Professional Documents
Culture Documents
Theory
Theory
The Theory
Script summarizes
understandable
examples.
way. Concepts
lt is structured
parts
are explained
according
of the course
and
of demonstrative
in a simple
and understand
Although
practice
is very
of the course
kinds of exercises
and
exam questions.
Table of Contents
Finance
2 Capital Structure
11
3 PayoutPolicy
24
34
5 Options
41
Accounting
57
1 Organizations
57
2 Financial Statements
61
3 Transaction Analysis
67
71
4 Accrual Accounting
5 Short- TermjTrading
Investments
73
6 Receivables
75
81
88
9 Current Liabilities
92
97
103
Uniseminar
Theory - Finance
Finance
1
options, etc.) is that investors are risk averse and thus demand a risk premium for
bearing risk. Consequently, the basic capital market model (CAPM) establishes a
positive relationship
between
the
associated premium that investors demand increases, wh ich in turn raises the
required return on the investment.
1.1
In order to und erstand how the risk of an individual security differs from the risk
Independent risks: risks that do not share correlation (such as the risk of
burglalY affecting one house without affecting alJ other houses at the same
time)
firm-speclftc risk - risk due to firm-specific news. Risk that does not affect
the whole market, but only one firm or a small number of firms. lt is also
called idiosyncratic, unsystematic, unique or diversifiable risk
syst:ematic risk - risk due to market-wide news. Risk that affects all
companies to so me degree. It is also called undiversifiable or market-risk
1
Uniseminar
Theory - Finance
holding systematic risk. The risk premium is also known as the excess return,
which can be defined as the difference between the average return for the
investment and the average return for Treasury bills, a risk-free in~estment.
between
= hjgher producUon
costs).
(2) a steel producer (e.g. AcelorMHtal), who 5 return (and share prke)
wjJJ
increase as the prke for steel increases (Le. AcelorMkral returns are negaUvely
correlated with VWs returns).
Now thjnk about what happens ifyou invested an equal amount of money in both
companies and the price for steel increases: The share prke of VW will decreasce
due to high er production costs. However, the decrease in VWS share prke will be
offset by the increase in the pr/ce of AcelorMittal
As a result, a portfolio
containing both firms wjJJeffecUvely reduce the firm spedfic risk that is related
to an increase in the price of steel
risk is
Uniseminar
Theory - Finance
traded in the capital markets. The systematic risk of a portfolio can be measured
by its beta, which is the expected percent change in the excess return of a security
for a 1% change in the excess of the market portfolio.
1.2
E[R]
= LR PR
Of all possible returns, the realized return is the return that actually occurs over a
time period and consists of both dividend yield and capital gain rate:
R t+l =
DiVt+1 +Pt+1
Pt
DiVt+1
Pt+1-Pt
Pt
Pt
1 =--+--
The average annual return of an investment during aperiod is simply the average
ofthe realized returns for each year:
1.3
R = "iLt=lRt
MeasuringRisk
As mentioned, a stockjportfolio
.'
(unsystematic)
Variance and standard deviation both measure the variability of the returns. The
variance is calculated as the expected squared deviation from the mean (squared
because both negative and positive deviations need to be accounted for). The
standard deviation simply is the square root of the variance and is also referred
Theory - Finance
Uniseminar
to as a stocks' volatility. It serves as a measure for the total risk (systematic and
unsystematic risk) of a security.
SD(R)
= ,)Var(R)
In addition to the formerly provided definitions of risk, one can also use past
returns to predict the future. However, when doing so, the average return is just
an estimate of the true expected return and is therefore subject to estimation
error. The estimation error is measured by its standard error, which is the
standard deviation of the estimated value of the mean of the actual distribution
around its true value:
Standard Error
sv
.,fN
where SO is the standard deviation of the estimate of the average return and N
the number of observation.
iS.
For Portfolios:
By holding portfolios of stocks, firm-specific risk can be diversified and therefore
total risk can be reduced. Thus, when combining multiple securities into one
portfolio, the portfolios variance (and standard deviation) does not only depend
on the standard deviations of the individual securities, but also needs to account
4
Uniseminar
Theory - Finance
(measured
by the covariance)
between
the
Covariance:
Cov(R.
(T
t'
R.)
J
hlstorlcal
= number
_1
T-1
I(R.- t.t
R)1 * (R.J,t - R)
J
R = expected return)
While the covariance is the product of the expected deviation of two returns from
their means its value does not tell us anything about the exact relationship
between the two securities. A covariance of +10 for Nokia stock might mean the
same as the covariance of + 100 for Google stocks. In order to express it in more
meaningful terms, a new measure
- the correlation
. is introduced.
The
negatively correlated and always move oppositely, whereas at the upper end of
the spectrum returns are perfectly correlated and always move together. When
there is perfect correlation, it is not possible to diversify. Perfect negative
correlation on the other hand, theoretically makes it possible to hold a portfolio
Correlation:
Corr(R1,Rj)
Cov(Ri,R j)
--+
SD(Ri)*SD(Rj)
Cov(R1,Rj)
Theory - Finance
Uniseminar
Variance:
SD(Rp)
= .JVar(R) = LXj
*SD(R;)
* Corr(Ri,Rp)
1.4
The CAPMenables us to calculate the expected return of a security, given its beta.
Assuming that capital markets are efficient, the expected return on a security
reflects the cost of capital, which is the minimum return investors require to
compensate them for the systematic risk of that security. Thus, a firm's cost of
capital is the expected return that its investors could earn on other securitiee
with the same risk and maturity. All this can be summarized
rE = expected return
rf = risk free interest rate
6
by the CAPM
Uniseminar
Theory - Finance
1. Investors can buy and seil all securities at competitive market prices (without
incurring taxes or transaction costs) and can borrow and lend at the risk-free
interest rate.
2. Investors hold efficient portfolios of traded securities - portfolios that yield
the maximum expected return for a given level ofvolatility'
3. Investors have homogeneous expectations regarding volatilities, correlations,
and expected returns of securities.
Uniseminar
Theory - Finance
Capital
Market
Line
Efficlent
fi'(m~ier
15%
Min. Variance
__WExxon
\:vv~~
):lf'fL<~; '
5%
volatilityduej
Volatilitydue to
diversifyable risk
to undiver.i
sifya~[erisk :
~-~ ;~-d
!-~
"'-)~~-
. ,
20%
10%
40%'
30%
The CAPM assumes an efficient market portfolio, which means ,that the market
portfolio does not contain any firm-specific risk. Since inv,estors are only
compensated for systematic risk in terms of risk premia (because firm-specific
risk is diversified away), the appropriate
measure
of risk to determine
Beta
. = SD(Ri)*Corr(Ri,RMkt)
[
SD(RMkt)
Co'o(Ri,RMkt)
Var(RMkt)
The slope of the CMLis the Sharpe Ratio which is a measure of a securities excess
return per unit of risk (reward-to-variahility
Sharpe Ratio
R. - rf
Uniseminar
Theory - Finance
15%
~"-seCUrity
q;, IBM
Market
/'"
Market
10%
Une
NOK/
portfolio,,/r
------ -----------------------~'.APl'lle
/EdlSon
5%
I
I
!
