
1.40
126.00
4.50
10.80
53.73
195.03
0.25
22.50
EA
544
45
0.00
0.00
1.29
58.05
2.25
4.95
24.81
90.06
0.23
10.35
248
248
0.00
0.00
1.40
347.76
12.42
29.81
148.29
538.28
0.25
62.10
EA
2,610
217
0.00
0.00
1.40
303.80
10.85
26.04
129.54
470.23
0.25
54.25
EA
10,440
868
0.00
0.00
0.29
251.72
8.68
52.08
118.82
431.30
0.05
43.40
EA
10,440
868
0.00
0.00
0.29
251.72
8.68
52.08
118.82
431.30
0.05
43.40
EA
3,263
271
0.00
0.00
0.84
227.64
8.13
18.97
96.86
351.60
0.15
40.65
EA
1,631
135
0.00
0.00
1.12
151.20
5.40
12.15
64.17
232.92
0.20
27.00
EA
348
348
0.00
0.00
2.22
772.56
31.32
153.12
363.89
1,320.89
0.38
132.24
EA
132
132
0.00
0.00
2.22
293.04
11.88
58.08
138.03
501.03
0.38
50.16
EA
132
132
0.00
0.00
2.64
348.48
14.52
68.64
164.13
595.77
0.45
59.40
Ex d B T6,54(2")MM X 0.75M
EA
24
24
0.00
0.00
3.29
78.96
3.12
15.36
37.05
134.49
0.57
13.68
EA
348
348
0.00
0.00
0.88
306.24
13.92
59.16
144.23
523.55
0.15
52.20
EA
384
384
0.00
0.00
0.88
337.92
15.36
65.28
159.15
577.71
0.15
57.60
EA
276
276
0.00
0.00
0.76
209.76
8.28
41.40
98.65
358.09
0.13
35.88
EA
60
60
0.00
0.00
0.76
45.60
1.80
9.00
21.45
77.85
0.13
7.80
CAN
528
528
0.00
0.00
0.90
475.20
15.84
42.24
202.78
736.06
0.16
84.48
liter
9,036
9,036
0.00
0.00
0.45
4,066.20
180.72
361.44
1,752.30
6,360.66
0.08
722.88
3.11. 2. 2.201
3.11. 2. 2.210
3.11. 2. 2.211
3.11. 2. 2.220
SINGLE CHANNEL
3.11. 2. 2.221
3.11. 2. 2.230
3.11. 2. 2.231
3.11. 2. 2.240
3.11. 2. 2.241
3.11. 2. 2.250
3.11. 2. 2.251
3.11. 2. 2.252
3.11. 2. 2.260
3.11. 2. 2.274
UNIT
2.24
3.11. 2. 2.200
3.11. 2. 2.273
(m3)
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
0.00
3.11. 2. 2.191
3.11. 2. 2.272
CONSTRUCTION
EQUIP. COST ($) ( D )
0.00
3.11. 2. 2.271
Final
ERECTION
MATERIAL
COST ($) ( C )
271
50 X 50 X 4.5t, 5M/1EA
3.11. 2. 2.270
3,263
3.11. 2. 2.190
3.11. 2. 2.264
3.11. 2. 2.181
3.11. 2. 2.263
TOTAL M'MENT
Unit
Original
3.11. 2. 2.262
Dimension (m)
3.11. 2. 2.180
3.11. 2. 2.261
Rev: 2:
Q'TY
3.11. 2. 2.280
3.11. 2. 2.281
3.11. 2. 2.290
3.11. 2. 2.291
3.11. 2. 3.
3.11. 2. 3. 10
3.11. 2. 3. 11
307
307
0.00
0.00
1.76
540.32
21.49
104.38
253.31
919.50
0.30
92.10
3.11. 2. 3. 12
104
104
0.00
0.00
1.76
183.04
7.28
35.36
85.81
311.49
0.30
31.20
Pgina 101
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 3. 13
57
57
0.00
0.00
2.11
120.27
5.13
23.37
56.57
205.34
0.36
20.52
3.11. 2. 3. 14
43
43
0.00
0.00
2.11
90.73
3.87
17.63
42.67
154.90
0.36
15.48
3.11. 2. 3. 15
15
15
0.00
0.00
2.64
39.60
1.65
7.80
18.65
67.70
0.45
6.75
3.11. 2. 3. 16
35
35
0.00
0.00
2.64
92.40
3.85
18.20
43.52
157.97
0.45
15.75
3.11. 2. 3. 17
17
17
0.00
0.00
3.29
55.93
2.21
10.88
26.24
95.26
0.57
9.69
3.11. 2. 3. 20
FLEXIBLE CONNECTOR
3.11. 2. 3. 21
EA
154
154
0.00
0.00
0.59
90.57
3.07
16.89
42.03
152.56
0.10
15.35
3.11. 2. 3. 22
EA
52
52
0.00
0.00
0.59
30.68
1.04
5.72
14.24
51.68
0.10
5.20
3.11. 2. 3. 23
EA
29
29
0.00
0.00
0.64
18.24
0.86
3.71
8.67
31.48
0.11
3.14
3.11. 2. 3. 24
EA
22
22
0.00
0.00
0.64
13.76
0.65
2.80
6.54
23.75
0.11
2.37
3.11. 2. 3. 25
EA
0.00
0.00
0.76
5.70
0.23
1.13
2.68
9.74
0.13
0.98
3.11. 2. 3. 26
EA
18
18
0.00
0.00
0.76
13.30
0.53
2.63
6.26
22.72
0.13
2.28
3.11. 2. 3. 27
EA
0.00
0.00
0.88
7.48
0.34
1.45
3.52
12.79
0.15
1.28
3.11. 2. 3. 30
EA
156
156
0.00
0.00
0.88
137.28
6.24
26.52
64.66
234.70
0.15
23.40
EA
132
132
0.00
0.00
0.88
116.16
5.28
22.44
54.71
198.59
0.15
19.80
EA
60
60
0.00
0.00
0.76
45.60
1.80
9.00
21.45
77.85
0.13
7.80
EA
72
72
0.00
0.00
0.76
54.72
2.16
10.80
25.73
93.41
0.13
9.36
3.11. 2. 3. 31
3.11. 2. 3. 32
3.11. 2. 3. 33
3.11. 2. 3. 34
3.11. 2. 4.
3.11. 2. 4. 10
E. L. P CONDUIT
3.11. 2. 4. 11
30MM
587
587
0.00
0.00
5.28
3,100.42
129.18
604.82
1,458.01
5,292.43
0.91
534.35
3.11. 2. 4. 12
50MM
1,739
1,739
0.00
0.00
8.80
15,301.44
625.97
2,990.74
7,193.49
26,111.64
1.52
2,642.98
3.11. 2. 4. 13
80MM
7,136
7,136
0.00
0.00
13.20
94,195.20
3,853.44
18,410.88
44,282.92
160,742.44
2.27
16,198.72
3.11. 2. 4. 20
HI-PVC CONDUIT
3.11. 2. 4. 21
54(2")MM
22
22
0.00
0.00
3.29
72.38
2.86
14.08
33.96
123.28
0.57
12.54
3.11. 2. 4. 30
3.11. 2. 4. 31
3,743
3,743
0.00
0.00
2.94
11,003.24
449.11
2,133.28
5,165.84
18,751.47
0.51
1,908.73
3.11. 2. 4. 32
285
285
0.00
0.00
5.28
1,504.80
62.70
293.55
707.65
2,568.70
0.91
259.35
3.11. 2. 4. 40
3.11. 2. 4. 41
28(1")MM
EA
208
208
0.00
0.00
2.22
460.87
18.68
91.34
217.08
787.97
0.38
78.89
3.11. 2. 4. 50
3.11. 2. 4. 51
437
437
0.00
0.00
1.76
769.47
30.60
148.65
360.74
1,309.46
0.30
131.16
3.11. 2. 4. 52
22
22
0.00
0.00
1.76
38.02
1.51
7.34
17.82
64.69
0.30
6.48
3.11. 2. 5.
3.11. 2. 5. 10
FLEXIBLE CONNECTOR
3.11. 2. 5. 11
EA
219
219
0.00
0.00
0.59
128.97
4.37
13.12
55.69
202.15
0.10
21.86
3.11. 2. 5. 12
EA
11
11
0.00
0.00
0.59
6.37
0.22
0.65
2.75
9.99
0.10
1.08
Pgina 102
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 5. 20
CONDUIT COUPLING
3.11. 2. 5. 21
EA
1,871
1,871
0.00
0.00
0.59
1,104.07
37.43
112.28
476.74
1,730.52
0.10
187.13
3.11. 2. 5. 22
EA
143
57
0.00
0.00
0.59
33.63
1.14
3.42
14.52
52.71
0.10
5.70
3.11. 2. 5. 30
CONDUIT BUSHING
3.11. 2. 5. 31
EA
749
749
0.00
0.00
0.77
576.36
22.46
59.88
250.47
909.17
0.13
97.31
3.11. 2. 5. 32
EA
57
57
0.00
0.00
0.89
50.73
2.28
5.70
22.32
81.03
0.15
8.55
3.11. 2. 5. 40
LOCK NUT
3.11. 2. 5. 41
EA
749
749
0.00
0.00
0.53
396.72
14.97
44.91
173.62
630.22
0.09
67.37
3.11. 2. 5. 42
EA
57
57
0.00
0.00
0.53
30.21
1.14
3.42
13.22
47.99
0.09
5.13
3.11. 2. 5. 50
3.11. 2. 5. 51
EA
1,871
1,871
0.00
0.00
1.07
2,002.29
74.85
205.84
868.09
3,151.07
0.18
336.83
3.11. 2. 5. 52
EA
143
143
0.00
0.00
0.89
126.83
5.70
14.25
55.81
202.59
0.15
21.38
3.11. 2. 5. 60
3.11. 2. 5. 61
EA
3,680
3,680
0.00
0.00
1.72
6,330.08
257.62
846.46
2,826.79
10,260.95
0.29
1,067.28
3.11. 2. 5. 62
EA
2,760
2,760
0.00
0.00
1.66
4,581.95
193.21
607.25
2,046.62
7,429.03
0.28
772.86
3.11. 2. 5. 63
EA
1,104
1,104
0.00
0.00
2.26
2,495.23
99.37
331.23
1,112.53
4,038.36
0.38
419.55
3.11. 2. 5. 64
3.11. 2. 5. 65
EA
552
552
0.00
0.00
2.26
1,247.61
49.68
165.61
556.26
2,019.16
0.38
209.78
3.11. 2. 5. 66
3.11. 2. 5. 70
SWITCH BOX
3.11. 2. 5. 71
EA
789
789
0.00
0.00
1.66
1,309.13
55.20
173.50
584.75
2,122.58
0.28
220.82
3.11. 2. 5. 72
EA
552
552
0.00
0.00
1.90
1,048.88
44.16
138.01
468.10
1,699.15
0.32
176.65
3.11. 2. 5. 73
3.11. 2. 5. 74
EA
110
110
0.00
0.00
2.26
249.52
9.94
33.12
111.25
403.83
0.38
41.96
3.11. 2. 5. 75
3.11. 2. 5. 80
3.11. 2. 5. 81
EA
576
576
0.00
0.00
2.26
1,301.76
51.84
172.80
580.40
2,106.80
0.38
218.88
3.11. 2. 5. 82
EA
0.00
0.00
6.73
60.57
2.52
8.01
27.04
98.14
1.13
10.17
3.11. 2. 5. 90
3.11. 2. 5. 91
1,966
1,966
0.00
0.00
1.49
2,928.83
117.94
393.13
1,308.00
4,747.90
0.25
491.42
3.11. 2. 5.100
3.11. 2. 5.101
150 X 150 X 6T
EA
1,200
1,200
0.00
0.00
3.34
4,008.00
168.00
528.00
1,788.66
6,492.66
0.56
672.00
3.11. 2. 5.110
3.11. 2. 5.111
50 X 50 X 6t X 100MM LONG
EA
2,500
2,500
0.00
0.00
0.65
1,625.00
75.00
225.00
731.97
2,656.97
0.11
275.00
3.11. 2. 5.120
U-BOLT
3.11. 2. 5.121
22(3/4")MM
EA
1,140
1,140
0.00
0.00
1.07
1,219.80
45.60
159.60
541.85
1,966.85
0.18
205.20
3.11. 2. 5.130
3.11. 2. 5.131
EA
750
750
0.00
0.00
0.30
225.00
7.50
30.00
99.81
362.31
0.05
37.50
Pgina 103
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 5.140
3.11. 2. 5.141
575
575
0.00
0.00
7.01
4,028.21
166.65
689.57
1,857.27
6,741.70
1.14
655.09
3.11. 2. 5.142
RACEWAY JOINER
EA
220
220
0.00
0.00
0.50
110.00
4.40
17.60
50.19
182.19
0.08
17.60
3.11. 2. 5.143
EA
215
215
0.00
0.00
0.93
199.95
8.60
34.40
92.38
335.33
0.15
32.25
3.11. 2. 5.144
EA
270
270
0.00
0.00
0.93
251.10
10.80
43.20
116.01
421.11
0.15
40.50
3.11. 2. 5.145
EA
140
140
0.00
0.00
1.12
156.80
7.00
26.60
72.40
262.80
0.18
25.20
3.11. 2. 5.146
EA
350
350
0.00
0.00
4.66
1,631.00
66.50
276.50
750.60
2,724.60
0.76
266.00
3.11. 2. 5.147
JOINT BOX 70 X 40
EA
170
170
0.00
0.00
1.86
316.20
13.60
54.40
146.09
530.29
0.30
51.00
3.11. 2. 5.150
3.11. 2. 5.151
EA
1,500
1,500
0.00
0.00
2.94
4,410.00
180.00
855.00
2,070.42
7,515.42
0.51
765.00
3.11. 2. 5.152
EA
72
72
0.00
0.00
2.94
211.68
8.64
41.04
99.38
360.74
0.51
36.72
3.11. 2. 5.153
EA
126
126
0.00
0.00
3.75
472.50
18.90
93.24
222.31
806.95
0.65
81.90
3.11. 2. 5.154
EA
24
24
0.00
0.00
5.28
126.72
5.28
24.72
59.59
216.31
0.91
21.84
3.11. 2. 5.160
3.11. 2. 5.161
EA
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 5.162
EA
72
72
0.00
0.00
1.35
97.20
4.32
18.72
45.72
165.96
0.23
16.56
3.11. 2. 5.163
EA
126
126
0.00
0.00
1.35
170.10
7.56
32.76
80.01
290.43
0.23
28.98
3.11. 2. 5.164
EA
126
126
0.00
0.00
1.35
170.10
7.56
32.76
80.01
290.43
0.23
28.98
3.11. 2. 5.165
EA
24
24
0.00
0.00
1.35
32.40
1.44
6.24
15.24
55.32
0.23
5.52
3.11. 2. 6.
3.11. 2. 6. 1
EA
2,236
0.00
0.00
0.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 2
EA
1,032
0.00
0.00
0.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 3
EA
516
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 4
EA
516
0.00
0.00
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 5
EA
516
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 6
EA
516
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 7
EA
1,032
0.00
0.00
1.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 8
EA
3,544
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 9
EA
1,887
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 10
EA
1,245
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 11
EA
2,471
0.00
0.00
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 12
EA
3,544
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 13
EA
2,263
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 14
EA
874
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 15
EA
3,042
0.00
0.00
3.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 16
EA
2,236
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 17
EA
774
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 104
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.11. 2. 6. 18
EA
2,236
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 19
EA
861
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 20
EA
562
0.00
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 21
EA
1,014
0.00
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 22
EA
2,236
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 23
EA
2,485
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 24
EA
1,982
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 25
EA
874
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 26
EA
3,193
0.00
0.00
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 27
PC
2,826
0.00
0.00
11.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 28
PC
1,245
0.00
0.00
13.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 29
PC
4,269
0.00
0.00
14.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 6. 30
PC
3,350
0.00
0.00
11.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7.
3.11. 2. 7. 1
EA
126
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 2
EA
125
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 3
EA
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 4
EA
570
0.00
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 7. 5
EA
2,236
0.00
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8.
3.11. 2. 8. 1
EA
791
0.00
0.00
2.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8. 2
EA
379
0.00
0.00
2.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 8. 3
EA
2,275
0.00
0.00
3.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9.
3.11. 2. 9. 1
EA
236
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9. 2
EA
88
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11. 2. 9. 3
EA
191
0.00
0.00
33.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.12. . .
3.12. 1. .
3.12. 1. 1.
12.00
1) LIGHTING FIXTURE
Fluorescent Lighting Fixture
lot
1.00
1.00
0.00
30,717.78
1,273.67
4,055.66
13,706.68
49,753.79
0.00
12,914.83
535.15
1,760.82
5,783.81
20,994.61
5,296.85
2,300.54
set
144
144
0.00
0.00
12.69
1,827.36
76.32
249.12
818.59
2,971.39
2.26
325.44
set
36
36
0.00
0.00
12.69
456.84
19.08
62.28
204.65
742.85
2.26
81.36
3.12. 1. 2.
Pgina 105
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.12. 1. 3.
set
59
59
0.00
0.00
25.39
1,498.01
61.95
204.14
670.79
2,434.89
4.52
266.68
set
0.00
0.00
25.39
152.34
6.30
20.76
68.22
247.62
4.52
27.12
set
12
12
0.00
0.00
25.39
304.68
12.60
41.52
136.43
495.23
4.52
54.24
set
110
110
0.00
0.00
42.32
4,655.20
192.50
634.70
2,084.64
7,567.04
7.54
829.40
set
50
50
0.00
0.00
42.32
2,116.00
87.50
288.50
947.57
3,439.57
7.54
377.00
set
30
30
0.00
0.00
63.48
1,904.40
78.90
259.80
852.92
3,096.02
11.31
339.30
3.12. 1. 4.
3.12. 1. 5.
3.12. 1. 6.
3.12. 1. 7.
3.12. 1. 8.
Pgina 106
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
0.00
0.00
UNIT
TOTAL
3.12. 1. 9.
set
10
0.00
0.00
63.48
0.00
set
10
0.00
0.00
ea
100
100
0.00
ea
48
48
ea
18
ea
0.00
0.00
0.00
0.00
418.30
4,183.00
70.35
703.50
0.00
34.66
3,466.00
145.00
313.00
1,492.07
5,416.07
5.64
564.00
0.00
0.00
27.70
1,329.60
55.68
120.00
572.37
2,077.65
4.51
216.48
18
0.00
0.00
34.66
623.88
26.10
56.34
268.57
974.89
5.64
101.52
21
21
0.00
0.00
17.30
363.30
15.12
32.76
156.35
567.53
2.81
59.01
ea
0.00
0.00
27.70
66.48
2.78
6.00
28.62
103.88
4.51
10.82
ea
20
20
0.00
0.00
27.70
565.08
23.66
51.00
243.26
883.00
4.51
92.00
Weather Proof
Die-cast aluminum housing w/anodized aluminum mirror
Heat resistant clear acryl bowl
High Power Factor Separate Ballast Stainless Steel Clip
High pressure sodium Bulb, 250W X 2
Height , 7M
3.12. 2. .
3.12. 2. 1.
3.12. 3. .
3.12. 3. 1.
0.00
2) LIGHTING PANEL
3380V 4W MAIN MCCB 100A
0.00
3) SOCKET OUTLETS
Industrial, Protected Polycarbonate, Flush Mounted Type
4,183.00
6,414.34
175.10
175.10
268.34
695.80
695.80
579.10
1,921.71
1,921.71
2,761.24
6,975.61
6,975.61
703.50
10,023.02
1,043.83
3.12. 3. 2.
3.12. 3. 3.
3.12. 3. 4.
Welding receptacle(Socket)
AC 480V, 60A, 3P+E
3.12. 3. 5.
3.12. 3. 6.
3.12. 4. .
0.00
4) SWITCH
752.25
31.08
102.42
336.79
1,222.54
133.70
3.12. 4. 1.
3.12. 4. 1. 1
ea
63
63
0.00
0.00
5.07
319.41
13.23
43.47
143.01
519.12
0.90
56.70
3.12. 4. 1. 2
ea
21
21
0.00
0.00
5.07
106.47
4.41
14.49
47.67
173.04
0.90
18.90
3.12. 4. 1. 3
ea
34
34
0.00
0.00
5.07
173.39
7.18
23.60
77.63
281.80
0.90
30.78
3.12. 4. 1. 4
ea
20
20
0.00
0.00
6.38
127.60
5.20
17.40
57.11
207.31
1.14
22.80
3.12. 4. 2.
Sun Switch (For Load LTG Fixture & Aircraft Warning LTG Fixture)
ea
0.00
0.00
12.69
41.27
2.26
3.12. 4. 2. 1
3.12. 5. .
3.12. 5. 1.
3.12. 5. 2.
240V 1000W
0.00
set
200,000cd, XENON
set
set
25.38
1,523.52
1.06
3.46
11.37
63.12
207.84
682.35
2,476.83
4.52
271.44
0.00
0.00
63.48
507.84
21.04
69.28
227.45
825.61
11.31
90.48
0.00
0.00
63.48
507.84
21.04
69.28
227.45
825.61
11.31
90.48
Pgina 107
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
227.45
825.61
UNIT
TOTAL
1600cd, XENON
Low intensity obstruction light
3.12. 5. 3.
set
0.00
0.00
63.48
507.84
21.04
69.28
11.31
90.48
10cd, LED
3.12. 6. .
0.00
1,344.24
50.88
113.28
573.57
2,081.97
240.72
3.12. 6. 1.
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
80.24
3.12. 6. 2.
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
80.24
3.12. 6. 3.
set
0.00
0.00
56.01
448.08
16.96
37.76
191.19
693.99
10.03
3,585.60
150.00
596.40
1,647.21
5,979.21
0.00
3.12. 7. .
3.13. . .
13
cct
24
24
0.00
0.00
149.40
0.00
3,585.60
150.00
596.40
1,647.21
5,979.21
32,456.10
1,191.70
5,204.32
14,773.27
53,625.39
80.24
603.12
25.13
603.12
4,644.12
3.13. 1. .
3.13. 1. . 1
INDOOR
EA
0.00
0.00
421.43
1,685.72
61.96
270.40
767.36
2,785.44
60.30
241.20
3.13. 1. . 2
WH PROOF
EA
10
10
0.00
0.00
421.43
4,214.30
154.90
676.00
1,918.40
6,963.60
60.30
603.00
3.13. 2. .
3.13. 2. . 1
INDOOR
EA
35
35
0.00
0.00
105.36
3,687.60
135.45
591.50
1,678.60
6,093.15
15.08
527.80
3.13. 2. . 2
OUTDOOR
EA
12
12
0.00
0.00
105.36
1,264.32
46.44
202.80
575.52
2,089.08
15.08
180.96
3.13. 3. .
SMOKE DETECTOR
3.13. 3. . 1
IONIZED
EA
129
129
0.00
0.00
21.08
2,719.32
99.33
436.02
1,237.57
4,492.24
3.02
389.58
3.13. 4. .
HEAT DETECTOR
3.13. 4. . 1
SPOT
EA
105
105
0.00
0.00
21.08
2,213.40
80.85
354.90
1,007.32
3,656.47
3.02
317.10
3.13. 4. . 2
EX-PROOF
EA
20
20
0.00
0.00
21.08
421.60
15.40
67.60
191.87
696.47
3.02
60.40
3.13. 5. .
EM'CY CONSENT
3.13. 5. . 1
10,30MCCB
EA
0.00
0.00
210.72
1,896.48
69.75
304.20
863.32
3,133.75
30.15
271.35
3.13. 6. .
EXIT LAMP
3.13. 6. . 1
10W-SMALL
EA
35
35
0.00
0.00
15.03
526.05
19.25
84.35
239.42
869.07
2.15
75.25
3.13. 6. . 2
10W
EA
12
12
0.00
0.00
15.03
180.36
6.60
28.92
82.09
297.97
2.15
25.80
3.13. 7. .
TERMINAL BLOCK
3.13. 7. . 1
10P
EA
15
15
0.00
0.00
10.53
157.95
5.85
25.35
71.92
261.07
1.51
22.65
3.13. 7. . 2
20P
EA
20
20
0.00
0.00
10.53
210.60
7.80
33.80
95.90
348.10
1.51
30.20
3.13. 8. .
EA
0.00
0.00
21.08
105.40
3.85
16.90
47.97
174.12
3.02
15.10
3.13. 9. .
EA
0.00
0.00
21.08
168.64
6.16
27.04
76.75
278.59
3.02
24.16
EA
0.00
0.00
26.34
210.72
7.76
33.84
95.94
348.26
3.77
30.16
3.13.10. .
SIREN
3.13.10. . 1
SIREN
3.13.11. .
4WAY BOX
3.13.11. . 1
54(2")MM
EA
172
172
0.00
0.00
42.14
7,248.08
266.60
1,162.72
3,299.52
11,976.92
6.03
1,037.16
3.13.12. .
BOX COVER
EA
172
172
0.00
0.00
10.53
1,811.16
67.08
290.68
824.72
2,993.64
1.51
259.72
3.13.13. .
PULL BOX
Pgina 108
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.13.13. . 1
150*150*100*1.6t
EA
17
17
0.00
0.00
5.27
89.59
3.23
14.45
40.79
148.06
0.75
12.75
3.13.13. . 2
200*200*150*1.6t
EA
15
15
0.00
0.00
6.04
90.60
3.30
14.55
41.24
149.69
0.86
12.90
3.13.13. . 3
300*300*200*1.6t
EA
40
40
0.00
0.00
7.03
281.20
10.40
45.20
128.07
464.87
1.01
40.40
3.13.14. .
U-CHANNEL
3.13.14. . 1
42*42*2.6t
EA
316
316
0.00
0.00
1.75
553.00
18.96
88.48
251.13
911.57
0.25
79.00
3.13.15. .
STRONG ANCHOR
3.13.15. . 1
M6
EA
77
77
0.00
0.00
1.05
80.85
3.08
13.09
36.89
133.91
0.15
11.55
3.13.15. . 2
M9
EA
30
30
0.00
0.00
1.40
42.00
1.50
6.90
19.16
69.56
0.20
6.00
3.13.16. .
CONDULET
3.13.16. . 1
22(3/4")C
EA
391
391
0.00
0.00
3.51
1,372.41
50.83
218.96
624.44
2,266.64
0.50
195.50
3.13.16. . 2
28(1")C
EA
201
201
0.00
0.00
3.51
705.51
26.13
112.56
321.00
1,165.20
0.50
100.50
3.13.16. . 3
36(1 1/4")C
EA
52
52
0.00
0.00
3.51
182.52
6.76
29.12
83.05
301.45
0.50
26.00
3.13.16. . 4
42(1 1/2")C
EA
16
16
0.00
0.00
4.50
72.00
2.72
11.52
32.79
119.03
0.64
10.24
3.13.16. . 5
54(2")C
EA
20
20
0.00
0.00
6.32
126.40
4.60
20.20
57.49
208.69
0.90
18.00
3.13.17. .
SEALING FITTING
3.13.17. . 1
22(3/4")C
EA
20
20
0.00
0.00
2.67
53.40
2.00
8.60
24.34
88.34
0.38
7.60
3.13.17. . 2
28(1")C
EA
15
15
0.00
0.00
2.67
40.05
1.50
6.45
18.25
66.25
0.38
5.70
3.13.17. . 3
36(1 1/4")C
EA
0.00
0.00
2.67
13.35
0.50
2.15
6.08
22.08
0.38
1.90
3.13.17. . 4
42(1 1/2")C
EA
0.00
0.00
3.16
15.80
0.60
2.55
7.21
26.16
0.45
2.25
3.13.17. . 5
54(2")C
EA
0.00
0.00
3.93
15.72
0.56
2.52
7.15
25.95
0.56
2.24
3.14. . .
3.14. 1. .
3.14. 1. 1.
14
TELE-COMMUNICATION EQUIPMENT
1) TELEPHONE SYSTEM
Private Automatic Branch Exchange(PABX)
0.00
15,371.70
565.07
2,465.96
6,997.51
25,400.24
0.00
7,217.44
265.43
1,157.93
3,285.58
11,926.38
2,199.89
1,032.99
ea
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
set
0.00
0.00
2,107.15
2,107.15
77.45
338.02
959.21
3,481.83
301.50
301.50
(Max. 60 lines)
3.14. 1. 2.
3.14. 1. 3.
3.14. 1. 3. 1
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 1. 3. 2
set
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
3.14. 1. 3. 3
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 1. 3. 4
set
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
3.14. 1. 4.
3.14. 1. 4. A
- Telephone Connector
3.14. 1. 4. A1
ea
0.00
0.00
3.51
24.57
0.91
3.92
11.18
40.58
0.50
3.50
3.14. 1. 4. A2
ea
74
74
0.00
0.00
7.03
520.22
19.24
83.62
236.92
860.00
1.01
74.74
3.14. 1. 4. B
- Hub(Fiber Port)
ea
0.00
0.00
210.72
632.16
23.25
101.40
287.77
1,044.58
30.15
3.14. 1. 4. B1
3.14. 2. .
24Port
0.00
2) WALKIE-TALKIE SYSTEM
Pgina 109
1,327.53
48.78
212.95
604.31
2,193.57
90.45
190.02
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.14. 2. 1.
set
0.00
0.00
842.86
1,011.43
37.18
162.25
460.42
1,671.28
120.60
144.72
3.14. 2. 2.
set
10
10
0.00
0.00
21.08
210.80
7.70
33.80
95.94
348.24
3.02
30.20
3.14. 2. 3.
set
10
10
0.00
0.00
10.53
105.30
3.90
16.90
47.95
174.05
1.51
4,446.31
163.41
713.12
3.14. 3. .
0.00
3) Paging SYSTEM
2,023.97
7,346.81
15.10
636.37
3.14. 3. 1.
PAGING HANDSET
3.14. 3. 1. 1
- WALL MOUNTING
ea
0.00
0.00
14.05
98.35
3.64
15.75
44.77
162.51
2.01
14.07
3.14. 3. 1. 2
- DESK TOP
ea
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
3.14. 3. 1. 3
ea
0.00
0.00
10.53
42.12
1.56
6.76
19.18
69.62
1.51
6.04
3.14. 3. 1. 4
- RAIN PROOF
ea
14
14
0.00
0.00
10.53
147.42
5.46
23.66
67.13
243.67
1.51
21.14
3.14. 3. 1.N40
BOOTH(NOISE PROOF)
3.14. 3. 1.N41
- FULL TYPE
0.00
0.00
140.48
983.36
36.12
157.71
447.62
1,624.81
20.10
140.70
3.14. 3. 2.
SPEAKER
3.14. 3. 2. 1
- PRESSURE-CHAMBER 25W
ea
31
31
0.00
0.00
21.08
653.48
23.87
104.78
297.40
1,079.53
3.02
93.62
3.14. 3. 2. 2
- WALL MOUNTING 3W
ea
0.00
0.00
14.05
28.10
1.04
4.50
12.79
46.43
2.01
4.02
3.14. 3. 2. 3
ea
0.00
0.00
14.05
84.30
3.12
13.50
38.37
139.29
2.01
12.06
3.14. 3. 3.
TERMINAL BOX
3.14. 3. 3. 1
- 30P
ea
0.00
0.00
210.72
1,264.32
46.50
202.80
575.54
2,089.16
30.15
180.90
3.14. 3. 3. 2
- 50P
ea
0.00
0.00
280.95
1,123.80
41.32
180.28
511.58
1,856.98
40.20
160.80
3.14. 4. .
ea
0.00
4) PA SYSTEM
1,769.34
65.15
283.83
805.47
2,923.79
253.12
3.14. 4. 1.
MAIN AMP.
set
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
3.14. 4. 2.
RMC
set
0.00
0.00
561.91
561.91
20.65
90.14
255.79
928.49
80.40
80.40
3.14. 4. 3.
SPEAKER
3.14. 4. 3. 1
- CEILING 3W
ea
16
16
0.00
0.00
17.56
280.96
10.40
45.12
127.94
464.42
2.51
40.16
3.14. 4. 3. 2
- WALL MOUNTING 3W
ea
0.00
0.00
14.05
59.01
2.18
9.45
26.86
97.50
2.01
8.44
3.14. 4. 3. 3
ea
0.00
0.00
14.05
42.15
1.56
6.75
19.19
69.65
2.01
6.03
3.14. 4. 3. 4
ATTENUATOR
ea
0.00
0.00
14.05
70.25
2.60
11.25
31.98
116.08
2.01
10.05
3.14. 4. 3. 5
ea
0.00
0.00
52.68
52.68
1.94
8.45
23.98
87.05
7.54
7.54
19.70
55.97
203.14
3.14. 5. 1.
Clock Panel
Set
0.00
0.00
17.56
17.56
0.65
2.82
8.00
29.03
2.51
3.14. 5. 2.
Antenna
Set
0.00
0.00
35.12
35.12
1.29
5.63
15.99
58.03
5.03
5.03
3.14. 5. 3.
Slave Clock
Set
0.00
0.00
14.05
70.25
2.60
11.25
31.98
116.08
2.01
10.05
488.15
17.76
78.43
222.21
806.55
SET
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.14. 5. .
3.14. 6. .
0.00
5) CLOCK SYSTEM
122.93
0.00
4.54
17.59
2.51
69.80
3.14. 6. 1.
3.14. 6. 2.
- Color Camera
EA
10
0.00
0.00
3.51
35.10
1.30
5.60
15.97
57.97
0.50
5.00
3.14. 6. 3.
- Zoom Lens
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 4.
- Camera Housing
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
Pgina 110
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.14. 6. 5.
- Moterized PanTilt
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 6.
- Light
EA
20
0.00
0.00
0.70
14.00
0.60
2.20
6.39
23.19
0.10
2.00
3.14. 6. 7.
- Light Bracket
EA
10
0.00
0.00
1.05
10.50
0.40
1.70
4.79
17.39
0.15
1.50
3.14. 6. 8.
- Receiver
EA
10
0.00
0.00
1.40
14.00
0.50
2.30
6.39
23.19
0.20
2.00
3.14. 6. 9.
- Receiver Panel
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.10.
EA
20
0.00
0.00
0.56
11.20
0.40
1.80
5.10
18.50
0.08
1.60
3.14. 6.11.
EA
20
0.00
0.00
0.56
11.20
0.40
1.80
5.10
18.50
0.08
1.60
3.14. 6.12.
EA
10
0.00
0.00
0.70
7.00
0.30
1.10
3.19
11.59
0.10
1.00
3.14. 6.13.
EA
10
0.00
0.00
0.35
3.50
0.10
0.60
1.60
5.80
0.05
0.50
3.14. 6.14.
- FDF (4 Port)
EA
10
0.00
0.00
0.91
9.10
0.30
1.50
4.14
15.04
0.13
1.30
3.14. 6.15.
Detector System
3.14. 6.15. 1
- Infrared Detector
Lot
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.15. 2
Lot
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.15. 3
EA
10
0.00
0.00
0.91
9.10
0.30
1.50
4.14
15.04
0.13
1.30
3.14. 6.16.
3.14. 6.16. 1
- ID/Time Generator
EA
0.00
0.00
2.10
2.10
0.08
0.34
0.96
3.48
0.30
0.30
3.14. 6.16. 2
EA
15
0.00
0.00
1.75
26.25
0.90
4.20
11.92
43.27
0.25
3.75
3.14. 6.16. 3
- Matrix Switcher
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 4
EA
0.00
0.00
2.81
11.24
0.40
1.80
5.11
18.55
0.40
1.60
3.14. 6.16. 5
- V.D.A
EA
0.00
0.00
7.03
28.12
1.04
4.52
12.81
46.49
1.01
4.04
3.14. 6.16. 6
- D.V.R
EA
0.00
0.00
7.03
14.06
0.52
2.26
6.40
23.24
1.01
2.02
3.14. 6.16. 7
- S.D.U
EA
0.00
0.00
5.62
44.96
1.68
7.20
20.47
74.31
0.80
6.40
3.14. 6.16. 8
- M.P.U
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 9
- Computer
EA
0.00
0.00
14.05
14.05
0.52
2.25
6.40
23.22
2.01
2.01
3.14. 6.16. 10
- Control Keyboard
EA
0.00
0.00
1.05
1.05
0.04
0.17
0.48
1.74
0.15
0.15
3.14. 6.16. 11
- D.V.R Monitor
EA
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
3.14. 6.16. 12
- PC Monitor
EA
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
3.14. 6.16. 13
- Monitor
EA
0.00
0.00
7.03
28.12
1.04
4.52
12.81
46.49
1.01
4.04
3.14. 6.16. 14
- Console
EA
0.00
0.00
17.56
17.56
0.65
2.82
8.00
29.03
2.51
2.51
3.14. 6.16. 15
EA
0.00
0.00
1.40
4.20
0.15
0.69
1.92
6.96
0.20
0.60
3.14. 6.16. 16
EA
10
0.00
0.00
1.75
17.50
0.60
2.80
7.95
28.85
0.25
2.50
3.14. 6.16. 17
EA
0.00
0.00
7.03
21.09
0.78
3.39
9.60
34.86
1.01
3.03
3.15. . .
