Professional Documents
Culture Documents
Economics and Design | Barnes Godrej Massing Rice Smith | Spring 2012
The Problem
Takes time
Requires
planning
Requires
knowledge and
skill
Involves
multiple steps,
including
clean up
Value Proposition
The Offering
Main Components
Subscription
based pricing of
groceries
Online meal
planning
Delivery of raw
ingredients
Post shopping
support
How it Works
1.)
12
Preferences
Preferred meals
Dietary Restrictions
Dietary Goals
Likes/Dislikes
Delivery Date
How it Works
1.)
12
meals per week
1
$ 78
4+
156
234
312
How it Works
2.)
How it Works
3.)
How it Works
4.) Groceries
How it Works
5.)
How it Works
6.)
How it Works
7.)
Clean up is a breeze
Recyclable containers
How it Works
8.)
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
COSTS
Labor for food preparation and delivery
REVENUE STREAMS
Advertising
Delivery Fees
Subscription Fees
Content creation
vendors for web
platform (cloudbased)
Content provider
for a Recipe
Catalog
Grocery Services
Scheduling and
Planning Webbased Software
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
COSTS
Labor for food preparation and delivery
REVENUE STREAMS
Advertising
Delivery Fees
Subscription Fees
KEY RESOURCES
VALUE PROPOSITION
Delivery & Logistics
Grocery delivery service
Which supports
Ingredient Preparation
Automatic weekly
Grocery Services
replenishment of
groceries based on
Scheduling and
subscription service
COSTS
Labor for food preparation and delivery
Weekly meal
scheduling
Track family
preferences for
meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
REVENUE STREAMS
Subscription Fees
Advertising
Delivery Fees
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
COSTS
Labor for food preparation and delivery
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Weekly meal
scheduling
Track family
preferences for
meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
REVENUE STREAMS
Subscription Fees
Advertising
Delivery Fees
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
REVENUE STREAMS
Advertising
Grocery shopping
customers who...
care about eating
healthy
COSTS
Labor for food preparation and delivery
CUSTOMER SEGMENTS
Subscription Fees
Delivery Fees
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
REVENUE STREAMS
Subscription Fees
pays for
CUSTOMER SEGMENTS
Advertising
Delivery Fees
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based
on subscription
service
Portion
control, dietary
restrictions and
food substitutions
for more healthful
meals
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
drives and fresh
home delivery
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support
REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services
KEY RESOURCES
VALUE PROPOSITION
Food Wholesalers
and Distributors
Delivery &
Logistics
Ingredient
Preparation
Grocery Services
KEY ACTIVITES
Delivery & Logistics
delivers
Delivery Drivers
Food Preparation
Web-based application
related activities
Automatic weekly
replenishment of
groceries based
on subscription
service
Portion control,
dietary restrictions
and food
substitutions for
more healthful
meals
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support
REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based
on subscription
service
Portion control,
dietary restrictions
and food
substitutions for
more healthful
meals
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home
and
freshof
meets delivery
the unmet
needs
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
CHANNELS
Online portal
COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support
REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
CHANNELS
Online portal
REVENUE STREAMS
Subscription Fees
generate revenue by
KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities
VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee
COSTS
CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out
CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system