[
0.2
0.6
1.0
1.4
1.8
2.2
Beta (13)
Beta ofNokia
are mispriced they do not He on the security market Hne. Securi ti es that
(underpriced)
are said to be
in
Exhibit 1.2.2.2.
Overpriced security: given the securities level of risk, it provides a lower return
than it should according to the CAPM equation
Underpriced security: given the securities level of risk, it provides a lower return
than it should according to the CAPM equation
.
.
U.msemrnar
- F.ll)ance &A ccountrng
1
Theory - Finance
i
SML
0.2
0.6
LO
1.4
1.8
Beta (Il)
10
2.2
Uniseminar
Theory - Finance
CapitalStructure
The capital structure is the relative proportion of debt and equity that make up a
firms total capital. The most common choices are financing through either equity
alone or through a combination of debt and equity. Leverage (=debt) generally
increases the risk of equity even when there is no risk that the firm will default.
As a result, investors require a higher rate of return. This is based on the fact that
shareholders
always served first (seniority of debt) and shareholder get what is left over.
Equity in a firm with no debt is called unlevered equity and represents the
Equity in a firm that also has debt outstanding is called levered equity. The
firm value is called levered value (V L)'
Why does leverage increase the risk of equity even ifthere is no risk of default?
In case that there is no default, all cash-flows from new projects will go first to
debt holders in order to meet the required interest payments. After that the
remaining cash flows are distributed to shareholders. If there are high interest
payments, shareholder
the risk of receiving the full benefits of new investments! Therefore, shareholders
demand a higher return for giving some portion of their cash flows to debt
holders. This means that a levered firm has a higher cost of equity (i.e. the return
wh ich equity holders demand, raises the cost of funding).
2.1
Modigliani-Miller
Modigliani and Miller introduced the concept of perfect capital markets, which are
a simplification of the real world in order to build models that explain the
mechanisms of financial markets.
11
Theory - Finance
I
Assumptions:
,
,
'
No taxes, transaction cost '01' issuance cost (for new debt/ e~uity)
I
cash flows
Firm's financing decisionJ do not change the cash flows generated by its
investments, nor do they Jeveal new information about the!TI
VL = Vu
01'
given the leverage choice of the firm, investors can modify the leverage of their
own portfolio, by either (i) borr6wing and adding more leverage,:or (H) by buying
I
12
Uniseminar
Theory - Finance
to the market
(as ~
becomes riskier. Recall that debt (0) is usually seen as net debt, which is its debt
less its holdings of excess cash or short-term
negative debt.
That is, with perfect capital markets, a firm's WACCis independent of its capital
structure and is equal to its equity cast of capital if it is unlevered, wh ich matches
the cast of capital of its assets.
E = u
+ Ei (u
- D)
Recall that the unlevered beta measures the market risk of the firm's underlying
assets, and thus can be used to assess the cast of capital for comparable
investments. When a firm changes its capital structure
I
i
Theory - Finance
investment, the unlevered beta :will remain unaltered, whereasl the equity beta
I
will change to reflect to reflect ~e effect of the capital structure ort its risk.
'
increase in EPS does not iaffect the stock price is that I these financial.'
transaction
Dilution fallacy: dilution means that if the firm issues new khares, the cash
flows generated by the firm must be divided among a larger number of shares,
thereby reducing the value jOf each individual share. However, (in the MM
world!) this argument igno~es the fact that the cash raisedi by issuing new
shares will increase the firm's assets. In general, as long as th~ new shares are
i
sold at a fair price, no gain o~ loss to the shareholders occurs due to the equity
issuance.
Assumptions:;
Corporations are taxed Oli earnings (at Tc), after interest dn debt has been
,
paid
or issuance costs
In the presence of taxation, debt provides an advantage due to the interest tax
shield. It emerges from the fact,. that interest expense (in te rest payments on
leverage) are tax deductible, that is, on the income statement they are deducted
14
Uniseminar
Theory - Finance
EBT; EBT - T
called the int:eresttax shield of debt. Since the company can shield some of its cash
flows from tax, debt ultimately increases firm value by the amount of the present
value of the interest tax shield.
If debt is riskless, the applicable interest rate is the risk free interest rate (rf)' If
debt is not riskless, the respective bond yield (rD) is the interest rate that must be
applied. If debt is permanent, it can be valued as perpetuity. If it is not permanent
it has to be discounted every period separately.
* rf * Tc
tax shield)if
D*Tf*TC
TI
=D
* TC
* rD * TC
it is a perpetuity
= D*TD*TC
TI
When debt is riskless, the return to bondholders has to be the same as for a risk
free investment, Le. the risk free rate. If the debt is not riskless, debt holders
demand a premium and the rate of return is rD which is higher than
rf'
MM Proposition I (tax): The total value of the levered firm exceeds the value of
the firm without leverage due to the present value of the tax savings from debt.
VL = Vu + interest tax shield = Vu + TC * D
(irdebt ispermanent)
MMProposition 11(tax): The cost of capital of levered equity is equal to the cost of
capital of unlevered equity plus a premium that is proportional
to the market
15
Theory - Finance
The cost oi equity rises with leverage, because the risk to equity rises with
feverage. However it rises by fels compared to the no tax scenario due to the tax
advantage oi debt!
2.2
'
PersonalTaxes
The value of a firm is equal to the amount of money the firm can raise by iSSUinge
securities. The amount of money an investor will pay for a security ultimately
depends on the benefits (cash fliJws) the investor will receive, after all taxes have
been paid. Just like corporate ta~es, personal taxes reduce the casr flows received
by investors. Although, debt sh1ol.lldincrease firm value, taxes Imay reduce the
:
effect. By accounting for the dilferent rates of taxation the folJowing equation
i
i
I
(l-T;)-(l-Te)(l-Tc)
= 1_ !.l-Te)(l-Tc)
1-Tl
1-Ti
Ti
Te
,
I
Tc =
corporate ta rate
(1 -
Ta = Cash flow
(1-
Te)(l
TJ
I
!
!