3.15. 1. .
15
3.15. 1. . 0
Set
3.15. 1. . 1
MAGNESIUM ANODE(9Lb)
EA
3.15. 1. . 2
TEST BOX(EXP. )
EA
0.00
47,184.35
1,884.73
4,034.90
20,192.41
73,296.39
0.00
4,443.90
113.15
277.64
1,838.37
6,673.06
8,075.33
873.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.01
15.03
30
30
0.00
0.00
85.30
2,559.00
35.70
112.50
1,029.39
3,736.59
18.01
540.30
0.00
0.00
59.42
356.52
14.82
31.32
153.11
555.77
10.02
60.12
Pgina 111
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.15. 1. . 3
210
210
0.00
0.00
0.59
123.90
4.20
10.50
52.70
191.30
0.10
21.00
3.15. 1. . 4
REFERENCE CELL(Cu/CuSO4)
EA
0.00
0.00
44.56
267.36
11.10
23.52
114.83
416.81
7.51
45.06
3.15. 1. . 5
EA
42
42
0.00
0.00
8.91
374.22
15.54
32.76
160.66
583.18
1.50
63.00
3.15. 1. . 6
EPOXY(FUTTY)
KG
13
13
0.00
0.00
7.73
97.40
4.03
8.57
41.83
151.83
1.30
16.38
EA
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
EA
0.00
0.00
29.71
178.26
7.44
15.66
76.57
277.93
5.01
30.06
EA
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
EA
0.00
0.00
29.71
178.26
7.44
15.66
76.57
277.93
5.01
30.06
3.15. 1. . 11
EA
0.00
0.00
44.56
44.56
1.85
3.92
19.14
69.47
7.51
7.51
3.15. 1. . 13
EA
0.00
0.00
8.91
8.91
0.37
0.78
3.83
13.89
1.50
1.50
3.15. 1. . 14
FLINT GUN
EA
0.00
0.00
17.83
17.83
0.74
1.57
7.66
27.80
3.01
3.01
8,070.31
330.12
708.92
3,463.76
10
0.00
0.00
29.71
297.10
12.40
26.10
127.61
463.21
5.01
50.10
1,398
0.00
0.00
1.07
1,495.86
55.92
125.82
637.90
2,315.50
0.18
251.64
3.15. 1. . 7
3.15. 1. . 8
3.15. 1. . 9
3.15. 1. . 10
3.15. 2. .
0.00
2) TANK PROTECTION
Set
12,573.11
1,356.98
3.15. 2. 1.
3.15. 2. 2.
M.M.O Anode
3.15. 2. 3.
Junction box
Set
10
0.00
0.00
10.53
105.30
3.90
16.90
47.95
174.05
1.51
15.10
3.15. 2. 4.
Test box
EA
10
0.00
0.00
59.42
594.20
24.70
52.20
255.18
926.28
10.02
100.20
3.15. 2. 5.
Cu/CuSO4 reference
EA
10
0.00
0.00
44.56
445.60
18.50
39.20
191.38
694.68
7.51
75.10
3.15. 2. 6.
200
0.00
0.00
0.59
118.00
4.00
10.00
50.19
182.19
0.10
20.00
3.15. 2. 7.
Conductor bar
374
0.00
0.00
4.21
1,574.54
67.32
138.38
676.92
2,457.16
0.71
265.54
3.15. 2. 8.
500
0.00
0.00
0.95
475.00
20.00
40.00
203.43
738.43
0.16
80.00
3.15. 2. 9.
700
0.00
0.00
3.56
2,492.00
105.00
217.00
1,070.00
3,884.00
0.60
420.00
3.15. 2.10.
Cadweld powder
EA
18
0.00
0.00
8.91
160.38
6.66
14.04
68.85
249.93
1.50
27.00
3.15. 2.11.
Epoxy
Kg
21
0.00
0.00
7.73
162.33
6.72
14.28
69.71
253.04
1.30
27.30
3.15. 2.12.
Warnning tape
500
0.00
0.00
0.30
150.00
5.00
15.00
64.64
234.64
0.05
25.00
34,670.14
1,441.46
3,048.34
14,890.28
3.15. 3. 1.
AL ANODE(38kg) : (140+180)x160x500
Set
60
0.00
0.00
148.54
8,912.40
370.80
783.60
3,827.83
13,894.63
25.04
1,502.40
3.15. 3. 2.
AL ANODE(125kg) : (235+270)x245x700
Set
130
0.00
0.00
178.25
23,172.50
963.30
2,037.10
9,952.06
36,124.96
30.05
3,906.50
3.15. 3. 3.
Set
10
0.00
0.00
14.85
148.50
6.20
13.10
63.80
231.60
2.50
25.00
3.15. 3. 4.
Set
130
0.00
0.00
17.83
2,317.90
96.20
204.10
995.55
3,613.75
3.01
391.30
3.15. 3. 5.
Zn PRIMER
Set
0.00
0.00
29.71
118.84
4.96
10.44
51.04
185.28
5.01
20.04
30
0.00
0.00
1,400.34
42,010.20
250.63
7,518.90
3.15. 3. .
16
3.16. . .
16
3.17. . .
17
3.17. 1. .
3.17. 1. 1.
0.00
3) STRUCTURE PROTECTION
0.00
ton
30
Pgina 112
42,010.20
1,588.50
1,588.50
3,536.70
3,536.70
17,922.91
17,922.91
54,050.22
5,845.24
65,058.31
65,058.31
7,518.90
0.00
54,525.88
2,313.51
5,629.54
23,753.37
86,222.30
8,969.38
0.00
18,052.46
762.55
1,953.10
7,896.92
28,665.03
3,037.56
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.17. 1. 1. 1
EA
52
52
0.00
0.00
2.26
117.52
5.20
13.00
51.61
187.33
0.38
19.76
3.17. 1. 1. 2
EA
137
137
0.00
0.00
2.26
309.62
13.70
34.25
135.96
493.53
0.38
52.06
3.17. 1. 1. 3
EA
68
68
0.00
0.00
2.26
153.68
6.80
17.00
67.49
244.97
0.38
25.84
3.17. 1. 2.
3.17. 1. 2. 1
EA
114
114
0.00
0.00
0.89
101.46
4.56
11.40
44.65
162.07
0.15
17.10
3.17. 1. 2. 2
EA
209
209
0.00
0.00
0.77
160.93
6.27
16.72
69.93
253.85
0.13
27.17
3.17. 1. 3.
3.17. 1. 3. 1
EA
28
28
0.00
0.00
0.59
16.52
0.84
1.68
7.24
26.28
0.10
2.80
3.17. 1. 3. 2
EA
12
12
0.00
0.00
0.53
6.36
0.24
0.72
2.78
10.10
0.09
1.08
3.17. 1. 3. 3
Wire size : #1
EA
15
15
0.00
0.00
0.53
7.95
0.30
0.90
3.48
12.63
0.09
1.35
3.17. 1. 3. 4
Wire size : #2
EA
115
115
0.00
0.00
0.47
54.05
2.30
5.75
23.61
85.71
0.08
9.20
3.17. 1. 3. 5
Wire size : #4
EA
153
153
0.00
0.00
0.36
55.08
3.06
6.12
24.43
88.69
0.06
9.18
3.17. 1. 4.
3.17. 1. 4. 1
EA
26
26
0.00
0.00
66.81
1,737.06
73.06
189.02
760.16
2,759.30
11.26
292.76
3.17. 1. 4. 2
690
690
0.00
0.00
6.71
4,629.90
193.20
503.70
2,025.48
7,352.28
1.13
779.70
EA
511
511
0.00
0.00
2.26
1,155.31
51.12
127.80
507.33
1,841.56
0.38
194.26
SET
52
52
0.00
0.00
6.71
346.24
14.45
37.67
151.47
549.83
1.13
58.31
EA
5,125
5,125
0.00
0.00
0.30
1,537.56
51.25
153.76
662.60
2,405.17
0.05
256.26
EA
1,538
1,538
0.00
0.00
0.65
999.96
46.15
107.69
438.72
1,592.52
0.11
169.22
62.06
3.17. 1. 5.
3.17. 1. 6.
3.17. 1. 7.
3.17. 1. 8.
3.17. 1. 9.
3.17. 1.10.
3.17. 1.10. 1
EA
1,034
1,034
0.00
0.00
0.36
372.38
20.69
41.38
165.20
599.65
0.06
3.17. 1.10. 2
EA
1,034
1,034
0.00
0.00
0.36
372.38
20.69
41.38
165.20
599.65
0.06
62.06
3.17. 1.10. 3
305
305
0.00
0.00
6.71
2,045.21
85.34
222.50
894.73
3,247.78
1.13
344.42
3.17. 1.10. 4
EA
154
154
0.00
0.00
0.65
99.84
4.61
10.75
43.80
159.00
0.11
16.90
3.17. 1.11.
C-CLAMP
3.17. 1.11. 1
#4
EA
153
153
0.00
0.00
0.77
117.81
4.59
12.24
51.20
185.84
0.13
19.89
3.17. 1.11. 2
#2
EA
115
115
0.00
0.00
0.77
88.55
3.45
9.20
38.48
139.68
0.13
14.95
3.17. 1.11. 3
#1
EA
15
15
0.00
0.00
0.77
11.55
0.45
1.20
5.02
18.22
0.13
1.95
3.17. 1.11. 4
1/0
EA
12
12
0.00
0.00
0.89
10.68
0.48
1.20
4.70
17.06
0.15
1.80
3.17. 1.11. 5
3/0
EA
28
28
0.00
0.00
0.89
24.92
1.12
2.80
10.97
39.81
0.15
4.20
- Steel plate (100 x 50 x 6t ,Hot dip galvanized) & Bronze bolt & nut w/washer
Pgina 113
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.17. 1.11. 6
4/0
EA
141
141
0.00
0.00
0.89
125.49
5.64
14.10
55.22
200.45
0.15
3.17. 1.11. 7
300 MCM
EA
46
46
0.00
0.00
1.13
51.98
2.30
5.52
22.74
82.54
0.19
8.74
3.17. 1.11. 8
WATER STOP
EA
48
48
0.00
0.00
6.71
322.08
13.44
35.04
140.90
511.46
1.13
54.24
3.17. 1.11. 9
TEST WELL
EA
0.00
0.00
593.90
1,187.80
50.02
129.30
519.84
1,886.96
100.13
200.26
3.17. 1.12.
3.17. 1.12. 1
- 5CCT
EA
0.00
0.00
26.73
80.19
3.39
8.73
35.10
127.41
4.51
13.53
3.17. 1.13.
GROUND ROD
3.17. 1.13. 1
EA
26
26
0.00
0.00
66.81
1,737.06
73.06
189.02
760.16
2,759.30
11.26
292.76
3.17. 1.13. 2
- CONNECTOR CLAMP
EA
26
26
0.00
0.00
0.59
15.34
0.78
1.56
6.72
24.40
0.10
3.17. 2. .
0.00
36473.42
1550.96
3676.44
15856.45
57557.27
21.15
2.60
5931.82
3.17. 2. 1.
Lightning rod
3.17. 2. 1. 1
EA
12
12
0.00
0.00
69.30
831.60
34.80
83.52
361.20
1,311.12
11.26
135.12
3.17. 2. 1. 2
EA
24
24
0.00
0.00
277.20
6,652.80
278.40
668.16
2,889.60
10,488.96
45.06
1,081.44
3.17. 2. 1. 3
EA
0.00
0.00
138.61
277.22
11.60
27.84
120.41
437.07
22.53
45.06
3.17. 2. 1. 4
EA
24
24
0.00
0.00
138.61
3,326.64
139.20
334.08
1,444.89
5,244.81
22.53
540.72
EA
3,229
3,229
0.00
0.00
1.11
3,584.19
161.45
355.19
1,559.31
5,660.14
0.18
581.22
EA
511
511
0.00
0.00
1.54
787.25
30.67
76.68
340.17
1,234.77
0.25
127.80
EA
106
106
0.00
0.00
1.54
163.24
6.36
15.90
70.54
256.04
0.25
26.50
EA
4,675
4,675
0.00
0.00
1.84
8,602.00
374.00
888.25
3,750.81
13,615.06
0.30
1,402.50
SET
60
60
0.00
0.00
34.68
2,080.80
87.00
208.80
903.69
3,280.29
5.64
338.40
EA
1,270
1,270
0.00
0.00
0.92
1,168.40
50.80
114.30
507.05
1,840.55
0.15
190.50
EA
36
36
0.00
0.00
27.72
997.92
41.76
100.08
433.39
1,573.15
4.51
162.36
EA
36
36
0.00
0.00
1.54
55.44
2.16
5.40
23.96
86.96
0.25
9.00
EA
108
108
0.00
0.00
0.68
73.44
3.24
7.56
32.03
116.27
0.11
11.88
3.17. 2. 1. 5
3.17. 2. 1. 6
3.17. 2. 1. 7
3.17. 2. 1. 8
3.17. 2. 2.
3.17. 2. 2. 1
3.17. 2. 3.
3.17. 2. 3. 1
3.17. 2. 4.
SUPPORTING PIPE
3.17. 2. 4. 1
- SUS340 T:2MM
3.17. 2. 5.
BUSHING
3.17. 2. 5. 1
- SUS304 76x100
3.17. 2. 6.
SETTING BOLT
3.17. 2. 6. 1
- SUS304 3WAY
3.17. 2. 7.
BASE PLATE
3.17. 2. 7. 1
- SUS304 150x150x10t
EA
12
12
0.00
0.00
69.30
831.60
34.80
83.52
361.20
1,311.12
11.26
135.12
3.17. 2. 7. 2
- SUS304 150x150x6t
EA
24
24
0.00
0.00
69.30
1,663.20
69.60
167.04
722.40
2,622.24
11.26
270.24
3.17. 2. 7. 3
BRONZE BASE
EA
24
24
0.00
0.00
92.40
2,217.60
92.88
222.72
963.23
3,496.43
15.02
360.48
Pgina 114
NO.
DESCRIPTION
Original
RUBBER
3.17. 2. 8. 1
- 50x50x20t
3.17. 2. 9.
3.17. 2. 9. 1
- 2CCT
EA
3.17. 2.10.
BRAZING
EA
3.17. 2.11.
GROUND PAD
EA
3.18. 1. .
18
Dimension (m)
TOTAL M'MENT
Unit
3.17. 2. 8.
3.18. . .
Rev: 2:
Q'TY
EA
24
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
33.36
MANHOURS
TOTAL COST
INDIRECT COST
($)
(E)
(A+B+C+D+E)
144.46
524.38
2.25
UNIT
TOTAL
0.00
0.00
13.86
0.00
0.00
69.30
207.90
8.70
20.88
90.30
327.78
11.26
33.78
36
36
0.00
0.00
55.44
1,995.84
83.52
200.52
866.91
3,146.79
9.01
324.36
0.00
0.00
69.30
623.70
26.10
62.64
270.90
983.34
11.26
101.34
CABLE ACCESSORIES
13.92
CONSTRUCTION
EQUIP. COST ($) ( D )
24
1) TERMINATION KITS
332.64
ERECTION
MATERIAL
COST ($) ( C )
54.00
0.00
346,824.56
11,630.99
41,719.96
152,163.93
552,339.44
57,915.65
0.00
3,836.52
161.20
499.12
1,709.89
6,206.73
646.12
3.18. 1. 1.
3.18. 1. 1. 1
CV. 1C x 900MCM
EA
12
0.00
0.00
44.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 1. 2
CV. 1C x 500MCM
EA
42
0.00
0.00
44.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 1. 3
CV. 3C x 4/0
EA
0.00
0.00
89.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.18. 1. 2.
3.18. 1. 2. 1
CV. 1C x 900MCM
EA
24
36
0.00
0.00
29.75
1,071.00
45.00
139.32
477.33
1,732.65
5.01
180.36
3.18. 1. 2. 2
CV. 1C x 500MCM
EA
42
84
0.00
0.00
29.75
2,499.00
105.00
325.08
1,113.76
4,042.84
5.01
420.84
3.18. 1. 2. 3
CV. 3C x 4/0
EA
0.00
0.00
66.63
266.52
11.20
34.72
118.80
431.24
11.23
3.18. 2. .
0.00
58,619.68
2,519.72
5,954.32
25,511.91
92,605.63
44.92
9,788.91
3.18. 2. 1.
3.18. 2. 1. 1
SET
132
132
0.00
0.00
1.48
195.36
7.92
17.16
83.82
304.26
0.25
33.00
3.18. 2. 1. 2
SET
30
30
0.00
0.00
1.13
33.90
1.50
3.00
14.60
53.00
0.19
5.70
3.18. 2. 1. 3
SET
16
16
0.00
0.00
1.13
18.08
0.80
1.60
7.79
28.27
0.19
3.04
3.18. 2. 1. 4
SET
18
18
0.00
0.00
0.89
16.02
0.72
1.44
6.91
25.09
0.15
2.70
3.18. 2. 1. 5
SET
210
210
0.00
0.00
0.89
186.90
8.40
16.80
80.65
292.75
0.15
31.50
3.18. 2. 1. 6
SET
220
220
0.00
0.00
0.77
169.09
6.59
15.37
72.65
263.70
0.13
28.55
3.18. 2. 1. 7
SET
511
511
0.00
0.00
0.77
393.62
15.34
35.78
169.11
613.85
0.13
66.46
3.18. 2. 1. 8
SET
32
32
0.00
0.00
0.59
18.88
0.64
1.60
8.03
29.15
0.10
3.20
3.18. 2. 2.
3.18. 2. 2. 1
SET
188
188
0.00
0.00
0.59
110.92
3.76
9.40
47.18
171.26
0.10
18.80
3.18. 2. 2. 2
SET
181
181
0.00
0.00
0.53
95.93
3.62
9.05
41.29
149.89
0.09
16.29
3.18. 2. 2. 3
FOR CV CABLE #1
SET
398
398
0.00
0.00
0.53
210.94
7.96
19.90
90.80
329.60
0.09
35.82
3.18. 2. 2. 4
FOR CV CABLE #2
SET
210
210
0.00
0.00
0.47
98.70
4.20
8.40
42.32
153.62
0.08
16.80
3.18. 2. 2. 5
FOR CV CABLE #4
SET
200
200
0.00
0.00
0.36
72.00
2.00
6.00
30.42
110.42
0.06
12.00
3.18. 2. 2. 6
FOR CV CABLE #6
SET
28
28
0.00
0.00
0.36
10.08
0.28
0.84
4.26
15.46
0.06
1.68
3.18. 2. 2. 7
FOR CV CABLE #8
SET
468
468
0.00
0.00
0.36
168.48
4.68
14.04
71.18
258.38
0.06
28.08
3.18. 2. 2. 8
SET
1,784
1,784
0.00
0.00
0.30
535.20
17.84
53.52
230.64
837.20
0.05
89.20
3.18. 2. 2. 9
SET
104,447
104,447
0.00
0.00
0.18
18,800.46
1,044.47
2,088.94
8,340.20
30,274.07
0.03
3,133.41
3.18. 2. 3.
Pgina 115
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
3.18. 2. 3. 1
EA
15,684
15,684
0.00
0.00
0.30
4,705.20
156.84
470.52
2,027.67
7,360.23
0.05
784.20
3.18. 2. 3. 2
EA
21,900
21,900
0.00
0.00
0.30
6,570.00
219.00
657.00
2,831.29
10,277.29
0.05
1,095.00
3.18. 2. 3. 3
EA
19,656
19,656
0.00
0.00
0.30
5,896.80
196.56
589.68
2,541.18
9,224.22
0.05
982.80
3.18. 2. 3. 4
EA
30,108
30,108
0.00
0.00
0.30
9,032.40
301.08
903.24
3,892.44
14,129.16
0.05
1,505.40
3.18. 2. 3. 5
EA
10,704
10,704
0.00
0.00
0.42
4,495.68
214.08
428.16
1,953.66
7,091.58
0.07
749.28
3.18. 2. 3. 6
EA
5,976
5,976
0.00
0.00
0.42
2,509.92
119.52
239.04
1,090.72
3,959.20
0.07
418.32
3.18. 2. 3. 7
EA
5,484
5,484
0.00
0.00
0.47
2,577.48
109.68
219.36
1,105.18
4,011.70
0.08
438.72
3.18. 2. 3. 8
EA
3,612
3,612
0.00
0.00
0.47
1,697.64
72.24
144.48
727.92
2,642.28
0.08
3.18. 3. .
0.00
3) MISCELLANEOUS ACCESSORIES
284,368.36
8,950.07
35,266.52
124,942.13
453,527.08
288.96
47,480.62
3.18. 3. 1.
3.18. 3. 1. 1
EA
13,074
13,074
0.00
0.00
0.30
3,922.20
130.74
392.22
1,690.24
6,135.40
0.05
653.70
3.18. 3. 1. 2
WIRE SIZE : #8
EA
13,087
13,087
0.00
0.00
0.36
4,711.39
130.87
392.62
1,990.53
7,225.41
0.06
785.23
3.18. 3. 2.
3.18. 3. 2. 1
EA
501,660
501,660
0.00
0.00
0.18
90,298.80
5,016.60
10,033.20
40,058.07
145,406.67
0.03
15,049.80
3.18. 3. 2. 2
EA
9,899
9,899
0.00
0.00
0.18
1,781.78
98.99
197.98
790.43
2,869.18
0.03
296.96
3.18. 3. 2. 3
CABLE SIZE : #8
EA
9,070
9,070
0.00
0.00
0.18
1,632.53
90.70
181.39
724.22
2,628.84
0.03
272.09
3.18. 3. 2. 4
CABLE SIZE : #6
EA
8,248
8,248
0.00
0.00
0.24
1,979.42
82.48
164.95
846.74
3,073.59
0.04
329.90
3.18. 3. 2. 5
CABLE SIZE : #4
EA
8,248
8,248
0.00
0.00
0.24
1,979.42
82.48
164.95
846.74
3,073.59
0.04
329.90
3.18. 3. 2. 6
CABLE SIZE : #2
EA
4,954
4,954
0.00
0.00
0.24
1,188.86
49.54
99.07
508.56
1,846.03
0.04
198.14
3.18. 3. 2. 7
CABLE SIZE : #1
EA
4,954
4,954
0.00
0.00
0.30
1,486.08
49.54
148.61
640.42
2,324.65
0.05
247.68
3.18. 3. 2. 8
EA
2,752
2,752
0.00
0.00
0.30
825.48
27.52
82.55
355.74
1,291.29
0.05
137.58
3.18. 3. 2. 9
EA
1,034
1,034
0.00
0.00
0.47
486.17
20.69
41.38
208.46
756.70
0.08
82.75
3.18. 3. 2. 10
EA
365
365
0.00
0.00
0.47
171.46
7.30
14.59
73.52
266.87
0.08
29.18
3.18. 3. 2. 11
EA
252
252
0.00
0.00
0.65
163.80
7.56
15.12
70.91
257.39
0.11
27.72
3.18. 3. 2. 12
EA
220
220
0.00
0.00
0.89
195.44
8.78
17.57
84.33
306.12
0.15
32.94
3.18. 3. 2. 13
EA
220
220
0.00
0.00
0.89
195.44
8.78
17.57
84.33
306.12
0.15
32.94
3.18. 3. 2. 14
EA
220
220
0.00
0.00
1.37
300.85
13.18
26.35
129.43
469.81
0.23
50.51
3.18. 3. 2. 15
EA
636
636
0.00
0.00
1.37
871.32
38.16
76.32
374.84
1,360.64
0.23
146.28
3.18. 3. 3.
3.18. 3. 3. 1
EA
11,580
11,580
0.00
0.00
0.30
3,474.00
115.80
347.40
1,497.09
5,434.29
0.05
579.00
3.18. 3. 3. 2
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 3
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 4
EA
5,724
5,724
0.00
0.00
0.30
1,717.20
57.24
171.72
740.01
2,686.17
0.05
286.20
3.18. 3. 3. 5
EA
1,740
1,740
0.00
0.00
0.30
522.00
17.40
52.20
224.95
816.55
0.05
87.00
3.18. 3. 4.
3.18. 3. 4. 1
EA
4,728
4,728
0.00
0.00
0.89
4,207.92
189.12
378.24
1,815.77
6,591.05
0.15
709.20
3.18. 3. 5.
Pgina 116
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
Original
Final
3.18. 3. 5. 1
EA
522,408
522,408
0.00
0.00
0.06
31,344.48
0.00
5,224.08
13,904.94
50,473.50
0.01
5,224.08
3.18. 3. 5. 2
LENGTH : 3.94"
EA
231,348
231,348
0.00
0.00
0.06
13,880.88
0.00
2,313.48
6,157.79
22,352.15
0.01
2,313.48
3.18. 3. 5. 3
LENGTH : 7.87"
EA
231,348
231,348
0.00
0.00
0.06
13,880.88
0.00
2,313.48
6,157.79
22,352.15
0.01
2,313.48
3.18. 3. 5. 4
LENGTH : 11.81"
EA
432,852
432,852
0.00
0.00
0.06
25,971.12
0.00
4,328.52
11,521.23
41,820.87
0.01
4,328.52
3.18. 3. 5. 5
LENGTH : 17.72"
EA
72,144
72,144
0.00
0.00
0.06
4,328.64
0.00
721.44
1,920.26
6,970.34
0.01
721.44
3.18. 3. 5. 6
LENGTH : 21.26"
EA
57,216
57,216
0.00
0.00
0.06
3,432.96
0.00
572.16
1,522.92
5,528.04
0.01
572.16
3.18. 3. 6.
LOT
36
36
0.00
0.00
59.42
2,139.12
88.92
187.92
918.65
3,334.61
10.02
360.72
3.18. 3. 7.
EA
86,568
86,568
0.00
0.00
0.30
25,970.40
865.68
2,597.04
11,191.74
40,624.86
0.05
4,328.40
3.18. 3. 8.
LOT
12
12
0.00
0.00
297.07
3,564.84
148.20
313.32
1,531.00
5,557.36
50.09
601.08
3.18. 3. 9.
3.18. 3. 9. 1
3,132
3,132
0.00
0.00
0.89
2,787.48
125.28
250.56
1,202.83
4,366.15
0.15
469.80
3.18. 3. 9. 2
3,132
3,132
0.00
0.00
0.89
2,787.48
125.28
250.56
1,202.83
4,366.15
0.15
469.80
3.18. 3. 9. 3
1,020
1,020
0.00
0.00
1.13
1,152.60
51.00
102.00
496.45
1,802.05
0.19
193.80
3.18. 3. 9. 4
WIRE SIZE : #8
1,020
1,020
0.00
0.00
1.13
1,152.60
51.00
102.00
496.45
1,802.05
0.19
193.80
3.18. 3.10.
LOT
12
12
0.00
0.00
297.07
3,564.84
148.20
313.32
1,531.00
5,557.36
50.09
601.08
EA
11,580
11,580
0.00
0.00
0.89
10,306.20
463.20
926.40
4,447.25
16,143.05
0.15
1,737.00
(m3)
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
H401FC OR EQUIVALENT.
- MOLDED GROMMETING STRIPS, LENGTH=9.8"
3.18. 3.11.
3.18. 3.12.
LOT
12
12
0.00
0.00
237.97
2,855.64
120.12
372.00
1,272.96
4,620.72
40.10
481.20
3.18. 3.13.
CAN
672
672
0.00
0.00
5.95
3,998.40
168.00
517.44
1,781.00
6,464.84
1.00
672.00
3.18. 3.14.
SET
12
12
0.00
0.00
475.32
5,703.84
237.24
501.36
2,449.69
8,892.13
80.14
961.68
3.18. 3.15.
EA
62
62
0.00
0.00
46.17
2,862.54
119.66
257.92
1,232.03
4,472.15
7.51
465.62
3.19. . .
19
3.19. 1. .
0.00
2,862.54
119.66
257.92
1,232.03
4,472.15
465.62
3.20. . .
3.20. 1. .
3.20. 1. 1.
3.20. 2. .
20
OTHERS
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
1) - ANGLE
0.00
53,508.02
2,186.98
8,968.39
24,587.81
89,251.20
200.13
1,050.15
3,811.93
0.11
4,003
4,003
0.00
0.00
0.62
2,481.60
80.05
9,181.58
9,181.58
440.28
2) TROLLEY BAR
3.20. 2. 1.
90A x 4P x 3M
480
0.00
0.00
2.51
1,204.80
48.00
220.80
560.33
2,033.93
0.45
216.00
3.20. 2. 2.
60A x 4P x 3M
2,616
0.00
0.00
2.51
6,566.16
261.60
1,203.36
3,053.78
11,084.90
0.45
1,177.20
3.20. 3. .
3) RGS CONDUIT
3.20. 3. 1.
22mm
1,163
0.00
0.00
3.29
3,826.27
151.19
744.32
1,795.42
6,517.20
0.57
662.91
3.20. 3. 2.
28mm
60
0.00
0.00
3.29
197.40
7.80
38.40
92.63
336.23
0.57
34.20
Pgina 117
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL M'MENT
Unit
Original
Final
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
(A+B+C+D+E)
UNIT
TOTAL
EA
32
0.00
0.00
8.80
281.60
11.52
55.04
132.39
480.55
1.52
48.64
3.20. 4. 1.
EA
80
0.00
0.00
1.76
140.80
5.60
27.20
66.01
239.61
0.30
24.00
3.20. 4. 2.
EA
47
0.00
0.00
6.62
311.14
12.69
61.10
146.37
531.30
1.14
53.58
3.20. 4. 3.
240
0.00
0.00
1.46
350.40
14.40
69.60
165.18
599.58
0.25
60.00
3.20. 4. 4.
254
0.00
0.00
1.39
353.06
15.24
66.04
165.15
599.49
0.25
63.50
3.20. 4. .
3.20. 5. .
3.20. 5. 1.
4C/4.0sq
604
0.00
0.00
1.72
1,038.88
42.28
193.28
484.60
1,759.04
0.31
187.24
3.20. 5. 2.
4C/6.0sq
671
0.00
0.00
1.67
1,120.57
46.97
208.01
523.04
1,898.59
0.30
201.30
3.20. 5. 3.
4C/10sq
638
0.00
0.00
1.39
886.82
38.28
165.88
414.84
1,505.82
0.25
159.50
3.20. 5. 4.
4C/16sq
682
0.00
0.00
1.06
722.92
27.28
129.58
334.53
1,214.31
0.19
129.58
3.20. 6. .
3.20. 6. 1.
EA
0.00
0.00
268.91
1,344.55
56.30
223.65
617.70
2,242.20
45.23
226.15
3.20. 6. 2.
EA
17
0.00
0.00
209.15
3,555.55
148.75
591.43
1,633.42
5,929.15
35.18
598.06
3.20. 7. .
7) TERMINAL LUG
3.20. 7. 1.
16sq
EA
120
0.00
0.00
0.18
21.60
1.20
2.40
9.58
34.78
0.03
3.60
3.20. 7. 2.
10sq
EA
150
0.00
0.00
0.18
27.00
1.50
3.00
11.98
43.48
0.03
4.50
3.20. 7. 3.
6.0sq
EA
135
0.00
0.00
0.24
32.40
1.35
2.70
13.86
50.31
0.04
5.40
3.20. 7. 4.
4.0sq
EA
54
0.00
0.00
0.24
12.96
0.54
1.08
5.54
20.12
0.04
2.16
EA
14
0.00
0.00
2.97
41.58
1.68
3.64
17.83
64.73
0.50
7.00
3.20. 8. .
8) THERMO START
3.20. 9. .
9) ANGLE
3.20. 9. 1.
Kg
26
0.00
0.00
0.56
14.56
0.52
1.30
6.23
22.61
0.10
2.60
3.20. 9. 2.
Kg
15
0.00
0.00
0.56
8.40
0.30
0.75
3.59
13.04
0.10
1.50
3.20.10. .
EA
58
0.00
0.00
0.45
26.10
1.16
2.32
11.25
40.83
0.08
4.64
3.20.11. .
24
0.00
0.00
1.40
33.60
1.20
2.88
14.33
52.01
0.25
6.00
3.20.12. .
Kg
28
0.00
0.00
0.56
15.68
0.56
1.40
6.71
24.35
0.10
2.80
3.20.13. .
3.20.13. 1.
150x150x100x2.0t
EA
112
0.00
0.00
6.73
753.76
31.36
99.68
336.44
1,221.24
1.13
126.56
3.20.13. 2.
200x200x150x2.0t
EA
15
0.00
0.00
13.40
201.00
8.40
26.40
89.66
325.46
2.26
33.90
3.20.13. 3.
250x250x150x2.0t
EA
14
0.00
0.00
26.80
375.20
15.54
49.28
167.31
607.33
4.52
63.28
3.20.13. 4.
300x300x200x2.0t
EA
0.00
0.00
44.66
178.64
7.40
23.48
79.67
289.19
7.53
30.12
3.20.13. 5.
600x600x300x2.0t
EA
0.00
0.00
133.98
133.98
5.56
17.62
59.76
216.92
22.58
22.58
3.20.14. .
Pnl
41
0.00
0.00
358.54
14,700.14
615.41
2,445.24
6,753.42
24,514.21
60.30
2,472.30
3.20.14. 1.
Pnl
35
0.00
0.00
358.54
12,548.90
525.35
2,087.40
5,765.11
20,926.76
60.30
2,110.50
1,717,342.74
67,396.22
430,807.69
842,446.20
3,057,992.85
TOTAL
0.00
Pgina 118
292,023.06
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 119
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 120
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 121
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 122
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 123
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 124
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 125
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 126
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 127
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 128
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 129
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 130
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 131
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 132
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 133
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 134
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 135
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 136
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 137
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 138
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 139
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 140
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 141
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 142
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 143
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 144
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 145
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 146
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 147
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 148
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 149
of Material - Electrical
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 150
DESCRIPTION
Rev: 2:
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
M/D
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
LOT
48.4
167.1
0.00
37,507.66
1,378.51
6,030.24
17,079.12
61,995.53
5,353.68
LOT
1.0
22.3
0.00
28,214.89
1,046.19
28,759.19
22,061.83
80,082.10
4,052.46
LOT
33.4
167.2
0.00
5,291.78
194.79
5,833.13
4,304.25
15,623.95
758.79
LOT
80.2
161.7
0.00
9,076.49
334.20
10,005.08
7,382.74
26,798.51
1,301.64
LOT
10.8
70.5
0.00
10,964.37
430.80
2,456.79
5,267.10
19,119.06
1,598.97
LOT
2.1
11.6
0.00
8,836.20
324.58
1,417.34
4,022.25
14,600.37
1,264.71
LOT
60.0
90.0
0.00
49,509.82
1,981.13
6,120.48
21,906.35
79,517.78
8,184.94
EA
62
2.5
124.0
0.00
3,259.34
120.28
3,592.28
2,651.02
9,622.92
467.48
P-001 HRSG
LOT
0.00
234,594.67
8,963.02
64,433.93
117,111.67
425,103.29
39,110.33
LOT
0.00
44,685.10
1,726.42
9,648.10
21,316.27
77,375.89
7,408.68
LOT
0.00
12,275.70
466.08
3,550.89
6,195.16
22,487.83
1,948.69
LOT
0.00
25,691.71
990.07
7,455.18
12,980.33
47,117.29
4,190.47
0.00
469,907.73
17,956.07
149,302.63
242,278.09
879,444.52
75,640.84
TOTAL
Pgina 151
UNIT : US$
NO.
DESCRIPTION
Dimension (m)
Final
4. 1. 1. .
MONITORING SYSTEM
4. 1. 1. 1.
4. 1. 1. 1. 1
4. 1. 1. 2.
4. 1. 1. 2. 1
4. 1. 1. 3.
TOTAL
M'MENT
Unit
Original
4. . . .
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
48.35
167.13
UNIT
TOTAL
UNIT
TOTAL
0.00
37,507.66
ERECTION
MATERIAL
COST ($) ( C )
1,378.51
6,030.24
17,079.12
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
61,995.53
TOTAL
5,353.68
Set
0.00
0.00
10.53
73.71
2.73
11.83
33.56
121.83
1.51
10.57
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
Set
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
4. 1. 1. 3. 1
4. 1. 1. 4.
4. 1. 1. 4. 1
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1. 4. 2
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1. 5.
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
10.53
21.06
0.78
3.38
9.59
34.81
1.51
3.02
4. 1. 1. 5. 1
4. 1. 1. 6.
4. 1. 1. 6. 1
4. 1. 1. 7.
4. 1. 1. 7. 1
4. 1. 1. 8.
4. 1. 1. 8. 1
4. 1. 1. 9.
9) Printer
4. 1. 1. 9. 1
Set
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
4. 1. 1. 9. 2
- SOE Printer
Set
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 1. 9. 3
Set
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 1. 9. N3
- Laser Printer
Set
0.00
0.00
7.03
14.06
0.52
2.26
6.40
23.24
1.01
2.02
4. 1. 1. 9. 4
Set
0.00
0.00
10.53
10.53
0.39
1.69
4.79
17.40
1.51
1.51
4. 1. 1.10.
Lot
0.00
0.00
210.72
210.72
7.75
33.80
95.92
348.19
30.15
30.15
4. 1. 2. .
