Professional Documents
Culture Documents
Stockholders Equity
OVERVIEW OF EXERCISES, PROBLEMS, AND CASES
Learning Outcomes
Exercises
Estimated
Time in
Minutes
Level
1
2
10
10
Easy
Mod
3
4
10
20
Mod
Mod
5
6
15
15
Mod
Mod
7
8
10
15
Mod
Mod
15
Mod
10
11
15
15
Diff
Diff
12
13
10
15
Easy
Diff
14
Mod
15
16
17
18
19
20
5
5
5
5
15
10
Mod
Mod
Mod
Easy
Mod
Mod
11-1
11-2
Learning Outcomes
Problems
and
Alternates
Estimated
Time in
Minutes
Level
1
12*
14*
20
15
15
Mod
Mod
Diff
15
Mod
13*
20
Mod
12*
13*
14*
15
20
15
Mod
Mod
Mod
20
Mod
15
Diff
5
13*
20
20
Mod
Mod
6
7
20
10
Mod
Mod
15
Diff
9
10
11
15
20
10
Mod
Mod
Mod
Learning Outcomes
Cases
Estimated
Time in
Minutes
11-3
Level
1*
3*
15
10
Mod
Mod
1*
3*
4
15
10
10
Mod
Mod
Mod
15
Mod
15
Mod
15
Mod
11-4
QUESTIONS
1. The two major components of stockholders equity are contributed capital and
retained earnings. Accounts in contributed capital include the Common Stock and
Preferred Stock accounts and the Additional Paid-in Capital accounts. The primary
account in the retained earnings component is the Retained Earnings account.
2. The number of shares authorized is the total number that the corporation can issue,
as indicated in the corporate charter. Shares issued are shares that have been
distributed to stockholders. Shares outstanding is the number of shares in the
stockholders hands as of the balance sheet date. The difference between shares
issued and shares outstanding is normally the result of treasury stock.
3. Firms designate the par value of the stock for legal reasons. Par value is not an
indication of the selling price or market value of the stock.
4. The balance of the Retained Earnings account is not equal to the firms net income.
The account indicates the amount of income for all previous years that has been
earned but has not been paid out as dividends to the stockholders.
5. Preferred stock normally must be paid a dividend before a dividend may be paid to
common stock. However, even if the preferred stock is cumulative, preferred
stockholders do not have a right to dividends in arrears until the time the dividend is
declared.
6. Preferred stock is generally a lower risk stock that provides a stable return but does
not provide for the potentially high return of a common stock. The advantages of
preferred stock are the safety and stability it provides.
7. Common shareholders are considered residual shareholders because the amount of
book value of preferred shareholders is subtracted from total stockholders equity
before the common book value is determined. Common shareholders also have a
right to the earnings after preferred dividends are distributed.
8. The asset should be recorded at the fair market value of the consideration given (the
stock) or the fair market value of the consideration received (the asset), whichever is
more readily determinable. Fair market value may be determined by reference to
sales of the stock on the stock exchange or, in some cases, by an appraisal of the
asset.
9. Treasury stock is stock that has been issued and then repurchased by a corporation.
There are a variety of uses of treasury stock, including use in employee benefit
plans, prevention of an unwanted takeover, and reduction in the number of shares of
stock to improve financial ratios. Treasury Stock is a contra equity account and is
shown as a reduction of stockholders equity.
11-5
10. Gains or losses on treasury stock are not recorded on the income statement. Rather,
the amounts are shown as additions or deductions of stockholders equity. Additions
appear in the Paid-in CapitalTreasury Stock account. Deductions reduce that
account or the Retained Earnings account if the Paid-in Capital account is not
present. No income statement amounts are recorded to prevent manipulation of
income by firms who would buy and sell their own stock in order to show a profit.
11. Firms do not pay out all of their income as dividends because there are other
alternative uses of the income. Managements objective should be to maximize the
wealth of the stockholders. Sometimes that can be achieved by paying dividends;
other times it can be achieved by retaining the income and reinvesting it in
alternatives that will produce a satisfactory return.
12. A stock dividend occurs when a company issues shares of stock to its existing
stockholders instead of paying cash as a dividend. Stock dividends should be
recorded as a reduction of Retained Earnings and an increase in Stock Dividend
Distributable. Therefore, stock dividends do not affect total stockholders equity.
Normally, retained earnings is reduced by the market value of the stock distributed.
13. It is better to receive a stock dividend when the company is using earnings to
expand and reinvest in the business. A cash dividend is preferred by investors who
need the cash to meet current needs, like senior citizens.
14. Stock dividends do not reduce the par value per share of the stock. Stock splits do
reduce the par value per share. Splits do not require any journal entry but should be
noted in the notes that accompany the balance sheet.