Uniseminar
Theory - Finance
if
Ti
Te -->
T*
if
Ti
>
Te -->
T*
< TC
if
Ti
<
Te -->
T*
>
TC -->
-->
TC -->
VL
> Vu
if
Ti
VL
> Vu
is suf ficiently
The calculation of the levered firm value has to be adjusted for the effective tax
advantage of debt. Therefore in case of permanent debt
Tc
is replaced with
T*
and
2.3
VL = Vu
+ T* * D
(rD)
and equity
(rE)'
of the firm's assets can be calculated by computing the weighted average cost of
E
E+D rE
+ E+D rD
+ --E.rD * (1 E+D
Tc)
Because the value of a firm (project) is the present value of its future cash f1ows,
discounted at the respective cost of capital, the WACC is extremely important
when it comes to the value a company (project): the lower the WACC(=discount
rate), the higher is the present value of future cash f10ws and hence the higher is
the firm (project) value. Finding the lowest WACCyields the optimal capital
structure.
17
Theory - Finance
I
40%-
40%
I
_
.~
,;
Co
.1
20%
o
u
.;
10%
c-"""'"
.;
,.;
,-
,;
CostofEquily(r,l,;
,- ,-
20%
,-
,- ,-
Due to interest
tax
.;
.. ,
10%_
WACCwith taxes
---------_
>
...
CostofDebt(rol
11
I Debt-to-Value
,-
.; ,-
Pre-tax WACC(rWACC=rU=r
Al
0%
,;
30%
CostofEquily (rEl,;
....'"
.8Vl
,;
30%
100%
50%
0%
Ratio (D/(D+I22]
i
BxbIblt 2.3.1 eomparlson
_"
50~
2.4
Debt has the highest seniority In a firm's capital structure. Although, there are
different kinds of debt instrum~nts with different seniorities, anl debt claims are
superior to any equity claim.lf aifirm fails to meet the required iJterest payments
or principal payments, the fi~ is in default! Furthermore,
it 'is distinguished
Financial Distress
iue
Direct costs of financial distress (in case of bankruptcy): filing fees, experts,
accounting fees, lawyer jlegal fees
18
Uniseminar
Theory"
Finance
Note that a decline in value can also be caused by economic distress. ECODomfC
dJstress occurs when a firm experience a significant decline in the value oi a firm
Bankruptcy
Chapter 11 reorganization - the firm is protected from any legal filings and
the existing management has the opportunity to work out a reorganization
plan
it is called workout
Consequently,
the direct
costs of
2.4.1 Trade-offTheory
The trade-off theory weights the benefits of debt such as shielding cash flows
from taxes, against the costs of debt financing such as costs associated with
financial distress. IncIuding the costs and benefits of debt in the equation of the
levered firm value, this leads to the equation depicted below.
VL = Vu + PV(interest
Uniseminar
Theory - Finance
Due to the risk of financial distr~ssed, there is an optimal level of leverage where
the potential cost of financial distress are smallest compared tp the advantage
that sterns from the interest tax shield. With no cost of finani:ial distress, the
theoretical value that maximizes the advantage of leverage ~ould be where
interest expense equals EBIT. (In real life most shareholder wold not be happye
I
about such a capital structure, <:lS no money would be left over to be distributed
i
firms should increase their leveJage until the optimal level of debt, D*,where VL is
1
maximized while accounting far financial distress costs. At this point, the tax
1
savings resulting from increasing leverage are just offset by the increased
probability of incurring the costs of financiaI distress.
the levered firm value. Agency (:ost are costs that arise due to t):1emanagers not
behaving in the best interest
10f
a company's stakeholder
holder). We now adjust the formula for the value of the firms to include the costs_
and benefits ofthe incentives th!at leverage provides:
VL
Vu + PV(interest
.,
distress cast)
20
Uniseminar
Theory - Finance
projects Ce.g.when the companies value is already below the value of its
debt obligations, most of the benefits of a new positive NPV project will go
to the debt holders), because some of the gains from investment will
accrue to debtholders.
where fis an investment with similar risk to the rest. This rule implies that
the project's profitability index N PV / I must exceed a cutoff equal to the
relative riskiness ofthe firm's debt CDD)/CEE).
to
prevent the disciplining effect of leverage. The higher the leverage, the less
money managers can waste on inefficient projects as they need to generate
positive cash flows to meet interest payments and to repay the principle.
investments
and payments
to shareholders.
Leverage increases firm value, because it commits the firm to make future
21
Theory - Finance
interest
payments,
management.
thereby
I
reducing
'
I
tao little or Itoo much leverage
disadvantages:
I,
Excess Interest
Excessive Perks
fOllowing
Wasteful Investment
Empire Building
Under-investment
Note that the optimal capital str,ucture choice also varies with the characteristics
I
of the firm: e.g. R&D intensive firms typically maintain low debt levels, whereas
low-growth mature firm often fall into the high-debt category.
I
2.4.3 Asymmetrie information
In the event that parties
have different
information,
therel is asymmetrie
22
Uniseminar
Theory - Finance
Adverse selection - the idea that when buyers and seilers have different
information, the average quality of assets in the market will differ from the
quality overall.
The stock price tends to rise prior to the announcement of an equity issue
As can be observed,
asymmetrie
information
has implications
for capital
structure, which is reflected in the pecking order hypothesis, wh ich stipulates that
managers will prefer to fund investments by first using retained earnings, then
debt and equity only as a last resort.
on whether
timing.
23
Theory - Finance
PayoutPolicy
The decision of a firm, how free cash-flows are paid out to its investors is called
payout policy As depicted in; the figure below, a firm has Ifour options to
1
distribute cash: (1) retain the 1ash, using it to undertake new investments and
thereby increasing the future grbwth potential and thus future cash flows.
I
'
i Free
Cash Flow
investin
New Projects
inltroease
I
uash
Reiserves
Repurchase
Shares
Pay
Dividends
I
.
(2) Retain cash and increase cash reserves which might be important if the firm
running
01'
needs a lot bf
cash to keep
I
(3)
Repurchase shares thereby chartging the capital structure of the company. This is
especially favorable if the cOp1pany thinks that their shares are currently
I
undervalued! (4) Paya dividend I to investors thereby increasing investors
Return
.
on Equity (RDE).
24
Uniseminar
3.1
Theory - Finance
A company's board determines the amount of the firm's dividend. Below you find
the official procedure for dividend payments.
the
dividend
ex-dlyJdend date - buyers of stock on or after this date do not receive the
dividends (two before the record date)
recorddate-
payabJe date - the date when the dividend is actually paid out to the
shareholders
+ In a perfect
the amount of the dividend when the stock begins to trade ex-dividend (Just
before the stock is traded "cum-dividend" - with the dividend)
3.2
The firm uses cash to buy shares of its own outstanding stock. In a perfect capital
markets, an open-market share repurchase has no effect on the stock price, and the stock is the same as the cum-dividend price if a dividend were paid instead.
Open Market Repurchase - A firm announces its intention to buy its own shares in
the open market and then proceeds to do so over time like any other investor.
The time interval is not specified and the firm has no obligation to repurchase the
amount it originally stated.