4. 1. 2. 1.
1) Controller Cabinet
4. 1. 2. 1. 1
Set
0.00
0.00
26.34
237.06
8.73
38.07
107.94
391.80
3.77
33.93
4. 1. 2. 1. 2
Set
13
0.00
0.00
26.34
342.42
12.61
54.99
155.91
565.93
3.77
49.01
4. 1. 2. 2.
Set
20
13
0.00
0.00
21.08
274.04
10.01
43.94
124.72
452.71
3.02
39.26
4. 1. 2. 3.
3) Marshalling Panels
Set
27
22
0.00
0.00
42.14
927.08
34.10
148.72
422.03
1,531.93
6.03
132.66
4. 1. 2. 4.
Set
0.00
0.00
10.53
94.77
3.51
15.21
43.15
156.64
1.51
13.59
4. 1. 2. 5.
5) OPC Cabinet
Set
0.00
0.00
35.12
35.12
1.29
5.63
15.99
58.03
5.03
5.03
4. 1. 2. 6.
Set
0.00
0.00
210.72
421.44
15.50
67.60
191.85
696.39
30.15
60.30
4. 1. 2. 7.
7) I/O Cards
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 1
Set
162
0.00
0.00
4.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Output
Pgina 152
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
4. 1. 2. 7. 2
Set
70
0.00
0.00
4.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 3
Set
195
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 4
Set
94
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 5
Set
20
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 6
Set
123
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 7
Set
16
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 8
Set
10
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 7. 9
Set
0.00
0.00
5.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8.
4. 1. 2. 8. 1
Set
0.00
0.00
42.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
4. 1. 2. 8. 2
- Ethernet Cable
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. 3
- Serial Cable
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. N1
28 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N2
24 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N3
1 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N4
1 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. N5
3 x 50m
50
0.00
0.00
1.75
87.50
3.00
14.00
39.74
144.24
0.25
12.50
4. 1. 2. 8. 4
7428
7328
0.00
0.00
0.42
3,077.76
146.56
512.96
1,421.07
5,158.35
0.06
439.68
4. 1. 2. 8. 5
- Media Converter
Set
36
32
0.00
0.00
7.03
224.96
8.32
36.16
102.45
371.89
1.01
32.32
4. 1. 2. 8. 6
- FDF
Set
16
0.00
0.00
14.05
224.80
8.32
36.00
102.33
371.45
2.01
32.16
4. 1. 2. 8. 7
Set
0.00
0.00
26.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2. 8. 8
- Network Cabinet
Set
0.00
0.00
42.14
42.14
1.55
6.76
19.18
69.63
6.03
6.03
4. 1. 2. 9.
Lot
0.00
0.00
280.95
280.95
10.33
45.07
127.89
464.24
40.20
40.20
4. 1. 2.10.
4. 1. 2.10. 10
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 11
- AI
Point
1,250
0.00
0.00
4.22
5,276.69
187.56
850.27
2,401.05
8,715.57
0.60
750.24
4. 1. 2.10. 12
- AO
Point
274
0.00
0.00
4.22
1,154.59
41.04
186.05
525.37
1,907.05
0.60
164.16
4. 1. 2.10. 13
- DI
Point
2,912
0.00
0.00
4.22
12,290.33
436.86
1,980.43
5,592.47
20,300.09
0.60
1,747.44
4. 1. 2.10. 14
- DO
Point
1,417
0.00
0.00
4.22
5,980.58
212.58
963.70
2,721.35
9,878.21
0.60
850.32
4. 1. 2.10. 15
- RTD
Point
455
0.00
0.00
4.22
1,919.26
68.22
309.26
873.32
3,170.06
0.60
272.88
4. 1. 2.10. 16
- T/C
Point
133
0.00
0.00
4.22
562.10
19.98
90.58
255.77
928.43
0.60
79.92
4. 1. 2.10. 17
- PI
Point
19
0.00
0.00
4.22
81.02
2.88
13.06
36.87
133.83
0.60
11.52
4. 1. 2.10. 20
2) Commissioning Support
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 22
4) Panel Installation work in the Control Room, Electronic Room and others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 2.10. 23
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 153
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
4. 1. 3. .
OTHERS EQUIPMENT
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 3. 1.
Lot
0.00
0.00
175.60
175.60
6.45
28.17
79.93
290.15
25.13
25.13
4. 1. 3. 2.
Set
16
14
0.00
0.00
14.05
196.70
7.28
31.50
89.54
325.02
2.01
28.14
4. 1. 3. 3.
- Printer Desk
Set
0.00
0.00
21.08
126.48
4.62
20.28
57.56
208.94
3.02
18.12
4. 1. 3. 4.
- Annunciator
Lot
0.00
0.00
210.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 3. 5.
Set
0.00
0.00
210.72
1,475.04
54.25
236.60
671.47
2,437.36
30.15
211.05
4. 1. 3. 6.
- GPS Cable
8 x 50m
50
0.00
0.00
1.40
70.00
2.50
11.50
31.94
115.94
0.20
10.00
4. 1. 4. .
OTHERS
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 2.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 3.
- Packing
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 4.
- System Tuning
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 5.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 6.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 7.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 8.
- Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 9.
Lot
0.00
0.00
702.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 1. 4. 9. N1
- Fiber Optic Cable Welding and test (From DCS and PLC), 5 times
Lot
0.00
0.00
842.86
842.86
30.98
135.21
383.68
1,392.73
120.60
120.60
4. 1. 4.10.
Lot
0.00
0.00
336.08
336.08
12.71
28.29
143.38
520.46
60.15
60.15
0.00
TOTAL
Pgina 154
1,378.51
6,030.24
17,079.12
61,995.53
393.55
5,353.68
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 155
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 156
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 157
NO.
DESCRIPTION
FLOW INSTRUMENTS
4. 2. 1. 1. 1
4. 2. 1. 1. 3
350A 300# RF WN
(A312 Gr. TP304) 150A 150# RF WN
4. 2. 1. 2.
4. 2. 1. 2. 1
4. 2. 1. 2. 2
4. 2. 1. 3.
4. 2. 1. 3. 1
4. 2. 1. 4. 1
Final
4. 2. 1. 1.
4. 2. 1. 1. 2
Dimension (m)
TOTAL
M'MENT
Unit
Original
4. 2. 1. .
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
0.97
22.34
UNIT
TOTAL
UNIT
TOTAL
0.00
28,214.89
ERECTION
MATERIAL
COST ($) ( C )
1,046.19
28,759.19
22,061.83
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
80,082.10
TOTAL
4,052.46
Lot
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
4. 2. 1. 4. 2
50A 150#RF
Set
0.00
0.00
103.39
206.78
8.12
45.52
99.02
359.44
15.08
30.16
4. 2. 1. 4. 3
80A 150#RF
Set
0.00
0.00
137.85
827.10
32.52
182.10
396.11
1,437.83
20.10
120.60
4. 2. 1. 4. 4
100A 150#RF
Set
0.00
0.00
137.85
689.25
27.10
151.75
330.09
1,198.19
20.10
100.50
4. 2. 1. 4. 5
150A 150#RF
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
12
0.00
0.00
175.22
2,102.64
77.40
2,317.80
1,710.27
6,208.11
25.13
301.56
4. 2. 1. 5. 1
4. 2. 1. 5. 2
Set
12
0.00
0.00
35.04
420.48
15.48
463.56
342.04
1,241.56
5.02
60.24
4. 2. 1. 5. 3
Set
14
0.00
0.00
21.03
294.42
10.78
324.52
239.45
869.17
3.02
42.28
Set
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
4. 2. 1. 6. 1
4. 2. 1. 6. 2
4. 2. 1. 6. 3
6) Restriction Orifice
Set
0.00
0.00
103.39
310.17
12.18
68.28
148.53
539.16
15.08
45.24
7) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 1. 7.
4. 2. 2. .
LEVEL INSTRUMENTS
4. 2. 2. 1.
Set
0.00
0.00
112.14
224.28
8.26
247.22
182.43
662.19
16.08
32.16
4. 2. 2. 2.
Set
0.00
0.00
112.14
336.42
12.39
370.83
273.64
993.28
16.08
48.24
4. 2. 2. 2. 1
4. 2. 2. 3. 1
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 2. 2. 3. 2
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4. 2. 2. 3. 3
Set
0.00
0.00
21.03
42.06
1.54
46.36
34.21
124.17
3.02
6.04
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
70.09
420.54
15.48
463.50
342.04
1,241.56
10.05
60.30
4. 2. 2. 4.
4. 2. 2. 5.
4. 2. 2. 5. 1
Pgina 158
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Set
6) Others
Lot
4. 2. 2. 6. 1
- F.A.T
4. 2. 2. 6. 2
4. 2. 2. 5. 2
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
0.00
0.00
42.05
252.30
9.30
278.10
205.22
744.92
6.03
36.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 2. 6.
4. 2. 3. .
PRESSURE INSTRUMENTS
4. 2. 3. 1. 1
Set
30
30
0.00
0.00
126.16
3,784.80
139.50
4,172.10
3,078.60
11,175.00
18.09
542.70
4. 2. 3. 1. 2
- Condensate Pot
Set
23
23
0.00
0.00
35.04
805.92
29.67
888.49
655.57
2,379.65
5.03
115.69
4. 2. 3. 1. 3
Set
30
30
0.00
0.00
14.02
420.60
15.60
463.50
342.10
1,241.80
2.01
60.30
Set
0.00
0.00
175.22
1,226.54
45.15
1,352.05
997.66
3,621.40
25.13
175.91
49.21
4. 2. 3. 2. 1
4. 2. 3. 2. 2
Set
0.00
0.00
49.06
343.42
12.67
378.56
279.35
1,014.00
7.03
4. 2. 3. 3.
Set
0.00
0.00
70.09
420.54
15.48
463.50
342.04
1,241.56
10.05
60.30
4. 2. 3. 4.
Set
14
14
0.00
0.00
70.09
981.26
36.12
1,081.50
798.08
2,896.96
10.05
140.70
4. 2. 3. 5.
Set
52
52
0.00
0.00
70.09
3,644.68
134.16
4,017.00
2,964.31
10,760.15
10.05
522.60
4. 2. 3. 6.
6) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 3. 6. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.36
4. 2. 4. .
TEMPERATURE INSTRUMENTS
4. 2. 4. 1.
1) Temprature Element
4. 2. 4. 1. 1
Set
0.00
0.00
56.07
504.63
18.63
556.20
410.46
1,489.92
8.04
4. 2. 4. 1. 2
Set
0.00
0.00
56.07
168.21
6.21
185.40
136.82
496.64
8.04
24.12
4. 2. 4. 1. 3
Set
36
36
0.00
0.00
56.07
2,018.52
74.52
2,224.80
1,641.83
5,959.67
8.04
289.44
4. 2. 4. 2.
4. 2. 4. 2. 1
39
39
0.00
0.00
56.07
2,186.73
80.73
2,410.20
1,778.65
6,456.31
8.04
313.56
1-1/2"SW
Set
12
14
0.00
0.00
56.07
784.98
28.98
865.20
638.49
2,317.65
8.04
112.56
4. 2. 4. 3.
Set
0.00
0.00
56.07
392.49
14.49
432.60
319.24
1,158.82
8.04
56.28
4. 2. 4. 4.
4) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 1
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 2
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 3
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 2. 4. 4. 4
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(316SS) 1-1/2"RF
4. 2. 4. 2. 2
4. 2. 5. .
LIMIT SWITCH
Pgina 159
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
4. 2. 5. 1.
Set
4. 2. 6. .
SMART COMMUNICATOR
Set
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
Pgina 160
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
0.00
0.00
70.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
700.88
700.88
25.82
772.58
570.09
2,069.37
100.50
100.50
0.00
TOTAL
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
28,214.89
1,046.19
28,759.19
22,061.83
80,082.10
4,052.46
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 161
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 162
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 163
NO.
DESCRIPTION
4. 3. 1. .
Dimension (m)
TOTAL
M'MENT
Unit
Original
4. 3. . .
Rev: 2:
Q'TY
Lot
1.00
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
33.43
167.15
UNIT
TOTAL
UNIT
TOTAL
0.00
5,291.78
ERECTION
MATERIAL
COST ($) ( C )
194.79
5,833.13
MANHOURS
TOTAL COST
(A+B+C+D+
E)
4,304.25
15,623.95
UNIT
TOTAL
758.79
4. 3. 1. 1.
Set
0.00
0.00
140.18
1,121.44
41.28
1,236.16
912.16
3,311.04
20.10
4. 3. 1. 2.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 1. 3.
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 3. 1. 4.
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 3. 1. 5.
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
4. 3. 1. 6.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 1. 7.
Set
0.00
0.00
140.18
560.72
20.64
618.08
456.08
1,655.52
20.10
80.40
4. 3. 2. .
160.80
2) Globe Valve w/Position Transmitter, Limit Switch, with Water Seal Valve
4. 3. 2. 1.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 2. 2.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 3. 2. 3.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
Set
0.00
0.00
140.18
280.36
10.32
309.04
228.04
827.76
20.10
40.20
4. 3.N3. .
4. 3.N3. 1.
4. 3.N4. .
4. 3.N4. 1.
4. 3. 3. .
3) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 1.
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 2.
- Temporary Kits
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 3.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 4.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 3. 3. 5.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 164
5,291.78
194.79
5,833.13
4,304.25
15,623.95
758.79
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 165
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
Unit
Original
4. 4. . .
Rev: 2:
Q'TY
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
80.17
161.70
UNIT
TOTAL
UNIT
TOTAL
0.00
9,076.49
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
334.20
10,005.08
7,382.74
26,798.51
UNIT
TOTAL
1,301.64
4. 4. 1. .
4. 4. 1. 1.
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 1. 2.
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 1. 3.
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1. 4.
Set
0.00
0.00
175.22
525.66
19.35
579.45
427.57
1,552.03
25.13
75.39
4. 4. 1. 5.
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1.N5.
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1. 6.
Set
0.00
0.00
140.18
140.18
5.16
154.52
114.02
413.88
20.10
20.10
4. 4. 1. 7.
Set
0.00
0.00
140.18
841.08
30.96
927.12
684.12
2,483.28
20.10
120.60
4. 4. 1. 8.
Set
0.00
0.00
175.22
876.10
32.25
965.75
712.61
2,586.71
25.13
125.65
4. 4. 1. 9.
Set
0.00
0.00
175.22
175.22
6.45
193.15
142.52
517.34
25.13
25.13
4. 4. 1.10.
Set
0.00
0.00
175.22
350.44
12.90
386.30
285.05
1,034.69
25.13
50.26
4. 4. 1.11.
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1.12.
Set
0.00
0.00
210.27
630.81
23.25
695.31
513.09
1,862.46
30.15
90.45
4. 4. 1.12. N
Set
0.00
0.00
140.18
420.54
15.48
463.56
342.06
1,241.64
20.10
60.30
4. 4. 1.13.
Set
0.00
0.00
175.22
1,051.32
38.70
1,158.90
855.14
3,104.06
25.13
150.78
4. 4. 2. .
2) Others
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 1.
- F.A.T
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 2.
- Temporary Kits
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 3.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 4.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 4. 2. 5.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 166
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 167
TOTAL
9,076.49
ERECTION
MATERIAL
COST ($) ( C )
334.20
10,005.08
7,382.74
MANHOURS
TOTAL COST
(A+B+C+D+
E)
26,798.51
UNIT
TOTAL
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 168
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 169
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
Unit
Original
4. 5. . .
Rev: 2:
Q'TY
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
10.82
70.50
UNIT
TOTAL
UNIT
TOTAL
0.00
10,964.37
ERECTION
MATERIAL
COST ($) ( C )
430.80
2,456.79
5,267.10
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
19,119.06
TOTAL
1,598.97
4. 5. 1. .
1) Analyzer
Lot
4. 5. 1. 1.
Set
24
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 2.
Set
18
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 3.
- PH Analyzer
Set
30
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 4.
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 1. 5.
- Silica Analyzer
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 1.
Set
0.00
0.00
551.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 2.
Set
78
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 3.
Set
66
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 4.
- Sample Filter
Set
36
0.00
0.00
11.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 5.
- Chiller Unit
Set
0.00
0.00
551.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 6.
Lot
0.00
0.00
689.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 7.
Lot
0.00
0.00
17.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 8.
- Flow Meters
Lot
0.00
0.00
68.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2. 9.
- Temerpature Gauge
Lot
0.00
0.00
55.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2.10.
- Pressure Gague
Lot
0.00
0.00
68.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 2.11.
- Grab Samples
Lot
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 1.
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 2.
Set
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 3.
Set
0.00
0.00
103.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 3. 4.
- Installation Materials
Lot
0.00
0.00
137.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 4. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 5. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 6. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 7. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 8. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5. 9. .
9) Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 5.10. .
pt
45
0.00
0.00
137.85
6,203.25
243.90
1,365.75
2,970.80
10,783.70
20.10
904.50
4. 5.11. .
set
0.00
0.00
172.32
516.96
20.31
113.82
247.57
898.66
25.13
75.39
4. 5.12. .
set
0.00
0.00
863.31
2,589.93
101.58
613.02
1,256.52
4,561.05
125.96
377.88
4. 5.13. .
CHILLER UNIT
set
0.00
0.00
551.41
1,654.23
65.01
364.20
792.21
2,875.65
80.40
241.20
Pgina 170
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 171
TOTAL
10,964.37
ERECTION
MATERIAL
COST ($) ( C )
430.80
2,456.79
5,267.10
MANHOURS
TOTAL COST
(A+B+C+D+
E)
19,119.06
UNIT
TOTAL
1,598.97
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 172
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 173
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
Unit
Original
4. 6. . .
Rev: 2:
Q'TY
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
2.06
11.62
UNIT
TOTAL
UNIT
TOTAL
0.00
8,836.20
ERECTION
MATERIAL
COST ($) ( C )
324.58
1,417.34
4,022.25
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
14,600.37
TOTAL
1,264.71
4. 6. 1. .
Lot
0.00
0.00
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 2. .
2) Laser Printer
Set
0.00
0.00
14.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 3. .
Set
0.00
0.00
8.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 4. .
Set
0.00
0.00
26.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 5. .
Set
0.00
0.00
21.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 6. .
6) Communication Processor
Set
0.00
0.00
14.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 7. .
7) Communication Cables
Set
0.00
0.00
351.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 8. .
Lot
0.00
0.00
21.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6. 9. .
4. 6. 9. 1.
4. 6. 9. 1. 1
- Keyphaser (1)
Lot
0.00
0.00
105.36
632.16
23.22
101.40
287.76
1,044.54
15.08
90.48
4. 6. 9. 1. 2
- Vibration (8)
Lot
48
48
0.00
0.00
105.36
5,057.28
185.76
811.20
2,302.08
8,356.32
15.08
723.84
4. 6. 9. 2.
4. 6. 9. 2. 1
- Keyphaser (1)
Lot
0.00
0.00
105.36
316.08
11.61
50.70
143.88
522.27
15.08
45.24
4. 6. 9. 2. 2
- Vibration (8)
Lot
16
24
0.00
0.00
105.36
2,528.64
92.88
405.60
1,151.04
4,178.16
15.08
361.92
4. 6.10. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.11. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.12. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.13. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.14. .
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.15. .
15)Training
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 6.16. .
VMS CABINETS
set
0.00
0.00
35.12
70.24
2.58
11.26
31.97
116.05
5.03
10.06
4. 6.17. .
set
0.00
0.00
14.05
14.05
0.52
2.25
6.40
23.22
2.01
2.01
4. 6.18. .
LASER PRINTER
set
0.00
0.00
7.03
7.03
0.26
1.13
3.20
11.62
1.01
1.01
4. 6.19. .
set
0.00
0.00
210.72
210.72
7.75
33.80
95.92
348.19
30.15
30.15
Pgina 174
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 175
TOTAL
8,836.20
ERECTION
MATERIAL
COST ($) ( C )
324.58
1,417.34
4,022.25
MANHOURS
TOTAL COST
(A+B+C+D+
E)
14,600.37
UNIT
TOTAL
1,264.71
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 176
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 177
NO.
DESCRIPTION
Dimension (m)
Final
4. 7. 1. .
AIR PIPING
4. 7. 1. 1. 1
TOTAL
M'MENT
Unit
Original
4. 7. . .
Rev: 2:
Q'TY
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
60.00
90.00
UNIT
TOTAL
UNIT
TOTAL
0.00
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
49,509.82
1,981.13
6,120.48
21,906.35
79,517.78
UNIT
TOTAL
8,184.94
1/2"
PC
209
170
0.00
0.00
18.89
3,211.30
137.70
535.50
1,477.05
5,361.55
2.82
479.40
4. 7. 1. 1. 2
3/4"
PC
39
32
0.00
0.00
25.21
806.72
34.56
134.40
371.00
1,346.68
3.76
120.32
4. 7. 1. 1. 3
1"
PC
47
38
0.00
0.00
25.21
957.98
41.04
159.60
440.56
1,599.18
3.76
142.88
1/2"
EA
148
121
0.00
0.00
1.88
227.48
9.68
37.51
104.44
379.11
0.28
33.88
4. 7. 1. 2. 2
3/4"
EA
29
24
0.00
0.00
1.88
45.12
1.92
7.44
20.72
75.20
0.28
6.72
4. 7. 1. 2. 3
1"
EA
49
40
0.00
0.00
1.88
75.20
3.20
12.40
34.53
125.33
0.28
11.20
4. 7. 1. 2. 1
4. 7. 1. 3. 1
3/4" x 1/2"
EA
92
75
0.00
0.00
1.88
141.00
6.00
23.25
64.74
234.99
0.28
21.00
4. 7. 1. 3. 2
1" x 1/2"
EA
17
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
4. 7. 1. 3. 3
1" x 3/4"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
4. 7. 1. 3. 4
1/2" x 1/4"
EA
167
135
0.00
0.00
2.56
346.37
14.88
58.18
159.49
578.92
0.38
51.41
4. 7. 1. 4. 1
EA
92
75
0.00
0.00
1.88
141.00
6.00
23.25
64.74
234.99
0.28
21.00
4. 7. 1. 4. 2
3/4"
EA
61
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 7. 1. 4. 3
1"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
EA
169
137
0.00
0.00
1.88
257.56
10.96
42.47
118.25
429.24
0.28
38.36
3.92
4. 7. 1. 5. 1
1/2"
1/2"
4. 7. 1. 5. 2
3/4"
EA
17
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
4. 7. 1. 5. 3
1"
EA
31
26
0.00
0.00
1.88
48.88
2.08
8.06
22.44
81.46
0.28
7.28
167
135
0.00
0.00
1.68
227.30
9.47
37.88
104.43
379.08
0.25
33.83
4. 7. 1. 6.
EA
4. 7. 1. 7.
EA
167
135
0.00
0.00
1.68
227.30
9.47
37.88
104.43
379.08
0.25
33.83
4. 7. 1. 8.
1,798
1,488
0.00
0.00
3.77
5,610.89
238.13
937.63
2,580.58
9,367.23
0.56
833.45
4. 7. 1. 9.
EA
335
271
0.00
0.00
1.68
454.61
18.94
75.77
208.88
758.20
0.25
67.65
4. 7. 1.10.
Lot
0.00
0.00
336.19
336.19
14.39
56.03
154.61
561.22
50.12
50.12
4. 7. 2. .
4. 7. 2. 1.
1,151
886
0.00
0.00
3.77
3,338.34
141.68
557.87
1,535.38
5,573.27
0.56
495.88
4. 7. 2. 2.
124
95
0.00
0.00
3.77
358.15
15.20
59.85
164.72
597.92
0.56
53.20
4. 7. 2. 3.
EA
112
86
0.00
0.00
1.68
144.48
6.02
24.08
66.38
240.96
0.25
21.50
4. 7. 2. 4.
EA
493
380
0.00
0.00
1.68
637.56
26.57
106.26
292.94
1,063.33
0.25
94.88
4. 7. 2. 5.
EA
165
127
0.00
0.00
1.68
212.52
8.86
35.42
97.65
354.45
0.25
31.63
4. 7. 2. 6.
EA
165
127
0.00
0.00
1.88
237.82
10.12
39.22
109.19
396.35
0.28
35.42
4. 7. 2. 7.
EA
190
147
0.00
0.00
1.68
247.63
10.32
41.27
113.78
413.00
0.25
36.85
4. 7. 2. 8.
EA
103
80
0.00
0.00
1.88
150.96
6.42
24.89
69.31
251.58
0.28
22.48
4. 7. 2. 9.
EA
103
80
0.00
0.00
1.88
150.96
6.42
24.89
69.31
251.58
0.28
22.48
4. 7. 2.10.
EA
244
188
0.00
0.00
1.88
352.50
15.00
58.13
161.84
587.47
0.28
52.50
4. 7. 2.11.
EA
267
207
0.00
0.00
1.55
320.54
14.48
53.77
147.83
536.62
0.23
47.56
4. 7. 2.12.
EA
103
80
0.00
0.00
1.68
134.90
5.62
22.48
61.98
224.98
0.25
20.08
4. 7. 2.13.
64
50
0.00
0.00
3.77
186.62
7.92
31.19
85.83
311.56
0.56
27.72
Pgina 178
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
Original
Final
4. 7. 2.14.
EA
0.00
0.00
1.68
5.54
0.23
0.92
2.54
9.23
0.25
4. 7. 2.15.
EA
26
20
0.00
0.00
1.88
37.22
1.58
6.14
17.09
62.03
0.28
5.54
4. 7. 2.16. 1
M12 x 75L
EA
955
744
0.00
0.00
0.67
498.21
22.31
81.80
229.03
831.35
0.10
74.36
M16 x 95L
EA
223
172
0.00
0.00
0.67
114.97
5.15
18.88
52.85
191.85
0.10
17.16
EA
55
42
0.00
0.00
1.55
65.41
2.95
10.97
30.16
109.49
0.23
9.71
247
190
0.00
0.00
1.55
294.97
13.32
49.48
136.04
493.81
0.23
43.77
0.92
4. 7. 2.16. 2
4. 7. 2.17. 1
3/4"
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
UNIT
TOTAL
0.83
4. 7. 2.17. 2
1-1/2"
EA
4. 7. 2.17. 3
3"
EA
0.00
0.00
1.88
6.20
0.26
1.02
2.84
10.32
0.28
4. 7. 2.17. 4
4"
EA
26
20
0.00
0.00
2.56
50.69
2.18
8.51
23.34
84.72
0.38
7.52
4. 7. 2.18.
1,853
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4. 7. 2.19.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 7. 3. .
4. 7. 3. 1.
2,064
1,622
0.00
0.00
2.52
4,087.44
162.20
340.62
1,745.41
6,335.67
0.45
729.90
4. 7. 3. 2. 1
1/2"
EA
1,607
1,272
0.00
0.00
1.01
1,284.72
50.88
101.76
546.55
1,983.91
0.18
228.96
4. 7. 3. 2. 2
3/4"
EA
2,423
1,914
0.00
0.00
1.01
1,933.14
76.56
153.12
822.40
2,985.22
0.18
344.52
4. 7. 3. 2. 3
1"
EA
1,264
1,000
0.00
0.00
1.01
1,010.00
40.00
80.00
429.67
1,559.67
0.18
180.00
4. 7. 3. 2. 4
1-1/4"
EA
798
628
0.00
0.00
1.01
634.28
25.12
50.24
269.84
979.48
0.18
113.04
4. 7. 3. 2. 5
1-1/2"
EA
679
534
0.00
0.00
1.40
747.60
26.70
64.08
318.79
1,157.17
0.25
133.50
127.20
4. 7. 3. 3.
EA
1,082
848
0.00
0.00
0.84
712.32
25.44
59.36
303.10
1,100.22
0.15
4. 7. 3. 4.
EA
343
268
0.00
0.00
0.56
150.08
5.36
13.40
64.20
233.04
0.10
26.80
4. 7. 3. 5.
PC
46
36
0.00
0.00
50.42
1,827.73
69.24
153.70
779.75
2,830.42
9.02
326.98
4. 7. 3. 6. 1
6) Bushing
19.95
EA
164
133
0.00
0.00
0.88
117.04
5.32
22.61
55.12
200.09
0.15
4. 7. 3. 6. 2
EA
57
44
0.00
0.00
0.88
38.72
1.76
7.48
18.24
66.20
0.15
6.60
4. 7. 3. 6. 3
EA
813
634
0.00
0.00
1.05
665.70
25.36
133.14
313.40
1,137.60
0.18
114.12
19.62
4. 7. 3. 7. 1
EA
265
218
0.00
0.00
0.53
115.54
4.36
21.80
53.88
195.58
0.09
4. 7. 3. 7. 2
EA
114
88
0.00
0.00
0.59
51.92
1.76
9.68
24.09
87.45
0.10
8.80
4. 7. 3. 7. 3
EA
1,703
1,328
0.00
0.00
0.59
783.52
26.56
146.08
363.57
1,319.73
0.10
132.80
7) Lock Nut
4. 7. 3. 8.
8) Steel Plate
EA
25
20
0.00
0.00
67.22
1,344.40
50.80
113.20
573.56
2,081.96
12.03
240.60
4. 7. 3. 9.
EA
1,559
1,226
0.00
0.00
0.84
1,030.01
36.79
85.83
438.28
1,590.91
0.15
183.93
4. 7. 3.10.
10) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
125
96
0.00
0.00
56.01
5,376.96
203.52
453.12
2,294.23
8,327.83
10.03
962.88
4. 7. 3.11. 1
EA
152
117
0.00
0.00
27.61
3,230.37
121.68
271.44
1,377.81
5,001.30
4.94
577.98
EA
152
117
0.00
0.00
23.02
2,693.34
101.79
226.98
1,149.14
4,171.25
4.12
482.04
4. 7. 3.11. 2
1M x 1M x 6T
L50x6T
L40x5T
Pgina 179
NO.
DESCRIPTION
Rev: 2:
Q'TY
Dimension (m)
TOTAL
M'MENT
W/T(ton)
(m3)
Unit
Original
Final
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 180
TOTAL
49,509.82
ERECTION
MATERIAL
COST ($) ( C )
1,981.13
6,120.48
21,906.35
MANHOURS
TOTAL COST
(A+B+C+D+
E)
79,517.78
UNIT
TOTAL
8,184.94
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 181
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 182
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 183
Rev: 2:
Q'TY
Cdigo Cosapi
NO.
DESCRIPTION
4. 8. 1. .
Final
TOTAL
M'MENT
Unit
Original
4. 8. . .
Dimension (m)
EA
80
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
2.50
124.00
UNIT
Pgina 184
UNIT
0.00
0.00
62
TOTAL
0.00
TOTAL
3,259.34
52.57
3,259.34
ERECTION
MATERIAL
COST ($) ( C )
120.28
120.28
3,592.28
3,592.28
2,651.02
2,651.02
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
9,622.92
9,622.92
TOTAL
467.48
7.54
467.48
Rev: 2:
Q'TY
Cdigo Cosapi
NO.
DESCRIPTION
Dimension (m)
TOTAL
M'MENT
Unit
Original
Final
Lengh
Width
Height
M'Ment
W/T(ton)
(m3)
UNIT
TOTAL
UNIT
0.00
TOTAL
Pgina 185
TOTAL
3,259.34
ERECTION
MATERIAL
COST ($) ( C )
120.28
3,592.28
2,651.02
MANHOURS
TOTAL COST
(A+B+C+D+
E)
9,622.92
UNIT
TOTAL
467.48
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 186
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 187
NO.
DESCRIPTION
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
4. 9. . .
Rev: 2:
Dimension (m)
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
0.00
P-001 HRSG
234,594.67
ERECTION
MATERIAL
COST ($) ( C )
8,963.02
64,433.93
117,111.67
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
425,103.29
TOTAL
39,110.33
4. 9. 1. .
FIELD INSTRUMENTS
4. 9. 1. 1.
1) Analyzer
Set
0.00
0.00
35.04
105.12
3.87
115.89
85.51
310.39
5.02
15.06
Set
21
0.00
0.00
70.09
1,471.89
54.18
1,622.25
1,197.13
4,345.45
10.05
211.05
3) Flow DP Transmitter
Set
30
0.00
0.00
70.09
2,102.70
77.40
2,317.50
1,710.18
6,207.78
10.05
301.50
4) Control Valves
Set
36
0.00
0.00
35.04
1,261.44
46.44
1,390.68
1,026.11
3,724.67
5.03
181.08
5) Level Gauge
Set
24
0.00
0.00
17.52
420.48
15.60
463.44
342.04
1,241.56
2.51
60.24
Set
42
0.00
0.00
70.09
2,943.78
108.36
3,244.50
2,394.25
8,690.89
10.05
422.10
Set
99
0.00
0.00
70.09
6,938.91
255.42
7,647.75
5,643.60
20,485.68
10.05
994.95
Set
0.00
0.00
17.52
105.12
3.90
115.86
85.51
310.39
2.51
15.06
9) Pressure Gauge
Set
42
0.00
0.00
17.52
735.84
27.30
811.02
598.56
2,172.72
2.51
105.42
Set
48
0.00
0.00
17.52
840.96
31.20
926.88
684.07
2,483.11
2.51
120.48
Set
45
0.00
0.00
35.04
1,576.80
58.05
1,738.35
1,282.64
4,655.84
5.03
226.35
Set
858
0.00
0.00
21.03
18,043.74
660.66
19,888.44
14,674.66
53,267.50
3.02
2,591.16
Set
15
0.00
0.00
21.03
315.45
11.55
347.70
256.55
931.25
3.02
45.30
Set
63
0.00
0.00
21.03
1,324.89
48.51
1,460.34
1,077.51
3,911.25
3.02
190.26
4. 9. 1. 2.
4. 9. 1. 3.
4. 9. 1. 4.
4. 9. 1. 5.
4. 9. 1. 6.
4. 9. 1. 7.
4. 9. 1. 8.
4. 9. 1. 9.
4. 9. 1.10.
4. 9. 1.11.
4. 9. 1.12.
4. 9. 1.13.
4. 9. 1.14.
Set
24
0.00
0.00
21.03
504.72
18.48
556.32
410.48
1,490.00
3.02
72.48
4. 9. 1.16.
Set
15
0.00
0.00
70.09
1,051.35
38.70
1,158.75
855.09
3,103.89
10.05
150.75
4. 9. 2. .
BULK MATERIALS
4. 9. 2. 1.
AIR PIPING
4. 9. 2. 1. 1
1/2"
PC
108
0.00
0.00
18.89
2,040.12
87.48
340.20
938.36
3,406.16
2.82
304.56
4. 9. 2. 1. 2
3/4"
PC
21
0.00
0.00
25.21
529.41
22.68
88.20
243.47
883.76
3.76
78.96
4. 9. 2. 1. 3
1"
PC
24
0.00
0.00
25.21
605.04
25.92
100.80
278.25
1,010.01
3.76
90.24
EA
78
0.00
0.00
1.88
146.64
6.24
24.18
67.33
244.39
0.28
21.84
4.20
4. 9. 1.15.
4. 9. 2. 1. 4
1/2"
4. 9. 2. 1. 5
3/4"
EA
15
0.00
0.00
1.88
28.20
1.20
4.65
12.95
47.00
0.28
4. 9. 2. 1. 6
1"
EA
27
0.00
0.00
1.88
50.76
2.16
8.37
23.31
84.60
0.28
7.56
3/4" x 1/2"
EA
48
0.00
0.00
1.88
90.24
3.84
14.88
41.43
150.39
0.28
13.44
4. 9. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
2.52
4. 9. 2. 1. 9
1" x 3/4"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
4. 9. 2. 1. 10
1/2" x 1/4"
EA
86
0.00
0.00
2.56
221.18
9.50
37.15
101.84
369.67
0.38
32.83
4. 9. 2. 1. 7
EA
48
0.00
0.00
1.88
90.24
3.84
14.88
41.43
150.39
0.28
13.44
4. 9. 2. 1. 12
3/4"
EA
33
0.00
0.00
1.88
62.04
2.64
10.23
28.48
103.39
0.28
9.24
4. 9. 2. 1. 13
1"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
EA
87
0.00
0.00
1.88
163.56
6.96
26.97
75.09
272.58
0.28
24.36
2.52
4. 9. 2. 1. 11
4. 9. 2. 1. 14
1/2"
1/2"
4. 9. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
4. 9. 2. 1. 16
1"
EA
18
0.00
0.00
1.88
33.84
1.44
5.58
15.54
56.40
0.28
5.04
EA
86
0.00
0.00
1.68
145.15
6.05
24.19
66.69
242.08
0.25
21.60
4. 9. 2. 1. 17
Pgina 188
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4. 9. 2. 1. 18
EA
86
0.00
0.00
1.68
145.15
6.05
24.19
66.69
242.08
0.25
21.60
4. 9. 2. 1. 19
1,382
0.00
0.00
3.77
5,211.65
221.18
870.91
2,396.95
8,700.69
0.56
774.14
4. 9. 2. 1. 20
EA
173
0.00
0.00
1.68
290.30
12.10
48.38
133.38
484.16
0.25
43.20
4. 9. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 2. 2.