15. Book value per share is calculated as the total net assets of the corporation divided
by the number of shares of common stock. It is a measure of the rights of the
common stockholders to the assets of the firm in the event of liquidation. It does not
mean that the common stockholders will receive a dividend equal to the book value
per share.
16. The market value per share of the stock is related to the income of the corporation,
but many other factors also influence the market value. General economic factors
such as inflation, factors related to the particular industry, tax consequences, and the
mood of current and potential investors all have an impact on the market value of the
stock.
17. The statement of stockholders equity explains all reasons for the difference between
the beginning and ending balances of each of the accounts in the stockholders
equity category. The retained earnings statement details the changes in only one
component of stockholders equityretained earnings.
18. The advantages of organizing as a corporation include limited liability and the
increased ability to raise funds from a wider group of unrelated investors.
Companies choose not to incorporate because it costs to file papers with the state
and to issue stock, and corporations must file annual reports, open to public
inspection.
11-6
EXERCISES
LO 1
LO 3
11-7
Liabilities
75,000
25,000
50,000
+
b. Building
Common stock (7,000 $5)
Additional Paid-in Capital
To record issuance of common stock.
Assets
+175,000
Liabilities
175,000
35,000
140,000
+
Liabilities
Owners Equity
+25,000
+50,000
Owners Equity
+35,000
+140,000
50,000
10,000
40,000
Owners Equity
+10,000
+40,000
$ 70,000
230,000
$300,000
11-8
LO 3
Assets
+175,000
c. March 18
Liabilities
50,000
125,000
+
Owners Equity
+50,000
+125,000
Assets
+12,000
d. April 12
175,000
Liabilities
12,000
10,000
2,000
+
Owners Equity
+10,000
+2,000
Assets
+450,000
Liabilities
450,000
100,000
350,000
+
Owners Equity
+100,000
+350,000
$ 10,000
150,000
2,000
475,000
$637,000
3. The balance sheet does not indicate the market value of the stock. Market value is a
function of the demand for the stock at various economic indicators such as interest
rates and inflation.
LO 4
11-9
1. a. July 1
Liabilities
40,000
40,000
+
Liabilities
Owners Equity
40,000
7,200
7,200
Owners Equity
7,200
$67,200
47,200
$20,000
LO 4
1. a. 2007
Feb. 1
Liabilities
100,000
100,000
+
Liabilities
Owners Equity
100,000
15,600
15,600
Owners Equity
15,600
2. The company sold treasury stock at amounts less than those it had paid to reacquire
the stock. In a sense, the company had a loss of $8 per share on the stock
purchased February 1 and $1 per share on the stock purchased March 1, but the
loss is not shown on the income statement. Instead, the loss reduces
stockholders equity.
11-10
3. Beginning balance
Reacquisition of treasury stockFeb. 1
$ 390,000
(100,000)
$ 290,000
(15,600)
$ 274,400
115,600
(41,200)*
$ 348,800
LO 5
Preferred Dividends
$
0
10,000*
17,000**
9,000
Common Dividends
$
0
0
3,000
16,000
Preferred Dividends
$
0
9,000
9,000
9,000
Common Dividends
$
0
1,000
11,000
16,000
LO 5
11-11
Retained Earnings
Dividends Payable
To record dividend declared.
Assets
Aug. 1
Liabilities
+100,000
100,000
100,000
+
Dividends Payable
Cash
To record payment of dividend.
Assets
100,000
Liabilities
100,000
Owners Equity
100,000
100,000
100,000
Owners Equity
LO 6
1. a. Jan. 15
b. Jan. 30
Liabilities
Liabilities
120,000
40,000
80,000
Owners Equity
120,000
+40,000
+80,000
40,000
40,000
Owners Equity
40,000
+40,000
11-12
2.
WORTHY COMPANY
PARTIAL BALANCE SHEET
JANUARY 31, 2007
Stockholders Equity
Common Stock, $10 par, 44,000 shares issued and outstanding
Additional Paid-in CapitalCommon Stock
Retained Earnings
Total Stockholders Equity
$440,000*
180,000**
280,000***
$900,000
LO 7
1. Assets
Stock Dividend:
Liabilities
Owners Equity
(Retained Earnings)
500,000
(Common Stock Dividend Distributable)
(50,000 100% $10)
+500,000
$1,000,000*
750,000
380,000**
$2,130,000
$ 500,000*
750,000
880,000
$2,130,000
LO 7
1. Jan. 1
May 1
11-13
Balance
60,000 15%
60,000 shares
9,000
69,000
2
138,000 shares
Nov. 1
Total shares outstanding
2. $10/2 = $5 per share
3. Stockholders equity
Common stock, $5 par value, 138,000 shares
issued and outstanding
Additional paid-in capital*
Retained earnings [$1,240,000 (9,000 $20)]
Total stockholders equity
690,000
570,000
1,060,000
$2,320,000
LO 8
RYDE INC.