Tender offer . A firm repurchases shares through a tender offer, offering to buy
shares at a prescpecified price during a short time period (usually 20 days). The
price is usually set at a substantial premium to the current market price. If not
enough shareholders are willing to tender their shares, the offer will be canceled.
A related method is the Dutch auction share repurchase, in wh ich the firm lists
different prices at which it is prepared to buy shares, and shareholders
in turn
25
Theory - Finance
Uniseminar
indicate how many shares they a:re willing to seil at each price. Th1efirm then pays
the lowest price at which it can
number of shlres.
'
26
Uniseminar
Theory - Finance
Let' s assume that a Scandiriavian mobile company, Scodia, trades at $44 a share.
Furthermore,
outstanding
performance
the manager
has to
- Is there a difference
between
repurchasing shares?
announcement
ofthe dividend
4000 x 44 = 176,000
4000 x 40 = 160,000
4000 x 4 =
16.000
176,000
(scenario A).
If shares are repurchased
4400 x 40 = 176,000
Seil:
367 x 44 =
16,148
176,000
AW: Absent taxes and transaction
policy of the firm because they can generate the desired cash flows on their own!
27
Uniseminar
Theory - Finance
'*
i
- Fi~ance & Accounting
perfeet capital markets (no tax~s (I), no transaction costs). This has also been
summarized by Modigliani and Mil/er:
i
policy of a firm fixed, the firm's. choice of dividend policy is irrelevant and does
not affect the initial share price.
to_
The bird in the band hypothesiS states that firms choosing to pay higher current
dividends will enjoy higher stJCk prices, because shareholder~ prefer current
dividends to future one (with t~e same present value), though according to MM,
the dividend choice should not ~atter under perfect capital markets.
3.4
When a firm pays a dividend, ~hareholders are taxed according to the dividend
tax rate. When shareholders
I"
they are subj~ct to capital gdins tax on the profit (loss) tJey make. ThusA
introducing tax in the world ofi perfect capital markets will cHange the payout
policy decision of firms, as the payout policy is no longer irrelevant!
computing the. effective dividend
1JlX
By
paying a dividend instead of choosing a payout method where the capital gains
tax applies (e.g. repurchasing
dividend tax rate measures the additional tax paid by an investor per dollar of
after-tax capital gains income that is instead received as a dividend. Though
dividends have been historicallY taxed at a lower rate than capital gains, firms
28
Theory - Finance
to issue dividends
dMdend puzzle).
despite
(also known
as the
Hffectivedividend tu rate
Td
TB =
If dividends
will
to dividends.
Calculate the effective dividend tax rate for an investor (a) ifTd = 30% and TB = 20%
and (b) ifTd = 10% and TB = 15%. Should the company pay a dividend
01'
repurchase
Td
Td - TB 0,30 - 0,20
= --= ---= 12.5%
1- TB
1- 0,20
AW: The positive effective dividend tax rate indicates a significant disadvantage
of dividends compared to capital gains. Each 1 of dividends is worth only (10.125=0.875) 0.875 in capital gains.
b) With Td = 10% and TB = 15% the effective dividend tax rate is:
Td
Td - Tg 0,10 - 0,15
= 1 _ T = 1 _ 0,15 = -5.88%
g
AW: The negative effective dividend tax rate implies that dividends are at an
advantage compared to capital gains. Each 1 of dividends is worth (1-(0.0588)=1.0588) 1.0588 in capital gains.
29
Uniseminar
Theory - Finance
sharee
states that in absence of transaction costs, investors can trade shares at the time
of the dividend so that non-taxed investors receive the divid,end. The theory
implies that there should be a -high trading volume (buy and ~ell transactions)
around the ex-dividend day: before the ex-dividend day, high-tax investors will
seIl their shares and low-tax in~estors will buy. After the ex-dividend day these
investors will reverse their positions, thereby taking advantage of their tax
I
brackets.
30
Uniseminar
Theory - Finance
a) Scenario:wJtbmlt taxation
If a company has already invested in all positive NPV projects it cannot generate
superior return on investment than shareholders couId create on their own. Since
in perfeet capital markets buying and selling securities is a zero-NPV transaction,
shareholders
as the firm
T*
.
retam
= 1_ (l-Tc)(l-Tg)
(i-Ti)
TC
Tg
Ti
(1- Tc)(l-
Tg)
Ti) =
the cash Oow investors would recelve when cash is paid out and
31
Uniseminar
Theory - Finance
A firm must balance the tax costs and agency costs of holdin'g cash with the
I
potential benefits of not having to raise external funds in t~e future and of
I
avoiding possible financial distress costs.
3.5
Signaling
The situation in which managert have better information about the prospects of a
company than its investors is referred
informationalasymmetry
I
;
Dividend signaling hypothesis -ls the idea that dividend changes .retlect managers
views about a firm's future LrningS
is
perceived as a bad signal beca~se the firms operations are unli:kely to generate
sufficient cash to meet future e~penses. An increase in dividends !is perceived as a
positive signal, as it retlects thefirm's ability to generate more dash
in the future
,
(it is interpreted
Dividends are a weaker signal than debt: debt has strict im'plications (such
..,
Due to the signaling effect of dividends, firms are reluctant to cut dividends and
furthermore adjust their dividends relatively infrequentJy to maintain a constant
32
Uniseminar
Theory - Finance
3.6
A stock dividend refers to receiving dividends in the form of stock: a 10% stock
dividend means that each shareholder
already owned. Stock dividends of 50% or higher are gene rally referred to as
stock splits. Although stock dividendsjsplits
a valid reason to engage in stock splits: by splitting the stock, the share price is
kept in a price range where it is still attractive to sm all investors. Areverse split is
the reduction of shares outstanding and serves to increase the price when the
share price is in a range that seems to low. Lastly, rather than paying dividends or
its own stock a firm can also distribute shares of a subsidiary in a transaction
referred to as a spin-off.
33
Uniseminar
Theory - Finance
Company jinvestment
'
defined as the present value of all future cash flows. Because we are interested in
the present value, an appropriat~ discount rate needs to be determined.
In this chapter three different valuation procedures will be discussed:
[WACO]
[APV] :
[FTE]
It represents
holders) demand for holding securities of the company. The th~ee methods will
be elaborated in the next sections.
34
Uniseminar
4.1
Theory - Finance
In order to und erstand the income statement items each of the three valuation
methods is based on, it is essential to understand
Sales
Sales
-CDGS
- COGS
Gross Profit
Gross Profit
-SG&A
-SG&A
- other expenses
- other expenses
EBITDA
EBITDA
- Depreciation
-Depreciation
- Amortization
- Amortization
EBfT
EBfT
Tax)
+ Depreciation
+ Depreciation
- Capital
- Capital
Expenditure
Capital
Expenditure
Capital
The free cash flow tu the firm [FCF] takes all payments (cash flows) to all
stakeholders
Uniseminar
Theory - Finance
payments are not deducted from EBIT,because interest payments are cash tlows
that go to a company's debt holders. Depreciation is added back because it is not
a real cash expense2 The change in NWCrefers to the change between short term
assets and Iiabilities (NWC=current assets - current Iiabilities). It shows how
much money the company has for its operation in the short term~ If the change in
NWCis positive, the amount is subtracted from EBI/net income, a'nd vice versa.
