You are on page 1of 48

THE GROCERY CLUB

Economics and Design | Barnes Godrej Massing Rice Smith | Spring 2012

Shifts in Consumer Preferences

From Fast Food to Good Food

We can start to see a shift in consumer preference from


fast and cheap food to wholesome, quality whole foods.
Customers are looking for more ways to incorporate
healthy living, including cooking and preparing meals at
home.

2 | The Grocery Club | May 3 2012

The Problem

Cooking and Preparing Meals


at Home is Difficult

Takes time

3 | The Grocery Club | May 3 2012

Requires
planning

Requires
knowledge and
skill

Involves
multiple steps,
including
clean up

Value Proposition

For grocery customers who are dissatisfied with


the inconvenience of shopping, scheduling, and
preparing of meals...
...our solution is a weekly subscription based online
meal planning service that delivers pre-measured,
ready-to-cook meal ingredients right to their door.
Unlike current grocery order services, our service
lets customers focus on cooking and feasting,
not on the planning and ingredient preparation.

4 | The Grocery Club | May 3 2012

The Offering

Main Components

Subscription
based pricing of
groceries

5 | The Grocery Club | May 3 2012

Online meal
planning

Delivery of raw
ingredients

Post shopping
support

How it Works

1.)

Establish your subscription service

Number of people in household

6 | The Grocery Club | May 3 2012

12

Number of meals desired per week

Preferences

Preferred meals
Dietary Restrictions
Dietary Goals
Likes/Dislikes
Delivery Date

How it Works

1.)

Establish your subscription service

12
meals per week

7 | The Grocery Club | May 3 2012

1
$ 78

4+

156

234

312

How it Works

2.)

Plan your meals for the week


Suggested Meals and Meal Plan for Week
Make edits to meals, ingredients, prep
choices

Grocery Club sends


you an email 3
days prior to your
delivery

8 | The Grocery Club | May 3 2012

Add additional groceries and dry goods


outside of subscription

How it Works

3.)

Review, check out, and print

Print Meal Plan for the Week

9 | The Grocery Club | May 3 2012

Order locked in at noon day prior

How it Works

4.) Groceries

10 | The Grocery Club | May 3 2012

are hand-selected & picked first

How it Works

5.)

Groceries are delivered to TGC Member

11 | The Grocery Club | May 3 2012

How it Works

6.)

TGC Member is ready to prepare a meal

Ingredients prepped, sorted, and


labeled by meal and day
12 | The Grocery Club | May 3 2012

Grocery Club Chef Apprentice App


with cooking demos and tutorials

How it Works

7.)

Clean up is a breeze

Recyclable containers

13 | The Grocery Club | May 3 2012

Less prep equals less clean-up

How it Works

8.)

Premium services create additional value

Monthly visit from personal


chef or nutritionist
14 | The Grocery Club | May 3 2012

Additional revenue from add


on-services and groceries

Business Model Canvas

The Grocery Club


PARTNERS
Food Wholesalers and
Distributors

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation

Other cooking related


partners (chefs, cookbook
publishers, etc)

Grocery Services

Content creation vendors


for web platform (cloudbased)
Content provider for a
Recipe Catalog

Scheduling and Planning


Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

COSTS
Labor for food preparation and delivery

REVENUE STREAMS

Rent for Preparation space

Additional Grocery Sales

Fleet Leasing for Delivery

Advertising

Media Content development costs

Delivery Fees

Software development and IT support

Partner revenue for associated services

15 | The Grocery Club | May 3 2012

Subscription Fees

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
KEY RESOURCES
Food Wholesalers and
Delivery & Logistics
Provides content for
Distributors
Ingredient Preparation
Other cooking related
partners (chefs, cookbook
publishers, etc)

Content creation
vendors for web
platform (cloudbased)
Content provider
for a Recipe
Catalog

Grocery Services

Scheduling and
Planning Webbased Software
KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

