Professional Documents
Culture Documents
From the above table we can see that the inventory turnover ratios of Beximco Synthetics
Limited for the past five years from 2008 to 2012 are 1.01, 0.87, 1.05, 1.52 and 1.23
respectively. As this firm is a manufacturing firm, the inventory turnover ratio is not satisfactory.
But, the ratio is stable over the years.
Average age of inventory:
Inventory turnover can be easily converted into an average age of inventory by dividing it into
365. It represents how quickly the inventory of an organization is liquidated or cleared or sold.
The average age of inventory is calculated as follows.
Average age of inventory =
From the table stated above, it is visible that the average age of inventory for the last five years
from 2008 to 2012 is 361.38 days, 419.54 days, 347.62 days, 240.13 days and 296.75 days.
There are some fluctuations in the graph of average age of inventory. But the overall result is ok.
Average collection period:
The average collection period is useful to evaluate credit and collection period. It is calculated by
dividing the average days of sales into the accounts receivable. The average collection period is
calculated as follows:
Average collection period =
Here, we can see from the table that the average collection period of Beximco Synthetics limited
from the year 2008 to 2012 is 201.66 days, 243.33 days, 174.64 days, 170.56 days and 232.48
days respectively. The average collection period is increasing day by day and it is not good for
the organization. It indicates a poorly managed credit or collection department, or both.
15
Average payment period:
Average payment period is the average amount of time needed to pay accounts payable. The
average payment period is derived by dividing the average purchases per days into the accounts
payables. It is calculated as follows:
Average payment period =
Here, from the table stated above we can see that the average payment period of Beximco
Synthetics Limited for the last five years from 2008 to 2012 is 25.19 days, 40.51 days, 34.73
days, 21.32 days and 20.77 days respectively. The average payment period is decreasing over the
years, which is also not a good sign. It indicates that the firm is making payment to its creditors
more quickly which the firm could retain for a greater period to earn more profit.
Total asset turnover:
Total asset turnover measures the efficiency with which the firm uses its assets to generate sales.
The higher the firms total asset turnover, the more efficiently its assets have been used. Total
asset turnover is calculated as follows:
Total asset turnover =
From the table it is visible that the Total asset turnover from 2008 to 2012 is .31 times, .27 times,
.35 times, .50 times and .43 days respectively. There are several fluctuations in the ratio. But the
average ratio is ok. It indicates that the firms operations have been financially efficient.
Fixed asset turnover:
Fixed asset turnover measures the efficiency with which the firm uses its fixed assets to generate
sales. The higher the firms fixed asset turnover, the more efficiently its fixed assets have been
used. Fixed asset turnover is calculated as follows:
Fixed asset turnover =
16
From the table it is visible that the fixed asset turnover from 2008 to 2012 is .62 times, .53 times,
.69 times, 1.06 times and .99 days respectively. The fixed asset turnover ratio is increasing over
the years. It indicates that the firms operations have been financially efficient.
Overall analysis of Activity ratios:
Beximco Synthetics Limiteds inventory appears to be in good shape. Its inventory management
seems to have improved over the years. The firm may be experiencing some problems with its
accounts receivable. The average collection period is increasing over the years. But Beximco
Synthetics limited appears to be very swift in paying its bills. The management of receivables
and payables should be examined. Beximco Synthetics limiteds total asset turnover reflects an
increase in the efficiency of total asset utilization between 2008 and 2012. Although there are
several fluctuations in the total asset turnover ratio, the average financial efficiency is good.
Graphical presentation of activity ratios
Chart: Activity Ratios (Times)
0
2
4
6
8
10
12
14
16
18
20
2008 2009 2010 2011 2012
A
x
i
s
T
i
t
l
e
Inventory turnover Ratio
Accounts receivable
turnover
Accounts Payable turnover
17
Chart: Activity Ratios (Days)
Chart: Activity Ratios (Times)
0
50
100
150
200
250
300
350
400
450
2008 2009 2010 2011 2012
D
a
y
s
o
f
a
c
t
i
v
i
t
y
r
a
t
i
o
s
Days in Inventory
Average collection period
Average payment period
0
0.2
0.4
0.6
0.8
1
1.2
2008 2009 2010 2011 2012
A
x
i
s
T
i
t
l
e
Total asset turnover
Fixed asset turnover
18
Analysis of Profitability ratios
These ratios indicate how to evaluate the firms profits with respect to a given level of sales, a certain
level of assets, or the owners investment.
Table of Profitability Ratios
Gross Profit Margin:
It measures the percentage of each sales dollar remaining after the firm has paid for its goods.
Gross profit margin=
Although gross profit margin was increasing from 2008 to 2009 but decreasing in 2010,after that
the ratio has increased till 2012
Operating Profit Margin:
It measures the percentage of each sales dollar remaining after all costs and expenses othert than
interest, taxes and preferred stock dividends are deducted.
Operating profit margin=
The overall aspect is good in case of operating profit margin.
Net profit margin:
It measures the percentage of each sales dollar remaining after all costs & expenses, including
interest, taxes, and preferred dividends, have been deducted.