The free cash flow to equity [ptFE] only takes payments (cash tlows) to equity
holders into account Therefore, interest is deducted from the EBIT as interese
payments are made before shareholders
net
borrowings
are
added
back, since
this
represents
additional
cash
take out a loan you can decide: wh at to do with the money so it represents
an
4.2
The WACCmethod determines the firm value to all stakeholders (equity and debt
holders) of a company. The app,ropriate cash tlows to use are the Free Cash Flow
to the Firm (FCF or FeFF) and the discount rate applicable is the WACC.
Procedure:
Step 1- Compute the free cash tlow (FCF) of the company /investtnent
Step 2 - Compute the weighted average cost of capital,
E
E+D
rWACC = -rE
D
E+D
+-rD
.
(1.
tc
rWACC:
When machinery is bought this is recarded as "Capital Expenditure" on the balance sheet.
Depreciation only serves as the function to spread the cast of such an investment over its useful
life. That is, when the machinery is bought, cash actually goes out of the company' s pocket. but
the depreciation deductions happen only on paper!
2
36
Uniseminar
Theory - Finance
D = market
value of debt
rE = equity
cost of capital
= corporate
tax rate
cash
flows of the
company jinvestment:
v:L
FCF1
o = -l+-r-w-Ac-C
+
__ F_CF~2_
(l+rwAcc)2
__F_CF_3_
+ (l+rwAcc)3
+
.
__FC_F~N_
+ (l+rwAcc)N
4.2
+ VL
The adjusted present value (APV) method is a valuation method in which the
levered Value v of an investment is determined by first calculating the unlevered
L
value
VU
and then adding the value of the interest tax shield and deducting any
Procedure:
Step 1- If not given, calculate the unlevered cost of capital,ru:
(= Pre-tax WACC)
37
Uniseminar
Theory - Finance
a) Determine the expected inter~st tax shield: given the expectedldebt D on date t,
,
interest
tax shield[t+1J
Dt
* TC * rD
bf the interest
Dt * TC * rv
DltH]
* TC * rv
=---+~~--+
1+ru
(1+rU)2
D[t+NJ * TC *tv
...
+~--(1+ru)N :
Step 4 - Add the unlevered vaL~ (Vu) to the present value of the interest tax
I
shield to determine the value ofithe investmentwith
,
leverage (V~):
APV =
VL =
VU
+ PV(interest
38
Uniseminar
4.3
Theory - Finance
The Flow-to-BquityMethod
The flow-to equity (FTE) method considers the free cash flow that is only
available to equity holders. Hence it takes into account all payments to and from
debt holders, such as interest expense or increases in net borrowing (= taking on
new debt). The cash flows to equity holders are then discounted using the ~
cost of capital.
Procedure:
Step 1- Determine the free cash flow to equity of the investment:
TC)
* (Interest
Payments)]
+ (Net
Borrowing)
rE'
Step 3 - Compute the equity value, E, by discounting the free cash flow to equity
using the equity cost of capital,
4.4
rE:
MisceUaneousvaluationissues
This section provides some other issues, which may be encountered in valuation.
4.4.1
In the event that a project is very different from the rest of the firm,
ru can be
calculated by looking at the unlevered cost of capital for firms with similar
business risks. If the leverage ratio also differs from the firm's overallleverage
ratio, the equity cost of capital must be adapted:
39
I
I
I
Theory - Finance
Hereafter, the
short-cutto
rWACC
rWACC:
A firm could also decide to keep lits interest payments to a target traction of its
FCFin order to maintain constarttinterestcoverage ratio.
I
Assume kis the incremental int~rest payments as a target fraction of the FCF,the
levered valuewithaconstantint!i!tes1:coverage
PV(Interest
VL
= VU +
Tck
Tax Shield)=
Tck * VU
40
* PV(FCF)
= Tck
* VU
Uniseminar
Theory - Finance
Options
5.1
Optioncontracts
Options are derivatives that derive their value from some underlying security. To
be specific, a financial option contract gives the owner the right (but not the
obligation!) to purchase or seil an asset at a fixed price at some future date. There
are a number of different components characteristics of an option contract:
Type of option [American/European,
Call/Put)
caIl option - gives the owner the right to buy the asset
put option - gives the owner the right to seil the asset
The market price of an option is also called to option premium.
5.1.2 Longfshortposition
Furthermore it is distinguished between a long and a short position:
Long position - the buyer of an option (call or put) is in the long position
and has the right. but not the obligation. to exercise the option and
consequently and buy/sell the asset
41
Uniseminar
Theory - Finance
option
exercises.
The short position's loss is the IJng positions gain and vice versa.
~
I
i
Strike/exercise price (K) - is defined in the option contract ami represents the
'
price at which, upon exercise, th1eholder of the option can buy /sell the asset.
in-the-money). The holder can buy the asset at the lower strike; price and seil it
;
If the market price is below th~ strike price, the option holder qoes not exercise
and the option expires worthles~ (option is said to be out-of-the-money).
If the strike price equals the mlrket price, the options holder
eioes
thee
should still exercise the oPtioJ in order to own the underlying (otherwise
option expires and he is left with nothing). The option is then said to be at-the-
money.
Because a call option is only exercised when the strike price is equal to or is less
than the market price of the underlying, the payoff of a call option can be written
as:
42
Uniseminar
Theory - Finance
A put option gives the right to seil the underlying for a pre-defined price (the
strike price). By the same reasoning as above, it is only worth exercising a put
option if the strike price is above the market price of the underlying, that is, the
security can be sold for more than it currently costs. Therefore the payoff of a put
option can be written as:
Put option: max(O, K - S)
5.2
Payoffstruetures
The kink of the graphs below always represents the strike price
00. Because
an
initial premium must be paid to buy an option, the option payoffs can also be
negative. Furthermore, the short position in an option is justthe mirror image of
the long position (as the long positions gain is the short positions loss and vice
versa).
Lang Call
ShartCall
Lang Put
ShartPut
Payoff
K
Option
Premium
As you can see, the short position in an option is always the mirror image of the
long position. Because you have to pay something for receiving a long position in
an option (the option premium), both the long call and long put option graphs
43
I
,
U' nIsemmar
Theory - Finance
F,Imance
&A ccountmg
'
!
i
price of
option). For the short position i~ the option contracts, the payoff is only positive
!
Again, to
summarize:
An option is in-the-money
immediately is positive.