COSTS
Labor for food preparation and delivery

REVENUE STREAMS

Rent for Preparation space

Additional Grocery Sales

Fleet Leasing for Delivery

Advertising

Media Content development costs

Delivery Fees

Software development and IT support

Partner revenue for associated services

16 | The Grocery Club | May 3 2012

Subscription Fees

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors
Other cooking related
partners (chefs, cookbook
publishers, etc)
Content creation vendors
for web platform (cloudbased)
Content provider for a
Recipe Catalog

KEY RESOURCES
VALUE PROPOSITION
Delivery & Logistics
Grocery delivery service
Which supports
Ingredient Preparation
Automatic weekly
Grocery Services
replenishment of
groceries based on
Scheduling and
subscription service

Planning Webbased Software


KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

COSTS
Labor for food preparation and delivery

Portion control, dietary


restrictions and food
substitutions for more
healthful meals

Weekly meal
scheduling
Track family
preferences for
meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

REVENUE STREAMS
Subscription Fees

Rent for Preparation space

Additional Grocery Sales

Fleet Leasing for Delivery

Advertising

Media Content development costs

Delivery Fees

Software development and IT support

Partner revenue for associated services

17 | The Grocery Club | May 3 2012

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation

Other cooking related


partners (chefs, cookbook
publishers, etc)

Grocery Services

Content creation vendors


for web platform (cloudbased)
Content provider for a
Recipe Catalog

Scheduling and Planning


Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

COSTS
Labor for food preparation and delivery

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service

CUSTOMER
RELATIONSHIPS
Self-service via online
portal

Personal service via


home delivery and fresh
check guarantee
Portion control, dietary
which
customers
interact
through
restrictions and food
substitutions for more
healthful meals

Weekly meal
scheduling
Track family
preferences for
meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS

Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

REVENUE STREAMS
Subscription Fees

Rent for Preparation space

Additional Grocery Sales

Fleet Leasing for Delivery

Advertising

Media Content development costs

Delivery Fees

Software development and IT support

Partner revenue for associated services

18 | The Grocery Club | May 3 2012

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation

Other cooking related


partners (chefs, cookbook
publishers, etc)

Grocery Services

Content creation vendors


for web platform (cloudbased)
Content provider for a
Recipe Catalog

Scheduling and Planning


Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CHANNELS

Online portal
Third party partner site
referrals
Delivery/distribution
system

REVENUE STREAMS

Rent for Preparation space

Additional Grocery Sales

Fleet Leasing for Delivery

Advertising

Software development and IT support

19 | The Grocery Club | May 3 2012

Grocery shopping
customers who...
care about eating
healthy

want to minimize the


amount of time spent
preparing a meal
which is supported through
often eat out

COSTS
Labor for food preparation and delivery

Media Content development costs

CUSTOMER SEGMENTS

Subscription Fees

Delivery Fees

dont have the skills and


knowledge required to
prepare healthy meals at
home

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation

Other cooking related


partners (chefs, cookbook
publishers, etc)

Grocery Services

Content creation vendors


for web platform (cloudbased)
Content provider for a
Recipe Catalog

Scheduling and Planning


Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery

Media Content development costs


Software development and IT support
20 | The Grocery Club | May 3 2012

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals
Delivery/distribution
system

REVENUE STREAMS
Subscription Fees
pays for

CUSTOMER SEGMENTS

Additional Grocery Sales

Advertising
Delivery Fees

dont have the skills and


knowledge required to
prepare healthy meals at
home

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation

Other cooking related


partners (chefs, cookbook
publishers, etc)

Grocery Services

Content creation vendors


for web platform (cloudbased)
Content provider for a
Recipe Catalog

Scheduling and Planning


Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service

Automatic weekly
replenishment of
groceries based
on subscription
service
Portion
control, dietary
restrictions and
food substitutions
for more healthful
meals

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
drives and fresh
home delivery
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS

Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

Weekly meal scheduling

COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support

21 | The Grocery Club | May 3 2012

Track family preferences


for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services

Relationships between Variables

The online portal


supports GC customer experience
&
PARTNERS

KEY RESOURCES

VALUE PROPOSITION

Food Wholesalers
and Distributors

Delivery &
Logistics

Grocery delivery service

Other cooking related


partners (chefs, cookbook
publishers, etc)

Ingredient
Preparation

Content creation vendors


for web platform (cloudbased)

Grocery Services

Content provider for a


Recipe Catalog

KEY ACTIVITES
Delivery & Logistics

delivers

Delivery Drivers
Food Preparation
Web-based application
related activities

Automatic weekly
replenishment of
groceries based
on subscription
service
Portion control,
dietary restrictions
and food
substitutions for
more healthful
meals

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

Weekly meal scheduling

COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support

22 | The Grocery Club | May 3 2012

Track family preferences


for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors
Other cooking related
partners (chefs, cookbook
publishers, etc)
Content creation vendors
for web platform (cloudbased)
Content provider for a
Recipe Catalog

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service

Automatic weekly
replenishment of
groceries based
on subscription
service
Portion control,
dietary restrictions
and food
substitutions for
more healthful
meals

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home
and
freshof
meets delivery
the unmet
needs
check guarantee

CUSTOMER SEGMENTS

Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal

CHANNELS

often eat out

Online portal

dont have the skills


and knowledge
required to prepare
healthy meals at
home

Third party partner site


referrals
Delivery/distribution
system

Weekly meal scheduling

COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support

23 | The Grocery Club | May 3 2012

Track family preferences


for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

REVENUE STREAMS
Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors
Other cooking related
partners (chefs, cookbook
publishers, etc)
Content creation vendors
for web platform (cloudbased)
Content provider for a
Recipe Catalog

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

COSTS
Labor for food preparation and delivery
Rent for Preparation space
Fleet Leasing for Delivery
Media Content development costs
Software development and IT support

24 | The Grocery Club | May 3 2012

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

CUSTOMER
RELATIONSHIPS
Self-service via online
portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS

Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal

CHANNELS

often eat out

Online portal

dont have the skills


and knowledge
required to prepare
healthy meals at
home

Third party partner site


referrals
Delivery/distribution
system

REVENUE STREAMS

Subscription Fees

generate revenue by

Additional Grocery Sales


Advertising
Delivery Fees
Partner revenue for associated services

Relationships between Variables

The online portal supports GC customer experience


PARTNERS
Food Wholesalers and
Distributors
Other cooking related
partners (chefs, cookbook
publishers, etc)
Content creation vendors
for web platform (cloudbased)
Content provider for a
Recipe Catalog

KEY RESOURCES
Delivery & Logistics
Ingredient Preparation
Grocery Services
Scheduling and Planning
Web-based Software

KEY ACTIVITES
Delivery & Logistics
Delivery Drivers
Food Preparation
Web-based application
related activities

VALUE PROPOSITION
Grocery delivery service
Automatic weekly
replenishment of
groceries based on
subscription service
Portion control, dietary
restrictions and food
substitutions for more
healthful meals
Weekly meal scheduling
Track family preferences
for meals over time
Hand-selected produce
for Grocery Club
Members and produce
satisfaction guarantee

COSTS

Rent for Preparation space


Media Content development costs
Software development and IT support
25 | The Grocery Club | May 3 2012

Self-service via online


portal
Personal service via
home delivery and fresh
check guarantee

CUSTOMER SEGMENTS
Grocery shopping
customers who...
care about eating
healthy
want to minimize the
amount of time spent
preparing a meal
often eat out

CHANNELS
Online portal
Third party partner site
referrals

dont have the skills and


knowledge required to
prepare healthy meals at
home

Delivery/distribution
system

REVENUE STREAMS

Labor for food preparation and delivery


Fleet Leasing for Delivery

CUSTOMER
RELATIONSHIPS

which pays for

Subscription Fees
Additional Grocery Sales
Advertising
Delivery Fees
Partner revenue for associated services