Name of ratios 2008 2009 2010 2011 2012 Evaluation
Gross profit margin(%) 14.6 16.1 13.2 15.8 18.6 Good
Operating profit margin(%) 13.1 14.4 11.7 14.6 17.2 Good
Net profit margin(%) 2.0 1.5 2.7 7.0 5.6 Ok
Return on asset(%) 0.63 0.4 0.96 3.5 2.4 Ok
Return on equity(%) 0.9 0.57 1.4 5.1 0.37 Poor
Earnings per Share 3.92 2.10 4.61 1.58
1.02 Poor
19
Net profit margin=
Changes in operating expenses & finance cost from 2008 to 2012 appear to have caused the
fluctuations of net profit margin, such as lower levels of operating expenses & finance cost are
liable for the increase of net profit margin in 2011,the opposite direction is caused for decreasing
net profit margin in 2012.
Return on assets:
It measures the overall effectiveness of management in generating profits with its available
assets.
Return on assets=
The firms return on asset behaved much as its net profit margin did over the 2008-2012.
Return on Equity:
It measures the return earned on the common stockholders investment in the firm.
Return on equity=
The exceptionally high 2011 level of return on equity is the result of increasing net profit margin,
total asset turnover & equity multiplier. But the low percentage of return on equity in 2012 is the
result of low net profit margin, total asset turnover & high equity multiplier. That means it
depends more on debt to finance its assets in 2012.So we can say that it is more risky
Earnings per share:
It indicates the number of dollars earned during the period on behalf of each outstanding share of
common stock.
Earnings per share=
20
Earnings per share was in a high level in 2008 & 2010,but after 2010 it has decreased
continuously because after 2010, number of outstanding share has increased in a large number
for bonus share.
BEXIMCO SYNTHETICS LTD profitability relative to sales from 2008 to 2012 is overall not
good.
Graphical Presentation of Profitability Ratios
Chart: Profitability ratios in percentage
0
2
4
6
8
10
12
14
16
18
20
2008 2009 2010 2011 2012
P
e
r
c
e
n
t
a
g
e
o
f
E
f
f
i
c
i
e
n
c
y
r
a
t
i
o
s
Profitability ratio
Gross Profit
Operating Profit
Net Profit
Return on Asset
Return on Equity
21
Chart: Earning per shares
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
2008 2009 2010 2011 2012
T
k
o
f
E
a
r
n
i
n
g
p
e
r
S
h
a
r
e
Earning per share
Earning per share
22
Analysis of debt ratio
Debt investment ratios of a firm measure the amount of other peoples money being used to
generate profit. The more debt a firm has the greater its risk of being unable to meet its
contractual debt payments. Since the claim of creditors must be satisfied before the payment to
the stockholders current and prospective shareholders pay close attention to the firms ability to
repay debts.
Table of Debt investment ratios
Name of ratios 2008 2009 2010 2011 2012 Evaluation
Debt to equity
ratio (%)
.48 .43 .42 .45 .51 Ok
Times interest
earning
ratio(times)
1.23 1.20 1.38 2.63 1.76 Good
Cash coverage ratio
(times)
1.51 1.55 1.77 3.03 2 Ok
There are different types of debt investment ratios, some of them are given below:
23
Debt to equity ratio:
Debt to equity ratio measures how much debt a firm holds against its stockholders equity. Lower
the debt equity ratio, the lower the risk of the firm. It is calculated as follows:
Debt to equity ratio =
From the table stated above we can see that the debt investment ratio of Beximco Synthetics
Limited from 2008 to 2012 is 48, 43, 42, 45 and 51 percent respectively. The ratio is increasing
over the years, which indicates that day by day the firm is becoming riskier.
Times interest earning ratio:
Times interest earning ratio measures the firms ability to make contractual interest payments
current earnings. The higher the value, the better able the firm is to fulfill its interest obligations.
Times interest earning ratio is calculated as follows:
Times interest earning ratio =
From the table stated above we find that times interest earning ratio of Beximco Synthetics Ltd.
from 2008 to 2012 is 1.23, 1.20, 1.38 and 1.76. The ratio is increasing over the years, which
indicates that the firm is growing its efficiency of paying interest day by day.
Cash coverage ratio:
Cash coverage ratio measures the amount of cash the firm has to cover its interest expense. The
higher the cash coverage ratio the larger amount of cash the firm holds for its interest payment. it
is a better measurement of interest payment with earning than times interest earning ratio. It is
calculated as follows:
Cash coverage ratio =
From the year 2008 to 2012 Beximco Synthetics Ltd has cash coverage ratio of 1.23, 1.20, 1.38,
2.63, 1.76 times respectively. So, we can say that this firm has enough cash to cover its interest
expense.