STATEMENT OF STOCKHOLDERS EQUITY
FOR THE YEAR ENDED APRIL 30, 2007
Common
Stock
Balance, May 1, 2006
Net income
Dividends
Balance, April 30, 2007
Additional
Paid-in
Capital
$345,000
$1,298,000
$345,000
$1,298,000
Retained
Earnings
$3,013,000
556,000
(78,000)
$3,491,000
Total
Stockholders
Equity
$4,656,000
556,000
(78,000)
$5,134,000
11-14
LO 8
LO 9
$110,000
55,000
500,000
50,000
220,000
$935,000
132,000
$803,000
LO 10
11-15
LO 10
LO 10
11-16
LO 10
$ 80,000
400,000
(X)
$100,000
LO 11
1. Cash
Woods, Capital
To record investment by Woods.
Assets
+50,000
50,000
50,000
Liabilities
Woods, Capital
Income Summary
To record net loss for the year.
Assets
10,000
10,000
Liabilities
Woods, Drawing
Cash
To record withdrawal of cash.
Assets
20,000
Owners Equity
10,000
+10,000
20,000
20,000
Liabilities
Woods, Capital
Woods, Drawing
To close drawing account.
Assets
Owners Equity
+50,000
Owners Equity
20,000
20,000
20,000
Liabilities
Owners Equity
20,000
+20,000
Note: The $4,000 of interest income is personal income and should not be recorded
by the business.
11-17
2. The owners equity section of Par Golfs balance sheet consists of the owners
capital account as follows:
Woods, Capital ($50,000 $10,000 $20,000)
LO 11
$20,000
Beginning balance
Add: Allocation of net income
Less: Withdrawals
Ending balance
*$50,000/3 = $16,667 rounded.
Lewis
$20,000
16,667*
$36,667
(5,000)
$31,667
Jamal
$ 50,000
16,667
$ 66,667
(12,000)
$ 54,667
Lapin
$30,000
16,666
$46,666
(9,000)
$37,666
11-18
PROBLEMS
LO 1
PEELER COMPANY
PARTIAL BALANCE SHEET
DECEMBER 31, 2007
Stockholders Equity
Preferred stock, $100 par, 7%, 1,000 shares authorized, 500
shares issued and outstanding
Common stock, $5 par, 10,000 shares authorized, 5,000 shares
issued, 4,600 shares outstanding
Additional paid-in capitalpreferred stock
Additional paid-in capitalcommon stock
Additional paid-in capitaltreasury stock
Total Contributed Capital
Retained earnings
Less: treasury stock, 400 shares, common
Total Stockholders Equity
1/10
1/10
1/20
$ 50,000
25,000
10,000
365,000
500
$450,500
13,500
(24,000)
$440,000
LO 2
11-19
1. Common stock has ownership privileges. The residual of the company belongs to
the common shareholders.
Preferred stock has preference over common stockholders in dividend payouts.
Bonds earn interest that is a legal obligation of the company.
2. The return on the preferred stock depends upon its issue price. If it is assumed that
the stock is issued at par value, the return is 8%. Since all three instruments yield
the same rate of return, 8%, Ellen should choose to invest in the bonds because
they carry the lowest risk. As risk increases, the expected rate of return on an
investment should increase.
LO 5
1.
Preferred Stock
$100,000 8% = $8,000
Per share: $8,000/1,000 = $8.00
Common Stock
$59,000 $8,000 = $51,000
$51,000/20,000 = $2.55
2.
Preferred Stock
$8,000 3 years = $24,000
Per share: $24,000/1,000 = $24.00
Common Stock
$59,000 $24,000 = $35,000
$35,000/20,000 = $1.75
LO 6
1. The memo to the board of directors should include the following points:
a. A stock dividend does not change the total stockholders equity amount.
b. A stock dividend does reduce the balance of Retained Earnings and transfers the
amount of the stock dividend to the contributed capital component of
stockholders equity.
c. A stock dividend results in additional shares of stock outstanding. Therefore, it
affects the financial ratios of the firm. For example, book value per share and
earnings per share decline as a result of the stock dividend.
11-20
1. March 1
April 1
June 1
July 1
Sept. 1
Oct. 1
Dec. 1
The par value of common stock changes from $10 to $5 as the number
of shares issued and outstanding doubles from 15,750 to 31,500, but
the total par value does not change. The total stockholders equity also
does not change.