EZ DOES IT

MY FOOD IS LOVE
Food Embracer
Non-Grocery Shopper

True Foodies

Weekend Cooker
Occasion Cooker
Hybrid Shopper

Least Price Sensitive

Integrated World
Head of Household

On a Budget

Recent Grad

Willing to Spend Most Time Preparing and Cooking


Most Price Sensitive

Willing to Spend Least Time Preparing and Cooking

NEWBIES

There are many types of


customers who value cooking
healthy meals at home
26 | The Grocery Club | May 3 2012

Reformed Traditionals

Extreme Couponers

Student

Customer Segmentations

Curious Cooker

COOKING FOR SPORT


$

EZ DOES IT
Food Embracer
Non-Grocery Shopper

True Foodies
Integrated World

Occasion Cooker
Hybrid Shopper

Least Price Sensitive

Head of Household

On a Budget

Recent Grad

Willing to Spend Most Time Preparing and Cooking


Most Price Sensitive

Willing to Spend Least Time Preparing and Cooking

Curious Cooker

Reformed Traditionals

Extreme Couponers

Student

Targeted Customer Segmentation

The Grocery Club will appeal


to customers who value
convenience above all
27 | The Grocery Club | May 3 2012

Non-Grocery Shopper
Price insensitive, willing to spend
more for convenience, no time for
cooking, frequently orders out
Head of Household
Manages families diet, pre-plans
shopping trips, relatively price
insensitive, has less time for meal
prep/cook
Occasion Cooker
May not have extensive knowledge
about cooking, doesnt cook on
regularly but will for special occasions

Hybrid Shopper
Shops at multiple grocery and home
good retailers for specific purposes,
has relatively more knowledge about
pricing & ingredients, brand conscious
Curious Cooker
Wants to cook but doesnt have the
knowledge or training to be confident
in cooking, interested in cooking a
variety of food, willing to try exotic
recipes, willing to spend more on food
if they know it will be worth it, likes
dining out

Market Share

Online grocery sales projected to increase

50%
PeaPod
Market
Share

$589 B

1.4%
Online Grocery Sales

US Grocery Sales 2010

$451,000,000
PeaPod Revenue 2010

375,000
Customers

28 | The Grocery Club | May 3 2012

98.6%
Brick & Mortar
Grocery Sales

REVENUE MODEL

RESOURCE VELOCITY

Weekly Subscription pricing of


6-21 meals/week.

High inventory turns possible


since stock is limited based
on limited number of meals.
Menu suggestions based on
seasonal special pricing.

Profit
Model
TARGET UNIT MARGIN

COST STRUCTURE

Conservative pricing strategy


positions unit margins at 30%

High fixed costs->


Subscription pricing supports
pushing volume

Profit Model

The Grocery Club positions its


pricing strategy between retail
grocery shopping and prepared
meals from restaurants
29 | The Grocery Club | May 3 2012

Costs

Conservative Pricing Strategy

30 | The Grocery Club | May 3 2012

YEAR 1
Development

YEAR 2
Rollout

YEAR 3
Growth

Assumptions

Conservative Pricing Strategy


ESTIMATED MEAL COST
$5 Average meal cost (per person)
2 Number of people (per meal)
12 Number of meals per week
$120 Total avg food cost per week
PRICE
1S
Subscription Number
30% Markup percentage
$36 Margin
$156 Price per week

INITIAL ASSUMPTIONS

YEAR 1

Y1 // Develop infrastructure for service (staffing, IT, WMS,


website integration, sculling line build out
Adoption rate at 0% due to development

YEAR 2

YEAR 3

0 Estimated number of adopters


$0 Estimated revenue per week
52 number of weeks
469
$73,125.00
52
$877,500

Estimated number of adopters


Estimated revenue per week
number of weeks
Profit

Conservative pricing considering WTP in this space


Meal costs are an average, so we have margin to play with in
case they are higher than estimates once we rollout
Rollout in 2 sites in Y2, then expand to 4 in Y3 (Peapod has 24
total sites)
IMPLEMENTATION