4. 9. 2. 2. 1
1,714
0.00
0.00
3.77
6,461.78
274.24
1,079.82
2,971.92
10,787.76
0.56
959.84
4. 9. 2. 2. 2
EA
734
0.00
0.00
1.68
1,233.12
51.38
205.52
566.57
2,056.59
0.25
183.50
4. 9. 2. 2. 3
EA
245
0.00
0.00
1.68
411.60
17.15
68.60
189.11
686.46
0.25
61.25
4. 9. 2. 2. 4
EA
245
0.00
0.00
1.88
460.60
19.60
75.95
211.47
767.62
0.28
68.60
4. 9. 2. 2. 5
EA
108
0.00
0.00
1.68
181.44
7.56
30.24
83.36
302.60
0.25
27.00
4. 9. 2. 2. 6
EA
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 9. 2. 2. 7
EA
50
0.00
0.00
1.88
94.00
4.00
15.50
43.16
156.66
0.28
14.00
4. 9. 2. 2. 8
EA
245
0.00
0.00
1.88
460.60
19.60
75.95
211.47
767.62
0.28
68.60
4. 9. 2. 2. 9
EA
295
0.00
0.00
1.55
457.25
20.65
76.70
210.88
765.48
0.23
67.85
4. 9. 2. 2. 10
EA
50
0.00
0.00
1.68
84.00
3.50
14.00
38.59
140.09
0.25
12.50
4. 9. 2. 2. 11
EA
230
0.00
0.00
0.67
154.10
6.90
25.30
70.84
257.14
0.10
23.00
EA
4,608
0.00
0.00
0.67
3,087.36
138.24
506.88
1,419.25
5,151.73
0.10
460.80
EA
58
0.00
0.00
1.55
89.90
4.06
15.08
41.46
150.50
0.23
13.34
EA
1,152
0.00
0.00
1.55
1,785.60
80.64
299.52
823.52
2,989.28
0.23
264.96
M16 x 95L
4. 9. 2. 2. 12
4. 9. 2. 2. 13
M12 x 75L
3/4"
1-1/2"
4. 9. 2. 2. 14
4. 9. 2. 2. 15
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4. 9. 2. 2. 16
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 3. .
4. 9. 3. 1.
1,824
0.00
0.00
2.52
4,596.48
182.40
383.04
1,962.78
7,124.70
0.45
820.80
4. 9. 3. 2.
EA
1,575
0.00
0.00
1.01
1,590.75
63.00
126.00
676.74
2,456.49
0.18
283.50
1/2"
4. 9. 3. 3.
3/4"
EA
4,716
0.00
0.00
1.01
4,763.16
188.64
377.28
2,026.35
7,355.43
0.18
848.88
4. 9. 3. 4.
1"
EA
2,292
0.00
0.00
1.01
2,314.92
91.68
183.36
984.81
3,574.77
0.18
412.56
4. 9. 3. 5.
1-1/4"
EA
1,626
0.00
0.00
1.01
1,642.26
65.04
130.08
698.65
2,536.03
0.18
292.68
4. 9. 3. 6.
1-1/2"
EA
1,386
0.00
0.00
1.40
1,940.40
69.30
166.32
827.42
3,003.44
0.25
346.50
261.00
4. 9. 3. 7.
EA
1,740
0.00
0.00
0.84
1,461.60
52.20
121.80
621.93
2,257.53
0.15
4. 9. 3. 8.
EA
660
0.00
0.00
0.56
369.60
13.20
33.00
158.11
573.91
0.10
66.00
4. 9. 3. 9.
PC
68
0.00
0.00
50.42
3,428.56
129.88
288.32
1,462.70
5,309.46
9.02
613.36
4. 9. 3.10.
6) Bushing
EA
117
0.00
0.00
0.88
102.96
4.68
19.89
48.49
176.02
0.15
17.55
EA
227
0.00
0.00
1.05
238.35
9.08
47.67
112.21
407.31
0.18
40.86
EA
227
0.00
0.00
0.53
120.31
4.54
22.70
56.10
203.65
0.09
20.43
EA
454
0.00
0.00
0.59
267.86
9.08
49.94
124.29
451.17
0.10
45.40
EA
36
0.00
0.00
67.22
2,419.92
91.44
203.76
1,032.41
3,747.53
12.03
433.08
4. 9. 3.11.
4. 9. 3.12.
4. 9. 3.13.
4. 9. 3.14.
7) Lock Nut
8) Steel Plate 1M x 1M x 6T
Pgina 189
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4. 9. 3.15.
9) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
576
0.00
0.00
56.01
32,261.76
1,221.12
2,718.72
13,765.40
49,967.00
10.03
5,777.28
4. 9. 3.16.
EA
1,824
0.00
0.00
27.61
50,360.64
1,896.96
4,231.68
21,479.65
77,968.93
4.94
9,010.56
EA
1,824
0.00
0.00
23.02
41,988.48
1,586.88
3,538.56
17,914.74
65,028.66
4.12
7,514.88
L50x6T
L40x5T
4. 9. 3.17.
4. 9. 4. .
ETC
4. 9. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4. 9. 4. 2.
- AI
Point
345
0.00
0.00
4.22
1,455.90
51.75
234.60
662.48
2,404.73
0.60
207.00
4. 9. 4. 3.
- AO
Point
36
0.00
0.00
4.22
151.92
5.40
24.48
69.13
250.93
0.60
21.60
4. 9. 4. 4.
- DI
Point
606
0.00
0.00
4.22
2,557.32
90.90
412.08
1,163.66
4,223.96
0.60
363.60
4. 9. 4. 5.
- DO
Point
303
0.00
0.00
4.22
1,278.66
45.45
206.04
581.83
2,111.98
0.60
181.80
4. 9. 4. 6.
- T/C
Point
858
0.00
0.00
4.22
3,620.76
128.70
583.44
1,647.55
5,980.45
0.60
514.80
4. 9. 4. 7.
2) Commissioning Support
Lot
0.00
0.00
689.26
689.26
27.09
151.75
330.09
1,198.19
100.50
100.50
4. 9. 4. 8.
Lot
0.00
0.00
9,449.76
9,449.76
371.37
2,080.44
4,525.49
16,427.06
1,377.86
1,377.86
44,685.10
1,726.42
4.10. . .
0.00
9,648.10
21,316.27
77,375.89
7,408.68
4.10. 1. .
FIELD INSTRUMENTS
4.10. 1. 1.
1) Flow Orifice
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.10. 1. 2.
2) Flow Nozzle
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.10. 1. 3.
3) Sight Glass
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4.10. 1. 4.
Set
0.00
0.00
70.09
560.72
20.64
618.00
456.05
1,655.41
10.05
80.40
4.10. 1. 5.
5) Restriction Orifice
Set
0.00
0.00
70.09
140.18
5.16
154.50
114.01
413.85
10.05
20.10
4.10. 1. 6.
6) Level Gauge
Set
0.00
0.00
17.52
17.52
0.65
19.31
14.25
51.73
2.51
2.51
4.10. 1. 7.
Set
0.00
0.00
70.09
70.09
2.58
77.25
57.01
206.93
10.05
10.05
4.10. 1. 8.
Set
0.00
0.00
21.94
43.88
1.62
48.36
35.69
129.55
3.15
6.30
4.10. 1. 9.
Set
20
0.00
0.00
21.03
420.60
15.40
463.60
342.07
1,241.67
3.02
60.40
4.10. 1.10.
Set
12
0.00
0.00
17.52
210.24
7.80
231.72
171.02
620.78
2.51
30.12
4.10. 1.11.
Set
14
0.00
0.00
17.52
245.28
9.10
270.34
199.52
724.24
2.51
35.14
4.10. 1.12.
Set
0.00
0.00
17.52
70.08
2.60
77.24
57.01
206.93
2.51
10.04
4.10. 1.13.
Set
0.00
0.00
17.52
70.08
2.60
77.24
57.01
206.93
2.51
10.04
4.10. 1.14.
Set
18
0.00
0.00
17.52
315.36
11.70
347.58
256.53
931.17
2.51
45.18
4.10. 1.15.
Set
20
0.00
0.00
21.94
438.80
16.20
483.60
356.90
1,295.50
3.15
63.00
4.10. 1.16.
Set
0.00
0.00
21.94
153.58
5.67
169.26
124.91
453.42
3.15
22.05
4.10. 1.17.
Set
0.00
0.00
21.94
197.46
7.29
217.62
160.60
582.97
3.15
28.35
4.10. 1.18.
Set
0.00
0.00
35.04
140.16
5.16
154.52
114.01
413.85
5.03
20.12
4.10. 1.19.
Set
21
0.00
0.00
35.04
735.84
27.09
811.23
598.56
2,172.72
5.03
105.63
4.10. 1.20.
20) MOV
Set
0.00
0.00
35.04
175.20
6.45
193.15
142.52
517.32
5.03
25.15
162
4.10. 2. .
BULK MATERIALS
Pgina 190
NO.
DESCRIPTION
Unit
AIR PIPING
4.10. 2. 1. 1
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
4.10. 2. 1.
Rev: 2:
Dimension (m)
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
PC
11
0.00
0.00
18.89
207.79
8.91
34.65
95.57
346.92
2.82
4.10. 2. 1. 2
3/4"
PC
0.00
0.00
25.21
50.42
2.16
8.40
23.19
84.17
3.76
7.52
4.10. 2. 1. 3
1"
PC
0.00
0.00
25.21
75.63
3.24
12.60
34.78
126.25
3.76
11.28
1/2"
31.02
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
4.10. 2. 1. 5
3/4"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 6
1"
EA
0.00
0.00
1.88
5.64
0.24
0.93
2.59
9.40
0.28
0.84
EA
0.00
0.00
1.88
9.40
0.40
1.55
4.32
15.67
0.28
1.40
4.10. 2. 1. 4
4.10. 2. 1. 7
1/2"
3/4" x 1/2"
4.10. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
1.88
0.08
0.31
0.86
3.13
0.28
0.28
4.10. 2. 1. 9
1" x 3/4"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 10
1/2" x 1/4"
EA
0.00
0.00
2.56
22.53
0.97
3.78
10.37
37.65
0.38
3.34
EA
0.00
0.00
1.88
9.40
0.40
1.55
4.32
15.67
0.28
1.40
4.10. 2. 1. 12
3/4"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
1.12
4.10. 2. 1. 13
1"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
4.10. 2. 1. 14
EA
0.00
0.00
1.88
16.92
0.72
2.79
7.77
28.20
0.28
2.52
4.10. 2. 1. 11
4.10. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
1.88
0.08
0.31
0.86
3.13
0.28
0.28
4.10. 2. 1. 16
1"
EA
0.00
0.00
1.88
3.76
0.16
0.62
1.73
6.27
0.28
0.56
2.20
4.10. 2. 1. 17
EA
0.00
0.00
1.68
14.78
0.62
2.46
6.79
24.65
0.25
4.10. 2. 1. 18
EA
0.00
0.00
1.68
14.78
0.62
2.46
6.79
24.65
0.25
2.20
4.10. 2. 1. 19
141
0.00
0.00
3.77
530.82
22.53
88.70
244.14
886.19
0.56
78.85
4.10. 2. 1. 20
EA
18
0.00
0.00
1.68
29.57
1.23
4.93
13.59
49.32
0.25
4.40
4.10. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 2. 2.
4.10. 2. 2. 1
886
0.00
0.00
3.77
3,338.34
141.68
557.87
1,535.38
5,573.27
0.56
495.88
4.10. 2. 2. 2
95
0.00
0.00
3.77
358.15
15.20
59.85
164.72
597.92
0.56
53.20
4.10. 2. 2. 3
EA
86
0.00
0.00
1.68
144.48
6.02
24.08
66.38
240.96
0.25
21.50
4.10. 2. 2. 4
EA
380
0.00
0.00
1.68
637.56
26.57
106.26
292.94
1,063.33
0.25
94.88
4.10. 2. 2. 5
EA
127
0.00
0.00
1.68
212.52
8.86
35.42
97.65
354.45
0.25
31.63
4.10. 2. 2. 6
EA
127
0.00
0.00
1.88
237.82
10.12
39.22
109.19
396.35
0.28
35.42
4.10. 2. 2. 7
EA
146
0.00
0.00
1.68
245.78
10.24
40.96
112.92
409.90
0.25
36.58
4.10. 2. 2. 8
EA
79
0.00
0.00
1.88
148.90
6.34
24.55
68.36
248.15
0.28
22.18
4.10. 2. 2. 9
EA
79
0.00
0.00
1.88
148.90
6.34
24.55
68.36
248.15
0.28
22.18
4.10. 2. 2. 10
EA
188
0.00
0.00
1.88
352.50
15.00
58.13
161.84
587.47
0.28
52.50
4.10. 2. 2. 11
EA
206
0.00
0.00
1.55
318.84
14.40
53.48
147.05
533.77
0.23
47.31
4.10. 2. 2. 12
EA
79
0.00
0.00
1.68
133.06
5.54
22.18
61.14
221.92
0.25
19.80
4.10. 2. 2. 13
50
0.00
0.00
3.77
186.62
7.92
31.19
85.83
311.56
0.56
27.72
4.10. 2. 2. 14
EA
0.00
0.00
1.68
5.54
0.23
0.92
2.54
9.23
0.25
0.83
Pgina 191
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.10. 2. 2. 15
EA
20
0.00
0.00
1.88
37.22
1.58
6.14
17.09
62.03
0.28
5.54
4.10. 2. 2. 16
EA
735
0.00
0.00
0.67
492.32
22.04
80.83
226.32
821.51
0.10
73.48
EA
172
0.00
0.00
0.67
114.97
5.15
18.88
52.85
191.85
0.10
17.16
EA
42
0.00
0.00
1.55
65.41
2.95
10.97
30.16
109.49
0.23
9.71
190
0.00
0.00
1.55
294.97
13.32
49.48
136.04
493.81
0.23
43.77
0.92
M16 x 95L
4.10. 2. 2. 17
4.10. 2. 2. 18
4.10. 2. 2. 19
1-1/2"
EA
4.10. 2. 2. 20
3"
EA
0.00
0.00
1.88
6.20
0.26
1.02
2.84
10.32
0.28
4.10. 2. 2. 21
4"
EA
20
0.00
0.00
2.56
50.69
2.18
8.51
23.34
84.72
0.38
7.52
4.10. 2. 2. 22
1,425
0.00
0.00
0.54
769.50
28.50
128.25
352.20
1,278.45
0.08
114.00
4.10. 2. 2. 23
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 3. .
4.10. 3. 1.
600
0.00
0.00
2.52
1,512.00
60.00
126.00
645.65
2,343.65
0.45
270.00
4.10. 3. 2.
EA
383
0.00
0.00
1.01
386.83
15.32
30.64
164.57
597.36
0.18
68.94
3/4"
EA
678
0.00
0.00
1.01
684.78
27.12
54.24
291.32
1,057.46
0.18
122.04
4.10. 3. 4.
1"
EA
330
0.00
0.00
1.01
333.30
13.20
26.40
141.79
514.69
0.18
59.40
4.10. 3. 5.
1-1/4"
EA
236
0.00
0.00
1.01
238.36
9.44
18.88
101.40
368.08
0.18
42.48
4.10. 3. 6.
1-1/2"
EA
200
0.00
0.00
1.40
280.00
10.00
24.00
119.40
433.40
0.25
50.00
53.40
4.10. 3. 3.
4.10. 3. 7.
EA
356
0.00
0.00
0.84
299.04
10.68
24.92
127.24
461.88
0.15
4.10. 3. 8.
EA
104
0.00
0.00
0.56
58.24
2.08
5.20
24.91
90.43
0.10
10.40
4.10. 3. 9.
PC
16
0.00
0.00
50.42
794.12
30.08
66.78
338.79
1,229.77
9.02
142.07
4.10. 3.10.
0.75
EA
0.00
0.00
0.88
4.40
0.20
0.85
2.07
7.52
0.15
4.10. 3.11.
EA
0.00
0.00
0.88
6.16
0.28
1.19
2.90
10.53
0.15
1.05
4.10. 3.12.
EA
64
0.00
0.00
1.05
67.20
2.56
13.44
31.64
114.84
0.18
11.52
0.90
EA
10
0.00
0.00
0.53
5.30
0.20
1.00
2.47
8.97
0.09
4.10. 3.14.
EA
14
0.00
0.00
0.59
8.26
0.28
1.54
3.83
13.91
0.10
1.40
4.10. 3.15.
EA
114
0.00
0.00
0.59
67.26
2.28
12.54
31.21
113.29
0.10
11.40
96.24
4.10. 3.13.
4.10. 3.16.
8) Steel Plate 1M x 1M x 6T
EA
0.00
0.00
67.22
537.76
20.32
45.28
229.42
832.78
12.03
4.10. 3.17.
EA
228
0.00
0.00
0.84
191.69
6.85
15.97
81.57
296.08
0.15
34.23
4.10. 3.18.
10) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
96
0.00
0.00
56.01
5,376.96
203.52
453.12
2,294.23
8,327.83
10.03
962.88
4.10. 3.19.
EA
300
0.00
0.00
27.61
8,283.00
312.00
696.00
3,532.84
12,823.84
4.94
1,482.00
EA
300
0.00
0.00
23.02
6,906.00
261.00
582.00
2,946.50
10,695.50
4.12
1,236.00
L40x5T
4.10. 3.20.
4.10. 4. .
ETC
4.10. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.10. 4. 1. 1
- AI
Point
85
0.00
0.00
4.22
359.54
12.78
57.94
163.60
593.86
0.60
51.12
4.10. 4. 1. 2
- AO
Point
0.00
0.00
4.22
35.45
1.26
5.71
16.13
58.55
0.60
5.04
4.10. 4. 1. 3
- DI
Point
293
0.00
0.00
4.22
1,235.62
43.92
199.10
562.24
2,040.88
0.60
175.68
4.10. 4. 1. 4
- DO
Point
138
0.00
0.00
4.22
582.36
20.70
93.84
264.99
961.89
0.60
82.80
Pgina 192
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.10. 4. 1. 5
- RTD
Point
22
0.00
0.00
4.22
91.15
3.24
14.69
41.48
150.56
0.60
12.96
4.10. 4. 1. 6
- T/C
Point
12
0.00
0.00
4.22
50.64
1.80
8.16
23.04
83.64
0.60
7.20
4.10. 4. 1. 7
- PI
Point
0.00
0.00
4.22
10.13
0.36
1.63
4.61
16.73
0.60
1.44
4.10. 4. 2.
2) Commissioning Support
Lot
0.00
0.00
413.56
413.56
16.25
91.05
198.05
718.91
60.30
60.30
4.10. 4. 3.
Lot
0.00
0.00
1,116.60
1,116.60
43.88
245.83
534.74
1,941.05
162.81
162.81
4.10. 4. 4.
4) Panel Installation work in the Control Room, Electronic Room and others
Lot
0.00
0.00
336.08
336.08
12.71
28.29
143.38
520.46
60.15
60.15
4.10. 4. 5.
Lot
0.00
0.00
448.11
448.11
16.94
37.73
191.18
693.96
80.20
80.20
4.11. . .
0.00
12,275.70
466.08
3,550.89
6,195.16
22,487.83
1,948.69
4.11. 1. .
FIELD INSTRUMENTS
Lot
4.11. 1. 1.
1) Level Gauge
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
4.11. 1. 2.
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.11. 1. 3.
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4.11. 1. 4.
4) Pressure Gauge
Set
0.00
0.00
17.52
87.60
3.25
96.55
71.26
258.66
2.51
12.55
4.11. 1. 5.
Set
0.00
0.00
17.52
17.52
0.65
19.31
14.25
51.73
2.51
2.51
4.11. 1. 6.
6) Temperature Gauge
Set
0.00
0.00
21.03
21.03
0.77
23.18
17.10
62.08
3.02
3.02
4.11. 1. 7.
Set
0.00
0.00
21.03
189.27
6.93
208.62
153.93
558.75
3.02
27.18
4.11. 1. 8.
8) Vibration Transmitter
Set
32
0.00
0.00
35.04
1,121.28
41.28
1,236.16
912.10
3,310.82
5.03
160.96
4.11. 2. .
BULK MATERIALS
4.11. 2. 1.
4.11. 2. 1. 1
76
0.00
0.00
3.77
286.52
12.16
47.88
131.78
478.34
0.56
42.56
4.11. 2. 1. 2
EA
32
0.00
0.00
1.68
53.76
2.24
8.96
24.70
89.66
0.25
8.00
4.11. 2. 1. 3
EA
11
0.00
0.00
1.68
18.48
0.77
3.08
8.49
30.82
0.25
2.75
4.11. 2. 1. 4
EA
11
0.00
0.00
1.88
20.68
0.88
3.41
9.49
34.46
0.28
3.08
4.11. 2. 1. 5
EA
0.00
0.00
1.68
11.76
0.49
1.96
5.40
19.61
0.25
1.75
4.11. 2. 1. 6
EA
0.00
0.00
1.88
11.28
0.48
1.86
5.18
18.80
0.28
1.68
4.11. 2. 1. 7
EA
0.00
0.00
1.88
11.28
0.48
1.86
5.18
18.80
0.28
1.68
4.11. 2. 1. 8
EA
11
0.00
0.00
1.88
20.68
0.88
3.41
9.49
34.46
0.28
3.08
4.11. 2. 1. 9
EA
17
0.00
0.00
1.55
26.35
1.19
4.42
12.15
44.11
0.23
3.91
4.11. 2. 1. 10
EA
0.00
0.00
1.68
10.08
0.42
1.68
4.63
16.81
0.25
1.50
4.11. 2. 1. 11
M12 x 75L
EA
67
0.00
0.00
0.67
44.89
2.01
7.37
20.64
74.91
0.10
6.70
M16 x 95L
EA
48
0.00
0.00
0.67
32.16
1.44
5.28
14.78
53.66
0.10
4.80
EA
0.00
0.00
1.55
7.75
0.35
1.30
3.57
12.97
0.23
1.15
2.76
4.11. 2. 1. 12
4.11. 2. 1. 13
3/4"
4.11. 2. 1. 14
1-1/2"
EA
12
0.00
0.00
1.55
18.60
0.84
3.12
8.58
31.14
0.23
4.11. 2. 1. 15
4"
EA
0.00
0.00
2.56
15.36
0.66
2.58
7.07
25.67
0.38
2.28
4.11. 2. 1. 16
Lot
0.00
0.00
1,008.58
1,008.58
43.17
168.09
463.84
1,683.68
150.36
150.36
4.11. 2. 1. 17
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 193
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.11. 3. .
4.11. 3. 1.
77
0.00
0.00
2.52
194.04
7.70
16.17
82.86
300.77
0.45
4.11. 3. 2.
1/2"
EA
51
0.00
0.00
1.01
51.51
2.04
4.08
21.91
79.54
0.18
9.18
3/4"
EA
194
0.00
0.00
1.01
195.94
7.76
15.52
83.36
302.58
0.18
34.92
4.11. 3. 4.
1"
EA
92
0.00
0.00
1.01
92.92
3.68
7.36
39.53
143.49
0.18
16.56
4.11. 3. 5.
1-1/4"
EA
68
0.00
0.00
1.01
68.68
2.72
5.44
29.22
106.06
0.18
12.24
4.11. 3. 6.
1-1/2"
EA
58
0.00
0.00
1.40
81.20
2.90
6.96
34.62
125.68
0.25
14.50
4.11. 3. 3.
34.65
4.11. 3. 7.
EA
32
0.00
0.00
0.56
17.92
0.64
1.60
7.67
27.83
0.10
3.20
4.11. 3. 8.
PC
0.00
0.00
50.42
100.84
3.82
8.48
43.02
156.16
9.02
18.04
4.11. 3. 9.
5) Bushing
EA
0.00
0.00
0.88
3.52
0.16
0.68
1.66
6.02
0.15
0.60
EA
20
0.00
0.00
1.05
21.00
0.80
4.20
9.89
35.89
0.18
3.60
EA
0.00
0.00
0.53
4.24
0.16
0.80
1.98
7.18
0.09
0.72
EA
40
0.00
0.00
0.59
23.60
0.80
4.40
10.95
39.75
0.10
4.00
4.11. 3.13.
7) Steel Plate 1M x 1M x 6T
EA
0.00
0.00
67.22
67.22
2.54
5.66
28.68
104.10
12.03
12.03
4.11. 3.14.
8) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
0.00
0.00
56.01
280.05
10.60
23.60
119.49
433.74
10.03
50.15
4.11. 3.15.
EA
77
0.00
0.00
27.61
2,125.97
80.08
178.64
906.76
3,291.45
4.94
380.38
EA
77
0.00
0.00
23.02
1,772.54
66.99
149.38
756.27
2,745.18
4.12
317.24
4.11. 3.10.
6) Lock Nut
4.11. 3.11.
4.11. 3.12.
L50x6T
L40x5T
4.11. 3.16.
4.11. 4. .
ETC
4.11. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.11. 4. 2.
- AI
Point
37
0.00
0.00
4.22
156.14
5.55
25.16
71.05
257.90
0.60
22.20
4.11. 4. 3.
- AO
Point
36
0.00
0.00
4.22
151.92
5.40
24.48
69.13
250.93
0.60
21.60
4.11. 4. 4.
- DI
Point
179
0.00
0.00
4.22
755.38
26.85
121.72
343.72
1,247.67
0.60
107.40
4.11. 4. 5.
- DO
Point
71
0.00
0.00
4.22
299.62
10.65
48.28
136.34
494.89
0.60
42.60
4.11. 4. 6.
- RTD
Point
187
0.00
0.00
4.22
789.14
28.05
127.16
359.08
1,303.43
0.60
112.20
4.11. 4. 7.
2) Commissioning Support
Lot
0.00
0.00
275.70
275.70
10.84
60.70
132.04
479.28
40.20
40.20
4.11. 4. 8.
Lot
0.00
0.00
413.56
413.56
16.25
91.05
198.05
718.91
60.30
60.30
4.11. 4. 9.
4) Panel Installation
Lot
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
990.07
7,455.18
4.11. 4.10.
- PLC Panel
4.11. 4.11.
- Marshalling Panel
4.12. . .
P-004
0.00
25,691.71
12,980.33
47,117.29
4,190.47
4.12. 1. .
FIELD INSTRUMENTS
Lot
4.12. 1. 1.
1) Analyzer
Set
0.00
0.00
35.04
245.28
9.03
270.41
199.52
724.24
5.02
35.14
2) Flow Orifice
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
3) Flow DP Transmitter
Set
0.00
0.00
70.09
280.36
10.32
309.00
228.02
827.70
10.05
40.20
4) Rota Meter
Set
0.00
0.00
35.04
175.20
6.45
193.15
142.52
517.32
5.03
25.15
4.12. 1. 2.
4.12. 1. 3.
4.12. 1. 4.
Pgina 194
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 1. 5.
Set
0.00
0.00
35.04
35.04
1.29
38.63
28.50
103.46
5.03
5.03
4.12. 1. 6.
6) Control Valves
Set
0.00
0.00
35.04
70.08
2.58
77.26
57.01
206.93
5.03
10.06
4.12. 1. 7.
7) Level Gauge
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
4.12. 1. 8.
Set
0.00
0.00
70.09
70.09
2.58
77.25
57.01
206.93
10.05
10.05
4.12. 1. 9.
Set
15
0.00
0.00
21.94
329.10
12.15
362.70
267.67
971.62
3.15
47.25
4.12. 1.10.
Set
37
0.00
0.00
17.52
648.24
24.05
714.47
527.31
1,914.07
2.51
92.87
4.12. 1.11.
Set
0.00
0.00
17.52
35.04
1.30
38.62
28.50
103.46
2.51
5.02
Set
33
0.00
0.00
70.09
2,312.97
85.14
2,549.25
1,881.20
6,828.56
10.05
331.65
1/2"
PC
53
0.00
0.00
18.89
1,001.17
42.93
166.95
460.49
1,671.54
2.82
149.46
4.12. 2. 1. 2
3/4"
PC
10
0.00
0.00
25.21
252.10
10.80
42.00
115.94
420.84
3.76
37.60
4.12. 2. 1. 3
1"
PC
12
0.00
0.00
25.21
302.52
12.96
50.40
139.12
505.00
3.76
45.12
EA
38
0.00
0.00
1.88
71.44
3.04
11.78
32.80
119.06
0.28
10.64
4.12. 1.12.
4.12. 2. .
BULK MATERIALS
4.12. 2. 1.
AIR PIPING
4.12. 2. 1. 1
4.12. 2. 1. 4
1/2"
4.12. 2. 1. 5
3/4"
EA
0.00
0.00
1.88
13.16
0.56
2.17
6.04
21.93
0.28
1.96
4.12. 2. 1. 6
1"
EA
13
0.00
0.00
1.88
24.44
1.04
4.03
11.22
40.73
0.28
3.64
3/4" x 1/2"
EA
23
0.00
0.00
1.88
43.24
1.84
7.13
19.85
72.06
0.28
6.44
4.12. 2. 1. 8
1" x 1/2"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
1.12
4.12. 2. 1. 9
1" x 3/4"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
4.12. 2. 1. 10
1/2" x 1/4"
EA
42
0.00
0.00
2.56
107.52
4.62
18.06
49.51
179.71
0.38
15.96
4.12. 2. 1. 7
EA
23
0.00
0.00
1.88
43.24
1.84
7.13
19.85
72.06
0.28
6.44
4.12. 2. 1. 12
3/4"
EA
16
0.00
0.00
1.88
30.08
1.28
4.96
13.81
50.13
0.28
4.48
4.12. 2. 1. 13
1"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
EA
42
0.00
0.00
1.88
78.96
3.36
13.02
36.25
131.59
0.28
11.76
1.12
4.12. 2. 1. 11
4.12. 2. 1. 14
1/2"
1/2"
4.12. 2. 1. 15
3/4"
EA
0.00
0.00
1.88
7.52
0.32
1.24
3.45
12.53
0.28
4.12. 2. 1. 16
1"
EA
0.00
0.00
1.88
15.04
0.64
2.48
6.91
25.07
0.28
2.24
70.56
2.94
11.76
32.42
117.68
0.25
10.50
4.12. 2. 1. 17
EA
42
0.00
0.00
1.68
4.12. 2. 1. 18
EA
42
0.00
0.00
1.68
70.56
2.94
11.76
32.42
117.68
0.25
10.50
4.12. 2. 1. 19
42
0.00
0.00
3.77
158.34
6.72
26.46
72.82
264.34
0.56
23.52
4.12. 2. 1. 20
EA
84
0.00
0.00
1.68
141.12
5.88
23.52
64.84
235.36
0.25
21.00
4.12. 2. 1. 21
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 2. 2.
4.12. 2. 2. 1
101
0.00
0.00
3.77
380.77
16.16
63.63
175.12
635.68
0.56
56.56
4.12. 2. 2. 2
EA
43
0.00
0.00
1.68
72.24
3.01
12.04
33.19
120.48
0.25
10.75
4.12. 2. 2. 3
EA
14
0.00
0.00
1.68
23.52
0.98
3.92
10.81
39.23
0.25
3.50
4.12. 2. 2. 4
EA
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
Pgina 195
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 2. 2. 5
EA
47
0.00
0.00
1.68
78.96
3.29
13.16
36.28
131.69
0.25
11.75
4.12. 2. 2. 6
EA
44
0.00
0.00
1.88
82.72
3.52
13.64
37.98
137.86
0.28
12.32
4.12. 2. 2. 7
EA
44
0.00
0.00
1.88
82.72
3.52
13.64
37.98
137.86
0.28
12.32
4.12. 2. 2. 8
EA
14
0.00
0.00
1.88
26.32
1.12
4.34
12.08
43.86
0.28
3.92
4.12. 2. 2. 9
EA
59
0.00
0.00
1.55
91.45
4.13
15.34
42.18
153.10
0.23
13.57
4.12. 2. 2. 10
EA
44
0.00
0.00
1.68
73.92
3.08
12.32
33.96
123.28
0.25
11.00
4.12. 2. 2. 11
M12 x 75L
EA
19
0.00
0.00
0.67
12.73
0.57
2.09
5.85
21.24
0.10
1.90
M16 x 95L
EA
144
0.00
0.00
0.67
96.48
4.32
15.84
44.35
160.99
0.10
14.40
1.15
4.12. 2. 2. 12
4.12. 2. 2. 13
3/4"
EA
0.00
0.00
1.55
7.75
0.35
1.30
3.57
12.97
0.23
4"
EA
18
0.00
0.00
2.56
46.08
1.98
7.74
21.22
77.02
0.38
6.84
4.12. 2. 2. 14
4.12. 2. 2. 15
Lot
0.00
0.00
1,008.58
1,008.58
43.17
168.09
463.84
1,683.68
150.36
150.36
4.12. 2. 2. 16
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 3. .
4.12. 3. 1.
212
0.00
0.00
2.52
534.24
21.20
44.52
228.13
828.09
0.45
95.40
4.12. 3. 2.
1/2"
EA
280
0.00
0.00
1.01
282.80
11.20
22.40
120.31
436.71
0.18
50.40
3/4"
EA
558
0.00
0.00
1.01
563.58
22.32
44.64
239.76
870.30
0.18
100.44
4.12. 3. 4.
1"
EA
294
0.00
0.00
1.01
296.94
11.76
23.52
126.32
458.54
0.18
52.92
4.12. 3. 5.
1-1/4"
EA
182
0.00
0.00
1.01
183.82
7.28
14.56
78.20
283.86
0.18
32.76
4.12. 3. 6.
1-1/2"
EA
156
0.00
0.00
1.40
218.40
7.80
18.72
93.13
338.05
0.25
39.00
21.60
4.12. 3. 3.
4.12. 3. 7.
EA
144
0.00
0.00
0.84
120.96
4.32
10.08
51.47
186.83
0.15
4.12. 3. 8.
EA
76
0.00
0.00
0.56
42.56
1.52
3.80
18.21
66.09
0.10
7.60
4.12. 3. 9.
PC
0.00
0.00
50.42
201.68
7.64
16.96
86.04
312.32
9.02
36.08
4.12. 3.10.
6) Bushing
EA
0.00
0.00
0.88
3.52
0.16
0.68
1.66
6.02
0.15
0.60
EA
42
0.00
0.00
1.05
44.10
1.68
8.82
20.76
75.36
0.18
7.56
EA
0.00
0.00
0.53
4.24
0.16
0.80
1.98
7.18
0.09
0.72
EA
84
0.00
0.00
0.59
49.56
1.68
9.24
23.00
83.48
0.10
8.40
0.00
0.00
67.22
201.66
7.62
16.98
86.03
312.29
12.03
36.09
4.12. 3.12.
4.12. 3.11.
7) Lock Nut
4.12. 3.13.
4.12. 3.14.
8) Steel Plate 1M x 1M x 6T
EA
4.12. 3.15.
9) Local Instrument Box (SUS304) 500 x 500x 700X 2T, Safety Glass
LOT
0.00
0.00
56.01
56.01
2.12
4.72
23.90
86.75
10.03
10.03
4.12. 3.16.
EA
212
0.00
0.00
27.61
5,853.32
220.48
491.84
2,496.54
9,062.18
4.94
1,047.28
EA
212
0.00
0.00
23.02
4,880.24
184.44
411.28
2,082.20
7,558.16
4.12
873.44
L50x6T
L40x5T
4.12. 3.17.
4.12. 4. .
ETC
4.12. 4. 1.
Lot
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.12. 4. 2.
- AI
Point
13
0.00
0.00
4.22
54.86
1.95
8.84
24.96
90.61
0.60
7.80
4.12. 4. 3.
- AO
Point
0.00
0.00
4.22
8.44
0.30
1.36
3.84
13.94
0.60
1.20
4.12. 4. 4.
- DI
Point
147
0.00
0.00
4.22
620.34
22.05
99.96
282.27
1,024.62
0.60
88.20
4.12. 4. 5.
- DO
Point
81
0.00
0.00
4.22
341.82
12.15
55.08
155.54
564.59
0.60
48.60
Pgina 196
NO.
DESCRIPTION
Rev: 2:
Dimension (m)
Unit
TOTAL
M'MENT
W/T(ton)
(m3)
Q'TY
Lengh
Width
Height
M'Ment
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
MANHOURS
TOTAL COST
(A+B+C+D+
E)
UNIT
TOTAL
4.12. 4. 6.
2) Commissioning Support
Lot
0.00
0.00
551.41
551.41
21.67
121.40
264.07
958.55
80.40
80.40
4.12. 4. 7.
Lot
0.00
0.00
778.86
778.86
30.61
171.47
373.00
1,353.94
113.57
113.57
4.12. 4. 8.
4) Panel Installation
Lot
0.00
0.00
702.38
702.38
25.82
112.67
319.73
1,160.60
100.50
100.50
- PLC Panel
- Marshalling Panel
- Solenoid Valve Panel
0.00
TOTAL
Pgina 197
317,247.18
12,145.59
85,088.10
157,603.43
572,084.30
52,658.17
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 198
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 199
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 200
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 201
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 202
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 203
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 204
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 205
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 206
Material - Instrumentation
Peru Kallpa CCPP
UNIT : US$
REMARKS
Pgina 207
Summary- Civil
KALLPA COMBINED CYCLE CONVERSION PROJECT
POSCO ENGINEERING & CONSTRUCTION CO., LTD.