11-21
$ 240,000
157,500
60,000
231,000**
$ 688,500
2,711,825***
$3,400,325
11-22
LO 8
Preferred
Stock
Balance, January 1
$
0
Sale of preferred stock
50,000
Sale of common stock
Issuance of common
stock for building site
Purchase of treasury
stock
Sale of treasury stock
Net income
Cash dividends
Preferred
Cash dividends
Common
Balance, December 31 $50,000
Common
Stock
$
Paid-in
Capital
$
20,000
0
10,000
300,000
5,000
65,000
500
Treasury
Stock
$
Retained
Earnings
$(30,000)
6,000
$ 40,000
(3,500)
$25,000
$375,500
$(24,000)
Explanations:
1/10 Preferred Stock: 500 $100 par = $50,000 increase
Additional Paid-in Capital: 500 ($120 $100) = $10,000 increase
1/10
1/20
(23,000)
$ 13,500
LO 8
11-23
1. Comprehensive Income for the year ended January 31, 2005 (in millions):
Net income
Foreign currency translation adjustment
Hedge accounting adjustment
Minimum pension liability adjustment
Comprehensive income
$10,267
2,130
(194)
(93)
$12,110
The effect of including these items on the income statement would have been to
increase net income. While this would show all sources of income for the period,
these numbers could lead readers to believe this is an ordinary result of operations.
2. Some items, such as the market value adjustments on investments and the foreign
currency translation adjustment, are considered to be paper gains or losses; these
adjustments are not presented on the income statement because they are also
unrealized. These adjustments are often volatile and may be quite sizable. Further,
no cash inflows or outflows directly result from these adjustments. Accordingly some
of the stockholders of Wal-Marts may prefer that these items be reported on the
statement of stockholders equity. Including these items on the income statement
might make it difficult for investors to predict future income. On the other hand,
because this information may be useful in evaluating the effectiveness of the
companys management, others might prefer to see these items reported on the
income statement.
LO 10
$ 60,000
320,000
(30,000)
6,500
$356,500
The following transactions would not appear in the financing activities section of the
statement of cash flows:
Peeler obtained the building site by issuing 1,000 shares of common stock; no cash
changed hands. As a result, this transaction would be reported as a noncash
investing and financing transaction on the statement of cash flows.
Assuming that the indirect method is used, the companys 2007 net income would
appear as the first item under the cash flows from operating activities section of the
statement of cash flows.
11-24
The dividend declared on December 31, 2007, will not be paid until 2008. As a
result, the payment of this dividend will appear as a cash outflow in the financing
section of the 2008 statement of cash flows.
LO 11
Abbott
$ 20,000
Costello
$ 30,000
(23,333)
$ (3,333)
(11,667)
$ 18,333
Note: Generally, salary and interest are allocated first to the partners accounts and
then, if there is a deficit, the deficit is allocated in the agreed ratio. In this case, the
result is a negative amount distributed to Ms. Abbott.
2. If income is $50,000, it should be distributed as follows:
Salary to Abbott
Interest to Costello: 10% $300,000
Total distributed
Abbott
$20,000
$20,000
Costello
$30,000
$30,000
Abbott
$20,000
Costello
$30,000
20,000
$40,000
10,000
$40,000
LO 11
11-25
1. May 1
Cash
Chong, Capital
To record investment by owner.
Assets
+120,000
xxx
Liabilities
Liabilities
Liabilities
12,000
+
2. Beginning balance
Investments by owner
Add: Net income
Less: Withdrawals
Ending balance
Liabilities
Owners Equity
12,000
108,000
84,000
24,000
Owners Equity
108,000
+84,000
+24,000
24,000
24,000
Chong, Capital
Chong, Drawing
To close the drawings account.
Assets
Owners Equity
+120,000
12,000
Income Summary
Chong, Capital
To close income summary.
Assets
Dec. 31
Sales
Expenses
Income Summary
To close revenues and expenses.
Assets
Dec. 31
Liabilities
120,000
Chong, Drawing
Cash
To record withdrawal by owner.
Assets
12,000
Dec. 31
120,000
Owners Equity
24,000
+24,000
12,000
12,000
Owners Equity
12,000
+12,000
$
0
120,000
$120,000
24,000
(12,000)
$132,000
11-26
3. The capital account indicates the amount of the owners investment that has not
been withdrawn. It is based on accrual accounting and does not indicate the amount
of cash in the business.
LO 11
Nerise
OBrien
Total
$21,200
$ 7,200
$ 6,000
4,000
$11,200
4,000
$10,000
$13,200
$ 8,000
8,000
$
0
*It is assumed that the net income amount is after the amount of salary to Nerise has
been deducted, so total net income would have been $21,200.
