You are on page 1of 27

INCOME PER Mth

Salary (Choua) Net


2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

$2,000.00

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
600 8. Professional Serv
Dental
500
Medical
Legal
100
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
5,013.34
381.66

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
491.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
10
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
50
101.3
99.59
123.59
158

Other
606.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,973.34
421.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
650 8. Professional Serv
Dental
500
Medical
100
Legal
50
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
5,063.34
331.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,913.34
481.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

1047
569
100
169

40

5,395.00
5,082.34
312.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
700
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,820.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,595.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00

$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

1478
569
100
169

40
600

5,595.00
5,513.34
81.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable
$2,000.00

$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00

$0.00

1,300.00

158.25
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,895.86
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,981.96
413.04

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

158
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,895.61
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450

100

120

120

878
569
100
169

40

Less Total Expenses

5,395.00
4,981.71

Income Over(Under)

413.29

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable
$2,000.00

1,300.00

123.66
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,861.27
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
517 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
17
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,964.37
430.63

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00

$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
525 8. Professional Serv
25
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,938.34
456.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00

$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,913.34
481.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

89.63
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,827.24
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
556.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

120

120

878
569
100
169

40

5,395.00
4,913.34
481.66

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
2,750.00
Salary (Fran) Net
2,370.00
Other (Net Take Home)
500
Total Monthly Income
1. Giving
Tithe
$ 200.00
Other Contrib.
World Vission
$ 25.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable

1,300.00

79
120
35.09
189.96

92.56

4. Loan Payments
Frans Car Paymt

5,620.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
5,395.00
Family Friends
Other
5. Auto/Transport
Licences
$500.00
Gas
Oil/Lube
1,816.61
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$2,000.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$0.00
2. Savings

3. Housing

4. Loan Payments

5. Auto/Transport

BUDGET FOR
481.26 7. Household/Person
301.26
Food
Household Items
100
Cosmetics
50
Barber
Laundry/Cleaning
Books
30
Gifts
Education
Clothing
Allowances
Other
500 8. Professional Serv
Dental
500
Medical
Legal
Union Dues
Evans Braces Pymt

61.98
12.38
101.3
99.59
123.59
158

Other
398.84 9. Entertainment
Dinning Out
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

550 Income VS Expenses :


450
Less Total Expenses
Income Over(Under)

100

170
50

120

1478
569
100
169

40
600

5,395.00
5,394.71
0.29

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

INCOME PER Mth


Salary (Choua) Net
33,000.00
Salary (Fran) Net
28,440.00
Other (Net Take Home)
6,200.00
Total Monthly Income
1. Giving
Tithe
$ 2,400.00
Other Contrib.
$
World Vission
$ 300.00
Net Spendable Income
(Total Income Less Giving)

2. Savings
3. Housing
Mortgage
Taxes
Insurance
Maintaince
Electrical
Derrells Storage
House Phone
Choua&Fran Cell
Evan Cell
Erics Cell
Comcast Cable
$25,000.00

15,600.00
0.00
0.00
0.00
1,235.95
1,440.00
421.08
0.00
2,279.52
0.00
0.00
1,110.72

4. Loan Payments
Frans Car Paymt

67,640.00

Mastercard Mikes
Sears Mastercard
Sears Other

Wells Fargo
Bank Loans
Credit Union
64,940.00
Family Friends
Other
5. Auto/Transport
Licences
$6,000.00
Gas
Oil/Lube
22,087.27
Repairs
Parking
Registration
Other
6. Insurance
Life
Medical
Dental
Frans Car Insur
Evans Car Insur
Erics Mercury Ins
Chouas Truck Insu
Other

Budget

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$0.00
2. Savings
6. Insurance

3. Housing
7. Household/Person

4. Loan Payments
8. Professional Serv

5. Auto/Transport
9. Entertainment

BUDGET FOR
5785.12 7. Household/Person
3615.12
Food
0
Household Items
1200
Cosmetics
600
Barber
0
Laundry/Cleaning
0
Books
360
Gifts
10
Education
0
Clothing
0
Allowances
0
Other
6000 8. Professional Serv
25
Dental
6000
Medical
100
Legal
50
Union Dues
17
Evans Braces Pymt
0
0
Other
6732.08 9. Entertainment
743.76
Dinning Out
148.56
Lunches
50
Movies/Events
1215.6
Vacation Trips
1195.08
1483.08
Health Club
1896
Hobbies
0
Other

6600 Income VS Expenses :


5400
0
0
0
0
0
0
0
1200
0
0
120
50
0
0
0
1440
0
0
11736
6828
1200
2028
0
0
480
0
1200

Less Total Expenses

64,940.00
59,060.47

Income Over(Under)

5,879.53

6. Insurance

7. Household/Person

8. Professional Serv

9. Entertainment

You might also like