REVENUE STREAMS
CUSTOMER
RELATIONSHIPS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services
EZ DOES IT
MY FOOD IS LOVE
Food Embracer
Non-Grocery Shopper
True Foodies
Weekend Cooker
Occasion Cooker
Hybrid Shopper
Integrated World
Head of Household
On a Budget
Recent Grad
NEWBIES
Reformed Traditionals
Extreme Couponers
Student
Customer Segmentations
Curious Cooker
EZ DOES IT
Food Embracer
Non-Grocery Shopper
True Foodies
Integrated World
Occasion Cooker
Hybrid Shopper
Head of Household
On a Budget
Recent Grad
Curious Cooker
Reformed Traditionals
Extreme Couponers
Student
Non-Grocery Shopper
Price insensitive, willing to spend
more for convenience, no time for
cooking, frequently orders out
Head of Household
Manages families diet, pre-plans
shopping trips, relatively price
insensitive, has less time for meal
prep/cook
Occasion Cooker
May not have extensive knowledge
about cooking, doesnt cook on
regularly but will for special occasions
Hybrid Shopper
Shops at multiple grocery and home
good retailers for specific purposes,
has relatively more knowledge about
pricing & ingredients, brand conscious
Curious Cooker
Wants to cook but doesnt have the
knowledge or training to be confident
in cooking, interested in cooking a
variety of food, willing to try exotic
recipes, willing to spend more on food
if they know it will be worth it, likes
dining out
Market Share
50%
PeaPod
Market
Share
$589 B
1.4%
Online Grocery Sales
$451,000,000
PeaPod Revenue 2010
375,000
Customers
98.6%
Brick & Mortar
Grocery Sales
REVENUE MODEL
RESOURCE VELOCITY
Profit
Model
TARGET UNIT MARGIN
COST STRUCTURE
Profit Model
Costs
YEAR 1
Development
YEAR 2
Rollout
YEAR 3
Growth
Assumptions
INITIAL ASSUMPTIONS
YEAR 1
YEAR 2
YEAR 3
Number of subscribers
Customer retention for subscription service - projections
assume that subscribers will have paid for the whole year
Number of meals served
BREAKEVEN POINT
Cash Curve*
6,720,000
IDEA
GENERATION
YEAR 2
COMMERCIALIZATION
YEAR 3
REALIZATION
Support
costs
Speed to
market
Time to
volume
Startup costs
-1,323,000
LAUNCH
*For a household of 2 people at $156 weekly subscription for 12 meals per week
Cash Curve*
6,720,000
IDEA
GENERATION
YEAR 2
COMMERCIALIZATION
YEAR 3
REALIZATION
YEAR 1
Support
costs
Market
Time to study in
volume
Washington
DC
and Chicago
Speed to
market
Startup costs
-1,323,000
LAUNCH
*For a household of 2 people at $156 weekly subscription for 12 meals per week
Cash Curve*
6,720,000
IDEA
GENERATION
YEAR 2
COMMERCIALIZATION
YEAR 3
REALIZATION
YEAR 2
Speed to
market
Time to
volume
Support
costs
Pilot in two
cities with one
warehouse in each
Startup costs
-1,323,000
LAUNCH
*For a household of 2 people at $156 weekly subscription for 12 meals per week
Cash Curve*
6,720,000
IDEA
GENERATION
YEAR 2
COMMERCIALIZATION
YEAR 3
REALIZATION
YEAR 3
Speed to
market
With successful
pilot, roll out two
to
more cities Time
volume
Support
costs
-1,323,000
LAUNCH
*For a household of 2 people at $156 weekly subscription for 12 meals per week
Maximizing Efficiency
THANKS,
Questions?
APPENDIX
APPENDIX
# in Family
Total Cost
Frozen
Fast Food
Take-Out Food (ex. Chinese food)
Grocery Club
Fast Casual (ex. Corner Bakery)
Casual Dining
$4
$5.51
$8
$10.41
$11.5
$15
2
2
2
2
2
2
$8
$11.02
$16.00
$20.82
$23.00
$30.00
Cost for 12
Meals
$96
$132.24
$192
$249.84
$276
$360
Sources:
http://www.kellogg.northwestern.edu/faculty/matsa/htm/Reynolds-2009.pdf
http://en.wikipedia.org/wiki/Fast_casual_restaurant
http://voices.yahoo.com/best-frozen-entrees-best-tasting-best-prices-3836352.html
Millenials
Generation X
Boomers
Matures
$69.40
$107.10
$106.40
$89.60
Source:
Conumer Reports, Best & worst supermarkets, May 2012, pp16-23
Source:
Conumer Reports, Best & worst supermarkets, May 2012, pp16-23
APPENDIX
Finanical Projections for Multiple Pricing Scenarios
2 people, 12 meals/week
YEAR 1 - DEVELOPMENT
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow
YEAR 2 - ROLLOUT