44
Uniseminar
5.3
Theory - Finance
Optionstrategies
5.3.1 Straddle
A straddle refers to a combination of a long position in a put and a call with the
same strike price and expiration date. It provides a positive payoff as long as the
stock price does not equal the strike price. After deducting the cost of the options,
the profit is negative for stock prices dose to the strike price and positive
elsewhere. Generally it is used for speculative purposes Iike betting on stock price
movements in any direction (+/ -).
Profit/Lass
Lang Call
lang Put
....~
\
S"k
tn e
\ Price ...
....................
'i.
Stock Price
at Expiration
5.3.2 Strangle
A strangle is a combination of a long position in a put and a call with different
strike prices and same expiration date (where Kp < Kc). When the stock price is
between the two strike prices, there is a negative profit. Everywhere else it is
positive. Generally it is used to bet on large stock price movements in any
direction (+/-).
Profit/Lass
Lang Call
Lang Put
I\-
11
...
\
\
K,
K,
:
\
.... X_._.:..
- -
"
StockPrice
at Expir::ltion
45
Uniseminar
Theory - Finance
call option (where Kp < Kc). The .cost of the put option is covered Py the price that
is recovered in the sale of the daJl. The benefit to the hedge is that it locks in a
double-digit rate of return, if prices fall at the cost of capitalizatioh and the rate of
I
return if prices rise. It is a tool that is essentially used in risk management to fix
I
the price of an asset in a given range (between the two different strike prices).
Profit/Lass
Short (all
lang Put
Payoff
,\1
'J\
A"
.~\
~: ~
:.i<;... "....
"1
" '\
AI<;" ",
I"
- - - - -'-:.,
_.t ..
C::::"
'....
Stock Price
at Expiration
.' ..'<l
\I
5.4
Put-CallParity
The put-call parity describes th~ relationship between the value of a stock (S), a
bond PV(K), a call (C) and a put (I') option as folIows:
S+P=PV(K)+C
c = P +S
C =P
+S -
PV(K)
PV(K) - PV'(Div)
The reasoning that underlies the Put-Call parity is that the portfolio of a stock and
a put option should yield the same payoff as a portfolio of a bond and a call
option.
46
Uniseminar
Theory - Finance
Put+ Stock
+ Bond
;~
.....
Put
Option
Call
OPtio.~,/
Payoff
......
Bond
.'.'
,
as K-dis(K) which is
equivalent of saying that the present value of the strike price is equal to the strike
price minus some amount X (= dis(K)). The example below illustrates this:
PV(K)
= 2..=
l+rt
1000
1.05
952.38 or PV(K)
K - dis(K)
1000 - 47.62
952.38.
From this it follows that the intrinsic value and the time value of an option can be
written as:
Call option:
C =
"--,-J
S- K
Intrinsic Value
~+
dis(K)
+P
Time Value
As lang as the interest rate remains positive PV(K) can never be negative.
Therefore, European (and) call options on non-dividend paying stocks always
47
Theory- Finance
have a positive time value. Ther~fi1re, they cannot seil for less th~n their intrinsic
,
'
value
Put option: P =
K-S
L-.,--J
c." disSK) + S
I
TimeValue
lntrinsic Value
Because PV(K) has a negative c~elfjcient, the time value on European put options
can be negative if the option is suffJciently deep in-the-money
I
European put options will seil fdrless than its intrinsic value.
YES!- But this holds only for American put options if they are sufficiently deep in
I
(as
An American option with a later exercise date cannot be wqrth less than an
otherwise identical America~noption with an earlier exercis~ date (does not
hold for European options, European options with longer m1turity can trade
at a lower price)
A Put option cannot be worth more than its strike price (right to seil: if stock
price drops to 0 the max value of the option is K-S= K-O=K)
A call option cannot be worth more than the stock itself (right to buy: the
maximum payoff of a call option is S-K, therefore
S represents
the upper
An American call on a non-dividend paying stock has the same price as its
European counterpart
48
Uniseminar
Theory - Finance
identical
as a call
and
nothing.
is larger
equity
holders
However, if the
than
the
debt
..
....
.
,,
....."
.-
.,.-
..-
.- .-
.- .-
.-
I
I
I
,
Uniseminar - Fihance & Accounting
Theory - Finance
debt payment,
Rbk-free bond
",,"
""1"
,; ~ '
/"
,,
Less: caU
optin
the debt
firm
portfolio
value
holder
is
greater,! the
50
Uniseminar
S.S
Theory - Finance
OptionPricing
Call Option
Cu max(S-K,O)
Pu max(K-S,O)
Co max(S-K,O)
PD max(K-S,O)
B = Cd-Sd!J.
l+Tf
+B
You own a European caff option witb strike price (K) oi32! Tbe current stock price oitbe
underlying is 30. During tbe next pe/iod, tbe stock price can eitber go up or down by 5.
Tbe risk free interest rate (rr) is 5%. Wbat is tbe vafue oi tbe option today?
/35
Cu max(35-32, 0) = 3
~25
CD max(25-32, 0)= -7 = 0
30
c = SIJ.+ B
= 30
* 0.3 -7.143
= 1.86
-7 This example is a simplification. Usually there are more than two possible and more than
one period.
51
Uniseminar
Theory - Finance
fO
.
price optIOns
Cf
= annual volatility!
I
C =S
* N(d1)
d = In[SjPV(K)]
u*..fi'
PV(K)
* f(dz)
* N(dz)
B = -PV(K)
1
+ u*..fi'
z
PV(K)
* [1- N(dz)]!-
S * [1- N(d1)]
41 Ll = -[1-
N(d1)];
B = PV(K)
* [1 - N(dz)]1
The advantage of the Black-Scholes Option Pricing Model is that the only variable
input is the volatility. All other variables are known. Therefore, it is easy to
implement and much quicker than the procedure of the Binomial Option Pricing
Model.
3
4
52
* /1 + B
* /1 + B
Uniseminar
Theory - Finance
cost of capitaI.
interest rate.
The probability of that the stock price will go up in the next period is:
Note: as you move along the branches (more than one period) you have to
multiply the probabilities
procedure:
53
Uniseminar
Theory - Finance
Su
SDU
or UD
SDD,
(i +rf)A2
option
= 511+B * s
511
511+B
* Il
where,
is the stock's beta and
t1 = N(d1)
B = -PV(K)
* N(dz)
The beta of a call option, on a stock with a positive beta, always exceeds the beta
of a stock. The beta of a put call option, on a stock with a positive beta, is always
negative.
54
Uniseminar
Theory - Finance
The expression ~
sa+B
of the amount of money in the stock position in the replicating portfolio relative
to the value of the replicating portfolio (or the option price).
types of real options, but the following four are quite typical:
The option to delay an investment opportunity: the decision to wait often
involves a trade-offbetween
55
Theory - Finance
56
!
