Professional Documents
Culture Documents
No.
Partidas
1.00 Preliminares
1.01 Movimiento de tierra
Bote de material (39 M3S)
Reponer y compactar (42.55 M3C)
1.02 Tarrancha
Cantidad Unidad
P.U. RD$
Valor RD$
30.00
M3N
RD$870.02
RD$26,100.57
12.00
ML
RD$72.87
RD$874.47
21.12
M3N
RD$333.61
RD$7,045.90
36.00
M3N
RD$333.61
RD$12,010.06
6.34
M3
RD$4,935.30
RD$31,289.79
1.73
M3
RD$8,895.89
RD$15,389.89
2.10
M3
RD$6,774.24
RD$14,225.91
23.30
M2
RD$1,000.00
RD$23,300.00
5.00
5.01
5.02
5.03
1.44
3.50
10.00
M3
M3
RD$13,308.48
RD$6,196.80
RD$8,312.84
RD$19,164.22
RD$21,688.82
RD$83,128.39
134.40
M2
RD$1,160.25
RD$155,937.50
6.00 Techo
6.01 Pino Tratado, Plafon Machihembrado,
Aluzinc Prepintado
7.00 Terminaciones
100.00
M2
RD$573.93
RD$57,393.00
Total =
Sub-Total RD$
RD$26,975.03
RD$19,055.96
RD$60,905.59
RD$23,300.00
RD$123,981.42
RD$155,937.50
RD$57,393.00
RD$467,548.50
Anlisis de Costos
Concepto
Pino Bruto (+10%)
Clavos Galvanizados
M.O. (carpintero) (1)
M.O. (ayudante) (1)
Herramientas
Tarrancha
Cantidad
11.5
0.3
2.0
2.0
1.0
Unidad
pt
lbs
Hr/H
Hr/H
ud.
Concepto
Acero Zapata Columna
Acero Zapata Muro
Ganchos
Acero Longitudinal Columna
Estribos Columna
Vigas de Amarre (20x27 cm)
Vigas de Carga (30x30 cm)
Losa
M.O. (varillero losa)
M.O. (ayudante losa)
M.O. (pen losa)
M.O. (varillero vigas)
M.O. (ayudante vigas)
M.O. (pen vigas)
M.O. (varillero zapatas columna)
M.O. (ayudante zapatas columna)
M.O. (pen zapatas columna)
M.O. (varillero zapatas muro)
M.O. (ayudante zapatas muro)
Envarillado
Cantidad
Unidad
2.4
qq
3.4
qq
2.0
qq
2.3
qq
1.7
qq
5.5
qq
7.4
qq
16.5
qq
8.0
Hr/H
8.0
Hr/H
8.0
Hr/H
11.5
Hr/H
11.5
Hr/H
11.5
Hr/H
2.0
Hr/H
2.0
Hr/H
2.0
Hr/H
4.0
Hr/H
4.0
Hr/H
P.U(RD$)
RD$35.00
RD$36.00
RD$125.00
RD$75.00
RD$61.57
Total =
Total/ml =
P.U. RD$
RD$333.61
Total =
P.U. RD$
RD$333.61
Total =
P.U. RD$
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$2,232.00
RD$100.00
RD$75.00
RD$50.00
RD$100.00
RD$75.00
RD$50.00
RD$100.00
RD$75.00
RD$50.00
RD$100.00
RD$75.00
Concepto
Pico
Pala de Corte
Carretilla
Concepto
Cemento (+2%)
Arena (+2%)
Grava (+2%)
M.O. (albail)
M.O. (ayudante)
Herramientas
4.0
11.5
11.5
11.5
Hr/H
Hr/H
Hr/H
Hr/H
RD$50.00
RD$100.00
RD$75.00
RD$50.00
Total =
Herramientas Excavacin
Cantidad
Unidad
P.U. RD$
2
ud
RD$500.00
2
ud
RD$400.00
1
ud
RD$2,500.00
Concepto
Pino Bruto (+10%)
Clavos Galvanizados de 3''
M.O. (carpintero) (1)
M.O. (ayudante) (2)
Herramientas
Encofrado (Columnas)
Cantidad
Unidad
24.3
Pt
22.1
Lbs
10.4
Hr/H
18.8
Hr/H
1.0
Ud
Concepto
Pino Bruto (+10%)
Clavos Galvanizados de 3''
Varillas de 1/4'' de 20'
M.O. (carpintero) (2)
M.O. (ayudante) (1)
Herramientas
P.U. RD$
RD$260.00
RD$900.00
RD$950.00
RD$800.00
RD$450.00
RD$45.92
Total =
Total/m3 =
P.U. RD$
RD$35.00
RD$36.00
RD$125.00
RD$65.00