Beginning balance
Add: Investments
Allocation of net income
Less: Withdrawals
Ending balance
Nerise
$
0
25,000
11,200
$36,200
*13,200
$23,000
OBrien
$
0
100,000
10,000
$110,000
4,000
$106,000
LO 3,4,7
1.
11-27
Assets
Liabilities
a. +500,000
Owners Equity
+100,000
+400,000
b. +20,000
+80,000
+10,000
+90,000
c. 16,000
16,000
d.
+10,900
10,900*
e. No accounting entry
f.
+180,000
+180,000
HORTON INC.
PARTIAL BALANCE SHEET
DECEMBER 31, 2007
Stockholders Equity
Common stock, 2,000,000 authorized, 220,000 issued,
218,000 outstanding, $0.50 par value
Additional paid-in capital ($400,000 + $90,000)
Retained earnings ($10,900 + $180,000)
Less: Treasury stock
Total Stockholders Equity
$110,000
490,000
169,100
(16,000)
$753,100
11-28
LO 1,4
1.
IVES INC.
BALANCE SHEET
AS OF XXX
Assets
Cash
Account receivable
Plant, property, and equipment
Total assets
Liabilities
Accounts payable
Dividends payable
Stockholders Equity
Common stock, $1 par, 100,000 shares outstanding
Additional paid-in capital
Retained earnings
Treasury stock
Total liabilities and owners equity
3,500
5,000
108,000
$116,500
$
5,500
1,500
100,000
11,000
(1,000)
(500)
$116,500
11-29
A L T E R N AT E P R O B L E M S
LO 1
KEBLER COMPANY
PARTIAL BALANCE SHEET
DECEMBER 31, 2007
Stockholders Equity
Preferred stock, $100 par, 7%, 2,000 shares authorized,
1,000 shares issued
Common stock, $5 par, 20,000 shares authorized, 10,000
shares issued, 9,100 shares outstanding
Additional paid-in capitalpreferred stock
Additional paid-in capitalcommon stock
Additional paid-in capitaltreasury stock
Total Contributed Capital
Retained earnings
Less: Treasury stock, 900 shares, common
Total Stockholders Equity
1/10
1/10
1/20
$100,000
50,000
20,000
730,000
500
$900,500
27,500
(54,000)
$874,000
11-30
LO 2
LO 5
1.
Preferred Stock
$200,000 8% = $16,000
Per share: $16,000/2,000 = $8.00
Common Stock
$118,000 $16,000 = $102,000
$102,000/40,000 = $2.55
2.
Preferred Stock
$16,000 3 years = $48,000
Per share: $48,000/2,000 = $24.00
Common Stock
$118,000 $48,000 = $70,000
$70,000/40,000 = $1.75
LO 6
11-31
LO 7
1. March 1
April 1
June 1
July 1
Sept. 1
Oct. 1
Dec. 1
The par value of common stock changes from $10 to $3.33 as the
number of shares issued and outstanding triples from 10,800 to
32,400, but the total par value does not change. The total stockholders
equity also does not change.
11-32
2.
SVENBERG INC.
PARTIAL BALANCE SHEET
DECEMBER 31, 2007
Stockholders Equity
Preferred stock, $80 par, 8%, 1,000 shares issued
and outstanding
Common stock, $3.33 par, 32,400* shares issued
and outstanding
Additional paid-in capitalpreferred
Additional paid-in capitalcommon
Total Contributed Capital
Retained earnings
Total Stockholders Equity
80,000
108,000**
60,000
237,800***
$ 485,800
2,665,240****
$3,151,040
LO 8
11-33
Preferred
Stock
Balance, January 1
$
0
Sale of preferred stock 100,000
Sale of common stock
Issuance of common
stock for building site
Purchase of treasury
stock
Sale of treasury stock
Net income
Cash dividends
Preferred
Cash dividends
Common
Balance, December 31 $100,000
Common
Stock
Paid-in
Capital
40,000
0
20,000
600,000
10,000
130,000
500
Treasury
Stock
$
Retained
Earnings
$
$(60,000)
6,000
$ 80,000
(7,000)
$50,000
$750,500
$(54,000)
Explanations:
1/10 Preferred Stock: 1,000 $100 par = $100,000 increase
Additional Paid-in Capital: 1,000 ($120 $100) = $20,000 increase
1/10
1/20
(45,500)
$ 27,500
11-34
LO 8
1. Other comprehensive income includes items that are not in the traditional net
income amount but are included in the broader measure of comprehensive income.
These items include: foreign currency translation adjustments, adjustments in the
market values of certain investments, and occasionally an adjustment for the
minimum pension liability amount.
2. Other transactions that affect stockholders equity included: issuing stock or
repurchasing stock as treasury stock, cash dividends, and stock dividends.