Y2 // Rollout into 2 markets


Adoption rate estimated at 1.5%
Y3 // Rollout into additional 2 markets
Adoption rate estimated at 2.0%
KEY PERFORMANCE INDICATORS

1,250 Estimated number of adopters


$195,000 Estimated revenue per week
52 number of weeks

Number of subscribers
Customer retention for subscription service - projections
assume that subscribers will have paid for the whole year
Number of meals served
BREAKEVEN POINT

31 | The Grocery Club | May 3 2012

Total meals served at 259,487 to breakeven at low estimate (416


subscribers @ 12 meals/week for 52 weeks)

Cash Curve*

THE GROCERY CLUB will realize profits


within 3 years of start
YEAR 1

6,720,000

IDEA
GENERATION

YEAR 2

COMMERCIALIZATION

YEAR 3

REALIZATION

Support
costs
Speed to
market

Time to
volume

Startup costs

-1,323,000

32 | The Grocery Club | May 3 2012

LAUNCH

*For a household of 2 people at $156 weekly subscription for 12 meals per week

Cash Curve*

THE GROCERY CLUB will realize profits


within 3 years of start
YEAR 1

6,720,000

IDEA
GENERATION

YEAR 2

COMMERCIALIZATION

YEAR 3

REALIZATION

YEAR 1

Support
costs

Market
Time to study in
volume
Washington
DC
and Chicago

Speed to
market

Startup costs

-1,323,000

33 | The Grocery Club | May 3 2012

LAUNCH

*For a household of 2 people at $156 weekly subscription for 12 meals per week

Cash Curve*

THE GROCERY CLUB will realize profits


within 3 years of start
YEAR 1

6,720,000

IDEA
GENERATION

YEAR 2

COMMERCIALIZATION

YEAR 3

REALIZATION

YEAR 2
Speed to
market

Time to
volume

Support
costs

Pilot in two
cities with one
warehouse in each

Startup costs

-1,323,000

34 | The Grocery Club | May 3 2012

LAUNCH

*For a household of 2 people at $156 weekly subscription for 12 meals per week

Cash Curve*

THE GROCERY CLUB will realize profits


within 3 years of start
YEAR 1

6,720,000

IDEA
GENERATION

YEAR 2

COMMERCIALIZATION

YEAR 3

REALIZATION

YEAR 3

Speed to
market

With successful
pilot, roll out two
to
more cities Time
volume

Support
costs

Would not see any


equipment costs
and would be most
profitable
Startup costs

-1,323,000

35 | The Grocery Club | May 3 2012

LAUNCH

*For a household of 2 people at $156 weekly subscription for 12 meals per week

Maximizing Efficiency

How might we...

INCREASE SPEED TO MARKET

REDUCE START UP COSTS

Identify which cities to do the pilot, develop web


platform and train employees within first year

Use existing vans and warehouse space to


leverage synergies with Peapods existing
infrastructure

12 month market study in Chicago and DC


Strategic partnerships and marketing campaigns
to increase adoption rates

Easily replicated and scaled warehouses


New web platform utilizing current IT infrastructure

REDUCE TIME TO VOLUME

REDUCE SUPPORT COSTS

Scale-up to 2 additional cities across the United


States in Year 2

IT and Website integration

Standardization and delivery of consistently highquality service and goods

36 | The Grocery Club | May 3 2012

Sculling line build out (existing warehouses


Chicago and DC)
Easily-maintained, smaller warehouses

THANKS,

Questions?