RD$68.10
Total =
P.U. RD$
RD$35.00
RD$36.00
RD$33.00
RD$125.00
RD$65.00
RD$68.10
Total =
Total/mL=
Concreto Armado
10
m3
RD$8,312.84
Concepto
Cemento (+2%)
Arena (2%)
Grava (2%)
Agua
M.O. (ayudantes) (3)
Acero (3/8'')
Acero (1/2'')
M.O. (varillero) (1)
M.O. (ayudante) (2)
Encofrado
Herramientas (mezcla)
4
8
1
Hrs/H
Hrs/H
ud
RD$100.00
RD$75.00
RD$45.92
Total =
Concreto
Cemento (+2%)
Arena (2%)
Grava (2%)
Agua
M.O. (ayudantes) (3)
Acero (3/8'')
Acero (1/2'')
M.O. (varillero) (1)
M.O. (ayudante) (2)
Encofrado
Herramientas (mezcla)
Concepto
Blocks de 8''
Mortero
M.O. (ayudante) (4)
Herramientas
36
2.06
2.06
160
2.5
0.85
1.26
8
16
1
1
Fundas
m3
m3
Galones
Hrs/H
qq
qq
Hrs/H
Hrs/H
ud
ud
Muros BNP
Cantidad
Unidad
300
ud
24
4
Das/H
1
ud
RD$260.00
RD$900.00
RD$950.00
RD$1.80
RD$56.25
RD$2,232.00
RD$2,232.00
RD$100.00
RD$75.00
RD$1,333.75
RD$45.92
Total =
P.U. RD$
RD$32.00
RD$900.00
RD$450.00
Total =
Concepto
Bote
Material de reposicin
M.O. (zanjeros) (4)
M.O. (compactadores) (3)
Herramientas
Movimiento de Tierra
Cantidad
Unidad
39
m3S
42.55
m3C
20
Das/H
3
Das/H
1
ud
Nota: 30 m3N
Concepto
Porcelanato 50x50
Derretido
Estopa
M.O. (pisero) (2)
Cermica de Piso
Cantidad
Unidad
100
m2
17
Fundas
2
lbs
100
m2
Techo
P.U. RD$
RD$100.00
RD$250.00
RD$500.00
RD$500.00
RD$63.07
Total =
Total/m3N =
P.U. RD$
RD$425.00
RD$165.00
RD$44.00
RD$120.00
Total =
Total/m2 =
Concepto
Pino Tratado
Plafon Machihembrado 5/8''
Tornillos
Clavos Galvanizados de 3 1/2''
Aluzinc Prepintado 0.60x2.0 m
Caballete
M.O. (carpinteros con herram.) (2)
M.O. (ayudantes) (4)
Cantidad
790.7
987.4
2112
60
130
7
10
20
Unidad
pt
pt
Unidad
lbs
Planchas
Unidad
Das/H
Das/H
P.U. RD$
RD$70.00
RD$52.00
RD$0.45
RD$36.00
RD$122.00
RD$1,181.90
RD$1,000.00
RD$600.00
Total =
Nota: Area de Techo = 134.4 m2 Total/m2 =
Anlisis de Costos
Valor (RD$)
RD$403.90
RD$9.00
RD$250.00
RD$150.00
RD$61.57
RD$874.47
RD$72.87
Valor RD$
RD$7,045.90
RD$7,045.90
Concepto
Martillo
Nivel
Manguera
Cinta
Coa
Hilo
Escuadra
Concepto
M.O. (zanjero)
Herramientas
Cantidad
2.0
1.0
1.0
1.0
1.0
1.0
1.0
Herramientas Tarrancha
Unidad
Precio RD$
ud
RD$360.00
ud
RD$350.00
ud
RD$230.00
ud
RD$350.00
ud
RD$500.00
ud
RD$110.00
ud
RD$400.00
P.U. RD$
RD$500.00
RD$5.90
Total =
Valor RD$
RD$12,010.06
RD$12,010.06
Valor RD$
RD$5,289.84
RD$7,588.80
RD$4,464.00
RD$5,044.32
RD$3,705.12
RD$12,164.40
RD$16,516.80
RD$36,828.00
RD$800.00
RD$600.00
RD$400.00
RD$1,150.00
RD$862.50
RD$575.00
RD$200.00
RD$150.00
RD$100.00
RD$400.00
RD$300.00
vigas =
columnas =
zapatas muro =
zapatas col. =
losa =
5.59
1.44
1.73
6.34
10
25.1
27.61
m3
m3
m3
m3
m3
m3
(+10%)
RD$200.00
RD$1,150.00
RD$862.50
RD$575.00
RD$99,926.28
Usos
150
250
150
Total =
Valor RD$
RD$74,360.00
RD$14,607.00
RD$15,418.50
RD$0.00
RD$10,575.00
RD$45.92
