expresso 2%milk skim milk frothed

regular latte 1 1 0 1
low fat latte 1 0 1.25 1
number used
regular latte 52 52 0 52
low fat latte 48 0 60 48
100 52 60 100
maximum available 100 60 60
whipped cream number profit
0.5 52 1.58 82.16 161.36
0 48 1.65 79.2
26
0
26
30
total profit
return risk amount min %age min value
treasury notes 8% 2 145000 50% 125000
municipal bonds 9% 3 105000
treasury notes 11600 290000
municipal bonds 9450 315000
net return 21050 2.42
risk max 2.42
max %age max value total total available
70% 175000 250000 250000
credit hours cost minimum number actual number total
core courses 3 2600 20 35 60
elective courses 4 3000 20 25
net cost 166000
total min credit hours total credit hours total minimum of credit hours
60 105 205 205
100
sector sector sector
sector B C E number of students sector
A 6 7 11 800 A
B 0 3 10 600 B
C 9 0 6 400 C
D 8 3 5 700 D
E 15 8 0 500 E
actual number
of students 1100 1100 800
maximum
number of
student 1100 1100 1100
Distance to schools
sector sector sector sector sector sector
B C E total sector B C E
500 300 0 800 A 3000 2100 0
600 0 0 600 B 0 0 0
0 400 0 400 C 0 0 0
0 400 300 700 D 0 1200 1500
0 0 500 500 E 0 0 0
total 7800
student miles
option 1 option 2
number of extra 50 external buy
month demand cost 130 cost 150
1 130 max of 4months 450
2 140 production cost 100
3 260 selling cost 150
4 120
month 1 month 2 month 3
demand 130 demand 140 demand 260
inventory 0 inventory 0 inventory 0
normal
production 90 100 normal production 100 100 normal production 100
overtime
production 0 50
overtime
production 40 50
overtime
production 50
external buy 0 external buy 0 external buy 110
from
inventory 40 from inventory 0 from inventory 0
total 130 140 260
profit 10100 profit 5800 profit 6000
projected demand
option 3
inventory
cost 10
total maximum
month 4
demand 120
inventory 0
100
normal
production 100 100
50
overtime
production 20 50
external buy 0 110 450
from
inventory 0
120
profit 5400 27300
cost number min maintenance passanger
7A7 38 5 5.666667 0.8 125000
7B7 27 12 0.6 95000
7C7 22 0 0.5 80000
total 514 17 11.2 1765000
available 700 17 12
investment cost expected return actual number bought
(thousands) (thousands)
andover municipal bonds 400 35 1
hamilton city bonds 1000 100 0
east power and light co. 350 30 0
nebaraska electric service 700 65 1
southern gas and electric 490 45 1
manuel products co. 270 20 0
builders paint co. 800 90 1
rest easy hotels co. 500 50 1
total
max available(thousands)
money invested return
bonds utility regular
400 35 1 1 2 2
0 0 0
0 0 0
700 65 1
490 45 1
0 0 0
800 90 1
500 50 1
2890 285 5
3000 5
plant charlotte memphus buffalo tulsa demand
monthly capacity (units) 7000 7250 7500 6500
monthly fixed cost ($) 30000 34000 32000 35000
shipping to region 1 ($/unit) 5 3 2 8 3000
shipping to region 2 ($/unit) 4 3 9 5 4000
shipping to region 3 ($/unit) 5 4 10 3 6500
total fixed costs 64000 67000
actual number of units
charlotte memphus buffalo tulsa total 1 total 2
region 1 0 3000 1750 1250 3000 3000
region 2 0 4000 2000 2000 4000 4000
region 3 6250 250 3250 3250 6500 6500
total 6250 7250 7000 6500
7000 7250 7500 6500
shipping cost
charlotte memphus buffalo tulsa
region 1 0 9000 3500 10000
region 2 0 12000 18000 10000
region 3 31250 1000 32500 9750
total 31250 22000 54000 29750
total 1
total 2
grand total 1 117250
grand total 2 150750
117250
53250
83750
demand
3000
4000
6500