Dimension (m)
NO.
DESCRIPTION
Q'TY
TOTAL
M'MENT
W/T(ton)
(m3)
ERECTION
MATERIAL
COST ($) ( C )
Unit
Lengh
C-001
1.0
Rev: 2:
Width
Height
M'Ment
UNIT
SITE PREPARATION
MOBILIZATION
TOTAL
UNIT
TOTAL
CONSTRUCTION
EQUIP. COST ($) ( D )
M/D
TOTAL COST
(A+B+C+D+E)
UNIT
TOTAL
515,900.00
0.00
0.00
0.00
196,167.36
712,067.36
0.00
2.0
EARTH WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-002
2.0
HRSG AREA
EARTH WORK
0.00
168,911.18
2,493.55
204,236.85
142,835.08
518,476.66
36,321.35
1,282,001.08
421,016.08
38,624.54
210,622.51
742,334.82
2,694,599.03
89,721.81
0.00
87,089.45
1,419.90
102,524.16
72,639.16
263,672.67
19,074.06
705,453.74
305,758.39
33,563.65
264,308.30
497,770.05
1,806,854.13
64,367.35
4,610.56
6,767.03
331.23
19,244.61
11,769.83
42,723.26
1,204.50
0.00
186,411.35
2,961.40
221,059.82
156,064.11
566,496.68
40,626.04
1,026,566.28
313,145.04
27,591.72
146,732.06
575,701.25
2,089,736.35
66,821.69
0.00
66,692.17
1,197.33
76,234.95
54,802.31
198,926.76
14,891.04
86,648.95
31,597.30
2,689.34
17,889.14
52,787.13
191,611.86
6,729.79
0.00
5,845.72
77.94
7,241.26
5,005.86
18,170.78
1,235.41
3.0
C-003
2.0
3.0
4.0
New
C-004
2.0
Separation
"
3.0
"
C-005
2.0
3.0
C-006
2.0
SANITARY SEWER
EARTH WORK
3.0
10,555.46
7,080.53
165.70
3,925.38
8,261.57
29,988.64
1,522.28
C-007
3.0
139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
0.00
118,842.41
2,024.68
138,101.95
98,471.17
357,440.21
26,253.60
185,413.62
119,239.20
7,150.81
110,937.03
160,744.19
583,484.85
25,333.37
0.00
10,090.52
153.48
12,107.37
8,498.95
30,850.32
2,181.46
9,863.07
5,035.48
116.03
2,520.78
6,667.70
24,203.06
1,097.02
3,966,861.66
1,873,051.31
120,595.84
1,791,760.86
2,947,746.30
10,700,015.97
401,599.37
C-008
2.0
Separation
"
3.0
"
C-009
2.0
Separation
"
3.0
"
Pgina 208
ummary- Civil
REMARKS
Pgina 209
NO.
5. A. . .
C-001
1.0
5. A. 1. .
1.1
5. A. 2. .
2.0
5. A. 2. 2.
2.2
DELETE
2.5
DELETE
5. A. 2. 6.
2.6
DELETE
5. A. 2. 7.
2.7
DELETE
5. B. 2. .
5. B. 2. 1.
C-002
2.0
EARTH WORK
Disposal
- Disposal to the municipally approved area.
Soil cutting
- Including safety precaution such as shuttering
sheeting and bracing
- Regardless of excavation depth and method
(machinery or hand digging)
- Including dewatering with a provision of sump and
pump, if required
Soil banking
- To use selected cut soil
- Compaction at a layer of 300mm Thick max. and 95%
of max. dry density in accordance with ASTM D1557
- Including necessary compaction test
Sodding
- On permanent slope
- To resist erosion due to run-off
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
- Including safety precaution such as shuttering
sheeting and bracing
- Including protection measure to existing utilities which
may be encountered during t
2.2
SPEC.
CHANGE
Disposal
- Disposal to the municipally approved area.
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
5. B. 2. 3.
2.3
5. B. 3. .
3.0
3.1
5. B. 3. 1.
M'MENT
Unit
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
515,900.00
1.00
Lot
515,900.00
515,900.00
196,167.36
0.74
34,600
0.36
4,566
1.34
2,077
2.03
23,388.63
7,803.96
589,927.26
168,911.18
UNIT
TOTAL
712,067.36
712,067.36
41,118.09
2,493.55
414,859.36
204,236.85
885,169.90 3,213,075.69
142,835.08
518,476.66
126,043.16
36,321.35
2.78
65,020.40
79,989.12
55,138.85
200,148.37
0.63
14,734.84
1.63
12,720.46
25,440.92
14,510.60
52,671.98
0.15
1,170.59
15,584.67
5.85
91,170.32
2,493.55
98,806.81
73,185.63
265,656.31
1.31
20,415.92
421,016.08
38,624.54
210,622.51
742,334.82 2,694,599.03
1,282,001.08
204
(A+B+C+D+
E)
MANHOURS
9,747
27,141
TOTAL COST
1.77
1,282,001.08
36,887
INDIRECT COST
($)
(E)
196,167.36
30,034
HRSG AREA
EARTH WORK
2.1
5. B. 2. 2.
TOTAL
SITE PREPARATION
MOBILIZATION
5. A. 2. 5.
5. B. . .
Dimension (m)
DESCRIPTION
Original
5. 0. . .
Rev: 2:
Q'TY
192.65
70.98
Pgina 210
13,674.45
24.90
4,797.04
354.48
7,158.44
25,984.41
89,721.81
5.33
1,026.84
NO.
Dimension (m)
DESCRIPTION
TOTAL
M'MENT
Unit
Original
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
5. B. 3. 2.
3.2
5. B. 3. 4.
3.4
2,180
1,501.06
0.01
15.01
14.61
21,930.48
1,395.99
31,282.08
5. B. 3. 6.
3.6
1,201
822.41
ton
643.00
528,809.99
311.63
256,287.80
37,008.47
89,445.37
3.9
133
67.20
11.89
799.01
3.55
238.56
2.02
395.30
1.41
3,048.88
2.45
5,297.69
43.25
5. B. 3. 9.
3.10
SPEC.
CHANGE
5. B. 3.10.
5. B. 3.11.
3.11
5. B. 3.14.
3.14
5. B. 3.49.
3.49
5. C. . .
C-003
2.0
5. C. 2. .
5. C. 2. 1.
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
- Including safety precaution such as shuttering
sheeting and bracing
- Including protection measure to existing utilities which
may be encountered during t
2.2
SPEC.
CHANGE
5. C. 2. 3.
2.3
5. C. 3. .
3.0
9,993
8,056.61
91.22
734,923.92
16.27
131,081.04
Disposal
- Disposal to the municipally approved area.
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
86,205.72
TOTAL COST
(A+B+C+D+
E)
362,071.45 1,314,282.13
MANHOURS
UNIT
TOTAL
3.50
28,198.13
75,393.79
3.10
4,653.28
346,611.13 1,258,162.76
66.20
54,443.58
1,434.89
0.75
50.40
3,190.17
11,579.99
0.50
1,081.16
20,770.23
2,513
2,162.32
49
27.60
10.61
292.84
9.10
251.16
6.35
9.94
213.05
773.34
1.88
51.89
1.07
ton
20.00
21.37
717.68
766.93
213.73
3,275.88
1,626.65
5,904.56
128.60
137.43
138
125.56
3.31
415.61
2.91
365.38
3.77
298.40
1,083.16
0.63
79.10
2.1
5. C. 2. 2.
Rev: 2:
Q'TY
710,064.30
64,994
11,256.16
35,314.78
1,419.90
386,077.07
102,524.16
582,179.04 2,113,250.06
72,639.16
263,672.67
84,645.91
19,074.06
2.78
31,292.12
38,496.06
26,536.47
96,324.65
0.63
7,091.38
1.63
3,882.33
7,764.66
4,428.69
16,075.68
0.15
357.27
5.85
51,915.00
1,419.90
56,263.44
41,674.00
151,272.34
1.31
11,625.41
305,758.39
33,563.65
264,308.30
497,770.05 1,806,854.13
8,143
2,381.80
56,850
399,614.87
87,089.45
8,874.36
705,453.74
Pgina 211
64,367.35
NO.
Rev: 2:
Q'TY
Dimension (m)
DESCRIPTION
TOTAL
M'MENT
Unit
Original
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
UNIT
TOTAL
6,248.53
24.90
2,192.00
161.98
3,271.04
11,873.55
5.33
469.21
40,580.38
170,441.07
618,683.57
3.50
13,273.95
5. C. 3. 1.
3.1
5. C. 3. 2.
3.2
9,858
3,792.56
91.22
345,957.19
16.27
61,704.93
5. C. 3. 4.
3.4
5,285
3,269.83
0.01
32.70
14.61
47,772.19
3,040.94
68,143.22
45,244.75
164,233.80
3.10
10,136.47
5. C. 3. 6.
3.6
1,368
542.83
ton
643.00
349,039.33
311.63
169,161.94
24,427.32
59,038.13
228,779.56
830,446.28
66.20
35,935.31
3.7
222
88.03
70.98
27
5. C. 3. 7.
Imported soil
- Install crushed stone with a minimum diameter of
2"(51mm) in a uniform layer on top of the grating to
form a fire barrier
- Inside spill containment for Transformer area
- Including compaction & grading
32.57
23.00
749.06
4.50
146.56
131.25
390.46
1,417.33
1.00
32.57
5. C. 3. 8.
44.80
11.89
532.67
3.55
159.04
1.34
263.53
956.58
0.75
33.60
1.41
994.83
2.45
1,728.60
14.11
1,040.93
3,778.47
0.50
352.78
10.61
1,169.29
9.10
1,002.87
25.35
39.67
850.67
3,087.85
1.88
207.19
SPEC.
CHANGE
NEW
3.10
SPEC.
CHANGE
5. C. 3.10.
5. C. 3.11.
3.11
5. C. 3.12.
3.12
DELETE
5. C. 3.13..
3.13
DELETE
5. C. 3.14.
3.14
5. C. 3.15.
3.15
5. C. 3.49.
3.49
Paint
- For foundation surface above ground level
- Yellow
2,696
705.55
77
110.21
3,685
1,612
10
22.83
ton
20.00
456.58
717.68
16,383.78
4,565.76
69,981.74
34,749.59
126,137.45
128.60
2,935.79
179
214.90
0.70
150.43
25.12
5,398.23
1,504.28
26,215.36
12,650.04
45,918.34
4.50
967.04
226
37.20
3.31
123.13
2.91
108.25
1.12
88.41
320.91
0.63
23.44
Pgina 212
NO.
4.0
5. C. 4. 1.
4.1
Dimension (m)
DESCRIPTION
NEW
Final
Lengh
4,500.00
2,007.96
2,007.96
200.00
795.47
2,853.13
10,356.56
359.80
359.80
10,279.00
3,908.52
14,187.52
5. C. 6. 2.
1,026,566.28
3.20
499,556.39
186,411.35
30,553.12
2,961.40
367,791.88
221,059.82
731,765.36 2,656,233.03
156,064.11
566,496.68
107,447.73
40,626.04
24,558.80
2.78
68,273.46
83,991.10
57,897.53
210,162.09
0.63
15,472.04
6,050.02
1.63
9,861.54
19,723.07
11,249.34
40,833.95
0.15
907.50
18,508.78
5.85
108,276.35
117,345.65
86,917.24
315,500.64
1.31
24,246.50
TOTAL
1,204.50
4,500.00
3.10
UNIT
42,723.26
ton
190.00
5. C. 6. 1.
(A+B+C+D+
E)
1.00
NEW
11,769.83
844.70
3.0
19,244.61
53.94
5. C. 6. .
331.23
18,179.18
360.67
2.30
6,767.03
5,008.18
5. C. 5. 1. 3
TOTAL
8,170.14
NEW
SEPARATION Disposal
SPEC.
- Disposal to the municipally approved area outside the
CHANGE
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
SEPARATION
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
UNIT
131.23
4.5
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
SEPARATION - Including safety precaution such as shuttering
sheeting and bracing
- Including protection measure to existing utilities which
may be encountered during t
TOTAL
4,759.07
5. C. 4. 4.
2.20
UNIT
MANHOURS
303.90
5. C. 5. 1. 2
(m3)
TOTAL COST
110.56
NEW
2.10
M'Ment W/T(ton)
INDIRECT COST
($)
(E)
7.06
4.3
5. C. 5. 1. 1
Height
CONSTRUCTION
EQUIP. COST ($) (
D)
ton
5. C. 4. 3.
C-004
2.0
Width
ERECTION
MATERIAL
COST ($) ( C )
15.66
NEW
5. C. 5. 1.
ton
4.2
5. C. 5. .
15.66
5. C. 4. 2.
4.6
M'MENT
4,610.56
5. C. 4. 5.
TOTAL
Unit
Original
5. C. 4. .
Rev: 2:
Q'TY
1,026,566.28
313,145.04
2,961.40
27,591.72
146,732.06
338.02
70.98
23,992.66
24.90
8,416.70
621.96
6,720.00
91.22
612,998.40
16.27
109,334.40
71,904.00
Pgina 213
575,701.25 2,089,736.35
12,559.93
66,821.69
45,591.25
5.33
1,801.65
302,002.98 1,096,239.78
3.50
23,520.00
NO.
3.40
5. C. 6. 4.
3.60
5. C. 6. 5.
3.10
5. C. 6. 6.
3.49
5. D. . .
C-005
2.0
5. D. 2. .
5. D. 2. 1.
TOTAL
M'MENT
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
2.2
SPEC.
CHANGE
Disposal
- Disposal to the municipally approved area.
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
4.04
14.61
5,902.44
375.72
8,419.36
5,590.17
20,291.73
3.10
1,252.40
604.80
ton
643.00
388,886.40
311.63
188,473.82
27,216.00
65,778.05
254,897.52
925,251.79
66.20
40,037.76
343.40
1.41
484.19
2.45
841.33
6.87
506.63
1,839.02
0.50
171.70
60.60
3.31
200.59
2.91
176.35
1.82
144.02
522.78
0.63
38.18
7,962.02
98,289.47
66,692.17
3,886.67
1,197.33
94,124.09
76,234.95
107,589.44
54,802.31
390,538.62
198,926.76
21,620.83
14,891.04
2.78
22,134.41
27,230.10
18,770.51
68,135.02
0.63
5,016.07
1,560.50
890.05
3,230.80
0.15
71.80
47,444.35
35,141.75
127,560.94
1.31
9,803.17
478.68
1.63
780.25
7,483.34
5.85
43,777.51
5. D. 2. 3.
2.3
5. D. 3. .
3.0
3.1
31
30.11
70.98
2,137.07
24.90
749.69
5. D. 3. 2.
3.2
554
534.03
91.22
48,714.58
16.27
8,688.73
5. D. 3. 4.
3.4
318
302.10
0.01
3.02
14.61
4,413.61
5. D. 3. 6.
3.6
66
53.40
ton
643.00
34,338.39
311.63
16,642.10
5. D. 3. 1.
INDIRECT COST
($)
(E)
0.01
496
12,140
CONSTRUCTION
EQUIP. COST ($) (
D)
86,648.95
12,637
ERECTION
MATERIAL
COST ($) ( C )
404.00
Unit
2.1
5. D. 2. 2.
Dimension (m)
DESCRIPTION
Original
5. C. 6. 3.
Rev: 2:
Q'TY
86,648.95
Pgina 214
31,597.30
1,197.33
2,689.34
17,889.14
52,787.13
191,611.86
6,729.79
55.40
1,118.74
4,060.90
5.33
160.48
5,714.16
23,999.98
87,117.45
3.50
1,869.12
280.95
6,295.66
4,180.10
15,173.34
3.10
936.50
2,403.15
5,808.15
22,507.26
81,699.05
66.20
3,535.31
NO.
3.9
3.10
SPEC.
CHANGE
5. D. 3.10.
5. D. 3.11.
3.11
5. D. 3.49.
3.49
5. E. . .
C-006
2.0
5. E. 2. .
5. E. 2. 1.
M'MENT
66
Final
66.18
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
- Including safety precaution such as shuttering
sheeting and bracing
- Including protection measure to existing utilities which
may be encountered during t
2.2
SPEC.
CHANGE
Disposal
- Disposal to the municipally approved area.
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
3.55
234.94
1.99
389.30
1,413.11
0.75
49.64
4.71
347.70
1,262.12
0.50
117.84
8.21
175.99
638.83
1.88
42.86
0.86
68.06
247.06
0.63
18.04
1.41
332.30
2.45
577.41
23
22.80
10.61
241.91
9.10
207.48
32
28.64
3.31
94.80
2.91
83.34
10,555.46
859.42
5.24
12,926.25
243.64
11,166.64
13,267.43
48,159.42
2,757.69
5,845.72
77.94
7,241.26
5,005.86
18,170.78
1,235.41
2.78
2,389.18
2,939.20
2,026.08
7,354.46
0.63
541.43
1,213.65
692.22
2,512.70
0.15
55.84
3,088.41
2,287.56
8,303.62
1.31
638.14
381
372.29
1.63
606.83
487.13
5.85
2,849.71
5. E. 2. 3.
2.3
5. E. 3. .
3.0
3.1
1.86
70.98
132.02
24.90
46.31
5. E. 3. 2.
3.2
19
14.14
91.22
1,289.85
16.27
230.06
5. E. 3. 4.
3.4
133
98.62
0.01
0.99
14.61
1,440.84
5. E. 3. 6.
3.6
1.41
ton
643.00
909.20
311.63
440.64
5. E. 3. 1.
INDIRECT COST
($)
(E)
786.88
235.68
1,448
CONSTRUCTION
EQUIP. COST ($) (
D)
249
1,829
ERECTION
MATERIAL
COST ($) ( C )
11.89
SANITARY SEWER
EARTH WORK
2.1
5. E. 2. 2.
TOTAL
Unit
Original
5. D. 3. 9.
Dimension (m)
DESCRIPTION
Rev: 2:
Q'TY
10,555.46
Pgina 215
7,080.53
77.94
165.70
3,925.38
8,261.57
29,988.64
1,522.28
3.42
69.11
250.86
5.33
9.91
151.30
635.47
2,306.68
3.50
49.49
91.72
2,055.24
1,364.61
4,953.40
3.10
305.72
63.63
153.79
595.94
2,163.20
66.20
93.61
NO.
3.7
SPEC.
CHANGE
5. E. 3. 7.
3.10
SPEC.
CHANGE
5. E. 3.10.
Final
M'MENT
64
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
23.00
2,165.36
4.50
423.66
379.41
1,128.72
4,097.15
1.00
94.15
49.84
11.89
592.60
3.55
176.93
1.50
293.18
1,064.21
0.75
37.38
1.41
99.57
2.45
173.02
1.41
104.19
378.19
0.50
35.31
91
70.62
3.11
3.19
5. E. 3.37.
3.37
5. E. 3.42.
3.42
5. F. . .
C-007
3.0
3.24
Asphalt paving
- Waring Coarse : 150mm Thick
- Base (300mm Thick): 100% modified proctor
- Sub-base (95% modified proctor)
350mm Thick well graded natural sand, gravel or
rock mixture
6,886
7,516.00
6.94
52,161.04
1.22
9,169.52
5. F. 3.25.
3.25
95
95.00
27.16
2,580.20
9.62
913.90
5. F. 3.27.
3.27
15,908
15,908.00
4.00
63,632.00
0.27
4,295.16
5. F. 3.28.
3.28
18
18.00
8.37
150.66
12.36
222.48
5. F. 3.31.
3.31
2,151
2,151.00
5. F. 3.32.
3.32
985
985.00
INDIRECT COST
($)
(E)
5. E. 3.19.
5. F. 3.24.
CONSTRUCTION
EQUIP. COST ($) (
D)
94.15
5. E. 3.11.
5. F. 3. .
ERECTION
MATERIAL
COST ($) ( C )
72
Imported soil
- Install crushed stone with a minimum diameter of
2"(51mm) in a uniform layer on top of the grating to
form a fire barrier
- Inside spill containment for Transformer area
- Including compaction & grading
Epoxy coating on concrete surface - For internal
concrete surface of liquid retaining structure
- 1 Coat of Silane-Siloxane primer penetrating into the
concrete. - 1 Coat of high built epoxy coating - 200
- 1 Coat of high built epoxy coating - 100
- Tot
3.9
TOTAL
Unit
Original
5. E. 3. 9.
Dimension (m)
DESCRIPTION
Crushed stone
-Below sanitary sewer pipes
- Including compaction & grading
Rev: 2:
Q'TY
56
45.00
10.61
477.45
9.10
409.50
16.20
347.35
1,260.85
1.88
84.60
5.00
ea
149.88
749.40
75.78
378.90
10.35
3.10
430.21
1,561.61
16.00
80.00
264
242.18
12.00
2,906.17
6.16
1,491.83
595.77
1,898.85
6,892.62
1.38
334.21
315
326.15
3.78
1,232.85
5.73
1,868.84
564.24
1,393.94
5,059.87
1.22
397.90
139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
139,848.90
19,529.46
34.54
254,074.69
157,225.76
570,713.35
4,218.60
229,238.00
110,486.66
401,055.22
0.26
1,954.16
836.95
1,658.41
6,019.86
2.05
194.75
10,181.12
29,700.13
107,808.41
0.06
954.48
7.02
146.13
530.43
2.57
46.26
8,604.00
3,271.61
11,875.61
3,546.00
1,348.34
4,894.34
Pgina 216
30.40
4.14
NO.
5. F. 3.47.
3.47
5. F. 3.48.
3.48
5. G. . .
C-008
2.0
5. G. 2. 1.
Soil Excavation
- Including sedimentary rock excavation
- Including compaction at excavated level
- Including safety precaution such as shuttering
sheeting and bracing
- Including protection measure to existing utilities which
may be encountered during t
2.1
2.2
SPEC.
CHANGE
5. G. 2. 2.
Disposal
- Disposal to the municipally approved area.
Disposal
- Disposal to the municipally approved area outside the
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
TOTAL
M'MENT
Unit
Original
5. G. 2. .
Dimension (m)
DESCRIPTION
Rev: 2:
Q'TY
Final
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
TOTAL
UNIT
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
MANHOURS
UNIT
TOTAL
480
480.00
37.50
18,000.00
7.18
3,446.40
1,008.00
8,538.13
30,992.53
1.56
748.80
95
95.00
35.00
3,325.00
15.60
1,482.00
653.60
2,076.35
7,536.95
3.37
320.15
185,413.62
23,157
14,839.36
238,081.61
9,175.49
249,038.98
259,215.36
940,925.06
51,586.97
118,842.41
2,024.68
138,101.95
98,471.17
357,440.21
26,253.60
2.78
41,253.43
50,750.62
34,983.90
126,987.95
0.63
9,348.80
7,123.56
4,063.03
14,748.37
0.15
327.77
80,227.77
59,424.24
215,703.89
1.31
16,577.03
110,937.03
160,744.19
583,484.85
2,596
2,185.14
1.63
3,561.78
12,654.22
5.85
74,027.20
5. G. 2. 3.
2.3
5. G. 3. .
3.0
5. G. 3. 1.
3.1
108
100.91
70.98
7,162.38
24.90
2,512.58
185.67
3,749.44
13,610.07
5.33
537.83
5. G. 3. 2.
3.2
1,278
1,238.82
91.22
113,005.16
16.27
20,155.60
13,255.37
55,673.71
202,089.84
3.50
4,335.87
5. G. 3. 4.
3.4
4,363
4,313.88
0.01
43.14
14.61
63,025.79
4,011.91
89,901.26
59,691.34
216,673.44
3.10
13,373.03
5. G. 3. 6.
3.6
125
68.13
ton
643.00
43,807.65
311.63
21,231.38
3,065.85
7,409.83
28,713.94
104,228.65
66.20
4,510.21
3.9
992
991.60
11.89
11,790.12
3.55
3,520.18
29.75
5,832.95
21,173.00
0.75
743.70
5. G. 3. 9.
3.10
SPEC.
CHANGE
20,422
185,413.62
1,215
Pgina 217
119,239.20
2,024.68
7,150.81
25,333.37
NO.
5. G. 3.10.
5. G. 3.11.
3.11
5. G. 3.19.
3.19
5. G. 3.37.
3.37
5. G. 3.46.
3.46
5. G. 3.49.
3.49
5. H. . .
C-009
2.0
5. H. 2. .
5. H. 2. 1.
2.1
5. H. 2. 2.
2.2
5. H. 2. 3.
2.3
5. H. 3. .
3.0
DELETE
TOTAL
M'MENT
Final
1,077.44
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
SEPARATION Disposal
SPEC.
- Disposal to the municipally approved area outside the
CHANGE
plant boundary.
Structural fill with selected excavated soil
- Including necessary compaction test
- Compaction in layers not exceeding 300mm thickness
SEPARATION
and 98% of Modified Proctor dry density at water
content within 2% of optimum in accordance with
ASTM D1557
1,519.19
5. H. 3. 2.
3.2
5. H. 3. 4.
3.4
SEPARATION
5. H. 3. 6.
3.6
5. H. 3.10.
3.10
5. H. 3.37.
3.4
UNIT
TOTAL
2.45
2,639.73
318
317.60
10.61
3,369.74
9.10
2,890.16
26
26.00
Nos
149.88
3,896.88
75.78
1,970.28
12.00
366
ERECTION
MATERIAL
COST ($) ( C )
73.05
CONSTRUCTION
EQUIP. COST ($) (
D)
INDIRECT COST
($)
(E)
TOTAL COST
(A+B+C+D+
E)
21.55
1,589.59
5,770.06
114.34
2,451.54
16.12
2,237.08
MANHOURS
UNIT
TOTAL
0.50
538.72
8,898.83
1.88
597.09
8,120.36
16.00
416.00
555.92
2,017.92
0.10
215.00
248.68
902.68
0.63
65.92
6.16
3,107
2,150.00
0.22
473.00
0.46
989.00
105
104.64
3.31
346.36
2.91
304.50
9,863.07
3.14
15,126.00
269.51
14,628.15
15,166.65
55,053.38
3,278.48
10,090.52
153.48
12,107.37
8,498.95
30,850.32
2,181.46
1,370.20
2.78
3,809.17
4,686.10
3,230.27
11,725.54
0.63
863.23
410.98
1.63
669.90
1,339.80
764.17
2,773.87
0.15
61.65
959.22
5.85
5,611.45
6,081.47
4,504.51
16,350.91
1.31
1,256.58
3.1
TOTAL
1.41
Unit
Original
5. H. 3. 1.
Dimension (m)
DESCRIPTION
SPEC.
CHANGE
Rev: 2:
Q'TY
9,863.07
5,035.48
153.48
116.03
2,520.78
6,667.70
24,203.06
1,097.02
6.59
70.98
468.03
24.90
164.19
12.13
245.01
889.36
5.33
35.14
39.33
91.22
3,587.36
16.27
639.84
420.79
1,767.37
6,415.36
3.50
137.64
48.64
0.01
0.49
14.61
710.66
45.24
1,013.70
673.06
2,443.15
3.10
150.79
1.57
ton
643.00
1,011.48
311.63
490.21
70.79
171.09
662.98
2,406.55
66.20
104.14
137.08
1.41
193.29
2.45
335.85
2.74
202.24
734.12
0.50
68.54
365.99
12.00
4,391.87
6.16
2,254.49
900.33
2,869.58
10,416.27
1.38
505.07
Pgina 218
NO.
3.5
Dimension (m)
DESCRIPTION
SEPARATION
TOTAL
M'MENT
Unit
Original
5. H. 3.46.
Rev: 2:
Q'TY
Final
957.04
Lengh
Width
Height
M'Ment W/T(ton)
(m3)
UNIT
0.22
TOTAL
TOTAL
210.55
3,966,861.66
Pgina 219
UNIT
0.46
TOTAL
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) (
D)
440.24
1,873,051.31
INDIRECT COST
($)
(E)
247.46
120,595.84
1,791,760.86
2,947,746.30
TOTAL COST
(A+B+C+D+
E)
898.25
10,700,015.97
MANHOURS
UNIT
0.10
TOTAL
95.70
401,599.37
of Material - Civil
REMARKS
Pgina 220
UNIT : US$
REMARKS
Pgina 221
UNIT : US$
REMARKS
Pgina 222
UNIT : US$
REMARKS
Pgina 223
UNIT : US$
REMARKS
Pgina 224
UNIT : US$
REMARKS
Pgina 225
UNIT : US$
REMARKS
Pgina 226
UNIT : US$
REMARKS
Pgina 227
UNIT : US$
REMARKS
Pgina 228
UNIT : US$
REMARKS
Pgina 229
Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
Price
4. CO2/H2 SHELTER
Q'ty
Price
Q'ty
Price
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
7. SWITCHGEAR BUILDING
Q'ty
Price
8. N2 CYLINDER SHELTER
Q'ty
Price
Q'ty
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
0.00
1,557.00
10,743.30
1,662.00
11,467.80
285.00
1,966.50
420.00
2,898.00
639.00
4,409.10
1,141.00
7,872.90
231.00
1,593.90
15,490.00
106,881.00
21,425.00
147,832.50
6. B. 2. .
BACK FILLING
M3
17.05
0.00
1,701.00
29,002.05
1,783.00
30,400.15
272.00
4,637.60
451.00
7,689.55
512.00
8,729.60
1,100.00
18,755.00
213.00
3,631.65
17,142.00
292,271.10
23,174.00
395,116.70
6. B. 3. .
DISPOSAL
M3
5.52
0.00
78.00
430.56
112.00
618.24
49.00
270.48
27.00
149.04
190.00
1,048.80
185.00
1,021.20
46.00
253.92
584.00
3,223.68
1,271.00
7,015.92
6. B. 4. .
VAPOR BARRIER
M2
2.18
0.00
660.00
1,438.80
724.00
1,578.32
47.00
102.46
102.00
222.36
196.00
427.28
390.00
850.20
30.00
65.40
0.00
2,149.00
5,544.87
402,375.78
Sub Total
0.00
41,614.71
44,064.51
6,977.04
10,958.95
14,614.78
28,499.30
4,684.82
554,649.94
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
0.00
37.00
4,990.56
38.00
5,125.44
6.00
809.28
8.00
1,079.04
12.00
1,618.56
33.00
4,451.04
5.00
674.40
55.00
7,418.40
194.00
26,166.72
6. C. 1. 2.
1.2
M3
171.44
0.00
222.00
38,059.68
211.00
36,173.84
32.00
5,486.08
99.00
16,972.56
102.00
17,486.88
398.00
68,233.12
28.00
4,800.32
800.00
137,152.00
1,892.00
324,364.48
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
0.00
27.00
41.31
26.00
39.78
4.00
6.12
14.00
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
0.00
341.00
17,735.41
307.00
15,967.07
120.00
6,241.20
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
0.00
0.00
0.00
0.00
6. C. 4. .
28.02
0.00
0.00
0.00
0.00
0.00
60,826.96
57,306.13
0.00
0.00
0.00
0.00
0.00
0.00
21.42
13.00
19.89
56.00
85.68
4.00
6.12
96.00
146.88
240.00
367.20
100.00
5,201.00
411.00
21,376.11
964.00
50,137.64
108.00
5,617.08
1,623.00
84,412.23
3,974.00
206,687.74
335.00
17,423.35
0.00
983.00
51,125.83
0.00
0.00
1,318.00
68,549.18
8.00
224.16
0.00
153.00
4,287.06
0.00
0.00
161.00
12,542.68
40,921.53
40,501.44
178,320.37
11,097.92
229,129.51
FORM WORK
Sub Total
6. D. . .
0.00
RE-BAR WORK
4,511.22
630,646.54
6. D. 1. .
TON
0.00
105.00
0.00
80.00
0.00
66.60
0.00
4.00
0.00
0.00
17.00
0.00
0.00
3.50
0.00
1,278.00
0.00
1,554.10
0.00
6. D. 2. .
TON
0.00
16.00
0.00
12.00
0.00
11.00
0.00
0.80
0.00
0.00
3.00
0.00
0.00
0.70
0.00
192.00
0.00
235.50
0.00
6. D. 3. .
TON
0.00
121.00
0.00
92.00
0.00
78.00
0.00
4.80
0.00
0.00
20.00
0.00
0.00
4.20
0.00
1,470.00
0.00
1,790.00
0.00
6. D. 4. .
TON
1,160.87
121.00
140,465.27
92.00
106,800.04
78.00
90,547.86
4.80
5,572.18
0.00
20.00
23,217.40
0.00
4.20
4,875.65
1,470.00
1,706,478.90
1,790.00
2,077,957.30
6. D. 5. .
TON
10,356.56
1.00
10,356.56
3.50
36,247.96
3.40
35,212.30
0.10
1,035.66
0.00
0.30
3,106.97
0.00
0.10
1,035.66
10.00
103,565.60
18.40
190,560.71
6. D. 6. .
EA
0.00
3,675.00
0.00
2,774.00
0.00
2,331.00
0.00
144.00
0.00
0.00
569.00
0.00
0.00
126.00
0.00
44,730.00
0.00
54,349.00
0.00
6. D. 7. .
M3
3,251.37
1.50
4,877.06
0.15
487.71
0.50
1,625.69
0.10
325.14
0.00
0.30
975.41
0.00
0.10
325.14
3.00
9,754.11
5.65
18,370.26
6. D. 8. .
M2
0.00
908.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
908.00
0.00
6. D. 9. .
M2
0.00
3,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,329.00
0.00
6. D.10. .
0.00
0.00
0.00
6. D.11. .
0.00
0.00
M2
Sub Total
0.00
2,378.00
50.00
155,698.89
0.00
0.00
0.00
0.00
38,340.00
0.00
38,340.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
143,535.71
127,385.85
6,932.98
0.00
27,299.78
0.00
6,236.45
1,819,798.61
504.16
0.00
1,228.89
0.00
0.00
95.00
2,993.45
0.00
0.00
0.00
0.00
0.00
344.00
18,455.60
MASONRY WORK
THK100 CEMENT BRICK
M2
31.51
40.00
1,260.40
6. E. 2. .
M2
53.65
122.00
6,545.30
6. E. 3. .
M2
0.00
0.00
6. E. 4. .
M2
56.08
0.00
6. E. 5. .
M2
133.79
6. E. 6. .
46.57
0.00
0.00
0.00
144.00
7,725.60
0.00
0.00
0.00
0.00
22.00
1,233.76
0.00
4,184.70
0.00
402.00
53,783.58
142.00
18,998.18
93.14
9.00
419.13
12.00
558.84
0.00
28,516.38
4,548.86
58,387.41
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
6. F. 2. .
M2
11.79
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
6. F. 4. .
M2
4.20
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
5.42
6. F. 6. .
6.93
98.00
679.14
56.00
388.08
6. F. 7. .
6.93
200.00
1,386.00
322.00
2,231.46
70.00
455.00
34.00
16.00
39.00
0.00
2,286,888.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
170.00
9,533.60
0.00
336.00
18,842.88
0.00
0.00
528.00
29,610.24
14,984.48
82.00
10,970.78
3,879.91
0.00
801.00
107,165.79
15.00
698.55
0.00
12.00
558.84
0.00
0.00
50.00
10,736.31
14,984.48
31,601.39
3,879.91
0.00
4,548.86
0.00
112.00
29.00
2,328.50
160,553.58
0.00
138.00
2,187.30
154.00
2,440.90
46.00
729.10
293.00
4,644.05
72.00
1,141.20
504.00
7,988.40
34.00
538.90
0.00
1,241.00
19,669.85
825.30
712.00
8,394.48
392.00
4,621.68
43.00
506.97
164.00
1,933.56
157.00
1,851.03
559.00
6,590.61
31.00
365.49
0.00
2,128.00
25,089.12
0.00
9.00
145.80
21.00
340.20
0.00
5.00
81.00
40.00
648.00
44.00
712.80
0.00
0.00
119.00
1,927.80
1,911.00
25.00
105.00
535.00
2,247.00
0.00
90.00
378.00
156.00
655.20
308.00
1,293.60
0.00
0.00
1,569.00
6,589.80
0.00
0.00
127.00
688.34
0.00
497.00
2,693.74
0.00
0.00
624.00
3,382.08
36.00
249.48
0.00
35.00
242.55
16.00
110.88
45.00
311.85
0.00
0.00
286.00
1,981.98
270.00
1,871.10
0.00
39.00
270.27
96.00
665.28
100.00
693.00
0.00
0.00
1,027.00
11,770.36
1,236.07
20,284.00
904.39
0.00
0.00
Sub Total
147.00
0.00
7,898.84
488.00
0.00
Sub Total
168.00
0.00
6. E. 1. .
78.00
0.00
0.00
6. E. . .
2.00
0.00
1,998.00
0.00
4,801.44
13,452.12
8,237.77
5,071.59
7,117.11
65,757.74
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
41.00
275.11
679.00
4,556.09
354.00
2,375.34
43.00
288.53
293.00
1,966.03
157.00
1,053.47
559.00
3,750.89
31.00
208.01
0.00
2,157.00
14,473.47
6. G. 2. .
M2
8.59
40.00
343.60
138.00
1,185.42
154.00
1,322.86
46.00
395.14
164.00
1,408.76
72.00
618.48
504.00
4,329.36
34.00
292.06
0.00
1,152.00
9,895.68
6. G. 3. .
M2
8.59
648.00
5,566.32
0.00
0.00
0.00
0.00
0.00
0.00
648.00
5,566.32
6. G. 4. .
M2
7.91
13.00
102.83
0.00
0.00
0.00
6. G. 5. .
M2
18.40
0.00
0.00
0.00
6. G. 6. .
M2
13.67
0.00
0.00
0.00
6. G. 7. .
M2
12.19
16.00
195.04
6. G. 8. .
M2
13.29
22.00
292.38
0.00
0.00
6. G. 9. .
M2
0.00
0.00
0.00
6. G.10. .
10
M2
19.21
0.00
0.00
0.00
6. G.11. .
11
M2
20.76
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6. G.13. .
