COST SHEET

DESCRIPTION
TOTAL AREA OF THE FLAT (PLINTH + COMMON)

LAND COST DETAILS Payable favoring "Ms. GROVE OMR PROPERTIES PVT
COST OF UNDIVIDED SHARE OF LAND
REGISTRATION CHARGES @ 7% (Stamp Paper)
REGISTRATION FEES @ 1%
TOTAL COST OF LAND + REGISTRATION + LEGAL FEES - (A)

TOTAL CONSTRUCTION COST DETAILS Payable favoring "Ms. GROVE OMR

TOTAL CONSTRUCTION COST
REGISTRATION CHARGES @ 1% (Stamp Paper)
REGISTRATION FEES @ 1%
TOTAL CONSTUCTION AGREEMENT REGISTRATION + LEGAL FEES - (B)

CONSTRUCTION COST DETAILS Payable favoring "Ms. GROVE OMR PROPERTIES P

COST OF CONSTRUCTION
COST OF PRIVATE TERRACE - In applicable flats only
COST OF GARDEN AREA - In applicable flats only
COST OF SPECIAL FLOORS
PREFERENTIAL LOCATION CHARGES(CORNER)
PREMIUM CHARGES
FLOOR RISE CHARGES
COST OF TANDEM CAR PARKING (3BHK/DUPLEX)
COST OF BASEMENT CAR PARKING (3BHK)
COST OF COVERED CAR PARKING (3BHK)
COST OF OPEN CAR PARKING(2BHK)
TOTAL COST OF CONSTRUCTION +OTHER CHARGES - (B)
AMENITIES AND STATUTORY CHARGES PAYABLE CLUB HOUSE CHARGES
CORPUS FUND (TRANSFERABLE DEPOSIT)
CMWSSB CHARGES & TNEB*
LEGAL AND DOCUMENTATION
GENERATOR CHARGES
INFRASTRUCTURE CHARGES
MAINTENANCE CHARGES (RS.3/SQ.FT. FOR 6 MONTHS)
STORAGE SPACE
RETICULATED GAS SYSTEM
TOTAL COST OF AMENITIES + STATUTORY CHARGES - (C)

TOTAL COST PAYABLE (A) + (B) + (C)

NETT cost including (Service Tax & VAT) as applicable

Terms & Conditions: * - The said statutory charges are only for the purpose of estimate. Any increase in the same should be paid on d
Note: (1) The said estimate is only issued for the purpose of explanation and cannot be construed as allotment of
Payment Schedule
On Booking
Within 30 days
Within 60 Days
On Completion of foundation
On Completion of 2nd Roof
On Completion of 6th Roof
On Completion of 10th Roof
On Completion of 14th Roof
On Completion of flooring
During handover

Note: This installment and the subsequent Installments in the above Installment Plan shall become payment on Demand irr

1. Service
Basic Sales
= Rate
per SFT + cost,
CostPrivate
of CarTerrace,
parking
+ PFC(Preferential
house+G
2.
TaxesPrice(BSP)
will be Charged
on Construction
Garden
Area, Car Park, Floor
StorageCharges)+club
Space @ (3.399%
&10.3%
Floor Rise Charge, Club House, Corpus Fund, CMWSSB, Legal & Documentation, Infrastructure, Maintenance Charge, Generator c

3. Stamp Duty, Registration Charges & any other applicable charges on actual prevailing rates at the time of Re

COST SHEET
Issue Date
FLAT TYPE

UOM
Sq.ft

FLAT NO
UNIT ID
BLOCK ID
BUILT UP AREA
1031

OMR PROPERTIES PVT LTD" Only

296
%
%

7
IR 67
Imperial Red
RATE
Rs.3,700

Rs.2,200.00

Monday, January 06, 2014

2
BHK
IN PHASE
II
FACING
Inwards
FLOOR
6
AMOUNT
Rs.3,812,959

Rs.650,676.27
Rs.45,547.34
Rs.6,506.76
Rs.702,730.37

voring "Ms. GROVE OMR PROPERTIES PVT LTD" Only

Rs.3,892,520.26
Rs.38,925.20
Rs.38,925.20
Rs.77,850.41

%
%

VE OMR PROPERTIES PVT LTD" Only

Sq.ft
1031
Sq.ft
0
Sq.ft
0
Sq.ft
1031
Sq.ft
1031
Sq.ft
1031
Sq.ft
1031
Nos
0
Nos
1
Nos
0
Nos
0

Lumpsum
Lumpsum
Lumpsum
Lumpsum
Lumpsum
Sq.ft
Sq.ft
Lumpsum
Lumpsum

6
0

Rs.1,500.00
Rs.1,500.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.350,000.00
Rs.225,000.00
Rs.175,000.00
Rs.125,000.00

Rs.60,000.00
Rs.25,000.00
Rs.55,000.00
Rs.35,000.00
Rs.12,000.00
Rs.50.00
Rs.3.00
Rs.50,000.00
Rs.27,000.00

Rs.3,162,282.55
Rs.0.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.0.00
Rs.225,000.00
Rs.0.00
Rs.0.00
Rs.3,387,282.55

Rs.60,000.00
Rs.25,000.00
Rs.55,000.00
Rs.35,000.00
Rs.12,000.00
Rs.51,526.47
Rs.18,549.53
Rs.0.00
Rs.27,000.00
Rs.257,076.00

Rs.4,347,088.93

Rs.4,673,101.04

he same should be paid on demand from us.

be construed as allotment of flat / blocking of flat or whatsoever untill the advance payment is made,
edule
Total Payable
200000
Rs.200,000.00
20% of BSP - Booking advance (Sale & Construction Agreement) Rs.462,146.47
10% of BSP
Rs.662,146.47
15% of BSP
Rs.662,146.47
15% of BSP (Inclusive of Registation & Stamp duty Charges)
Rs.792,050.98
10% of BSP
Rs.441,430.98
10% of BSP
Rs.441,430.98
10% of BSP
Rs.441,430.98
5% of BSP
Rs.220,715.49
5% of BSP(Inclusive of Corpus fund, Maintainance
Rs.349,602.22
TOTAL

Rs.4,673,101.04

come payment on Demand irrespective of the serial order in which they are listed above

oor Charges)+club
house+Genset+Infrastructure
+ Legal
orage
Space @ (3.399%
&10.3%) Special Floor, Preferential
Location charge(corner), Premium Charge, Preferential

aintenance Charge, Generator charge @ (10.3%) VAT will be charged on Total cost Less Land Cost @ 2% ( All the

iling rates at the time of Registration