Uniseminar - Fi&ance & Accounting
Theory - Accounting
Uniseminar
Accounting
1
1.1
Forms of Organizations
proprietorship
person. The owner is personally liable for the business and its operations. If the
business is unable to repay its debt he will have to draw on his personal
resources to cover the debt obligation of the business.
Partnership
person. Every partner is only liable for his own actions, however the partners are
together fully liable for the whole business. The partnership is ended if one of the
partners leaves the contractual agreement (withdrawal or death).
Limited
Partnership
owners: the general partners and the limited partners. General partners
the business and are fully liable. Limited partners
their liability is limited to their investment.
contractual
agreement
run
If a limited partner
leaves the
owned and managed by limited partners. The business, not the owners, is liable
for the company's debts (no personalIiability!).
Corporation
is the separation
of ownership and
for the corporation's debts and vice versa. The liability of the corporation is born
by the
management.
The percentage
of ownership
in a corporation
is
are called
Uniseminar-
Theory - Accounting
1.2 Accounting
I
I
Accounting
is the language
the stakeholders
documenting
processes
of business
of a business.
information
by wh ich information
It is the process
(about
the
is communicated
of identifying,
operations
measuring
of a business).
and communicates
financial
to
and
Accounting
information
in the
methods.
It enabl~s a company
check whether
all operations
are running
inefficiencies,
Furthermore,
accounting
Therefore
Management
need money
information
for
Management
Accounting
company
Accounting
management
example
is n?t
to run, expand
to the outside
IFRS (International
and
imProvements.e
o~ maintain
In
their
some security
and
for
processes.
example
regulated
for
by any
- cre~tes financial
Financial Accounting
the
(Generally
It creates
higher-(evel
higher
statements,
stakeholders,
underlies
who
certain
Financial
financial
managers.
au!thority,
Le. any
accounting.
in ord1er to report
do not take
regulations,
Reporting
part
the
and rules, as
Standards)
or
fo_
in the
GAAP
(Finance
Accounting
58
in order
efficiency
firm performance
treated
different
for possible
Financial
In this
processes.
Accounting
as intended,
insights
communicates
to
and
&) Accounting
it's procedures,
in the Accounting
course
since
we
will
Management
only
talk
about
Accounting
was
Financial
al ready
Uniseminar
1.3
Theory - Accounting
The conceptual
assumptions
framework
represents
principle
of general
and
purpose
accounting
information
(and vocabulary)
must be
in general, informationis
material error or bias, prudent, and can be expected to faithfully represent the
economic substance of the underlying event or transaction.
Relevance:
information
59
Uniseminar-
Theory - Accounting
Comparability:
it is important
that
the
basis
of pteparation
and
presentation remains compa~able over time. It does not mean uniformity, nor
continuing to use the same :accounting principles when more relevant and
reliable alternatives exist, however it must be comparable.
With regards to the assumptions of financial reporting, there are ~o:
i
enough to use existing assets fr its intended purposes, which means that it
does not have the intention nor need to liquidate or curtail materially the scale
of operations.
'
Assets are economic resourJes controlled by the entity which are expected to
produce future economic beJefits to the entity.
I
Liabilities
Equity is the residual interest in the entity's assets after ded~cting the
liabilities and are a shareholder's residual claim to the assets.
shareholders.
o Revenue arises from ordinary course ofbusiness
o Gains may or may not arise from ordinary course ofb~siness
Expenses
60
Uniseminar
Theory - Accounting
Financial Statements
documents that companies use to represent their finances to the public. There are
four important financial statement documents wh ich will be addressed in the
following:
(1)
(2)
(3)
(4)
These
statements
communicated
are
the
effective
to stakeholders.
means
Furthermore,
with
which
international
information
standardized
comparisons
is
rules
between
2.1
the operating performance of a business. The bottom line is the net profit/loss or
"Net Income". It teils how well a company performed during the period, that is,
whether its operations have been profitable or not.
2.2
Net Income
The statement
of changes
in equity
provides
a reconciliation
of the
Uniseminar-
Theory - Accounting
Beginning equ,ity
,
+ Net
- Dividends ~
= Ending
equi'ty
a.
negative influence on ending equity. The fact that income iqcreases equity,whereas expenses decrease equity, is usually shown as an incr~ase to retained
earnings for net income or a decrease to net earnings for net loss: '
2.3
=: ending balance
i
The balance
of financial position~
I
sheet shows the financial position of a company at a specific point
I
'
'
of time. It reports 3 items: assets" Iiabilities and stockholders' e4uity (or simply
equity). Assets are recorded at the left hand side of the balance Isheet (or at the
top) and Liabilities plus Shareholder's equity are reported on thJ right hand side
,
th_
(or at the bottom). The balanc~ sheet gives investors an idea of how much has
been invested in the company, ihat the company owns and what it owes. As
name already implies, the two ]sides of the balance sheet have to balance out,
which is referred to as the accounting
equation.
that the company has to pay fr all assets it owns by either borrowing money
from creditors (liabilities) or to raise money from shareholders (equity).
62
___
i_
Theory - Accounting
Uniseminar
The Accounting
Equation - Assets
Liabilities
+ Owners' Equity
Equity
Assets
Liabilities
Assets
Current assets
- are short-term
Non-current
assets
Liabilities
Current liabilities
Non-current
liabilities:
one year.
Shareholders'
equity
(capital)
business's assets. Its' two main components are paid-in capital and retained
earnings.
63
Uniseminar-
Theory - Accounting
2.4
Statement
The statement
of Cash Ffows
of cash flows measures cash receipts and cash payments. The
I
activities
of a company's
opJrations
are subdivided
into three
!
categories
Operating activities
(2)
Investing
activities
investments
in non-current
assets
(purchases) and
sales of non-current
machinery)
(3)
Financing
~
activities
assets
(buildirlgs,
I
as weil as
I
shows the effect that the :accounts
of the
The cash flow statement therefore
,
!
balance sheet and the income stktement have on the "cash and cash equivalents"
I
item on the balance sheet. The hottom line of the cash flow statement, the "net
I
64
increases/decreases
equipment,
Theory - Accounting
2.5
Relationship
between
It is of great importance
statements.
accounting
Understanding
procedures
Financial Statements
the processes
between
the financial
of the
Revenue
- Cast of Goods Sold
Grass profit
- Selling, Administrative
& General (Rent, Salaries)
EBITDA
- Depreciation
- Amortization
EBIT
- interest expense
Pretax Income
-Tax
100,000
25,000
75,000
30,000
Current assets
Cash & Cash equivalents
Accounts Receivable
lnventories
Total current assets
Non-current Assets
Property, Plant, Equip.