13
HARDENER(FLOOR)
M2
14.60
Sub Total
14.00
0.00
466.00
31.00
0.00
6,365.56
498.00
0.00
498.00
13,140.84
170.66
6,802.68
377.89
3.00
0.00
535.00
0.00
0.00
1,004.57
0.00
497.00
3,931.27
0.00
0.00
637.00
5,038.67
0.00
0.00
0.00
22.00
404.80
0.00
0.00
22.00
404.80
0.00
0.00
0.00
0.00
0.00
8.00
109.36
36.57
0.00
84.00
1,023.96
292.38
36.57
127.00
4.00
47.00
7,270.80
0.00
47.00
19,985.65
11,384.19
Pgina 230
109.36
48.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
422.62
0.00
0.00
22.00
422.62
0.00
93.00
1,930.68
2,240.24
308.00
4,207.28
30.00
30.00
0.00
7,308.10
8.00
642.02
0.00
90.00
1,229.40
164.00
13.00
158.47
686.20
0.00
0.00
0.00
2,048.46
5,657.52
4,021.55
19,135.37
3.00
0.00
0.00
93.00
1,930.68
409.80
0.00
2,138.00
29,205.08
438.00
0.00
575.00
1,384.44
0.00
8,395.00
76,758.02
Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
Price
4. CO2/H2 SHELTER
Q'ty
Price
Q'ty
Price
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
7. SWITCHGEAR BUILDING
Q'ty
Price
8. N2 CYLINDER SHELTER
Q'ty
Price
Q'ty
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
478.00
8,498.84
0.00
0.00
0.00
90.00
1,600.20
0.00
340.00
6,045.20
0.00
0.00
908.00
6. H. 2. .
M2
21.81
45.00
981.45
0.00
0.00
0.00
18.00
392.58
0.00
39.00
850.59
0.00
0.00
102.00
2,224.62
6. H. 3. .
RIGID INSULATION
M2
11.04
478.00
5,277.12
0.00
0.00
0.00
90.00
993.60
0.00
340.00
3,753.60
0.00
0.00
908.00
10,024.32
6. H. 4. .
M2
2.18
478.00
1,042.04
0.00
0.00
0.00
90.00
196.20
0.00
340.00
741.20
0.00
0.00
908.00
1,979.44
6. H. 5. .
PLAIN CONCRETE
M3
203.70
48.00
9,777.60
0.00
0.00
0.00
9.00
1,833.30
0.00
34.00
6,925.80
0.00
0.00
91.00
18,536.70
6. H. 6. .
M2
3.52
478.00
1,682.56
0.00
340.00
1,196.80
0.00
0.00
908.00
3,196.16
6. H. 7. .
M2
19.10
37.00
706.70
1,050.50
227.00
4,335.70
0.00
0.00
466.00
8,900.60
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
Sub Total
0.00
27.00
515.70
100.00
0.00
0.00
90.00
316.80
1,910.00
0.00
20.00
382.00
55.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27,966.31
515.70
1,910.00
0.00
5,714.68
1,050.50
23,848.89
0.00
0.00
16,144.24
0.00
61,006.08
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
22.00
558.80
10.00
254.00
10.00
254.00
0.00
0.00
0.00
0.00
0.00
0.00
42.00
1,066.80
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
82.00
2,297.64
35.00
980.70
38.00
1,064.76
0.00
0.00
0.00
0.00
0.00
0.00
155.00
4,343.10
1,318.76
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
2,856.44
1,234.70
5,409.90
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
437.00
20,521.52
24.00
1,127.04
110.00
5,165.60
0.00
0.00
0.00
0.00
0.00
0.00
571.00
6. J. 2. .
M2
29.70
23.00
683.10
9.00
267.30
10.00
297.00
0.00
0.00
0.00
0.00
0.00
0.00
42.00
1,247.40
6. J. 3. .
M2
67.67
272.00
18,406.24
0.00
142.00
9,609.14
0.00
0.00
0.00
0.00
0.00
0.00
414.00
28,015.38
6. J. 3. 1.
M2
41.86
490.00
20,511.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
490.00
20,511.40
6. J. 4. .
TOILET CUBICLE
M2
183.88
18.00
3,309.84
2,942.08
4.00
735.52
0.00
0.00
0.00
0.00
0.00
0.00
38.00
6,987.44
6. J. 5. .
ACCESS FLOOR
M2
222.08
341.00
75,729.28
0.00
37.00
8,216.96
0.00
0.00
0.00
0.00
0.00
0.00
378.00
83,946.24
6. J. 6. .
M2
27.87
59.00
1,644.33
24.00
668.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
83.00
2,313.21
6. J. 7. .
M2
28.90
4.00
115.60
4.00
115.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
5,120.90
24,024.22
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
16.00
140,921.31
6. K. . .
6. K. 1. .
M2
75.42
6. K. 2. .
M2
78.33
6. K. 3. .
M2
0.00
6. K. 4. .
M2
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
125.13
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
82.82
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
179.43
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
6. K.10. .
10
PANEL CANOPY(6000*1800)
6. K.11. .
11
6. K.12. .
6. K.13. .
797.00
0.00
607.00
45,779.94
742.00
55,961.64
4,525.20
0.00
178.00
13,424.76
0.00
3,016.80
0.00
1,627.00
122,708.34
554.00
43,394.82
593.00
46,449.69
0.00
0.00
193.00
15,117.69
0.00
0.00
0.00
2,137.00
167,391.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
125.13
0.00
0.00
0.00
0.00
0.00
0.00
1.00
125.13
0.00
4.00
331.28
0.00
0.00
0.00
179.43
2.00
358.86
0.00
0.00
0.00
347.82
0.00
1.00
347.82
0.00
0.00
423.28
0.00
423.28
EA
496.89
0.00
0.00
GUTTER(250*200)
17.72
0.00
0.00
72.00
1,275.84
12
EA
150.19
0.00
0.00
2.00
13
EA
218.80
1.00
218.80
0.00
6. K.14. .
14
EA
379.94
4.00
1,519.76
0.00
8.00
3,039.52
4.00
1,519.76
2.00
759.88
6.00
2,279.64
8.00
3,039.52
6. K.15. .
15
EA
395.12
4.00
1,580.48
0.00
8.00
3,160.96
4.00
1,580.48
2.00
790.24
6.00
2,370.72
8.00
3,160.96
6. K.16. .
16
0.00
0.00
6. K.17. .
17
20.92
40.00
836.80
0.00
6. K.18. .
18
0.00
0.00
6. K.19. .
19
EA
39.52
4.00
158.08
0.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
6. K.21. .
21
FLASHING
21.64
660.00
14,282.40
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
760.89
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
1,421.11
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
1,716.69
6,866.76
6. L. 1. 1. e
e)
2.0*2.2
EA
1,423.03
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
1,808.84
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
1,660.93
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
1,734.87
6. L. 1. 1. i
i)
3.75*3.0
EA
2,823.80
1.00
0.00
2.00
0.00
Sub Total
4.00
2.00
993.78
12,681.04
0.00
0.00
0.00
4.00
331.28
0.00
0.00
0.00
5.00
897.15
0.00
0.00
0.00
0.00
0.00
1.00
347.82
0.00
0.00
0.00
0.00
0.00
0.00
1.00
423.28
0.00
0.00
0.00
0.00
0.00
0.00
2.00
993.78
318.96
0.00
708.80
0.00
159.48
0.00
139.00
2,463.08
300.38
0.00
0.00
0.00
0.00
0.00
0.00
2.00
300.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
218.80
2.00
759.88
0.00
34.00
12,917.96
2.00
790.24
0.00
34.00
13,434.08
0.00
0.00
0.00
0.00
11.00
230.12
0.00
215.00
4,497.80
0.00
0.00
0.00
0.00
2.00
79.04
0.00
34.00
1,343.68
0.00
0.00
0.00
0.00
55.00
1,190.20
0.00
2,155.00
46,634.20
58.00
1,213.36
8.00
316.16
18.00
564.00
12,204.96
0.00
460.24
4.00
158.08
0.00
11.00
230.12
2.00
79.04
0.00
0.00
76.00
1,644.64
0.00
124,470.92
10,207.36
0.00
0.00
237.12
0.00
0.00
214.00
4,630.96
0.00
1,859.28
39,735.23
7,437.12
6,225.76
0.00
0.00
375,027.97
0.00
0.00
0.00
0.00
0.00
2.00
1,521.78
0.00
0.00
2.00
1,522.60
0.00
0.00
12.00
9,135.60
0.00
0.00
0.00
0.00
0.00
1.00
1,421.11
0.00
0.00
1.00
1,421.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
6,866.76
2,846.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,846.06
0.00
0.00
0.00
1,808.84
0.00
3,617.68
0.00
0.00
3.00
5,426.52
1,660.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,660.93
0.00
0.00
0.00
0.00
0.00
3,469.74
0.00
0.00
0.00
2.00
3,469.74
5,647.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
5,647.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
1.00
1.00
0.9*2.2
EA
0.00
0.00
0.00
0.00
0.00
1.0*2.2
EA
1,564.38
0.00
0.00
2.00
3,128.76
0.00
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
2,538.12
0.00
0.00
2.00
5,076.24
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
6. L. 1. 4. b
b)
2.0*3.0
EA
6. L. 1. 4. c
c)
3.9*3.0
EA
6. L. 1. 5.
1.5
6. L. 1. 5. a
a)
3.0*4.5
EA
2,682.27
0.00
6. L. 1. 5. b
b)
4.0*4.5
EA
3,571.14
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
4,454.50
0.00
6. L. 2. .
WINDOW WORK
6. L. 2. 1.
2.1
6. L. 2. 1. a
a)
0.9*0.6
EA
69.99
0.00
2.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.03
0.00
2.00
184.06
6. L. 2. 1. c
c)
1.5*1.2
EA
231.47
0.00
2.00
462.94
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
385.78
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
1.00
462.93
6. L. 2. 1. h
h)
3.25*0.6
EA
251.66
4.00
1,006.64
6. L. 2. 1. i
i)
3.25*1.2
EA
504.20
3.00
6. L. 2. 1. j
j)
3.25*1.8
EA
751.79
6. L. 2. 1. k
k)
3.25*2.4
EA
6. L. 2. 1. l
l)
3.35*1.8
EA
6. L. 2. 1. m
m)
3.5*1.0
6. L. 2. 1. n
n)
6. L. 2. 1. o
316.16
0.00
b)
2.00
8.00
0.00
0.00
2.00
a)
920.48
0.00
6,090.40
6. L. 1. 2. b
8,629.20
44.00
1,522.60
8.00
6. L. 1. 2. a
0.00
6.00
0.00
0.00
9.00
606.68
1.2
EA
40.00
29.00
6. L. 1. 2.
2.00
0.00
22.00
0.00
103,887.54
1,521.78
0.00
358.86
0.00
0.00
586.00
81,204.76
2.00
1.00
40.00
231.20
170,066.43
62,429.01
1.00
60.00
26,814.16
2.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
1,564.38
0.00
0.00
0.00
3.00
4,693.14
0.00
0.00
0.00
0.00
0.00
2.00
5,076.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17,258.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
17,258.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2,682.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2,682.27
3,571.14
0.00
0.00
0.00
0.00
0.00
0.00
1.00
3,571.14
8,909.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
8,909.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
139.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
139.98
92.03
0.00
0.00
0.00
0.00
0.00
0.00
3.00
276.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
462.94
308.62
0.00
1,234.48
0.00
0.00
0.00
0.00
5.00
1,543.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,555.16
0.00
0.00
0.00
0.00
0.00
1,512.60
0.00
0.00
8.00
6,014.32
0.00
1,002.58
2.00
2,005.16
751.79
3.00
EA
4.0*1.0
EA
o)
4.0*1.2
6. L. 2. 1. p
p)
6. L. 2. 1. q
q)
6. L. 2. 1. r
0.00
2.00
0.00
0.00
1.00
1.00
1.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
385.78
0.00
0.00
0.00
1.00
385.78
0.00
0.00
0.00
0.00
0.00
13.00
6,018.09
0.00
0.00
0.00
0.00
0.00
4.00
1,006.64
0.00
0.00
0.00
0.00
0.00
0.00
3.00
1,512.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
6,014.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,005.16
2,255.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
2,255.37
450.07
0.00
0.00
1,800.28
0.00
0.00
0.00
0.00
0.00
0.00
4.00
1,800.28
514.38
0.00
0.00
0.00
0.00
0.00
0.00
6,172.56
0.00
0.00
12.00
6,172.56
EA
617.24
0.00
10.00
6,172.40
0.00
0.00
0.00
0.00
0.00
0.00
26.00
16,048.24
5.0*1.0
EA
642.96
0.00
0.00
0.00
0.00
0.00
4.00
2,571.84
0.00
0.00
0.00
4.00
2,571.84
6.0*1.0
EA
771.56
0.00
0.00
1.00
771.56
0.00
0.00
2.00
1,543.12
0.00
0.00
0.00
3.00
2,314.68
r)
9.0*1.0
EA
1,167.69
0.00
0.00
2.00
2,335.38
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,335.38
6. L. 2. 1. s
s)
10.0*1.0
EA
1,285.93
0.00
0.00
4.00
5,143.72
0.00
0.00
0.00
0.00
0.00
0.00
4.00
5,143.72
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
EA
EA
EA
EA
EA
Sub Total
12.00
16.00
9,875.84
4.00
1.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44,551.56
38,406.64
29,922.73
0.00
3,043.32
9,534.86
12,733.95
0.00
0.00
Pgina 231
0.00
0.00
138,193.06
Cdigo Cosapi
NO
ITEM
Rev: 2:
UNIT
PRICE
UNIT
Q'ty
Price
3. WATER TREATMENT
BUILDING
2.WAREHOUSE
Q'ty
Price
Q'ty
6. M. . .
6. M. 1. .
TON
5,525.36
6. M. 2. .
CHK'D PLATE
M2
230.10
6. M. 3. .
M2
213.68
6. M. 4. .
6. M. 5. .
99.58
6. M. 6. .
6. M. 7. .
6. M. 8. .
CURTAIN BOX(190*285)
154.64
6. M. 9. .
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
362.81
0.00
6. M.11. .
11
M2
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
122.10
0.00
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.00
6. M.14. .
14
EA
1,411.15
0.00
6. M.15. .
15
EA
1,148.82
6. M.16. .
16
EA
1,458.42
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
Q'ty
Price
0.00
0.00
0.00
0.20
1,105.07
0.00
0.00
0.00
4.00
920.40
2,777.84
0.00
0.00
0.00
4.00
854.72
0.00
0.00
0.00
0.00
0.00
2,091.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.00
21.00
76.00
11,752.64
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
7. SWITCHGEAR BUILDING
Q'ty
Price
8. N2 CYLINDER SHELTER
Q'ty
Price
Q'ty
Sub Total(1)
(1~8)
9. PIPE RACK
Price
Q'ty
REMARKS
Price
0.00
0.50
2,762.68
0.00
0.00
1.70
9,393.11
3,451.50
98.00
22,549.80
0.00
0.00
117.00
26,921.70
0.00
0.00
0.00
198,936.08
948.00
202,568.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
2,091.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,092.80
0.00
0.00
0.00
0.00
0.00
0.00
98.00
15,154.72
15.00
931.00
2.00
309.28
20.00
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
0.00
8.00
2,902.48
4.00
1,451.24
0.00
0.00
0.00
0.00
0.00
0.00
12.00
4,353.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.00
1,343.10
0.00
0.00
0.00
0.00
0.00
0.00
11.00
1,343.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,411.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1,411.15
1.00
0.00
1.00
1,148.82
1,148.82
0.00
0.00
1,148.82
0.00
0.00
4.00
4,595.28
1.00
1,458.42
1.00
1,458.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
2,916.84
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
23,605.44
5,819.00
8,447.11
0.00
2,880.19
4,600.32
26,461.30
0.00
198,936.08
6. N. . .
MISC. WORK
6. N. 1. .
29.07
0.00
6. N. 2. .
33.64
0.00
0.00
6. N. 3. .
0.00
6. N. 4. .
0.00
6. N. 5. .
SEPTIC TANK
EA
1.00
0.00
6. N. 6. .
LOT
1.00
0.00
6. N. 7. .
LOT
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
28.56
TOTAL
Price
0.00
Sub Total
Sub Total
Q'ty
5,525.36
1.00
Price
4. CO2/H2 SHELTER
148.00
117.00
1.00
3,401.19
1,773.27
8.00
232.56
28.00
0.00
270,749.44
0.00
813.96
0.00
249.00
7,238.43
0.00
0.00
0.00
0.00
0.00
0.00
107.00
3,599.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
148.00
1.00
61.00
1.00
1,017.45
107.00
35.00
1,148.82
3,599.48
0.00
0.00
1.00
4,226.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,226.88
3,401.19
3,599.48
1,017.45
0.00
1,773.27
232.56
813.96
0.00
15,064.79
506,872.71
496,188.23
474,120.64
45,510.90
90,009.55
163,187.80
348,554.25
36,087.70
2,650,239.98
4,810,771.76
Pgina 232
4,226.88
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
0.00
0.00
0.00
2.11
0.00
0.00
0.00
0.00
0.00
0.48
0.00
6. B. 2. .
BACK FILLING
M3
0.00
0.00
0.00
5.85
0.00
0.00
0.00
0.00
0.00
1.31
0.00
6. B. 3. .
DISPOSAL
M3
0.00
0.00
0.00
0.74
0.00
0.00
0.00
0.00
0.00
0.15
0.00
6. B. 4. .
VAPOR BARRIER
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
Sub Total
6. C. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
0.00
70.98
0.00
24.90
0.00
0.00
0.00
0.00
0.00
5.33
0.00
6. C. 1. 2.
1.2
M3
0.00
81.05
0.00
26.04
0.00
0.00
0.00
0.00
0.00
5.60
0.00
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
0.00
0.64
0.00
0.31
0.00
0.00
0.00
0.00
0.00
0.07
0.00
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
0.00
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 1. .
TON
0.00
105.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
16.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
121.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
121.00
140,464.93
0.00
0.00
310.96
37,626.16
1,013.98
63,128.12
38,696.67
140,464.93
53.94
6,526.74
6. D. 5. .
TON
10,356.56
1.00
10,356.56
0.00
0.00
6,507.96
6,507.96
200.00
795.47
2,853.13
10,356.56
359.80
359.80
Pgina 233
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
3,675.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.37
1.50
4,877.06
0.00
0.00
2,243.51
3,365.27
162.00
6.21
1,343.58
4,877.06
240.00
360.00
6. D. 8. .
M2
0.00
908.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
3,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
155,698.55
0.00
47,499.39
1,375.98
63,929.80
42,893.38
155,698.55
0.00
7,246.54
6. E. . .
MASONRY WORK
6. E. 1. .
M2
31.51
40.00
1,260.44
14.12
564.80
8.32
332.80
0.00
15.60
347.24
1,260.44
1.71
68.40
6. E. 2. .
M2
53.65
122.00
6,545.31
23.88
2,913.36
14.31
1,745.82
0.00
82.96
1,803.17
6,545.31
2.94
358.68
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
46.57
93.14
20.51
41.02
11.17
22.34
0.00
4.12
25.66
93.14
2.31
2.00
Sub Total
7,898.89
6. F. . .
PLASTER WORK
6. F. 1. .
M2
6. F. 2. .
M2
11.79
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
6. F. 4. .
M2
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
6. F. 6. .
6. F. 7. .
3,519.18
2,100.96
0.00
102.68
2,176.07
7,898.89
4.62
431.70
0.00
1.28
0.00
8.17
0.00
0.00
0.00
0.00
0.00
1.67
0.00
70.00
825.11
1.28
89.60
6.81
476.70
0.00
31.50
227.31
825.11
1.39
97.30
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
455.00
1,909.15
0.00
0.00
3.03
1,378.65
0.00
4.55
525.95
1,909.15
0.61
277.55
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6.93
98.00
679.02
0.66
64.68
4.09
400.82
0.00
26.46
187.06
679.02
0.83
81.34
6.93
200.00
1,385.76
0.66
132.00
4.09
818.00
0.00
54.00
381.76
1,385.76
0.83
166.00
116.51
1,322.08
4.20
-
Sub Total
4,799.04
286.28
3,074.17
0.00
4,799.04
622.19
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
41.00
275.03
1.90
77.90
2.94
120.54
0.00
0.82
75.77
275.03
0.60
6. G. 2. .
M2
8.59
40.00
343.40
2.26
90.40
3.68
147.20
0.00
11.20
94.60
343.40
0.75
30.00
6. G. 3. .
M2
8.59
648.00
5,563.15
2.26
1,464.48
3.68
2,384.64
0.00
181.44
1,532.59
5,563.15
0.75
486.00
6. G. 4. .
M2
7.91
13.00
102.81
1.90
24.70
3.68
47.84
0.00
1.95
28.32
102.81
0.75
9.75
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
16.00
195.00
6.03
96.48
2.77
44.32
0.00
0.48
53.72
195.00
0.58
9.28
6. G. 8. .
M2
13.29
22.00
292.42
5.67
124.74
3.68
80.96
0.00
6.16
80.56
292.42
0.75
16.50
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6,367.61
6.03
2,809.98
3.82
1,780.12
0.00
23.30
1,754.21
6,367.61
0.83
386.78
466.00
Pgina 234
MANHOURS
24.60
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
13,139.42
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
6.20
4,688.68
Pgina 235
TOTAL COST
0.00
0.00
0.00
0.00
225.35
0.00
3,619.77
REMARKS
(A+B+C+D+E)
4,605.62
0.00
13,139.42
UNIT
TOTAL
1.30
0.00
962.91
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
478.00
8,497.66
7.02
3,355.56
4.68
2,237.04
0.00
564.04
2,341.02
8,497.66
1.01
6. H. 2. .
M2
21.81
45.00
981.35
7.02
315.90
7.02
315.90
0.00
79.20
270.35
981.35
1.51
67.95
6. H. 3. .
RIGID INSULATION
M2
11.04
478.00
5,278.05
6.38
3,049.64
1.60
764.80
0.00
9.56
1,454.05
5,278.05
0.33
157.74
6. H. 4. .
M2
2.18
478.00
1,042.41
0.50
239.00
1.07
511.46
0.00
4.78
287.17
1,042.41
0.23
109.94
6. H. 5. .
PLAIN CONCRETE
M3
203.70
48.00
9,777.42
107.00
5,136.00
38.11
1,829.28
0.00
118.56
2,693.58
9,777.42
8.33
399.84
6. H. 6. .
M2
3.52
478.00
1,682.38
1.95
932.10
0.59
282.02
0.00
4.78
463.48
1,682.38
0.13
62.14
6. H. 7. .
M2
19.10
37.00
706.79
10.16
375.92
3.68
136.16
0.00
0.00
194.71
706.79
0.75
27.75
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
27,966.06
13,404.12
6,076.66
0.00
780.92
7,704.36
27,966.06
482.78
0.00
1,308.14
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
22.00
558.72
8.92
196.24
9.44
207.68
0.00
0.88
153.92
558.72
1.93
42.46
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
82.00
2,297.55
8.92
731.44
11.33
929.06
0.00
4.10
632.95
2,297.55
2.32
190.24
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
437.00
20,519.71
27.50
12,017.50
6.47
2,827.39
0.00
21.85
5,652.97
20,519.71
1.38
603.06
6. J. 2. .
M2
29.70
23.00
683.17
15.00
345.00
6.47
148.81
0.00
1.15
188.21
683.17
1.38
31.74
6. J. 3. .
M2
67.67
272.00
18,407.14
2.10
571.20
0.00
0.00
0.00
12,764.96
5,070.98
18,407.14
0.00
0.00
6. J. 3. 1.
M2
41.86
490.00
20,512.76
2.10
1,029.00
0.00
0.00
0.00
13,832.70
5,651.06
20,512.76
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
18.00
3,309.77
120.00
2,160.00
13.11
235.98
0.00
1.98
911.81
3,309.77
2.78
50.04
6. J. 5. .
ACCESS FLOOR
M2
222.08
341.00
75,729.65
150.00
51,150.00
10.85
3,699.85
0.00
17.05
20,862.75
75,729.65
2.25
767.25
6. J. 6. .
M2
27.87
59.00
1,644.16
17.22
1,015.98
2.96
174.64
0.00
0.59
452.95
1,644.16
0.60
35.40
6. J. 7. .
M2
28.90
4.00
115.61
17.22
68.88
3.70
14.80
0.00
0.08
31.85
115.61
0.75
Sub Total
2,856.27
Sub Total
927.68
140,921.97
6. K. . .
6. K. 1. .
M2
6. K. 2. .
M2
78.33
6. K. 3. .
M2
6. K. 4. .
M2
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
6. K. 6. .
PANEL CANOPY(1500*1200)
6. K. 7. .
6. K. 8. .
6. K. 9. .
1,136.74
68,357.56
7,101.47
0.00
0.00
4.98
26,640.36
786.87
38,822.58
2,856.27
232.70
140,921.97
3.00
1,490.49
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
62,428.05
43.73
34,852.81
7.68
6,120.96
0.00
4,255.98
17,198.30
62,428.05
1.62
1,291.14
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PANEL CANOPY(2600*1500)
EA
179.43
179.43
8.19
8.19
0.00
0.00
0.00
121.81
49.43
179.43
0.00
0.00
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
797.00
1.00
Pgina 236
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
218.80
1.00
218.80
135.00
135.00
23.26
23.26
0.00
0.26
60.28
218.80
5.00
5.00
6. K.14. .
14
EA
379.94
4.00
1,519.76
245.00
980.00
30.01
120.04
0.00
1.04
418.68
1,519.76
6.25
25.00
6. K.15. .
15
EA
395.12
4.00
1,580.49
256.00
1,024.00
30.01
120.04
0.00
1.04
435.41
1,580.49
6.25
25.00
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
20.92
40.00
836.98
6.09
243.60
8.00
320.00
0.00
42.80
230.58
836.98
1.67
66.80
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
4.00
158.07
25.00
100.00
3.60
14.40
0.00
0.12
43.55
158.07
0.75
3.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
14,283.86
7.00
4,620.00
5.12
3,379.20
0.00
2,349.60
3,935.06
14,283.86
1.08
712.80
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
760.89
1,521.77
69.64
139.28
28.27
56.54
0.00
906.72
419.23
1,521.77
6.09
12.18
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
6,866.76
138.05
552.20
100.22
400.88
0.00
4,021.96
1,891.72
6,866.76
21.57
86.28
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
5,647.60
162.43
324.86
195.51
391.02
0.00
3,375.86
1,555.86
5,647.60
42.06
84.12
660.00
Sub Total
81,205.44
1,716.69
2,823.80
2.00
4.00
2.00
41,963.60
10,097.90
0.00
6,772.65
22,371.29
81,205.44
2,128.74
6. L. 1. 2.
1.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
17,258.39
133.95
267.90
100.60
201.20
0.00
12,034.78
4,754.51
17,258.39
21.65
43.30
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
8,629.20
-
2.00
Pgina 237
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
1.00
462.93
7.20
7.20
0.00
0.00
0.00
328.20
127.53
462.93
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
251.66
4.00
1,006.64
4.00
16.00
0.00
0.00
0.00
713.32
277.32
1,006.64
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
504.20
3.00
1,512.61
8.40
25.20
0.00
0.00
0.00
1,070.70
416.71
1,512.61
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
751.79
8.00
6,014.33
11.80
94.40
0.00
0.00
0.00
4,263.04
1,656.89
6,014.33
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
1,002.58
2.00
2,005.16
15.40
30.80
0.00
0.00
0.00
1,421.96
552.40
2,005.16
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
751.79
3.00
2,255.37
11.80
35.40
0.00
0.00
0.00
1,598.64
621.33
2,255.37
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 238
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
UNIT
44,551.56
6. M. . .
6. M. 1. .
TON
6. M. 2. .
CHK'D PLATE
M2
6. M. 3. .
M2
213.68
6. M. 4. .
6. M. 5. .
99.58
6. M. 6. .
6. M. 7. .
6. M. 8. .
CURTAIN BOX(190*285)
154.64
6. M. 9. .
6. M.10. .
10
GUARD POST(200,H=1200)
EA
6. M.11. .
11
M2
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
6. M.14. .
14
6. M.15. .
5,525.36
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
TOTAL
1,493.24
TOTAL COST
0.00
29,735.18
12,273.50
44,551.56
UNIT
TOTAL
225.88
20.00
20.00
717.68
717.68
200.00
3,065.50
1,522.18
5,525.36
128.60
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
13.00
2,777.78
0.70
9.10
25.12
326.56
91.00
1,585.87
765.25
2,777.78
4.50
58.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.00
2,091.28
0.00
0.00
10.77
226.17
63.00
1,225.98
576.13
2,091.28
1.93
40.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,752.82
0.00
0.00
7.18
545.68
152.00
7,817.36
3,237.78
11,752.82
1.29
98.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
1,458.42
27.60
27.60
308.60
308.60
86.00
634.44
401.78
1,458.42
55.30
55.30
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
76.00
1.00
1.00
Sub Total
23,605.66
56.70
0.00
2,124.69
0.00
592.00
0.00
14,329.15
0.00
6,503.12
23,605.66
128.60
0.00
380.97
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
28.56
4,226.47
16.57
2,452.36
3.32
491.36
71.04
47.36
1,164.35
4,226.47
0.67
99.16
Sub Total
TOTAL
148.00
4,226.47
2,452.36
491.36
71.04
47.36
1,164.35
4,226.47
99.16
506,869.33
137,149.40
85,358.60
2,039.02
142,684.94
139,637.37
506,869.33
15,129.42
Pgina 239
REMARKS
(A+B+C+D+E)
1,049.64
5,525.36
1,458.42
1.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,557.00
10,745.19
0.00
0.00
2.11
3,285.27
0.00
4,499.73
2,960.19
10,745.19
0.48
747.36
6. B. 2. .
BACK FILLING
M3
17.05
1,701.00
28,995.25
0.00
0.00
5.85
9,950.85
272.16
10,784.34
7,987.90
28,995.25
1.31
2,228.31
6. B. 3. .
DISPOSAL
M3
5.52
78.00
430.64
0.00
0.00
0.74
57.72
0.00
254.28
118.64
430.64
0.15
11.70
6. B. 4. .
VAPOR BARRIER
M2
2.18
660.00
1,439.32
0.50
330.00
1.07
706.20
0.00
6.60
396.52
1,439.32
0.23
151.80
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
37.00
4,990.46
70.98
2,626.26
24.90
921.30
0.00
68.08
1,374.82
4,990.46
5.33
197.21
6. C. 1. 2.
1.2
M3
171.44
222.00
38,059.68
81.05
17,993.10
26.04
5,780.88
0.00
3,800.64
10,485.06
38,059.68
5.60
1,243.20
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
27.00
41.37
0.64
17.28
0.31
8.37
1.35
2.97
11.40
41.37
0.07
1.89
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
341.00
17,734.58
0.01
3.41
14.61
4,982.01
317.13
7,546.33
4,885.70
17,734.58
3.10
1,057.10
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
Sub Total
41,610.40
14,000.04
272.16
15,544.95
11,463.25
41,610.40
3,139.17
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
330.00
60,826.09
20,640.05
11,692.56
318.48
11,418.02
16,756.98
60,826.09
0.00
2,499.40
6. D. 1. .
TON
0.00
80.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
92.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
92.00
106,799.78
0.00
0.00
310.96
28,608.32
770.96
47,998.24
29,422.26
106,799.78
53.94
4,962.48
6. D. 5. .
TON
10,356.56
3.50
36,247.96
0.00
0.00
6,507.96
22,777.86
700.00
2,784.15
9,985.95
36,247.96
359.80
1,259.30
Pgina 240
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
2,774.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.40
0.15
487.71
0.00
0.00
2,243.51
336.53
16.20
0.62
134.36
487.71
240.00
36.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,378.00
50.00
Sub Total
143,535.45
6. E. . .
MASONRY WORK
6. E. 1. .
M2
6. E. 2. .
M2
53.65
6. E. 3. .
M2
6. E. 4. .
M2
6. E. 5. .
M2
133.79
402.00
6. E. 6. .
46.57
9.00
0.00
51,722.71
1,487.16
50,783.01
39,542.57
143,535.45
0.00
6,257.78
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
4,184.70
23.88
1,862.64
14.31
1,116.18
0.00
53.04
1,152.84
4,184.70
2.94
229.32
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
53,782.36
43.59
17,523.18
35.01
14,074.02
1,821.06
5,547.60
14,816.50
53,782.36
7.41
2,978.82
419.12
20.51
184.59
11.17
419.12
2.31
78.00
Sub Total
58,386.18
19,570.41
100.53
15,290.73
0.00
1,821.06
18.54
5,619.18
115.46
16,084.80
58,386.18
20.79
3,228.93
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
138.00
2,186.64
1.28
176.64
8.17
1,127.46
0.00
280.14
602.40
2,186.64
1.67
230.46
6. F. 2. .
M2
11.79
712.00
8,392.54
1.28
911.36
6.81
4,848.72
0.00
320.40
2,312.06
8,392.54
1.39
989.68
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
9.00
145.84
3.24
29.16
6.47
58.23
0.00
18.27
40.18
145.84
1.33
11.97
6. F. 4. .
M2
4.20
25.00
104.90
0.00
0.00
3.03
75.75
0.00
0.25
28.90
104.90
0.61
15.25
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
6.93
56.00
388.01
0.66
36.96
4.09
229.04
0.00
15.12
106.89
388.01
0.83
46.48
6. F. 7. .
6.93
322.00
2,231.08
0.66
212.52
4.09
1,316.98
0.00
0.83
Sub Total
13,449.01
1,366.64
7,656.18
0.00
86.94
614.64
2,231.08
721.12
3,705.07
13,449.01
267.26
1,561.10
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
679.00
4,554.72
1.90
1,290.10
2.94
1,996.26
0.00
13.58
1,254.78
4,554.72
0.60
407.40
6. G. 2. .
M2
8.59
138.00
1,184.75
2.26
311.88
3.68
507.84
0.00
38.64
326.39
1,184.75
0.75
103.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
170.63
6.03
84.42
2.77
38.78
0.00
0.42
47.01
170.63
0.58
8.12
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
6,804.87
6.03
3,002.94
3.82
1,902.36
0.00
24.90
1,874.67
6,804.87
0.83
413.34
14.00
498.00
Pgina 241
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
498.00
Price
7,272.28
19,987.25
UNIT
4.34
TOTAL
2,161.32
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
6,850.66
3,087.60
7,532.84
Pgina 242
TOTAL COST
0.00
19.92
97.46
2,003.44
5,506.29
REMARKS
(A+B+C+D+E)
0.00
7,272.28
19,987.25
UNIT
TOTAL
1.30
647.40
1,579.76
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
515.77
10.16
274.32
3.68
99.36
0.00
0.00
142.09
515.77
0.75
20.25
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
142.09
515.77
27.00
Sub Total
515.77
274.32
99.36
0.00
0.00
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
10.00
253.96
8.92
89.20
9.44
94.40
0.00
0.40
69.96
253.96
1.93
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
35.00
980.66
8.92
312.20
11.33
396.55
0.00
1.75
270.16
980.66
2.32
1,234.62
401.40
490.95
0.00
2.15
340.12
0.00
20.25
6. I. . .
Sub Total
1,234.62
19.30
81.20
100.50
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
24.00
1,126.94
27.50
660.00
6.47
155.28
0.00
1.20
310.46
1,126.94
1.38
33.12
6. J. 2. .
M2
29.70
9.00
267.33
15.00
135.00
6.47
58.23
0.00
0.45
73.65
267.33
1.38
12.42
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
2,942.02
120.00
1,920.00
13.11
209.76
0.00
1.76
810.50
2,942.02
2.78
44.48
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
27.87
24.00
668.81
17.22
413.28
2.96
71.04
0.00
0.24
184.25
668.81
0.60
14.40
6. J. 7. .
M2
28.90
4.00
115.61
17.22
68.88
3.70
14.80
0.00
0.08
115.61
0.75
16.00
Sub Total
5,120.71
3,197.16
509.11
0.00
3.73
31.85
1,410.71
5,120.71
3.00
107.42
6. K. . .
6. K. 1. .
M2
75.42
607.00
45,777.80
41.62
25,263.34
7.68
4,661.76
0.00
3,241.38
12,611.32
45,777.80
1.62
983.34
6. K. 2. .
M2
78.33
554.00
43,394.15
43.73
24,226.42
7.68
4,254.72
0.00
2,958.36
11,954.65
43,394.15
1.62
897.48
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
82.82
4.00
331.26
3.78
15.12
0.00
0.00
0.00
224.88
91.26
331.26
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
179.43
2.00
358.86
8.19
16.38
0.00
0.00
0.00
243.62
98.86
358.86
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
347.82
1.00
347.82
15.88
15.88
0.00
0.00
0.00
236.12
95.82
347.82
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 243
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
496.89
993.77
22.68
45.36
0.00
0.00
0.00
674.64
273.77
993.77
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
EA
0.00
245.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.15. .