APPENDIX

APPENDIX

Comparative Costs for other Meals - Willingness to Pay


Meal Type

Cost per Person

# in Family

Total Cost

Frozen
Fast Food
Take-Out Food (ex. Chinese food)
Grocery Club
Fast Casual (ex. Corner Bakery)
Casual Dining

$4
$5.51
$8
$10.41
$11.5
$15

2
2
2
2
2
2

$8
$11.02
$16.00
$20.82
$23.00
$30.00

Cost for 12
Meals
$96
$132.24
$192
$249.84
$276
$360

Sources:
http://www.kellogg.northwestern.edu/faculty/matsa/htm/Reynolds-2009.pdf
http://en.wikipedia.org/wiki/Fast_casual_restaurant
http://voices.yahoo.com/best-frozen-entrees-best-tasting-best-prices-3836352.html

Typical Weekly Grocery Bills by Generation

Top Reasons why shoppers leave their grocery stores

Millenials
Generation X
Boomers
Matures

43% ISO Lower prices


25% Poor Selection, Long Lines, Poor Quality
17% Employee Rudeness
14% Crowds

$69.40
$107.10
$106.40
$89.60

Source:
Conumer Reports, Best & worst supermarkets, May 2012, pp16-23

Source:
Conumer Reports, Best & worst supermarkets, May 2012, pp16-23

APPENDIX
Finanical Projections for Multiple Pricing Scenarios
2 people, 12 meals/week
YEAR 1 - DEVELOPMENT
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow
YEAR 2 - ROLLOUT
1.5% adoption rate in 2 markets
469 subscribers
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow
YEAR 3 - RAMP-UP
2.0% adoption rate in 4 markets
1,250 subscribers
Total Revenue
Total Costs
Net Profit
Cumulative Cash Flow

Low Estimate
($156/week)
$0
$1.3M
-$1.3M
-$1.3M

Mid-Range Estimate
($200/week)
$0
$1.3M
-$1.3M
-$1.3M

High Estimate
($250/week)

$3.8M
$2.9M
$1.7M
$386K

$4.875M
$2.2M
$2.7M
$1.3M

$6.0M
$2.3M
$3,8M
$2.5M

$10.1M
$3.4M
$6.7M
$7.1M

$13M
$3.7M
$9.3M
$10.6M

$16.3M
$4.0M
$12.2M
$14.7M

$1.3M
-$1.3M
-$1.3M

MID-RANGE ESTIMATE - YEAR 1


(based on higher subscription price)

EST MEAL COST

PRICE
2H

YEAR 1

YEAR 2

YEAR 3

$5
2
12
$120

Average meal cost (per person)


Number of people (per meal)
Number of meals per week
Total avg food cost per week

Revenue

Costs

YEAR 1 -- DEVELOPMENT

375,000 current peapod annual customers

Equipment

Subscription Number
67% Markup percentage
$80 Margin
$200 Price per week
0 Estimated number of adopters
$0 Estimated revenue per week
52 number of weeks
469
$93,750
52
$1,950,000

Estimated number of adopters


Estimated revenue per week
number of weeks
Profit

1,250 Estimated number of adopters


$250,000 Estimated revenue per week
52 number of weeks

Website Dev

Labor

Marketing

0.00%
0
0
0
0
$0

(typical early adopter rate)


adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

2
$150,000
1
$300,000

developers at $150k for 6 months


salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


3. workers per site
$90,000.00 yearly labor costs per site

2 sites
$180,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$0 total marketing cost across corporate
Management & Customer Service
2 additional staff
$75,000 yearly salary
$150,000 total additional labor costs
Total Costs
$1,323,000 fixed + variable across corporate
Net Profit
-$1,323,000
Cumulative Cash Flow
-$1,323,000

MID-RANGE ESTIMATE - YEAR 2

Revenue

Costs

YEAR 2 -- ROLLOUT & PILOT

Equipment

Website Dev

Labor

Marketing

375,000
31,250
1.50%
469
12
52
292,500
$4,875,000

current peapod annual customers


estimated market size in pilot (2 warehouses)
(typical early adopter rate)
adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