24
Overall analysis:
Beximco synthetics ltds indebtedness has increased over the period of five years from 2008 to
2012. But the firms times interest earning ratio and cash coverage ratio are also high which
means that the firm has enough earning and cash to cover the interest expense. So, lastly we can
assume that though the firm has higher debt but it is not in risky position
Graphical presentation of debt ratios
Chart: Debt Ratio (Percentage)
0
0.1
0.2
0.3
0.4
0.5
0.6
2008 2009 2010 2011 2012
P
e
r
c
e
n
t
a
g
e
o
f
d
e
b
t
t
o
e
q
u
i
t
y
r
a
t
i
o
debt to equity ratio
debt to equity ratio
25
Chart: Debt Ratios (Times)
Analysis of market ratios
Market ratios relate the firms market value, as measured by its current share price, to certain
accounting values. These ratios indicate how well investors in the market feel the firm is doing
in terms of risk and return. These ratios also reflect the common stockholder assessment of the
firms past and expected future performance
Table of market ratios
Name of
ratios
2008 2009 2010 2011 2012 Evaluation
Book value
of share
418.49 366.01 338.10 30.98 27.96 Poor
Market to
book value
ratio(times)
.39 1.01 1.52 11.89 .87 Ok
Price
earnings
ratio(times)
3.92 2.10 4.61 1.58 1.02 Poor
0
0.5
1
1.5
2
2.5
3
3.5
2008 2009 2010 2011 2012
A
x
i
s
T
i
t
l
e
times interest earning ratio
cash coverage ratio
26
Here we considered two market ratios:
Market to book value ratio:
It measures how investors view the firms performance. It relates the market value of the firms
shares to their book value. At first we have to calculate the book value per shares to calculate the
market to book value ratio. The formula is as follows:
Market to book value ratio =
Market to book value ratio for Beximco synthetics ltd from the year 2008 to 2012 is .39, 1.01,
1.52, 11.89 and .87 times respectively. Here we can see that though the ratio was increasing until
2011, but it fell in 2012.
Price earnings ratio:
It measures the amount that investors are willing to pay for each dollar of a firms earnings. The
higher the P/E ratio, the greater the confidence that investors have in the firms future
performance. The formula is as follows:
Price earnings ratio =
Price earnings ratio for Beximco Synthetics Ltd from 2008 to 2012 is 3.92, 2.10, 4.61, 1.58 and
1.02 respectively. Here we can see a decreasing trend in price earnings ratio. So the performace
of the firm is not so good according to this ratio. And the investors dont have the enough
confidence on the future performance of the firm.
Overall analysis of market ratios:
27
According to our analysis investors has lower confidence in the firm in 2012 than in the prior
four years. So the overall market risk has increased according to market to book value and price
earning ratio.
Graphical presentation of market ratios
Chart: Market Ratios (times
0
2
4
6
8
10
12
14
2008 2009 2010 2011 2012
A
x
i
s
T
i
t
l
e
Market Ratios
market to book value ratio
price earnings ratio
28
Chapter : 4
Analysis of dividend policy
Dividend Policy
Dividend is that amount which is distributed to the stockholders from the earnings of a firm. The
firms dividend policy is based mainly on two basic objectives, providing for sufficient financing
& maximizing the wealth. A firm allows cash dividend ,stock dividend, stock split, stock
repurchase in case of dividend. Now the dividend policy which beximco synthetics are following
from 2008 to 2012 is described below.
Table of dividend policy
Particulars 2008 2009 2010 2011 2012
No of outstanding
shares
4821547 5544779 5960637 68547320 78829418
Cash dividend --- 7.50 --- --- ---
Stock
dividend(percentage)
15% 7.50% 15% 15% 10%
Stock dividend(amount) 723232 415858 894096 10282 7882942
Share price 164.50 373 514.80 368.25 24.30
29
policy the company follows:
From this table we find that, in this firm, directors have allowed to give stock dividend each year,
not cash dividend every year, they are interested to preserve cash, not to make cash out flow. The
firm has followed constant payout ratio dividend policy that means same percentage (15%) has
been continued from 2008 to 2011.After that the percentage is changed.
A stock dividend does not involve cash. Rather, it is the distribution of more shares of the
corporation's stock. Perhaps the corporation does not want to part with its cash, but wants to give
something to its stockholders. It is the procedure to shift of funds between stockholders equity
accounts rather than an outflow of funds. Since every stockholder received additional shares, and
since the corporation is no better off after the stock dividend, the value of each share should
decrease. In other words, since the corporation is the same before and after the stock dividend,
the total market value of the corporation remains the same.
After analyzing this companys dividend policy, it is clear that they have distributed small stock
dividend which is less than 25% from 2008 to 2012.In 2008, the percentage of stock dividend
was 15%, but in 2009 they allowed both cash and stock dividend in same percentage (equally
distributed in 7.5% in cash dividend & 7.5% in stock dividend).After that, the 15% stock
dividend was distributed in 2010.
In 2011 the total aspect has been changed, suddenly the number of shares has increased because
of stock splits. Although it is not a type of dividend, stock splits have an impact on share price
similar to that of stock dividends. It is used to reduce market price of the firms stock by
increasing the number of outstanding shares. It is nontaxable.
In 2011, the firm realized that its stock was priced too high and that lowering the market price
would increase trading activity. They reduced the price from 515 to 368.So they used 10 for 1
split, then number of shares has become 68547320.But the percentage of dividend has been
constant in 15%.In 2012,the stock dividend has been continued but in lower percentage.
30
Bibliography:
Principles of Managerial Finance, LAWRANCE J.GITMAN
www.GOOGLE .COM