15
EA
0.00
256.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
0.00
6.09
0.00
8.00
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
0.00
25.00
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
12,682.34
7.00
4,102.00
5.12
3,000.32
0.00
2,086.16
3,493.86
12,682.34
1.08
632.88
28,619.54
103,886.00
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
6. L. 1. 1. c
c)
1.8*2.2
EA
6. L. 1. 1. d
d)
1.8*3.0
EA
6. L. 1. 1. e
e)
2.0*2.2
EA
6. L. 1. 1. f
f)
2.4*3.0
EA
6. L. 1. 1. g
g)
1.6*3.0
EA
6. L. 1. 1. h
h)
2.0*3.0
EA
6. L. 1. 1. i
i)
3.75*3.0
EA
2.00
586.00
Sub Total
103,886.00
53,684.50
11,916.80
0.00
9,665.16
2,513.70
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6,090.41
69.78
558.24
28.37
226.96
0.00
3,627.36
1,677.85
6,090.41
6.11
48.88
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
2.00
2,846.06
124.16
248.32
52.57
105.14
0.00
1,708.54
784.06
2,846.06
11.32
22.64
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
1.00
1,660.93
147.65
147.65
100.22
100.22
0.00
955.49
457.57
1,660.93
21.57
21.57
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,423.03
8.00
1,660.93
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
2,682.27
30.00
30.00
0.00
0.00
0.00
1,913.33
738.94
2,682.27
0.00
0.00
EA
EA
2,682.27
1.00
Pgina 244
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
6. L. 1. 5. b
b)
4.0*4.5
EA
6. L. 1. 5. c
c)
5.0*4.5
EA
6. L. 2. .
6. L. 2. 1.
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
54.00
108.00
0.00
0.00
0.00
6,346.66
2,454.34
8,909.00
0.00
0.00
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
69.99
2.00
139.98
1.08
2.16
0.00
0.00
0.00
99.26
38.56
139.98
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.04
2.00
184.07
0.00
0.00
0.00
0.00
0.00
133.36
50.71
184.07
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
231.47
2.00
462.93
3.60
7.20
0.00
0.00
0.00
328.20
127.53
462.93
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
462.93
5,555.20
7.20
86.40
0.00
0.00
0.00
3,938.40
1,530.40
5,555.20
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
617.24
9,875.91
9.60
153.60
0.00
0.00
0.00
7,001.60
2,720.71
9,875.91
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
4,454.50
2.00
12.00
16.00
Pgina 245
MANHOURS
8,909.00
EA
Price
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
2.WAREHOUSE
Q'ty
Sub Total
Price
UNIT
38,406.76
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
1,341.57
TOTAL COST
0.00
26,052.20
10,580.67
UNIT
TOTAL
38,406.76
93.09
6. M. . .
6. M. 1. .
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
154.64
309.28
0.00
0.00
7.18
14.36
4.00
205.72
85.20
309.28
1.29
2.58
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
362.81
2,902.49
165.33
1,322.64
71.94
575.52
83.20
121.52
799.61
2,902.49
14.19
113.52
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
1.00
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
1,458.42
1.00
1,458.42
27.60
27.60
308.60
308.60
86.00
634.44
401.78
1,458.42
55.30
55.30
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
8.00
Sub Total
5,819.01
1,371.84
1,138.90
240.20
1,464.99
1,603.08
5,819.01
0.00
214.48
6. N. . .
MISC. WORK
6. N. 1. .
29.07
3,400.95
8.08
945.36
12.36
1,446.12
26.91
45.63
936.93
3,400.95
2.57
300.69
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.67
Sub Total
TOTAL
117.00
1.00
0.00
0.00
0.00
3,400.95
945.36
1,446.12
26.91
45.63
936.93
3,400.95
300.69
496,178.20
109,973.91
123,928.62
4,165.97
121,417.60
136,692.10
496,178.20
21,616.27
Pgina 246
0.00
REMARKS
(A+B+C+D+E)
432.32
0.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,662.00
11,469.82
0.00
0.00
2.11
3,506.82
0.00
4,803.18
3,159.82
11,469.82
0.48
797.76
6. B. 2. .
BACK FILLING
M3
17.05
1,783.00
30,393.02
0.00
0.00
5.85
10,430.55
285.28
11,304.22
8,372.97
30,393.02
1.31
2,335.73
6. B. 3. .
DISPOSAL
M3
5.52
112.00
618.35
0.00
0.00
0.74
82.88
0.00
365.12
170.35
618.35
0.15
16.80
6. B. 4. .
VAPOR BARRIER
M2
2.18
724.00
1,578.89
0.50
362.00
1.07
774.68
0.00
7.24
434.97
1,578.89
0.23
166.52
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
38.00
5,125.34
70.98
2,697.24
24.90
946.20
0.00
69.92
1,411.98
5,125.34
5.33
202.54
6. C. 1. 2.
1.2
M3
171.44
211.00
36,173.84
81.05
17,101.55
26.04
5,494.44
0.00
3,612.32
9,965.53
36,173.84
5.60
1,181.60
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
26.00
39.83
0.64
16.64
0.31
8.06
1.30
2.86
10.97
39.83
0.07
1.82
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
307.00
15,966.32
0.01
3.07
14.61
4,485.27
285.51
6,793.91
4,398.56
15,966.32
3.10
951.70
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
Sub Total
44,060.08
14,794.93
285.28
16,479.76
12,138.11
44,060.08
3,316.81
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
362.00
57,305.33
19,818.50
10,933.97
286.81
10,479.01
15,787.04
57,305.33
0.00
2,337.66
6. D. 1. .
TON
0.00
66.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
11.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
78.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
78.00
90,547.64
0.00
0.00
310.96
24,254.88
653.64
40,694.16
24,944.96
90,547.64
53.94
4,207.32
6. D. 5. .
TON
10,356.56
3.40
35,212.29
0.00
0.00
6,507.96
22,127.06
680.00
2,704.60
9,700.63
35,212.29
359.80
1,223.32
Pgina 247
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
2,331.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.38
0.50
1,625.69
0.00
0.00
2,243.51
1,121.76
54.00
2.07
447.86
1,625.69
240.00
120.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,998.00
Sub Total
127,385.62
6. E. . .
MASONRY WORK
6. E. 1. .
M2
6. E. 2. .
M2
53.65
6. E. 3. .
M2
6. E. 4. .
M2
6. E. 5. .
M2
6. E. 6. .
0.00
47,503.70
1,387.64
43,400.83
35,093.45
127,385.62
0.00
5,550.64
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
144.00
7,725.61
23.88
3,438.72
14.31
2,060.64
0.00
97.92
2,128.33
7,725.61
2.94
423.36
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
56.08
22.00
1,233.74
26.54
583.88
13.64
300.08
0.00
9.90
339.88
1,233.74
2.83
62.26
133.79
142.00
18,997.75
43.59
6,189.78
35.01
4,971.42
643.26
1,959.60
5,233.69
18,997.75
7.41
1,052.22
46.57
12.00
558.83
20.51
246.12
11.17
134.04
0.00
24.72
153.95
558.83
2.31
7,466.18
643.26
2,092.14
Sub Total
28,515.93
10,458.50
7,855.85
28,515.93
27.72
1,565.56
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
154.00
2,440.16
1.28
197.12
8.17
1,258.18
0.00
312.62
672.24
2,440.16
1.67
257.18
6. F. 2. .
M2
11.79
392.00
4,620.61
1.28
501.76
6.81
2,669.52
0.00
176.40
1,272.93
4,620.61
1.39
544.88
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
21.00
340.29
3.24
68.04
6.47
135.87
0.00
42.63
93.75
340.29
1.33
27.93
6. F. 4. .
M2
4.20
535.00
2,244.83
0.00
0.00
3.03
1,621.05
0.00
5.35
618.43
2,244.83
0.61
326.35
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
6.93
36.00
249.44
0.66
23.76
4.09
147.24
0.00
9.72
68.72
249.44
0.83
29.88
6. F. 7. .
6.93
270.00
1,870.78
0.66
178.20
4.09
1,104.30
0.00
0.83
Sub Total
11,766.11
968.88
6,936.16
0.00
72.90
515.38
1,870.78
619.62
3,241.45
11,766.11
224.10
1,410.32
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
354.00
2,374.63
1.90
672.60
2.94
1,040.76
0.00
7.08
654.19
2,374.63
0.60
212.40
6. G. 2. .
M2
8.59
154.00
1,322.11
2.26
348.04
3.68
566.72
0.00
43.12
364.23
1,322.11
0.75
115.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
377.81
6.03
186.93
2.77
85.87
0.00
0.93
104.08
377.81
0.58
17.98
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
7,310.46
6.03
3,226.05
3.82
2,043.70
0.00
26.75
2,013.96
7,310.46
0.83
444.05
31.00
535.00
Pgina 248
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
11,385.01
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
4,433.62
Pgina 249
TOTAL COST
0.00
0.00
0.00
0.00
77.88
0.00
3,136.46
REMARKS
(A+B+C+D+E)
3,737.05
0.00
11,385.01
UNIT
TOTAL
1.30
0.00
789.93
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
1,910.26
10.16
1,016.00
3.68
368.00
0.00
0.00
526.26
1,910.26
0.75
75.00
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
Sub Total
1,910.26
1,016.00
368.00
0.00
0.00
0.00
526.26
1,910.26
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
25.40
10.00
253.96
8.92
89.20
9.44
94.40
0.00
0.40
69.96
253.96
1.93
6. I. 2. .
CERAMIC TILE(WALL)
M2
28.02
38.00
1,064.72
8.92
338.96
11.33
430.54
0.00
1.90
293.32
1,064.72
2.32
1,318.68
428.16
524.94
0.00
2.30
363.28
0.00
75.00
6. I. . .
Sub Total
1,318.68
19.30
88.16
107.46
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
46.96
110.00
5,165.15
27.50
3,025.00
6.47
711.70
0.00
5.50
1,422.95
5,165.15
1.38
151.80
6. J. 2. .
M2
29.70
10.00
297.03
15.00
150.00
6.47
64.70
0.00
0.50
81.83
297.03
1.38
13.80
6. J. 3. .
M2
67.67
142.00
9,609.61
2.10
298.20
0.00
0.00
0.00
6,664.06
2,647.35
9,609.61
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
183.88
4.00
735.50
120.00
480.00
13.11
52.44
0.00
0.44
202.62
735.50
2.78
11.12
6. J. 5. .
ACCESS FLOOR
M2
222.08
37.00
8,217.00
150.00
5,550.00
10.85
401.45
0.00
1.85
2,263.70
8,217.00
2.25
83.25
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
Sub Total
24,024.29
9,503.20
1,230.29
0.00
6,672.35
6,618.45
24,024.29
0.00
259.97
6. K. . .
6. K. 1. .
M2
75.42
742.00
55,959.03
41.62
30,882.04
7.68
5,698.56
0.00
3,962.28
15,416.15
55,959.03
1.62
1,202.04
6. K. 2. .
M2
78.33
593.00
46,448.97
43.73
25,931.89
7.68
4,554.24
0.00
3,166.62
12,796.22
46,448.97
1.62
960.66
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
125.13
125.13
5.71
5.71
0.00
0.00
0.00
84.95
34.47
125.13
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
423.28
423.28
19.32
19.32
0.00
0.00
0.00
287.35
116.61
423.28
0.00
0.00
1.00
1.00
Pgina 250
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
17.72
72.00
1,276.01
8.00
576.00
4.80
345.60
0.00
2.88
351.53
1,276.01
1.00
72.00
6. K.12. .
12
EA
150.19
2.00
300.37
90.00
180.00
18.60
37.20
0.00
0.42
82.75
300.37
4.00
8.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
EA
379.94
8.00
3,039.52
245.00
1,960.00
30.01
240.08
0.00
2.08
837.36
3,039.52
6.25
50.00
6. K.15. .
15
EA
395.12
8.00
3,160.98
256.00
2,048.00
30.01
240.08
0.00
2.08
870.82
3,160.98
6.25
50.00
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
20.92
58.00
1,213.62
6.09
353.22
8.00
464.00
0.00
62.06
334.34
1,213.62
1.67
96.86
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
8.00
316.13
25.00
200.00
3.60
28.80
0.00
0.24
87.09
316.13
0.75
6.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
12,206.21
7.00
3,948.00
5.12
2,887.68
0.00
2,007.84
3,362.69
12,206.21
1.08
609.12
34,290.03
124,469.25
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
6. L. 1. 1. c
c)
1.8*2.2
EA
6. L. 1. 1. d
d)
1.8*3.0
EA
6. L. 1. 1. e
e)
2.0*2.2
EA
6. L. 1. 1. f
f)
2.4*3.0
6. L. 1. 1. g
g)
6. L. 1. 1. h
6. L. 1. 1. i
564.00
Sub Total
124,469.25
66,104.18
14,496.24
0.00
9,578.80
3,054.68
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
1,522.60
69.78
139.56
28.37
56.74
0.00
906.84
419.46
1,522.60
6.11
12.22
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
6. L. 1. 2. b
b)
1.0*2.2
EA
1,564.38
2.00
3,128.76
198.11
396.22
51.62
103.24
0.00
1,767.36
861.94
3,128.76
11.11
22.22
6. L. 1. 2. c
c)
1.8*2.3
EA
2,538.12
2.00
5,076.23
235.02
470.04
99.08
198.16
0.00
3,009.58
1,398.45
5,076.23
21.32
42.64
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 251
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
6. L. 1. 5. b
b)
4.0*4.5
EA
6. L. 1. 5. c
c)
5.0*4.5
EA
6. L. 2. .
6. L. 2. 1.
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
44.00
44.00
0.00
0.00
0.00
2,543.33
983.81
3,571.14
0.00
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
92.03
92.03
0.00
0.00
0.00
0.00
0.00
66.68
25.35
92.03
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
308.62
4.80
4.80
0.00
0.00
0.00
218.80
85.02
308.62
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
450.07
1,800.28
7.00
28.00
0.00
0.00
0.00
1,276.32
495.96
1,800.28
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
617.25
6,172.45
9.60
96.00
0.00
0.00
0.00
4,376.00
1,700.45
6,172.45
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
771.56
1.00
771.56
12.00
12.00
0.00
0.00
0.00
547.00
212.56
771.56
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
1,167.69
2.00
2,335.37
36.00
72.00
0.00
0.00
0.00
1,620.00
643.37
2,335.37
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
1,285.93
4.00
5,143.72
20.00
80.00
0.00
0.00
0.00
3,646.68
1,417.04
5,143.72
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
1.00
1.00
4.00
10.00
Pgina 252
MANHOURS
0.00
1.00
Price
3,571.14
EA
3,571.14
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
3. WATER TREATMENT
BUILDING
Q'ty
Sub Total
Price
UNIT
29,922.76
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
1,342.62
TOTAL COST
0.00
19,978.59
8,243.41
UNIT
TOTAL
29,922.76
77.08
6. M. . .
6. M. 1. .
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
154.64
20.00
3,092.85
0.00
0.00
7.18
143.60
40.00
2,057.20
852.05
3,092.85
1.29
25.80
6. M. 9. .
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
362.81
4.00
1,451.24
165.33
661.32
71.94
287.76
41.60
60.76
399.80
1,451.24
14.19
56.76
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
122.10
11.00
1,343.06
0.40
4.40
14.35
157.85
44.00
766.81
370.00
1,343.06
2.57
28.27
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
1,411.15
1.00
1,411.15
26.40
26.40
297.84
297.84
83.00
615.15
388.76
1,411.15
53.37
53.37
6. M.15. .
15
EA
1,148.82
1.00
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
8,447.12
6. N. . .
MISC. WORK
6. N. 1. .
6. N. 2. .
33.64
6. N. 3. .
6. N. 4. .
6. N. 5. .
SEPTIC TANK
EA
6. N. 6. .
LOT
6. N. 7. .
LOT
6. N. 8. .
CHEMICAL ANCHOR
EA
Sub Total
TOTAL
713.72
1,127.47
275.60
4,003.23
2,327.10
8,447.12
0.00
207.28
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
3,599.11
11.39
1,218.73
12.36
1,322.52
24.61
41.73
991.52
3,599.11
2.57
274.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.57
0.00
3.32
0.00
0.67
107.00
1.00
0.00
0.00
0.00
3,599.11
1,218.73
1,322.52
24.61
41.73
991.52
3,599.11
274.99
474,109.55
116,368.11
110,799.59
2,903.20
113,426.24
130,612.41
474,109.55
19,027.38
Pgina 253
0.00
REMARKS
(A+B+C+D+E)
358.14
0.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
285.00
1,966.85
0.00
0.00
2.11
601.35
0.00
823.65
541.85
1,966.85
0.48
136.80
6. B. 2. .
BACK FILLING
M3
17.05
272.00
4,636.51
0.00
0.00
5.85
1,591.20
43.52
1,724.48
1,277.31
4,636.51
1.31
356.32
6. B. 3. .
DISPOSAL
M3
5.52
49.00
270.53
0.00
0.00
0.74
36.26
0.00
159.74
74.53
270.53
0.15
7.35
6. B. 4. .
VAPOR BARRIER
M2
2.18
47.00
102.50
0.50
23.50
1.07
50.29
0.00
0.47
28.24
102.50
0.23
10.81
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
6.00
809.26
70.98
425.88
6. C. 1. 2.
1.2
M3
171.44
32.00
5,486.08
81.05
2,593.60
6. C. 1. 3.
1.3
M3
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
4.00
6.13
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
120.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
6. C. 4. .
Sub Total
6,976.39
2,279.10
43.52
2,708.34
1,921.93
6,976.39
511.28
24.90
149.40
0.00
11.04
222.94
809.26
5.33
31.98
26.04
833.28
0.00
547.84
1,511.36
5,486.08
5.60
179.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.64
2.56
0.31
1.24
0.20
0.44
1.69
6.13
0.07
0.28
6,240.91
0.01
1.20
14.61
1,753.20
111.60
2,655.60
1,719.31
6,240.91
3.10
372.00
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
23.50
12,542.38
3,023.24
2,737.12
111.80
3,214.92
3,455.30
12,542.38
0.00
583.46
6. D. 1. .
TON
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
4.80
5,572.17
0.00
0.00
310.96
1,492.61
40.22
2,504.26
1,535.08
5,572.17
53.94
258.91
6. D. 5. .
TON
10,356.70
0.10
1,035.67
0.00
0.00
6,507.96
650.80
20.00
79.55
285.32
1,035.67
359.80
35.98
Pgina 254
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
144.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.30
0.10
325.13
0.00
0.00
2,243.51
224.35
10.80
0.41
89.57
325.13
240.00
24.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
168.00
Sub Total
6,932.97
0.00
2,367.76
71.02
2,584.22
1,909.97
6,932.97
0.00
318.89
6. E. . .
MASONRY WORK
6. E. 1. .
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
4,548.76
43.59
1,482.06
35.01
1,190.34
154.02
469.20
1,253.14
4,548.76
7.41
251.94
6. E. 6. .
0.00
20.51
0.00
11.17
0.00
2.31
34.00
Sub Total
4,548.76
1,482.06
0.00
0.00
0.00
0.00
1,190.34
154.02
469.20
1,253.14
4,548.76
0.00
251.94
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
46.00
728.88
1.28
58.88
8.17
375.82
0.00
93.38
200.80
728.88
1.67
76.82
6. F. 2. .
M2
11.79
43.00
506.85
1.28
55.04
6.81
292.83
0.00
19.35
139.63
506.85
1.39
59.77
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
112.73
340.43
1,235.73
Sub Total
1,235.73
113.92
668.65
0.00
0.00
136.59
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
43.00
288.44
1.90
81.70
2.94
126.42
0.00
0.86
79.46
288.44
0.60
25.80
6. G. 2. .
M2
8.59
46.00
394.92
2.26
103.96
3.68
169.28
0.00
12.88
108.80
394.92
0.75
34.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
36.56
6.03
18.09
2.77
8.31
0.00
0.09
10.07
36.56
0.58
1.74
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
642.23
6.03
283.41
3.82
179.54
0.00
2.35
176.93
642.23
0.83
39.01
3.00
47.00
Pgina 255
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
47.00
Price
686.34
2,048.49
UNIT
4.34
TOTAL
203.98
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
691.14
291.40
774.95
Pgina 256
TOTAL COST
0.00
1.88
18.06
189.08
564.34
REMARKS
(A+B+C+D+E)
0.00
686.34
2,048.49
UNIT
TOTAL
1.30
61.10
162.15
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
75.42
4,524.99
41.62
2,497.20
7.68
460.80
0.00
320.40
1,246.59
4,524.99
1.62
97.20
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
Pgina 257
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
EA
6. K.13. .
13
EA
6. K.14. .
14
EA
379.94
6. K.15. .
15
EA
395.12
6. K.16. .
16
6. K.17. .
17
20.92
6. K.18. .
18
6. K.19. .
19
EA
39.52
6. K.20. .
20
VENTILATOR (800~1000)
EA
6. K.21. .
21
FLASHING
21.64
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
319.00
8.00
144.00
4.80
86.40
0.00
0.72
87.88
319.00
1.00
18.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
4.00
1,519.76
245.00
980.00
30.01
120.04
0.00
1.04
418.68
1,519.76
6.25
25.00
4.00
1,580.49
256.00
1,024.00
30.01
120.04
0.00
1.04
435.41
1,580.49
6.25
25.00
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
460.34
6.09
133.98
8.00
176.00
0.00
23.54
126.82
460.34
1.67
36.74
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
158.07
25.00
100.00
3.60
14.40
0.00
0.12
43.55
158.07
0.75
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,644.81
7.00
532.00
5.12
389.12
0.00
270.56
453.13
1,644.81
1.08
82.08
2,812.06
10,207.46
18.00
76.00
10,207.46
5,411.18
1,366.80
0.00
617.42
287.02
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 258
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 259
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
4. CO2/H2 SHELTER
Q'ty
Sub Total
Price
UNIT
0.00
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
6. M. 1. .
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. . .
MISC. WORK
6. N. 1. .
29.07
1,017.38
8.08
282.80
12.36
432.60
8.05
13.65
280.28
1,017.38
2.57
89.95
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.67
35.00
0.00
0.00
Sub Total
1,017.38
282.80
432.60
8.05
13.65
280.28
1,017.38
89.95
TOTAL
45,509.56
11,027.84
11,817.32
388.41
9,738.54
12,537.45
45,509.56
2,341.28
Pgina 260
REMARKS
(A+B+C+D+E)
0.00
0.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
420.00
2,898.51
0.00
0.00
2.11
886.20
0.00
1,213.80
798.51
2,898.51
0.48
201.60
6. B. 2. .
BACK FILLING
M3
17.05
451.00
7,687.75
0.00
0.00
5.85
2,638.35
72.16
2,859.34
2,117.90
7,687.75
1.31
590.81
6. B. 3. .
DISPOSAL
M3
5.52
27.00
149.07
0.00
0.00
0.74
19.98
0.00
88.02
41.07
149.07
0.15
4.05
6. B. 4. .
VAPOR BARRIER
M2
2.18
102.00
222.44
0.50
51.00
1.07
109.14
0.00
1.02
61.28
222.44
0.23
23.46
3,653.67
72.16
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
8.00
1,079.02
70.98
567.84
24.90
199.20
0.00
14.72
297.26
1,079.02
5.33
42.64
6. C. 1. 2.
1.2
M3
171.44
99.00
16,972.56
81.05
8,023.95
26.04
2,577.96
0.00
1,694.88
4,675.77
16,972.56
5.60
554.40
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
14.00
21.45
0.64
8.96
0.31
4.34
0.70
1.54
5.91
21.45
0.07
0.98
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
100.00
5,200.76
0.01
1.00
14.61
1,461.00
93.00
2,213.00
1,432.76
5,200.76
3.10
310.00
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
335.00
17,422.53
0.01
3.35
14.61
4,894.35
311.55
7,413.55
4,799.73
17,422.53
3.10
1,038.50
6. C. 4. .
28.02
8.00
224.15
10.61
84.88
9.10
224.15
1.88
Sub Total
10,957.77
4,162.18
3,018.76
10,957.77
819.92
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
6. D. . .
51.00
40,920.47
8,689.98
72.80
9,209.65
1.84
407.09
2.88
11,340.57
61.75
11,273.18
40,920.47
15.04
1,961.56
6. D. 1. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
0.00
0.00
0.00
0.00
310.96
0.00
0.00
0.00
0.00
0.00
53.94
0.00
6. D. 5. .
TON
0.00
0.00
0.00
0.00
6,507.96
0.00
0.00
0.00
0.00
0.00
359.80
0.00
Pgina 261
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
0.00
0.00
0.00
0.00
2,243.51
0.00
0.00
0.00
0.00
0.00
240.00
0.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. . .
MASONRY WORK
6. E. 1. .
M2
31.51
504.18
14.12
225.92
8.32
133.12
0.00
6.24
138.90
504.18
1.71
27.36
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
56.08
170.00
9,533.48
26.54
4,511.80
13.64
2,318.80
0.00
76.50
2,626.38
9,533.48
2.83
481.10
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
46.57
15.00
698.54
20.51
307.65
11.17
167.55
0.00
30.90
192.44
698.54
2.31
34.65
113.64
2,957.72
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
293.00
4,642.64
1.28
375.04
8.17
2,393.81
0.00
594.79
1,279.00
4,642.64
1.67
489.31
6. F. 2. .
M2
11.79
164.00
1,933.11
1.28
209.92
6.81
1,116.84
0.00
73.80
532.55
1,933.11
1.39
227.96
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
5.00
81.02
3.24
16.20
6.47
32.35
0.00
10.15
22.32
81.02
1.33
6.65
6. F. 4. .
M2
4.20
90.00
377.63
0.00
0.00
3.03
272.70
0.00
0.90
104.03
377.63
0.61
54.90
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
5.42
127.00
688.89
0.89
113.03
3.03
384.81
0.00
1.27
189.78
688.89
0.61
77.47
6. F. 6. .
6.93
35.00
242.51
0.66
23.10
4.09
143.15
0.00
9.45
66.81
242.51
0.83
29.05
6. F. 7. .
6.93
39.00
270.22
0.66
25.74
4.09
159.51
0.00
10.53
74.44
270.22
0.83
16.00
Sub Total
10,736.20
Sub Total
5,045.37
8,236.02
2,619.47
763.03
4,503.17
0.00
0.00
700.89
2,268.93
10,736.20
543.11
8,236.02
32.37
917.71
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
293.00
1,965.44
1.90
556.70
2.94
861.42
0.00
5.86
541.46
1,965.44
0.60
175.80
6. G. 2. .
M2
8.59
164.00
1,407.96
2.26
370.64
3.68
603.52
0.00
45.92
387.88
1,407.96
0.75
123.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
1,004.42
1.90
241.30
3.68
467.36
0.00
19.05
276.71
1,004.42
0.75
95.25
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
48.75
6.03
24.12
2.77
11.08
0.00
0.12
13.43
48.75
0.58
2.32
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
1,229.80
6.03
542.70
3.82
343.80
0.00
4.50
338.80
1,229.80
0.83
74.70
7.91
127.00
4.00
90.00
Pgina 262
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
5,656.37
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
1,735.46
Pgina 263
TOTAL COST
0.00
0.00
0.00
0.00
75.45
0.00
1,558.28
REMARKS
(A+B+C+D+E)
2,287.18
0.00
5,656.37
UNIT
TOTAL
1.30
0.00
471.07
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
90.00
1,599.98
7.02
631.80
4.68
421.20
0.00
106.20
440.78
1,599.98
1.01
90.90
6. H. 2. .
M2
21.81
18.00
392.54
7.02
126.36
7.02
126.36
0.00
31.68
108.14
392.54
1.51
27.18
6. H. 3. .
RIGID INSULATION
M2
11.04
90.00
993.77
6.38
574.20
1.60
144.00
0.00
1.80
273.77
993.77
0.33
29.70
6. H. 4. .
M2
2.18
90.00
196.27
0.50
45.00
1.07
96.30
0.00
0.90
54.07
196.27
0.23
20.70
6. H. 5. .
PLAIN CONCRETE
M3
203.70
9.00
1,833.27
107.00
963.00
38.11
342.99
0.00
22.23
505.05
1,833.27
8.33
74.97
6. H. 6. .
M2
3.52
90.00
316.77
1.95
175.50
0.59
53.10
0.00
0.90
87.27
316.77
0.13
11.70
6. H. 7. .
M2
19.10
20.00
382.05
10.16
203.20
3.68
73.60
0.00
0.00
105.25
382.05
0.75
15.00
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
5,714.65
2,719.06
1,257.55
0.00
163.71
1,574.33
5,714.65
0.00
270.15
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 264
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
EA
379.94
2.00
759.88
245.00
490.00
30.01
60.02
0.00
0.52
209.34
759.88
6.25
12.50
6. K.15. .
15
EA
395.12
2.00
790.24
256.00
512.00
30.01
60.02
0.00
0.52
217.70
790.24
6.25
12.50
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
20.92
11.00
230.17
6.09
66.99
8.00
88.00
0.00
11.77
63.41
230.17
1.67
18.37
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
2.00
79.03
25.00
50.00
3.60
7.20
0.00
0.06
21.77
79.03
0.75
1.50
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
12.87
512.22
Sub Total
1,859.32
1,118.99
215.24
0.00
1,859.32
0.00
44.87
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
1,808.84
153.58
153.58
100.98
100.98
0.00
1,055.96
498.32
1,808.84
21.73
21.73
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,808.84
1.00
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 265
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
308.62
1,234.49
4.80
19.20
0.00
0.00
0.00
875.20
340.09
1,234.49
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
4.00
Pgina 266
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
UNIT
3,043.33
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
172.78
TOTAL COST
0.00
1,931.16
838.41
UNIT
TOTAL
3,043.33
21.73
6. M. . .
6. M. 1. .
TON
5,525.40
0.20
1,105.08
20.00
4.00
717.68
143.54
40.00
613.10
304.44
1,105.08
128.60
25.72
6. M. 2. .
CHK'D PLATE
M2
230.10
4.00
920.40
80.96
323.84
34.45
137.80
38.40
166.80
253.56
920.40
6.17
24.68
6. M. 3. .
M2
213.68
4.00
854.70
0.70
2.80
25.12
100.48
28.00
487.96
235.46
854.70
4.50
18.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
381.82
106.40
Sub Total
2,880.18
330.64
1,267.86
793.46
2,880.18
0.00
68.40
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.00
0.00
0.67
0.00
Sub Total
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
90,004.31
20,626.31
24,228.73
585.65
19,768.33
24,795.29
90,004.31
5,118.52
Pgina 267
REMARKS
(A+B+C+D+E)
100.98
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
639.00
4,409.88
0.00
0.00
2.11
1,348.29
0.00
1,846.71
1,214.88
4,409.88
0.48
306.72
6. B. 2. .
BACK FILLING
M3
17.05
512.00
8,727.55
0.00
0.00
5.85
2,995.20
81.92
3,246.08
2,404.35
8,727.55
1.31
670.72
6. B. 3. .
DISPOSAL
M3
5.52
190.00
1,048.98
0.00
0.00
0.74
140.60
0.00
619.40
288.98
1,048.98
0.15
28.50
6. B. 4. .
VAPOR BARRIER
M2
2.18
196.00
427.43
0.50
98.00
1.07
209.72
0.00
1.96
117.75
427.43
0.23
4,693.81
81.92
Sub Total
14,613.84
98.00
5,714.15
4,025.96
14,613.84
45.08
1,051.02
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
12.00
1,618.53
70.98
851.76
24.90
298.80
0.00
22.08
445.89
1,618.53
5.33
63.96
6. C. 1. 2.
1.2
M3
171.44
102.00
17,486.88
81.05
8,267.10
26.04
2,656.08
0.00
1,746.24
4,817.46
17,486.88
5.60
571.20
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
13.00
19.92
0.64
8.32
0.31
4.03
0.65
1.43
5.49
19.92
0.07
0.91
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
411.00
21,375.11
0.01
4.11
14.61
6,004.71
382.23
9,095.43
5,888.63
21,375.11
3.10
1,274.10
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
40,500.44
9,131.29
8,963.62
382.88
10,865.18
11,157.47
40,500.44
0.00
1,910.17
6. D. 1. .
TON
0.00
17.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
20.00
23,217.34
0.00
0.00
310.96
6,219.20
167.60
10,434.40
6,396.14
23,217.34
53.94
1,078.80
6. D. 5. .
TON
10,356.57
0.30
3,106.97
0.00
0.00
6,507.96
1,952.39
60.00
238.64
855.94
3,106.97
359.80
107.94
Pgina 268
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
569.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.33
0.30
975.40
0.00
0.00
2,243.51
673.05
32.40
1.24
268.71
975.40
240.00
72.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
488.00
Sub Total
27,299.71
0.00
8,844.64
260.00
10,674.28
7,520.79
27,299.71
0.00
1,258.74
6. E. . .
MASONRY WORK
6. E. 1. .
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
14,984.14
43.59
4,882.08
35.01
3,921.12
507.36
1,545.60
4,127.98
14,984.14
7.41
829.92
6. E. 6. .
0.00
20.51
0.00
11.17
0.00
2.31
112.00
Sub Total
14,984.14
4,882.08
0.00
0.00
0.00
0.00
3,921.12
507.36
1,545.60
4,127.98
14,984.14
0.00
829.92
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
72.00
1,140.85
1.28
92.16
8.17
588.24
0.00
146.16
314.29
1,140.85
1.67
120.24
6. F. 2. .
M2
11.79
157.00
1,850.60
1.28
200.96
6.81
1,069.17
0.00
70.65
509.82
1,850.60
1.39
218.23
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
40.00
648.16
3.24
129.60
6.47
258.80
0.00
81.20
178.56
648.16
1.33
53.20
6. F. 4. .
M2
4.20
156.00
654.57
0.00
0.00
3.03
472.68
0.00
1.56
180.33
654.57
0.61
95.16
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
6.93
16.00
110.86
0.66
10.56
4.09
65.44
0.00
4.32
30.54
110.86
0.83
13.28
6. F. 7. .
6.93
96.00
665.17
0.66
63.36
4.09
392.64
0.00
0.83
Sub Total
5,070.21
496.64
2,846.97
0.00
25.92
183.25
665.17
329.81
1,396.79
5,070.21
79.68
579.79
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
157.00
1,053.15
1.90
298.30
2.94
461.58
0.00
3.14
290.13
1,053.15
0.60
94.20
6. G. 2. .
M2
8.59
72.00
618.13
2.26
162.72
3.68
264.96
0.00
20.16
170.29
618.13
0.75
54.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
13.67
109.32
6.03
48.24
3.82
30.56
0.00
0.40
30.12
109.32
0.83
6.64
6. G. 7. .
M2
0.00
6.03
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
2,240.96
6.03
988.92
3.82
626.48
0.00
8.20
617.36
2,240.96
0.83
136.12
8.00
164.00
Pgina 269
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
4,021.56
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
1,498.18
Pgina 270
TOTAL COST
0.00
0.00
0.00
0.00
31.90
0.00
1,107.90
REMARKS
(A+B+C+D+E)
1,383.58
0.00
4,021.56
UNIT
TOTAL
1.30
0.00
290.96
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
19.10
1,050.64
10.16
558.80
3.68
202.40
0.00
0.00
289.44
1,050.64
0.75
41.25
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
55.00
Sub Total
1,050.64
558.80
202.40
0.00
0.00
0.00
289.44
1,050.64
0.00
41.25
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
75.42
178.00
13,424.13
41.62
7,408.36
7.68
1,367.04
0.00
950.52
3,698.21
13,424.13
1.62
288.36
6. K. 2. .
M2
78.33
193.00
15,117.46
43.73
8,439.89
7.68
1,482.24
0.00
1,030.62
4,164.71
15,117.46
1.62
312.66
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
179.43
358.86
8.19
16.38
0.00
0.00
0.00
243.62
98.86
358.86
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
Pgina 271
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
EA
6. K.13. .
13
EA
6. K.14. .
14
EA
379.94
6. K.15. .
15
EA
395.12
6. K.16. .
16
6. K.17. .
17
20.92
6. K.18. .
18
6. K.19. .
19
EA
39.52
6. K.20. .
20
VENTILATOR (800~1000)
EA
6. K.21. .
21
FLASHING
21.64
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
3,469.74
150.61
301.22
100.60
201.20
0.00
2,011.44
955.88
3,469.74
21.65
43.30
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,564.38
198.11
198.11
51.62
51.62
0.00
883.68
430.97
1,564.38
11.11
11.11
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
708.89
8.00
320.00
4.80
192.00
0.00
1.60
195.29
708.89
1.00
40.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6.00
2,279.64
245.00
1,470.00
30.01
180.06
0.00
1.56
628.02
2,279.64
6.25
37.50
6.00
2,370.73
256.00
1,536.00
30.01
180.06
0.00
1.56
653.11
2,370.73
6.25
37.50
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29.00
606.81
6.09
176.61
8.00
232.00
0.00
31.03
167.17
606.81
1.67
48.43
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
237.10
25.00
150.00
3.60
21.60
0.00
0.18
65.32
237.10
0.75
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,631.43
7.00
1,498.00
5.12
1,095.68
0.00
761.84
1,275.91
4,631.43
1.08
231.12
3,022.53
10,946.60
39,735.05
40.00
214.00
Sub Total
6. L. 1. 1. i
39,735.05
1,734.87
2.00
21,015.24
4,750.68
0.00
1,000.07
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
6. L. 1. 2. b
b)
1.0*2.2
EA
6. L. 1. 2. c
c)
1.8*2.3
EA
6. L. 1. 3.
1.3
WOODEN DOOR
6. L. 1. 3. a
a)
0.9*2.2
6. L. 1. 4.
1.4
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
1,564.38
-
1.00
Pgina 272
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
385.78
385.78
6.00
6.00
0.00
0.00
0.00
273.50
106.28
385.78
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
642.96
4.00
2,571.83
10.00
40.00
0.00
0.00
0.00
1,823.32
708.51
2,571.83
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
771.56
2.00
1,543.11
12.00
24.00
0.00
0.00
0.00
1,094.00
425.11
1,543.11
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
1.00
Pgina 273
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
6. POWER DISTRIBUTION
CENTER
Q'ty
Sub Total
Price
UNIT
9,534.84
6. M. . .
6. M. 1. .
TON
6. M. 2. .
CHK'D PLATE
M2
230.10
6. M. 3. .
M2
6. M. 4. .
6. M. 5. .
6. M. 6. .
6. M. 7. .
6. M. 8. .
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
569.33
TOTAL COST
0.00
6,085.94
2,626.75
UNIT
TOTAL
9,534.84
54.41
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
3,451.50
80.96
1,214.40
34.45
516.75
144.00
625.50
950.85
3,451.50
6.17
92.55
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
757.17
211.00
1,148.82
15.00
1.00
Sub Total
4,600.32
1,236.00
1,128.81
1,267.34
4,600.32
0.00
135.63
6. N. . .
MISC. WORK
6. N. 1. .
29.07
1,773.14
8.08
492.88
12.36
753.96
14.03
23.79
488.48
1,773.14
2.57
156.77
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.67
Sub Total
TOTAL
61.00
0.00
0.00
0.00
0.00
1,773.14
492.88
753.96
14.03
23.79
488.48
1,773.14
156.77
163,183.89
39,978.44
37,370.77
1,457.19
39,421.99
44,955.50
163,183.89
7,308.73
Pgina 274
REMARKS
(A+B+C+D+E)
252.82
0.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
1,141.00
7,874.29
0.00
0.00
2.11
2,407.51
0.00
3,297.49
2,169.29
7,874.29
0.48
547.68
6. B. 2. .
BACK FILLING
M3
17.05
1,100.00
18,750.60
0.00
0.00
5.85
6,435.00
176.00
6,974.00
5,165.60
18,750.60
1.31
1,441.00
6. B. 3. .
DISPOSAL
M3
5.52
185.00
1,021.38
0.00
0.00
0.74
136.90
0.00
603.10
281.38
1,021.38
0.15
27.75
6. B. 4. .
VAPOR BARRIER
M2
2.18
390.00
850.51
0.50
195.00
1.07
417.30
0.00
3.90
234.31
850.51
0.23
9,396.71
176.00
Sub Total
28,496.78
195.00
10,878.49
7,850.58
28,496.78
89.70
2,106.13
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
33.00
4,450.95
70.98
2,342.34
24.90
821.70
0.00
60.72
1,226.19
4,450.95
5.33
175.89
6. C. 1. 2.
1.2
M3
171.44
398.00
68,233.11
81.05
32,257.90
26.04
10,363.92
0.00
6,813.76
18,797.53
68,233.11
5.60
2,228.80
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
56.00
85.80
0.64
35.84
0.31
17.36
2.80
6.16
23.64
85.80
0.07
3.92
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
964.00
50,135.28
0.01
9.64
14.61
14,084.04
896.52
21,333.32
13,811.76
50,135.28
3.10
2,988.40
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
52.01
983.00
51,123.43
0.01
9.83
14.61
14,361.63
914.19
21,753.79
14,083.99
51,123.43
3.10
3,047.30
6. C. 4. .
28.02
153.00
4,286.90
10.61
1,623.33
9.10
1,392.30
35.19
55.08
1,181.00
4,286.90
1.88
49,124.11
178,315.47
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
178,315.47
36,278.88
41,040.95
1,848.70
50,022.83
287.64
8,731.95
6. D. 1. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
0.00
0.00
0.00
0.00
310.96
0.00
0.00
0.00
0.00
0.00
53.94
0.00
6. D. 5. .
TON
0.00
0.00
0.00
0.00
6,507.96
0.00
0.00
0.00
0.00
0.00
359.80
0.00
Pgina 275
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
0.00
0.00
0.00
0.00
2,243.51
0.00
0.00
0.00
0.00
0.00
240.00
0.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. . .