1
$150,000
1
$150,000

developers at $150k for 6 months


salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


7. workers per site
$210,000.00 yearly labor costs per site

2 sites
$420,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$487,500 total marketing cost across corporate
Management & Customer Service
6 additional staff
$75,000 yearly salary
$450,000 total additional labor costs
Total Costs
$2,200,500 fixed + variable across corporate
Net Profit
$2,674,500
Cumulative Cash Flow
$1,351,500

MID-RANGE ESTIMATE - YEAR 3

Revenue

Costs

YEAR 3 -- CONTINUED ADOPTION

Equipment

Website

Labor

Marketing

375,000
62,500
2.00%
1,250
12
52
780,000
$13,000,000

current peapod annual customers


estimated market size in pilot (4 warehouses)
(typical early adopter rate)
adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

15000
7
105000
4
$0
50,000
$5
$966,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

1
$150,000
1
$150,000

developers at $150k for 6 months


salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


7. workers per site
$210,000.00 yearly labor costs per site

4 sites
$840,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$1,300,000 total marketing cost across corporate
Management & Customer Service
6 additional staff
$75,000 yearly salary
$450,000 total additional labor costs
Total Costs
$3,706,000 fixed + varialbe across corporate
Net Profit
$9,294,000
Cumulative Cash Flow
$10,645,500

HIGH-RANGE ESTIMATE - YEAR 1


(based on higher subscription price)

EST MEAL COST

PRICE
2H

YEAR 1

YEAR 2

YEAR 3

$5
2
12
$120

YEAR 1 -- DEVELOPMENT

375,000 current peapod annual customers

Average meal cost (per person)


Number of people (per meal)
Number of meals per week
Total avg food cost per week

Subscription Number
108% Markup percentage
$130 Margin
$250 Price per week
0 Estimated number of adopters
$0 Estimated revenue per week
52 number of weeks
469
$117,188
52
$3,168,750

Revenue

Estimated number of adopters


Estimated revenue per week
number of weeks
Profit

1,250 Estimated number of adopters


$312,500 Estimated revenue per week
52 number of weeks

Costs

Equipment

Website Dev

Labor

Marketing

0.00%
0
0
0
0
$0

(typical early adopter rate)


adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

2
$150,000
1
$300,000

developers at $150k
salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


3. workers per site
$90,000.00 yearly labor costs per site

2 sites
$180,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$0 total marketing cost across corporate
Management & Customer Service
2 additional staff
$75,000 yearly salary
$150,000 total additional labor costs
Total Costs
$1,323,000 fixed + variable across corporate
Net Profit
-$1,323,000
Cumulative Cash Flow
-$1,323,000

HIGH-RANGE ESTIMATE - YEAR 2


Revenue

Costs

YEAR 2 -- ROLLOUT & PILOT

Equipment

375,000
31,250
1.50%
469
12
52
292,500
$6,093,750

Website Dev

Labor

Marketing

current peapod annual customers


estimated market size in pilot (2 warehouses)
(typical early adopter rate)
adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

$15,000
7
$105,000
2
$210,000
50,000
$5
$483,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

1
$150,000
1
$150,000

developers at $150k
salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


7. workers per site
$210,000.00 yearly labor costs per site

2 sites
$420,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$609,375 total marketing cost across corporate
Management & Customer Service
6 additional staff
$75,000 yearly salary
$450,000 total additional labor costs
Total Costs
$2,322,375 fixed + variable across corporate
Net Profit
$3,771,375
Cumulative Cash Flow
$2,448,375

HIGH-RANGE ESTIMATE - YEAR 3


Revenue

Costs

YEAR 3 -- CONTINUED ADOPTION

375,000
62,500
2.00%
1,250
12
52
780,000
$16,250,000

Equipment

Website

Labor

Marketing

current peapod annual customers


estimated market size in pilot (4 warehouses)
(typical early adopter rate)
adopters
meals per week
weeks per year
total meals per year
prepared meal revenue/yr