3. Cash dividends reduce stockholders equity. A stock dividend changes the balance of
accounts within the stockholders equity category but the total amount of
stockholders equity is not affected.
LO 10
$120,000
640,000
(60,000)
6,500
$706,500
The following transactions would not appear in the financing activities section of the
statement of cash flows:
Kebler obtained the building site by issuing 2,000 shares of common stock; no cash
changed hands. As a result, this transaction would be reported as a noncash
investing and financing transaction on the statement of cash flows.
Assuming the indirect method is used, the companys 2007 net income would
appear as the first item under the cash flows from operating activities section of the
statement of cash flows.
The dividend declared, on December 31, 2007, will not be paid until 2008. As a
result, the payment of this dividend will appear as a cash outflow, in the financing
section of the 2008 statement of cash flows.
LO 11
11-35
1.
Salary to Katz
Interest to Kan: 10% $600,000
Remainder in 2:1 ratio:
($30,000 $100,000) 2/3 =
($30,000 $100,000) 1/3 =
Total distributed
Katz
$ 40,000
Kan
$ 60,000
(46,667)
$ (6,667)
(23,333)
$ 36,667
Note: Generally, salary and interest are allocated first to the partners accounts and
then, if there is a deficit, the deficit is allocated in the agreed ratio. The result, in this
case, is a negative amount distributed to Katz.
2. If income is $100,000, it should be distributed as follows:
Salary to Katz
Interest to Kan: 10% $600,000
Total distributed
Katz
$40,000
$40,000
Kan
$60,000
$60,000
Katz
$40,000
Kan
$60,000
40,000
$80,000
20,000
$80,000
11-36
LO 11
1. May 1
Cash
Chen, Capital
To record investment by owner.
Assets
+150,000
xxx
Liabilities
Liabilities
Liabilities
15,000
+
Liabilities
Owners Equity
15,000
135,000
105,000
30,000
Owners Equity
135,000
+105,000
+30,000
30,000
30,000
Chen, Capital
Chen, Drawing
To close drawings account.
Assets
Owners Equity
+150,000
15,000
Income Summary
Chen, Capital
To close income summary.
Assets
Dec. 31
Sales
Expenses
Income Summary
To close revenues and expenses.
Assets
Dec. 31
Liabilities
150,000
Chen, Drawing
Cash
To record withdrawal by owner.
Assets
15,000
Dec. 31
150,000
Owners Equity
30,000
+30,000
15,000
15,000
Owners Equity
15,000
+15,000
2. Beginning balance
Investments by owner
Add: Net income
Less: Withdrawals
Ending balance
11-37
$
0
150,000
$150,000
30,000
(15,000)
$165,000
3. The capital account indicates the amount of the owners income that has not been
withdrawn. It is based on accrual accounting and does not indicate the amount of
cash in the business.
LO 11
$19,600*
(8,400)
$11,200
(5,600)
(5,600)
$
0
*It is assumed that the net income amount is after the amount of salary to Locke has
been deducted.
Beginning balance
Add: Investments
Allocation of net income
Less: Withdrawals
Ending balance
Locke
$
0
35,000
11,000
$46,000
8,400
$37,600
Keyes
$
0
140,000
8,600
$148,600
5,600
$143,000
11-38
LO 3,4
1.
Assets
Liabilities
Owners Equity
a.
+100,000
+10,000
+90,000
b.
+100,000
+10,000
+90,000
c.
10,000
10,000
d.
e.
+9,500
+340,000
9,500*
+340,000
11-39
3. The book value of the common stock at the end of the year is computed as follows:
Stockholders Equity:
Common stock
Additional paid-in capitalcommon stock
Retained earnings ($340,000 $9,500)
Less: Treasury stock
Total
$ 20,000
180,000
330,500
(10,000)
$520,500
LO 1,4
1.
GRAINFIELD INC.
PARTIAL BALANCE SHEET
Stockholders Equity
Preferred stock, 10,000 shares authorized, 5,000
shares issued and outstanding, $10 par, 5%
Common stock, 1,000,0000 shares authorized, 100,000 shares
issued and 97,000 shares outstanding, $1 par value
Additional paid-in capital
Retained earnings
Treasury stock, 3,000 shares of common
Total Stockholders Equity
$ 50,000
100,000
68,400
54,900
(15,000)
$258,300
D E C IS ION C AS E S
READING AND INTERPRETING FINANCIAL STATEMENTS
LO 1,2
1. At December 31, 2004, the company has no preferred stock and had 50,000,000
shares of common stock authorized and 33,791,610 shares issued and outstanding.
2. Book value per share = $250,634,000/33,791,610 = $7.42
3. The company had an initial public offering of common stock that resulted in a large
increase in common stock and the elimination of all preferred stock.