1.5% adoption rate in 2 markets
469 subscribers
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow
YEAR 3 - RAMP-UP
2.0% adoption rate in 4 markets
1,250 subscribers
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow
Low Estimate
($156/week)
$0
$1.3M
-$1.3M
-$1.3M
Mid-Range Estimate
($200/week)
$0
$1.3M
-$1.3M
-$1.3M
High Estimate
($250/week)
$3.8M
$2.9M
$1.7M
$386K
$4.875M
$2.2M
$2.7M
$1.3M
$6.0M
$2.3M
$3,8M
$2.5M
$10.1M
$3.4M
$6.7M
$7.1M
$13M
$3.7M
$9.3M
$10.6M
$16.3M
$4.0M
$12.2M
$14.7M
$1.3M
-$1.3M
-$1.3M
PRICE
2H
YEAR 1
YEAR 2
YEAR 3
$5
2
12
$120
Revenue
Costs
YEAR 1 -- DEVELOPMENT
Equipment
Subscription Number
67% Markup percentage
$80 Margin
$200 Price per week
0 Estimated number of adopters
$0 Estimated revenue per week
52 number of weeks
469
$93,750
52
$1,950,000
Website Dev
Labor
Marketing
0.00%
0
0
0
0
$0
$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000
2
$150,000
1
$300,000
2 sites
$180,000 total labor costs across corporate
Revenue
Costs
Equipment
Website Dev
Labor
Marketing
375,000
31,250
1.50%
469
12
52
292,500
$4,875,000
$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000
1
$150,000
1
$150,000
2 sites
$420,000 total labor costs across corporate
Revenue
Costs
Equipment
Website
Labor
Marketing
375,000
62,500
2.00%
1,250
12
52
780,000
$13,000,000
15000
7
105000
4
$0
50,000
$5
$966,000
1
$150,000
1
$150,000
4 sites
$840,000 total labor costs across corporate
PRICE
2H
YEAR 1
YEAR 2
YEAR 3
$5
2
12
$120
YEAR 1 -- DEVELOPMENT
Subscription Number
108% Markup percentage
$130 Margin
$250 Price per week
0 Estimated number of adopters
$0 Estimated revenue per week
52 number of weeks
469
$117,188
52
$3,168,750
Revenue
Costs
Equipment
Website Dev
Labor
Marketing
0.00%
0
0
0
0
$0
$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000
2
$150,000
1
$300,000
developers at $150k
salary plus benefits
years
total dev costs
2 sites
$180,000 total labor costs across corporate
Costs
Equipment
375,000
31,250
1.50%
469
12
52
292,500
$6,093,750
Website Dev
Labor
Marketing
$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000
1
$150,000
1
$150,000
developers at $150k
salary plus benefits
years
total dev costs
2 sites
$420,000 total labor costs across corporate
Costs
375,000
62,500
2.00%
1,250
12
52
780,000
$16,250,000
Equipment
Website
Labor
Marketing
15000
7
105000
4
$0
50,000
$5
$966,000
1
$150,000
1
$150,000
developers at $150k
salary plus benefits
years
total dev costs
4 sites
$840,000 total labor costs across corporate
Peapod Integrator
Local restaurants
Local Stores
Farmers markets and
produce hubs
Delivery vans
On-the-ground sales force
Seamless integration
- convenience oriented
customers.
Self service and automated
service
Convenience
obsessed hybrid eaters.
Has favorite items at many
different stores, markets and
restaurants and wants to be
able to assemble her own
shopping basket.
Will create what works for
them from multiple vendors.
Knows what they want from
where.
Online platform
Delivery vans and agents
Usage fees
Personal service
Integration with existing
social network app of
choice
- Entice online
- Engage - in-home
- Extend - through socialization
bonds created with people of like
minded culinary interest
- Advertising fee from new food brands looking to get their brand in front of customers
- Planning fees and increased margins on pre-measured foods
- Advertising fees from local restaurants looking to get their food brand established (may be risky to the restaurant
considering a home cook could screw up the recipe and tarnish the restaurant brand.
- Licensing fees to social networks looking to add a deeper element for members to connect across
- Reservation brokerage fees for connecting (reservations) our database of users to their restaurants. We will become
the knowledge experts of who likes to eat what, and use that to pair customers with restaurants. It would go beyond
OpenTable by knowing more about users culinary preferences.