15000
7
105000
4
$0
50,000
$5
$966,000

cost est per piece equip, need peeler, scrubber,


dishwasher,
pieces of equip on avg
total equip costs per processing site
sites
total equip costs across corporate
scullery sq ft est.
$/sq ft/yr
total additional rent

1
$150,000
1
$150,000

developers at $150k
salary plus benefits
years
total dev costs

$30,000.00 labor per year p/p


7. workers per site
$210,000.00 yearly labor costs per site

4 sites
$840,000 total labor costs across corporate

10% percentage of sales (includes packaging)


$1,625,000 total marketing cost across corporate
Management & Customer Service
6 additional staff
$75,000 yearly salary
$450,000 total additional labor costs
Total Costs
$4,031,000 fixed + varialbe across corporate
Net Profit
$12,219,000
Cumulative Cash Flow
$14,667,375

Peapod Integrator

Local restaurants
Local Stores
Farmers markets and
produce hubs

Assembly and delivery


of products from multiple
suppliers.
Managing relationships with
local stores, restaurants and
markets.
Managing the web interface
for suppliers as well as
customers.

Delivery vans
On-the-ground sales force

BUSINESS MODEL CANVAS

Provides the experience of enjoying


meals at home, without being
limited by any single service
provider. For the person who has
favorite items at many different
stores, markets and restaurants
and wants to be able to assemble
a customized shopping basket that
gets delivered to their doorstep.

Seamless integration
- convenience oriented
customers.
Self service and automated
service

Convenience
obsessed hybrid eaters.
Has favorite items at many
different stores, markets and
restaurants and wants to be
able to assemble her own
shopping basket.
Will create what works for
them from multiple vendors.
Knows what they want from
where.

Online platform
Delivery vans and agents

Temporary storage warehouses


Online platform that integrates
multiple suppliers
Infrastructure of delivery vans and warehouses

Advertising from restaurants, stores, markets

Online store management

Usage fees

Maintainance of database of suppliers and customers

Product placement from restaurant recipes and other kitchen


product suppliers.

Multi-Sided Platform Chef Connector

- Local restaurants or chefs


looking to expand their
customer base
- Online platforms such as
Facebook, Match.com,
Meetup.com, possibly
Opentable.com

- Personalized inventory fulfillment


- Online order management and event
facilitation
- Devising ways to further engage the
customer and pull culinary preference
data about them to make the database
more valuable and enable higher
brokerage fees

- Portioning system and delivery


fulfillment system
- Manufacturing and supply chain
experts
- ERP programming experts
- Culinary experts, and chefs

- Inventory fulfillment system


- Online database and order entry system
- Tie-in to Facebook or dating network (theyd license out this specialized
module to those platforms)
- Licensing Fees if not offset by providing chef new customer access

- Multi-Sided platform bringing


emerging chefs and restaurants
together with food connoisseurs
- Catered cooking parties
- Access to hip restaurant or
chefs exclusive recipes &
knowhow
- Novel and highly tangible
(olfactory, visual, taste) in-home
entertainment
- Removing the work from having
a party with more than beer and
chips
- A new way to interact with your
friends

Personal service
Integration with existing
social network app of
choice

Culinary Social Butterfly


Food connoisseurs that
dont have time to do the
setup
Singles looking for new
kind of speed dating
Emerging chefs and
restaurants looking to get
noticed

- Entice online
- Engage - in-home
- Extend - through socialization
bonds created with people of like
minded culinary interest

- Advertising fee from new food brands looking to get their brand in front of customers
- Planning fees and increased margins on pre-measured foods
- Advertising fees from local restaurants looking to get their food brand established (may be risky to the restaurant
considering a home cook could screw up the recipe and tarnish the restaurant brand.
- Licensing fees to social networks looking to add a deeper element for members to connect across
- Reservation brokerage fees for connecting (reservations) our database of users to their restaurants. We will become
the knowledge experts of who likes to eat what, and use that to pair customers with restaurants. It would go beyond
OpenTable by knowing more about users culinary preferences.

You might also like