MASONRY WORK
6. E. 1. .
M2
31.51
1,228.93
14.12
550.68
8.32
324.48
0.00
15.21
338.56
1,228.93
1.71
66.69
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
56.08
336.00
18,842.64
26.54
8,917.44
13.64
4,583.04
0.00
151.20
5,190.96
18,842.64
2.83
950.88
6. E. 5. .
M2
133.79
82.00
10,970.53
43.59
3,574.38
35.01
2,870.82
371.46
1,131.60
3,022.27
10,970.53
7.41
607.62
6. E. 6. .
46.57
12.00
558.83
20.51
246.12
11.17
134.04
0.00
24.72
153.95
558.83
2.31
7,912.38
371.46
39.00
Sub Total
31,600.93
13,288.62
1,322.73
8,705.74
31,600.93
27.72
1,652.91
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
504.00
7,985.98
1.28
645.12
8.17
4,117.68
0.00
1,023.12
2,200.06
7,985.98
1.67
841.68
6. F. 2. .
M2
11.79
559.00
6,589.09
1.28
715.52
6.81
3,806.79
0.00
251.55
1,815.23
6,589.09
1.39
777.01
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
16.20
44.00
712.98
3.24
142.56
6.47
284.68
0.00
89.32
196.42
712.98
1.33
58.52
6. F. 4. .
M2
4.20
308.00
1,292.35
0.00
0.00
3.03
933.24
0.00
3.08
356.03
1,292.35
0.61
187.88
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
5.42
497.00
2,695.90
0.89
442.33
3.03
1,505.91
0.00
4.97
742.69
2,695.90
0.61
303.17
6. F. 6. .
6.93
45.00
311.80
0.66
29.70
4.09
184.05
0.00
12.15
85.90
311.80
0.83
37.35
6. F. 7. .
6.93
100.00
692.88
0.66
66.00
4.09
409.00
0.00
27.00
190.88
692.88
0.83
Sub Total
20,280.98
2,041.23
11,241.35
0.00
1,411.19
5,587.21
20,280.98
83.00
2,288.61
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
559.00
3,749.76
1.90
1,062.10
2.94
1,643.46
0.00
11.18
1,033.02
3,749.76
0.60
335.40
6. G. 2. .
M2
8.59
504.00
4,326.90
2.26
1,139.04
3.68
1,854.72
0.00
141.12
1,192.02
4,326.90
0.75
378.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
7.91
497.00
3,930.67
1.90
944.30
3.68
1,828.96
0.00
74.55
1,082.86
3,930.67
0.75
372.75
6. G. 5. .
M2
18.40
22.00
404.77
9.62
211.64
3.68
80.96
0.00
0.66
111.51
404.77
0.75
16.50
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
158.44
6.03
78.39
2.77
36.01
0.00
0.39
43.65
158.44
0.58
7.54
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
19.21
22.00
422.69
11.12
244.64
2.77
60.94
0.00
0.66
116.45
422.69
0.58
12.76
6. G.11. .
11
M2
20.76
93.00
1,930.57
9.02
838.86
5.98
556.14
0.00
3.72
531.85
1,930.57
1.28
119.04
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
308.00
4,208.64
6.03
1,857.24
3.82
1,176.56
0.00
15.40
1,159.44
4,208.64
0.83
255.64
13.00
Pgina 276
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
19,132.44
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
6,376.21
Pgina 277
TOTAL COST
0.00
0.00
0.00
0.00
247.68
0.00
5,270.80
REMARKS
(A+B+C+D+E)
7,237.75
0.00
19,132.44
UNIT
TOTAL
1.30
0.00
1,497.63
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
17.78
340.00
6,044.36
7.02
2,386.80
4.68
1,591.20
0.00
401.20
1,665.16
6,044.36
1.01
6. H. 2. .
M2
21.81
39.00
850.51
7.02
273.78
7.02
273.78
0.00
68.64
234.31
850.51
1.51
58.89
6. H. 3. .
RIGID INSULATION
M2
11.04
340.00
3,754.26
6.38
2,169.20
1.60
544.00
0.00
6.80
1,034.26
3,754.26
0.33
112.20
6. H. 4. .
M2
2.18
340.00
741.47
0.50
170.00
1.07
363.80
0.00
3.40
204.27
741.47
0.23
78.20
6. H. 5. .
PLAIN CONCRETE
M3
203.70
34.00
6,925.67
107.00
3,638.00
38.11
1,295.74
0.00
83.98
1,907.95
6,925.67
8.33
283.22
6. H. 6. .
M2
3.52
340.00
1,196.67
1.95
663.00
0.59
200.60
0.00
3.40
329.67
1,196.67
0.13
44.20
6. H. 7. .
M2
19.10
227.00
4,336.28
10.16
2,306.32
3.68
835.36
0.00
0.00
1,194.60
4,336.28
0.75
170.25
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
23,849.22
11,607.10
5,104.48
0.00
0.00
567.42
0.00
6,570.22
23,849.22
343.40
0.00
1,090.36
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 278
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
EA
379.94
8.00
3,039.52
245.00
1,960.00
30.01
240.08
0.00
2.08
837.36
3,039.52
6.25
50.00
6. K.15. .
15
EA
395.12
8.00
3,160.98
256.00
2,048.00
30.01
240.08
0.00
2.08
870.82
3,160.98
6.25
50.00
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
20.92
44.00
920.68
6.09
267.96
8.00
352.00
0.00
47.08
253.64
920.68
1.67
73.48
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
39.52
8.00
316.13
25.00
200.00
3.60
28.80
0.00
0.24
87.09
316.13
0.75
6.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
Sub Total
7,437.31
4,475.96
860.96
0.00
51.48
2,048.91
7,437.31
0.00
179.48
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
761.30
2.00
1,522.60
69.78
139.56
28.37
56.74
0.00
906.84
419.46
1,522.60
6.11
12.22
6. L. 1. 1. c
c)
1.8*2.2
EA
1,421.11
1.00
1,421.11
123.08
123.08
52.38
52.38
0.00
854.15
391.50
1,421.11
11.28
11.28
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
3,617.67
153.58
307.16
100.98
201.96
0.00
2,111.92
996.63
3,617.67
21.73
43.46
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,808.84
2.00
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 279
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
514.38
6,172.50
8.00
96.00
0.00
0.00
0.00
4,376.04
1,700.46
6,172.50
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
12.00
Pgina 280
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
7. SWITCHGEAR BUILDING
Q'ty
Sub Total
Price
UNIT
12,733.88
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
665.80
TOTAL COST
0.00
8,248.95
3,508.05
UNIT
TOTAL
12,733.88
66.96
6. M. . .
6. M. 1. .
TON
5,525.36
0.50
2,762.68
20.00
10.00
717.68
358.84
100.00
1,532.75
761.09
2,762.68
128.60
64.30
6. M. 2. .
CHK'D PLATE
M2
230.10
98.00
22,549.83
80.96
7,934.08
34.45
3,376.10
940.80
4,086.60
6,212.25
22,549.83
6.17
604.66
6. M. 3. .
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
1,148.82
21.60
21.60
240.42
240.42
67.00
503.31
316.49
1,148.82
43.08
43.08
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,148.82
1.00
Sub Total
26,461.33
7,965.68
3,975.36
1,107.80
6,122.66
7,289.83
26,461.33
0.00
712.04
6. N. . .
MISC. WORK
6. N. 1. .
29.07
232.54
8.08
64.64
12.36
98.88
1.84
3.12
64.06
232.54
2.57
20.56
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.67
Sub Total
TOTAL
8.00
0.00
0.00
232.54
64.64
98.88
1.84
3.12
64.06
232.54
20.56
348,540.88
82,959.12
87,179.90
3,505.80
78,876.55
96,019.51
348,540.88
18,346.63
Pgina 281
REMARKS
(A+B+C+D+E)
311.08
0.00
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
231.00
1,594.18
0.00
0.00
2.11
487.41
0.00
667.59
439.18
1,594.18
0.48
110.88
6. B. 2. .
BACK FILLING
M3
17.05
213.00
3,630.80
0.00
0.00
5.85
1,246.05
34.08
1,350.42
1,000.25
3,630.80
1.31
279.03
6. B. 3. .
DISPOSAL
M3
5.52
46.00
253.96
0.00
0.00
0.74
34.04
0.00
149.96
69.96
253.96
0.15
6.90
6. B. 4. .
VAPOR BARRIER
M2
2.18
30.00
65.42
0.50
15.00
1.07
32.10
0.00
0.30
18.02
65.42
0.23
Sub Total
5,544.36
15.00
1,799.60
34.08
2,168.27
1,527.41
5,544.36
6.90
403.71
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
5.00
674.39
70.98
354.90
24.90
124.50
0.00
9.20
185.79
674.39
5.33
26.65
6. C. 1. 2.
1.2
M3
171.44
28.00
4,800.32
81.05
2,269.40
26.04
729.12
0.00
479.36
1,322.44
4,800.32
5.60
156.80
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
4.00
6.13
0.64
2.56
0.31
1.24
0.20
0.44
1.69
6.13
0.07
0.28
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
108.00
5,616.82
0.01
1.08
14.61
1,577.88
100.44
2,390.04
1,547.38
5,616.82
3.10
334.80
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
11,097.66
2,627.94
2,432.74
100.64
2,879.04
3,057.30
11,097.66
0.00
518.53
6. D. 1. .
TON
0.00
3.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
0.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
4.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
4.20
4,875.64
0.00
0.00
310.96
1,306.03
35.20
2,191.22
1,343.19
4,875.64
53.94
226.55
6. D. 5. .
TON
10,356.70
0.10
1,035.67
0.00
0.00
6,507.96
650.80
20.00
79.55
285.32
1,035.67
359.80
35.98
Pgina 282
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
126.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.30
0.10
325.13
0.00
0.00
2,243.51
224.35
10.80
0.41
89.57
325.13
240.00
24.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
147.00
Sub Total
6,236.44
0.00
2,181.18
66.00
2,271.18
1,718.08
6,236.44
0.00
286.53
6. E. . .
MASONRY WORK
6. E. 1. .
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
133.79
3,879.82
43.59
1,264.11
35.01
1,015.29
131.37
400.20
1,068.85
3,879.82
7.41
214.89
6. E. 6. .
0.00
20.51
0.00
11.17
0.00
2.31
29.00
Sub Total
3,879.82
1,264.11
0.00
0.00
0.00
0.00
1,015.29
131.37
400.20
1,068.85
3,879.82
0.00
214.89
6. F. . .
PLASTER WORK
6. F. 1. .
M2
15.85
34.00
538.74
1.28
43.52
8.17
277.78
0.00
69.02
148.42
538.74
1.67
56.78
6. F. 2. .
M2
11.79
31.00
365.41
1.28
39.68
6.81
211.11
0.00
13.95
100.67
365.41
1.39
43.09
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
82.97
249.09
904.15
Sub Total
904.15
83.20
488.89
0.00
0.00
99.87
6. G. . .
PAINTING WORK
6. G. 1. .
M2
6.71
31.00
207.95
1.90
58.90
2.94
91.14
0.00
0.62
57.29
207.95
0.60
18.60
6. G. 2. .
M2
8.59
34.00
291.89
2.26
76.84
3.68
125.12
0.00
9.52
80.41
291.89
0.75
25.50
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
12.19
36.56
6.03
18.09
2.77
8.31
0.00
0.09
10.07
36.56
0.58
1.74
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
13.66
409.93
6.03
180.90
3.82
114.60
0.00
1.50
112.93
409.93
0.83
24.90
3.00
30.00
Pgina 283
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
14.60
30.00
Price
438.09
1,384.42
UNIT
4.34
TOTAL
130.20
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
464.93
186.00
525.17
Pgina 284
TOTAL COST
0.00
1.20
12.93
120.69
381.39
REMARKS
(A+B+C+D+E)
0.00
438.09
1,384.42
UNIT
TOTAL
1.30
39.00
109.74
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
75.42
3,016.66
41.62
1,664.80
7.68
307.20
0.00
213.60
831.06
3,016.66
1.62
64.80
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
Pgina 285
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
6. K.11. .
11
GUTTER(250*200)
17.72
6. K.12. .
12
EA
6. K.13. .
13
EA
6. K.14. .
14
EA
6. K.15. .
15
6. K.16. .
16
6. K.17. .
17
6. K.18. .
18
6. K.19. .
19
6. K.20. .
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
159.50
8.00
72.00
4.80
43.20
0.00
0.36
43.94
159.50
1.00
9.00
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
379.94
2.00
759.88
245.00
490.00
30.01
60.02
0.00
0.52
209.34
759.88
6.25
12.50
EA
395.12
2.00
790.24
256.00
512.00
30.01
60.02
0.00
0.52
217.70
790.24
6.25
12.50
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.92
11.00
230.17
6.09
66.99
8.00
88.00
0.00
11.77
63.41
230.17
1.67
18.37
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
39.52
2.00
79.03
25.00
50.00
3.60
7.20
0.00
0.06
21.77
79.03
0.75
1.50
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
21.64
1,190.32
7.00
385.00
5.12
281.60
0.00
195.80
327.92
1,190.32
1.08
59.40
6. L. . .
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
9.00
55.00
6,225.80
3,240.79
847.24
0.00
422.63
1,715.14
6,225.80
178.07
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 286
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 287
MANHOURS
Cdigo Cosapi
NO
ITEM
UNIT
PRICE
UNIT
8. N2 CYLINDER SHELTER
Q'ty
Sub Total
Price
UNIT
0.00
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
6. M. 1. .
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
0.00
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
M2
0.00
0.70
0.00
25.12
0.00
0.00
0.00
0.00
0.00
4.50
0.00
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. . .
MISC. WORK
6. N. 1. .
29.07
813.90
8.08
226.24
12.36
346.08
6.44
10.92
224.22
813.90
2.57
71.96
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.67
Sub Total
TOTAL
28.00
0.00
0.00
0.00
813.90
226.24
346.08
6.44
10.92
224.22
813.90
71.96
36,086.55
7,922.21
9,636.19
338.53
8,248.14
9,941.48
36,086.55
1,883.30
Pgina 288
REMARKS
(A+B+C+D+E)
0.00
0.00
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. A. . .
TEMPORARY WORK
6. A. 1. .
BATTER BOARD
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 2. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 1.
3.1
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 2.
3.2
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 3. 3.
3.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 4. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 5. .
TEMPORARY STAIR
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 6. .
LINE MARKING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. A. 9. .
SITE CLEANING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. B. . .
EARTH WORK
6. B. 1. .
EXCAVATION
M3
6.90
15,490.00
106,899.82
0.00
0.00
2.11
32,683.90
0.00
44,766.10
29,449.82
106,899.82
0.48
7,435.20
6. B. 2. .
BACK FILLING
M3
17.05
17,142.00
292,202.55
0.00
0.00
5.85
100,280.70
2,742.72
108,680.28
80,498.85
292,202.55
1.31
22,456.02
6. B. 3. .
DISPOSAL
M3
5.52
584.00
3,224.25
0.00
0.00
0.74
432.16
0.00
1,903.84
888.25
3,224.25
0.15
87.60
6. B. 4. .
VAPOR BARRIER
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
Sub Total
402,326.62
0.00
133,396.76
2,742.72
155,350.22
110,836.92
402,326.62
0.00
29,978.82
6. C. . .
6. C. 1. .
CONCRETE WORK
6. C. 1. 1.
1.1
LEAN CONCRETE
F'c = 10MPa
M3
134.88
55.00
7,418.25
70.98
3,903.90
24.90
1,369.50
0.00
101.20
2,043.65
7,418.25
5.33
293.15
6. C. 1. 2.
1.2
M3
171.44
800.00
137,151.99
81.05
64,840.00
26.04
20,832.00
0.00
13,696.00
37,783.99
137,151.99
5.60
4,480.00
6. C. 1. 3.
1.3
M3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. C. 2. .
6. C. 2. 1.
2.1
TON
1.53
96.00
147.08
0.64
61.44
0.31
29.76
4.80
10.56
40.52
147.08
0.07
6.72
6. C. 3. .
6. C. 3. 1.
3.1
FORM (4 TIMES)
M2
52.01
1,623.00
84,408.26
0.01
16.23
14.61
23,712.03
1,509.39
35,916.99
23,253.62
84,408.26
3.10
5,031.30
6. C. 3. 2.
3.2
FORM (3 TIMES)
M2
0.00
0.01
0.00
14.61
0.00
0.00
0.00
0.00
0.00
3.10
0.00
6. C. 4. .
0.00
10.61
0.00
9.10
0.00
0.00
0.00
0.00
0.00
1.88
RE-BAR WORK
HIGH STRENGTH REINFORCING BAR GRADE 60
FORM WORK
Sub Total
6. D. . .
229,125.58
68,821.57
45,943.29
1,514.19
49,724.75
63,121.78
229,125.58
0.00
9,811.17
6. D. 1. .
TON
0.00
1,278.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 2. .
TON
0.00
192.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 3. .
TON
0.00
1,470.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 4. .
TON
1,160.87
1,470.00
1,706,474.75
0.00
0.00
310.96
457,111.20
12,318.60
766,928.40
470,116.55
1,706,474.75
53.94
79,291.80
6. D. 5. .
TON
10,356.56
10.00
103,565.57
0.00
0.00
6,507.96
65,079.60
2,000.00
7,954.70
28,531.27
103,565.57
359.80
3,598.00
Pgina 289
MANHOURS
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. D. 6. .
EA
0.00
44,730.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 7. .
M3
3,251.37
3.00
9,754.11
0.00
0.00
2,243.51
6,730.53
324.00
12.42
2,687.16
9,754.11
240.00
720.00
6. D. 8. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.10. .
M2
0.00
38,340.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. D.11. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
1,819,794.43
0.00
528,921.33
14,642.60
774,895.52
501,334.98
1,819,794.43
0.00
83,609.80
6. E. . .
MASONRY WORK
6. E. 1. .
M2
0.00
14.12
0.00
8.32
0.00
0.00
0.00
0.00
0.00
1.71
0.00
6. E. 2. .
M2
0.00
23.88
0.00
14.31
0.00
0.00
0.00
0.00
0.00
2.94
0.00
6. E. 3. .
M2
0.00
30.58
0.00
29.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. E. 4. .
M2
0.00
26.54
0.00
13.64
0.00
0.00
0.00
0.00
0.00
2.83
0.00
6. E. 5. .
M2
0.00
43.59
0.00
35.01
0.00
0.00
0.00
0.00
0.00
7.41
0.00
6. E. 6. .
0.00
20.51
0.00
11.17
0.00
0.00
0.00
0.00
0.00
2.31
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. F. . .
PLASTER WORK
6. F. 1. .
M2
0.00
1.28
0.00
8.17
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. F. 2. .
M2
0.00
1.28
0.00
6.81
0.00
0.00
0.00
0.00
0.00
1.39
0.00
6. F. 3. .
CEMENT MORTAR(FLOOR)
M2
0.00
3.24
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.33
0.00
6. F. 4. .
M2
0.00
0.00
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 5. .
CONCRETE EXPOSED(INT.CEILING)
M2
0.00
0.89
0.00
3.03
0.00
0.00
0.00
0.00
0.00
0.61
0.00
6. F. 6. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. F. 7. .
0.00
0.66
0.00
4.09
0.00
0.00
0.00
0.00
0.00
0.83
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G. . .
PAINTING WORK
6. G. 1. .
M2
0.00
1.90
0.00
2.94
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. G. 2. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 3. .
M2
0.00
2.26
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 4. .
M2
0.00
1.90
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 5. .
M2
0.00
9.62
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 6. .
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
6. G. 7. .
M2
0.00
6.03
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G. 8. .
M2
0.00
5.67
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. G. 9. .
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. G.10. .
10
M2
0.00
11.12
0.00
2.77
0.00
0.00
0.00
0.00
0.00
0.58
0.00
6. G.11. .
11
M2
0.00
9.02
0.00
5.98
0.00
0.00
0.00
0.00
0.00
1.28
0.00
6. G.12. .
12
EPOXY PAINT(FLOOR)
M2
0.00
6.03
0.00
3.82
0.00
0.00
0.00
0.00
0.00
0.83
0.00
Pgina 290
MANHOURS
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
6. G.13. .
13
M2
HARDENER(FLOOR)
Sub Total
Price
UNIT
0.00
0.00
4.34
TOTAL
UNIT
0.00
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
6.20
0.00
0.00
Pgina 291
TOTAL COST
0.00
0.00
0.00
0.00
0.00
0.00
REMARKS
(A+B+C+D+E)
0.00
0.00
0.00
UNIT
TOTAL
1.30
0.00
0.00
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. H. . .
WATERPROOFING WORK
6. H. 1. .
M2
0.00
7.02
0.00
4.68
0.00
0.00
0.00
0.00
0.00
1.01
0.00
6. H. 2. .
M2
0.00
7.02
0.00
7.02
0.00
0.00
0.00
0.00
0.00
1.51
0.00
6. H. 3. .
RIGID INSULATION
M2
0.00
6.38
0.00
1.60
0.00
0.00
0.00
0.00
0.00
0.33
0.00
6. H. 4. .
M2
0.00
0.50
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.23
0.00
6. H. 5. .
PLAIN CONCRETE
M3
0.00
107.00
0.00
38.11
0.00
0.00
0.00
0.00
0.00
8.33
0.00
6. H. 6. .
M2
0.00
1.95
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.13
0.00
6. H. 7. .
M2
0.00
10.16
0.00
3.68
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. H. 8. .
MEMBRANE WATERPROOFING
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. I. . .
6. I. 1. .
CERAMIC TILE(FLOOR)
M2
0.00
8.92
0.00
9.44
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. I. 2. .
CERAMIC TILE(WALL)
M2
0.00
8.92
0.00
11.33
0.00
0.00
0.00
0.00
0.00
2.32
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. . .
INTERIOR WORK
6. J. 1. .
M2
0.00
27.50
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 2. .
M2
0.00
15.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
1.38
0.00
6. J. 3. .
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 3. 1.
M2
0.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. J. 4. .
TOILET CUBICLE
M2
0.00
120.00
0.00
13.11
0.00
0.00
0.00
0.00
0.00
2.78
0.00
6. J. 5. .
ACCESS FLOOR
M2
0.00
150.00
0.00
10.85
0.00
0.00
0.00
0.00
0.00
2.25
0.00
6. J. 6. .
M2
0.00
17.22
0.00
2.96
0.00
0.00
0.00
0.00
0.00
0.60
0.00
6. J. 7. .
M2
0.00
17.22
0.00
3.70
0.00
0.00
0.00
0.00
0.00
0.75
0.00
Sub Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. . .
6. K. 1. .
M2
0.00
41.62
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 2. .
M2
0.00
43.73
0.00
7.68
0.00
0.00
0.00
0.00
0.00
1.62
0.00
6. K. 3. .
M2
0.00
17.07
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 4. .
M2
0.00
16.50
0.00
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 5. .
PANEL CANOPY(1700*1600)
EA
0.00
5.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 6. .
PANEL CANOPY(1500*1200)
EA
0.00
3.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 7. .
PANEL CANOPY(2600*1500)
EA
0.00
8.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 8. .
PANEL CANOPY(4200*1800)
EA
0.00
15.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K. 9. .
PANEL CANOPY(4600*2000)
EA
0.00
19.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Pgina 292
MANHOURS
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. K.10. .
10
PANEL CANOPY(6000*1800)
EA
0.00
22.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.11. .
11
GUTTER(250*200)
0.00
8.00
0.00
4.80
0.00
0.00
0.00
0.00
0.00
1.00
0.00
6. K.12. .
12
EA
0.00
90.00
0.00
18.60
0.00
0.00
0.00
0.00
0.00
4.00
0.00
6. K.13. .
13
EA
0.00
135.00
0.00
23.26
0.00
0.00
0.00
0.00
0.00
5.00
0.00
6. K.14. .
14
EA
0.00
245.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.15. .
15
EA
0.00
256.00
0.00
30.01
0.00
0.00
0.00
0.00
0.00
6.25
0.00
6. K.16. .
16
0.00
2.63
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.17. .
17
0.00
6.09
0.00
8.00
0.00
0.00
0.00
0.00
0.00
1.67
0.00
6. K.18. .
18
0.00
3.78
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.19. .
19
EA
0.00
25.00
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.75
0.00
6. K.20. .
20
VENTILATOR (800~1000)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. K.21. .
21
FLASHING
0.00
7.00
0.00
5.12
0.00
0.00
0.00
0.00
0.00
1.08
0.00
Sub Total
6. L. . .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. .
DOOR WORK
6. L. 1. 1.
1.1
6. L. 1. 1. a
a)
0.9*2.2
EA
0.00
69.64
0.00
28.27
0.00
0.00
0.00
0.00
0.00
6.09
0.00
6. L. 1. 1. b
b)
1.0*2.2
EA
0.00
69.78
0.00
28.37
0.00
0.00
0.00
0.00
0.00
6.11
0.00
6. L. 1. 1. c
c)
1.8*2.2
EA
0.00
123.08
0.00
52.38
0.00
0.00
0.00
0.00
0.00
11.28
0.00
6. L. 1. 1. d
d)
1.8*3.0
EA
0.00
138.05
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. e
e)
2.0*2.2
EA
0.00
124.16
0.00
52.57
0.00
0.00
0.00
0.00
0.00
11.32
0.00
6. L. 1. 1. f
f)
2.4*3.0
EA
0.00
153.58
0.00
100.98
0.00
0.00
0.00
0.00
0.00
21.73
0.00
6. L. 1. 1. g
g)
1.6*3.0
EA
0.00
147.65
0.00
100.22
0.00
0.00
0.00
0.00
0.00
21.57
0.00
6. L. 1. 1. h
h)
2.0*3.0
EA
0.00
150.61
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 1. i
i)
3.75*3.0
EA
0.00
162.43
0.00
195.51
0.00
0.00
0.00
0.00
0.00
42.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2.
1.2
6. L. 1. 2. a
a)
0.9*2.2
EA
0.00
197.97
0.00
51.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 2. b
b)
1.0*2.2
EA
0.00
198.11
0.00
51.62
0.00
0.00
0.00
0.00
0.00
11.11
0.00
6. L. 1. 2. c
c)
1.8*2.3
EA
0.00
235.02
0.00
99.08
0.00
0.00
0.00
0.00
0.00
21.32
0.00
6. L. 1. 3.
1.3
WOODEN DOOR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 3. a
a)
0.9*2.2
0.00
28.17
0.00
23.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4.
1.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. a
a)
1.85*3.0
EA
0.00
133.81
0.00
100.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 4. b
b)
2.0*3.0
EA
0.00
133.95
0.00
100.60
0.00
0.00
0.00
0.00
0.00
21.65
0.00
6. L. 1. 4. c
c)
3.9*3.0
EA
0.00
144.77
0.00
102.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5.
1.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. a
a)
3.0*4.5
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
Pgina 293
MANHOURS
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Price
UNIT
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
TOTAL COST
REMARKS
(A+B+C+D+E)
UNIT
TOTAL
6. L. 1. 5. b
b)
4.0*4.5
EA
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 1. 5. c
c)
5.0*4.5
EA
0.00
54.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. .
WINDOW WORK
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1.
2.1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. a
a)
0.9*0.6
EA
0.00
1.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. b
b)
1.2*0.6
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. c
c)
1.5*1.2
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. d
d)
2.0*1.2
EA
0.00
4.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. e
e)
3.0*0.6
EA
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. f
f)
3.0*1.0
EA
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. g
g)
3.0*1.2
EA
0.00
7.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. h
h)
3.25*0.6
EA
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. i
i)
3.25*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. j
j)
3.25*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. k
k)
3.25*2.4
EA
0.00
15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. l
l)
3.35*1.8
EA
0.00
11.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. m
m)
3.5*1.0
EA
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. n
n)
4.0*1.0
EA
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. o
o)
4.0*1.2
EA
0.00
9.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. p
p)
5.0*1.0
EA
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. q
q)
6.0*1.0
EA
0.00
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. r
r)
9.0*1.0
EA
0.00
36.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 1. s
s)
10.0*1.0
EA
0.00
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2.
2.2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 2. a
a)
4.5*1.0
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3.
2.3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 3. a
a)
3.0*1.0
0.00
6.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4.
2.4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 4. a
a)
1.0*1.2
0.00
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5.
2.5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. a
a)
3.5*1.2
EA
0.00
8.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. b
b)
8*1.2
EA
0.00
19.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 5. c
c)
6.0*1.2
EA
0.00
14.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6.
2.6
ALUMINUM LOUVER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 6. a
a)
0.6*0.6
0.00
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7.
2.7
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. L. 2. 7. a
a)
2.0*2.0
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EA
EA
EA
EA
EA
Pgina 294
MANHOURS
Cdigo Cosapi
NO
ITEM
9. PIPE RACK
UNIT
PRICE
UNIT
Q'ty
Sub Total
Price
UNIT
0.00
TOTAL
UNIT
ERECTION
MATERIAL
COST ($) ( C )
CONSTRUCTION
EQUIP. COST ($) ( D )
INDIRECT COST
($)
(E)
TOTAL
0.00
TOTAL COST
0.00
0.00
0.00
UNIT
TOTAL
0.00
0.00
6. M. . .
6. M. 1. .
TON
0.00
20.00
0.00
717.68
0.00
0.00
0.00
0.00
0.00
128.60
6. M. 2. .
CHK'D PLATE
M2
0.00
80.96
0.00
34.45
0.00
0.00
0.00
0.00
0.00
6.17
0.00
6. M. 3. .
M2
213.68
198,931.81
0.70
651.70
25.12
23,386.72
6,517.00
113,572.69
54,803.70
198,931.81
4.50
4,189.50
6. M. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 5. .
0.00
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
1.93
0.00
6. M. 6. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 7. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M. 8. .
CURTAIN BOX(190*285)
0.00
0.00
0.00
7.18
0.00
0.00
0.00
0.00
0.00
1.29
0.00
6. M. 9. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.10. .
10
GUARD POST(200,H=1200)
EA
0.00
165.33
0.00
71.94
0.00
0.00
0.00
0.00
0.00
14.19
0.00
6. M.11. .
11
M2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.12. .
12
GRATING (I-32,GALVANIZED,W=200)
0.00
0.40
0.00
14.35
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. M.13. .
13
GRATING (I-32,GALVANIZED,W=300)
0.00
0.60
0.00
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. M.14. .
14
EA
0.00
26.40
0.00
297.84
0.00
0.00
0.00
0.00
0.00
53.37
0.00
6. M.15. .
15
EA
0.00
21.60
0.00
240.42
0.00
0.00
0.00
0.00
0.00
43.08
0.00
6. M.16. .
16
EA
0.00
27.60
0.00
308.60
0.00
0.00
0.00
0.00
0.00
55.30
0.00
6. M.17. .
17
AL SHEET CANOPY(3T,3000*1500*H500)
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sub Total
931.00
198,931.81
651.70
23,386.72
6,517.00
113,572.69
54,803.70
198,931.81
0.00
0.00
4,189.50
6. N. . .
MISC. WORK
6. N. 1. .
0.00
8.08
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 2. .
0.00
11.39
0.00
12.36
0.00
0.00
0.00
0.00
0.00
2.57
0.00
6. N. 3. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 4. .
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 5. .
SEPTIC TANK
EA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 6. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 7. .
LOT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6. N. 8. .
CHEMICAL ANCHOR
EA
0.00
16.57
0.00
3.32
0.00
0.00
0.00
0.00
0.00
0.67
0.00
Sub Total
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,650,178.44
69,473.27
731,648.10
25,416.51
1,093,543.18
730,097.38
2,650,178.44
127,589.29
Pgina 295
REMARKS
(A+B+C+D+E)
0.00