11-40
4. No, if the company were liquidated the creditors would receive amounts owed to
them first and then the remainder would go to the stockholders. Also, the total
stockholders amount indicates the value of the company using the historical cost
method. If the company were liquidated, the amounts received would differ from
historical cost.
LO 10
1. The two major sources of financing for the company during 2004 were the issuance
of stock by an initial public offering and long-term borrowings.
2. Dividends were not declared or paid by the company during the year.
3. When preferred stock is converted into common stock it is a noncash transaction.
The amounts related to preferred stock decrease and the amounts related to
common stock increase. Because no cash changes hands in the transaction, it is not
reflected on the statement of cash flows. Generally, companies will provide
supplementary information concerning significant noncash transactions.
MAKING FINANCIAL DECISIONS
LO 1,2
1. The purpose of this problem is to allow students to see the similarities and
differences between a liability and an equity. In the problem, the loan of First
Company is very similar to the preferred stock of Second Company. Both securities
indicate annual payments of 8% (interest or dividend). Further, the stock carries a
mandatory redemption feature that indicates it must be repaid or redeemed at the
end of five years.
Note: There are specific FASB and SEC guidelines on the classification of preferred
stock with mandatory redemption features that you may wish to ask the students to
reference. Especially note the FASB difficulties with SFAS 150.
There may, however, be differences between the securities of First and Second
companies. Legally, the loan payable has a right to assets before stock. Also, the
preferred stock dividend is cumulative, but that is not the same as interest on a loan.
Stockholders do not have the right to dividends until they have been declared, even
when the stock is cumulative.
2. Whether the preferred stock should be considered a liability or an equity is a matter
of judgment. This is a good opportunity to stress form over substance. The proper
classification of the security should be based on the students belief about the
substance of the transaction rather than on whether the company has chosen to call
the security a loan or stock.
LO 2
11-41
Preferred StockPreferred stock has no voting rights. The company is not obligated to
pay dividends until they are declared; however, the cumulative feature requires that the
company pay preferred shareholders all dividends in arrears before common
shareholders receive a dividend.
If one person purchased all 50,000 shares of common stock, the new investor would
own 11% (50/450) of the company. The original owners would own 18% (80/450) of the
company. If one or two of the original owners purchased the stock, the power could shift
to those shareholders. Dividends are never required on common stock. They become a
legal obligation of the company only after they are declared.
In order to develop a recommendation, the issues concerned must be evaluated
more thoroughly. If the primary concern is the ability to monitor cash flow, then common
stock is more attractive. However, common stock is not attractive if the current owners
are concerned that additional shares of stock may result in loss of voting control of the
company. One solution may be to issue common stock that allows the current
stockholders the right to maintain their ownership percentage. Another solution may be
to issue a second class of common stock that does not have equal voting rights.
ETHICAL DECISION MAKING
LO 9
The ethical issue in this case is whether or not Jim Brock acted improperly when he
advised his father to buy shares of Hubbard Inc. stock. Surprisingly, in discussing this
case with students, many students do not see that Brock has a professional
responsibility to his employer. Further, most students are not aware of the term insider
information. Issues that should be discussed include the following:
1. Was anyone harmed by Brocks actions, e.g., the parties that sold the stock at a low
price?
2. Does it matter if Brock himself profited or if some other party purchased stock based
on his knowledge?
3. Do brokers and analysts receive information about the firm that is not available to
the public? Doesnt everyone engage in insider information?
4. If Brock decides he did act unethically, what action should he take to correct the
situation?
5. What company policies or procedures could be adopted to ensure that similar
situations do not arise in the future?
11-42
LO 5
11-43
11-44
Equipment
Lease Obligation
To record capital lease.
Assets
+8
Dec. 31
8
Liabilities
Depreciation Expense
Accumulated DepreciationEquipment
To record annual depreciation.
Assets
1
Dec. 31
Liabilities
1
1
+
Interest Expense
Lease Obligation
Cash
To record lease payment.
Assets
1.5
Liabilities
1.0
Owners Equity
+8
Owners Equity
1
0.5
1.0
1.5
Owners Equity
0.5
Rental Expense
Cash
To record annual lease payment.
Assets
1.5
Liabilities
1.5
1.5
+
Owners Equity
1.5
11-45
$ 1.6
6.4
45.0
$53.0
$ 3.0
6.0
$ 9.0
$ 1.0
2.0
4.0
16.0
21.0
44.0
$53.0
GRIFFIN INC.