RD$114,960.50
RD$4,580.10
Valor RD$
RD$851.20
RD$794.88
RD$1,300.00
RD$1,222.00
RD$68.10
RD$4,236.18
Valor RD$
RD$1,327.55
RD$2,592.00
RD$33.00
RD$2,000.00
RD$520.00
RD$68.10
RD$6,540.65
RD$674.29
2)
Valor RD$
Valor RD$
RD$6.67
RD$3.20
RD$16.67
RD$26.53
Concepto
Pala
Carretilla
Pico
Cubo
Concepto
Martillo
Cinta
Pata de Cabra
Nivel
Escuadra
Plomo
Hilo
Serrucho
Herramientas Encofrado
Cantidad
Unidad
2
Ud
3
Ud
2
Ud
1
Ud
1
Ud
1
Ud
1
Ud
2
Ud
RD$83,128.39
2)
Valor RD$
RD$26,780.00
RD$6,468.00
RD$6,762.00
RD$822.60
RD$421.88
RD$36,828.00
RD$2,000.00
RD$3,000.00
RD$45.92
RD$83,128.39
)
Valor RD$
RD$19,164.22
Valor RD$
RD$3,900.00
RD$935.00
RD$977.50
RD$118.80
RD$84.38
RD$3,325.68
RD$4,865.76
RD$270.00
RD$405.00
RD$4,236.18
RD$45.92
RD$19,164.22
m2)
Valor RD$
RD$15,389.89
cm2)
Valor RD$
RD$4,680.00
RD$1,122.00
RD$1,173.00
RD$142.20
RD$84.38
RD$7,142.40
RD$400.00
RD$600.00
RD$45.92
RD$15,389.89
m2)
Valor RD$
RD$31,289.79
m2)
Valor RD$
RD$17,160.00
RD$4,103.00
RD$4,289.50
RD$522.00
RD$281.25
RD$4,263.12
RD$250.00
RD$375.00
RD$45.92
RD$31,289.79
0 kg/cm2)
Valor RD$
RD$14,225.91
0 kg/cm2)
Valor RD$
RD$5,720.00
RD$1,107.00
RD$1,168.50
RD$172.80
RD$84.38
RD$1,004.40
RD$1,964.16
RD$650.00
RD$975.00
RD$1,333.75
RD$45.92
RD$14,225.91
kg/cm2)
Valor RD$
RD$21,688.82
kg/cm2)
Valor RD$
RD$9,360.00
RD$1,854.00
RD$1,957.00
RD$288.00
RD$140.63
RD$1,897.20
RD$2,812.32
RD$800.00
RD$1,200.00
RD$1,333.75
RD$45.92
RD$21,688.82
Valor RD$
RD$9,600.00
Concepto
Martillo
Nivel
Escuadra
Hilo
Plomo
RD$1,800.00
RD$0.00
RD$11,400.00
Cantidad
Herramientas
Unidad
132.5 blocks
2.26415094 dias
1.13207547
Valor RD$
RD$3,900.00
RD$10,637.50
RD$10,000.00
RD$1,500.00
RD$63.07
RD$26,100.57
RD$870.02
Valor RD$
RD$42,500.00
RD$2,805.00
RD$88.00
RD$12,000.00
RD$57,393.00
RD$573.93
Concepto
Pico
Pala de corte
Carretillas
Pisn
Valor RD$
RD$55,349.00
RD$51,344.80
RD$950.40
RD$2,160.00
RD$15,860.00
RD$8,273.30
RD$10,000.00
RD$12,000.00
RD$155,937.50
RD$1,160.25
790.7
156
Usos
200
100
100
100
50
3
200
Total =
Valor RD$
RD$3.60
RD$3.50
RD$2.30
RD$3.50
RD$10.00
RD$36.67
RD$2.00
RD$61.57
Valor RD$
RD$7,040.00
RD$5.90
RD$7,045.90
RD$333.61 por m3N
Hombres
Dias
Rendimiento
4
3.52
1.5
Columnas
m3N/Dia
Vigas BNP
L
b
h
4
0.3
0.3
L
b
h
Zapatas Muro
0.6
0.6
0.3
L
b
h
Zapatas Col.
L
1.2
b
1.2
h
0.3
Vigas
L
b
h
amientas Encofrado
P.U. RD$
RD$360.00
RD$350.00
RD$700.00
RD$350.00
RD$400.00
RD$200.00
RD$110.00
RD$350.00
Usos
200
100
365
100
200
200
3
100
Total =
Valor (RD$)
RD$1.92
RD$33.33
RD$6.67
RD$4.00
RD$45.92
Valor RD$
RD$3.60
RD$10.50
RD$3.84
RD$3.50
RD$2.00
RD$1.00
RD$36.67
RD$7.00
RD$68.10
Herramientas
P.U. RD$
Usos
Valor RD$
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Usos
150
250
150
150
Total =
Valor RD$
RD$13.33
RD$6.40
RD$33.33
RD$10.00
RD$63.07