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2007
(IN MILLIONS)
Revenues
Expenses:
Rent on leased asset
Depreciationother assets
Other expenses
Income tax (30% rate)
Total expenses
Income before extraordinary loss
Extraordinary loss (net of $0.9 taxes)
Net income
EPS before extraordinary loss
EPS extraordinary loss
EPSnet income
$ 50.00
$ 1.50
3.20
27.40
5.40
37.50
$ 12.50
(2.10)
$ 10.40
$ 3.10
(0.53)
$ 2.57
11-46
Cash
Bonds Payable
To record issuance of bonds to be used
for equipment.
Assets
+8
Jan. 1
Liabilities
Liabilities
8
+
Liabilities
1.0
Owners Equity
1
1
+
Interest Expense
Bonds Payable
Cash
To record payment on bonds.
Assets
1.5
Owners Equity
8
Depreciation Expense
Accumulated DepreciationEquipment
To record annual depreciation.
Assets
1
Dec. 31
Liabilities
+8
Equipment
Cash
To record purchase of equipment.
Assets
+8
8
Dec. 31
Owners Equity
1
0.5
1.0
1.5
Owners Equity
0.5
11-47
$ 1.6
6.4
7.0
45.0
$60.0
$ 1.0
3.0
6.0
6.0
$16.0
$ 1.0
2.0
4.0
16.0
21.0
44.0
$60.0
GRIFFIN INC.
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2007
(IN MILLIONS)
Revenues
Expenses:
Depreciation of equipment
Depreciation of other assets
Interest on bonds payable
Other expenses
Income tax (30% rate)
Total expenses
Income before extraordinary loss
Extraordinary loss (net of $0.9 taxes)
Net income
EPS before extraordinary loss
EPS extraordinary loss
EPSnet income
$ 50.00
$ 1.00
3.20
0.50
27.40
5.40
37.50
$ 12.50
(2.10)
$ 10.40
$ 3.10
(0.53)
$ 2.57
11-48
Griffins financial ratios if the asset is purchased with the proceeds from the issuance
of bonds are as follows:
Current ratio: $8.0/$4.0 = 2 to l
Debt-to-equity ratio: $16/$44 = 0.36
Net income = $10.4 million
EPS net income = ($10.4 million $0.1 million)/4 = $2.57 (rounded).
The effect on the financial statements of purchasing an asset with the bond
proceeds is the same as if the asset were acquired with a capital lease (Part 1 of this
problem). Therefore, the financial ratios are the same as in Part 1.
Alternative C. If Griffin issued preferred stock and purchased the asset, the
transactions would be as follows:
Jan. 1
Cash
Preferred Stock
Additional Paid-in Capital, Preferred
To record issuance of stock.
Assets
+8
Jan. 1
Liabilities
Liabilities
8
+
Liabilities
Owners Equity
1
1
+
Retained Earnings
Cash (200,000 $10 10%)
To record the dividend paid on
preferred stock.
Assets
0.2
Owners Equity
+2
+6
8
Depreciation Expense
Accumulated DepreciationEquipment
To record annual depreciation.
Assets
1
Dec. 31
Liabilities
2
6
Equipment
Cash
To record purchase of equipment.
Assets
+8
8
Dec. 31
Owners Equity
1
0.2*
0.2
Owners Equity
0.2
*The above entry records the dividend on the additional 200,000 shares of stock
issued. The total number of shares outstanding is 300,000.
Dec. 31
Tax Expense
Cash
To record additional tax expense.
Assets
0.1
Liabilities
11-49
0.1*
0.1
+
Owners Equity
0.1
*Because the dividend does not result in a tax deduction, the tax expense for the
year is increased. This transaction records the additional tax.
If Griffin issued stock to acquire the equipment, the financial statements would
appear as follows:
GRIFFIN INC.
BALANCE SHEET
DECEMBER 31, 2007
(IN MILLIONS)
Assets
Cash
Other current assets
Equipment (net of accumulated depreciation)
Other long-term assets
Total assets
Liabilities
Other current liabilities
Other long-term liabilities
Total liabilities
Stockholders Equity
Preferred stock
Additional paid-in capital on preferred stock
Common stock
Additional paid-in capital on common stock
Retained earnings
Total stockholders equity
Total liabilities and stockholders equity
$ 2.8
6.4
7.0
45.0
$61.2
$ 3.0
6.0
$ 9.0
$ 3.0
8.0
4.0
16.0
21.2
52.2
$61.2
11-50
GRIFFIN, INC.
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2007
(IN MILLIONS)
Revenues
Expenses:
Depreciation of equipment
Depreciationother assets
Other expenses
Income tax (30% rate)
Total expenses
Income before extraordinary loss
Extraordinary loss (net of $0.9 taxes)
Net income
EPS before extraordinary loss
EPS extraordinary loss
EPSnet income
$50.00
$ 1.00
3.20
27.40
5.50
37.10
$12.90
(2.10)
$10.80
$ 3.15
(0.53)
$ 2.62