- Ace. Depreciation
Total Non-current Assets
Total Assets
Netlncome
Liabilities
Current Liabilities
Aeeounts payable
Short term borrowing
Total current Liabilities
8,000
2,000
10,000
Non-current Liabilities
Long-term Debt (rD=l 0%)
Other L- T Liabilities
Total Non-current
Liabilities
Net Cash by Operating
Net Cash by Investing
Net Cash by Financing
Net Cash Flow
Cash balance beginning
Cash balance end of the
Activ.
Activ.
Activ.
year
year
Shareholders'
Share capital
Retained Earnings
Total Sh. Equity
E ui
70,000 .
65
Uniseminar-
Theory - Accounting
The net income from the Income Statement enters th~ Statement
i
Changes in Equity. It increases
equity balance at the end of the
year.
,
I
of
f) The ending equity on the statement of Changes in Equity enters the balance
sheet und er Total Shareho:Jders equity, wh ich is equal to die share capital
and retained earnings.
The Cash Flow Statemen~ shows the actual changes in <;ash that occur
during a year. The Net Cash Flow is the cash amount by which last year's
cash balance (20XX) is: increased
cash balance
(20XX+1). This year's en1ing cash balance enters the balance sheet undere
== 5,000.
When the company make~ an investment and buys e.g. m'achinery this is
recorded in the Cash Flow Statement (Investing Activiti~s). However, in
order to provide a more a~curate figure (that the machine \s used for more
than the year it was bought in, let's say 10 years) only part of the cost of
the machine is sUbtracte9 as an expense for the next 10 y~ars: the annual
depreciation amount. If thietotal cost of the machine were subtracted in the
I
year it is bought, the net income on the income statement would be
i
I
understated in that year <'mdoverstated in the remaining years where the
I
i_
o A company
66
= 50,000 * 10% =
5,000
Uniseminar
Theory - Accounting
Transaction Analysis
3.1
The Account
An account
shareholders' equity during aperiod. For all three categories; there are a number
of items, which you will gene rally encounter for most firms:
Assets:
Liabilities:
Shareholders'
equity:
share
capital, retained
earnings,
dividends,
3.2
IFRS as requires double entry accounting. This means that every transaction is
recorded twice: For each transaction there must be one debit and one credit entry
so that the total amounts of debits and credits are balanced out.
Principle
giving something for receiving something. In terms of accounting this means that
each credit entry must have a complementary debit entry and vice versa.
Therefore
represented
each transaction
Accounts
are
in the form of the letter T (t-account). The left side is called the
debit side and the right side is called the credit side. Thus, the t-account helps
to keep track of all transactions
Account
Debit
Credit
As already stated above, every business transaction involves both adebit and a
credit
effects depending
on
67
Uniseminar-
Theory - Accounting
I
I
summarizes the debit and credit system for the balance sheet.
Assets
Deblt(+)
Credit(-)
Liabilities
Deblt:(-)
Credit(+)
Shareholder' s Equity
I
I
Credit(+)
Deblt(-)
~
3.3
Journal Entries
of transactions.
Specify each account affected and classify each account by type (asset,
liability etc.)
.
(2)
(3)
Record the transaction, ihc:lUdinga brief explanation. First the debit and
!
A company is taking a bank loan oi 50, 000. How does the resp:ective
journal entry look like?
68
Theory - Accounting
3.4
Ledger
opening
accounts).
(permanent
accounts)
and others
Permanent
balance
balances
Accounts
- are accounts
Temporary
Accounts
income statement
accounts
that
between
have
Some accounts
do not (temporary
these accounts.
adebit
or credit
opening
etc.)
- are accounts
are temporary
after
every period.
All
or revenue
accounts).
Below the cash t-account is shown. The col1ection of many t-accounts is cal1ed Ledger.
Therefore, the example below is NOT a ledger but only an example of what one TAccount in a ledger might look like. Furthermore,
remember
Cash sales
100,000
Rent Expense
10,000
101,500
Salary Expense
20,000
Depreciation expense
5,000
Interest Expense
5,000
Dividend
5,500
Other expenses
41.500
86,500
Ending balance
15,000
69
Theory - Accounting
Note: You should practice the recording of transactions
questions concerning these entries. Go therefore through the tasks o~ the course and
try to do the tasks on your own a~ain and don't just read the solutiohs. Furthermore
I
we have supported
exercises
(-7 Practice
By listing
shareholders'
all accounts
their
balances
listing of accounts
70
with
is also knownlas
- assets
first, then
liabilities
and
a trial balance.
Theory - Accounting
Uniseminar
Accrual Accounting
Accounting can be either based on the accrual basis or the cash basis. IFRS
requires accrual accounting.
Accrual accounting
If a company would
buy new equipment this month but pay it next month, cash basis accounting
would record this transaction in the month when the payment is made.
-+
and accomplishments
are not matchedl This violates the very basic principles IFRS requires.
a complete
set of financial
Recognition
Principle
Principle
4.1
Updating
accounts
Uniseminar-
Theory - Accounting
Deferrals
(future)
cash in advance
Accruals (past) - the opposite of a deferral. An expense or revenue is recorded
before paying cash.
Depreciation
asset.
'
Acc. payable
(Li)
The adjusted
trial balance
72
and finally
Uniseminar
Theory - Accounting
Short-Term Investments
in marketable
securities,
securities,
it for a short time and then seIl it for more than its cost There are 2 ways to
account for gainsjlosses in these investments.
Unrealized
on the
balance sheet at their current market value, because this is the amount the
investor can receive by seIling the investment now. Because this gain (loss) is
only on paper but could be realized immediately by seIling the investment, it is
caIled "unrealized gain (loss)".
Realized
in Nokia Corporation:
is sold at
12jshare.
73
Theory - Accounting
P4
Cash (Ai)
74
2,000
2,000
12,000
Uniseminar
Theory - Accounting
Receivables
It is very common for companies that some orders are not paid immediately but
will be paid within one year. In order to account for these short-term claims on
outsiders, companies set up special accounts, the so-called accounts receivable,
which represent monetary claims against others. These accounts are on the asset
side of the balance sheet as they represent a future benefit for the company. The
two major types of receivables are:
Accounts
Receivable
Notes Receivable
6.1
Receivables
to set up an Allowance
for
Uncollectible
Account.
This
account serves the purpose to account for the probability that a customer to
whom a sale on credit was made, might default on his payment. Thus, the
Allowance for Uncollectible Account serves as a capital buffer in case a customer
will default.
Once a customer
doubtful-account
expense
or bad-debt
expense
expense,
is accounted for.
Allowance
Method
Based
on
the
company's
past-collection
method
for estimated
uncollectibles
is called aging-of-
receivables.
75
Uniseminar-
Theory - Accounting
Aging-of.Reeeivables
customer's
amount
. The aging-of-receivables
,
outstanding
by investigating
[t
the allowance
receiva~les
have been
ending balance of the allowancJ account. From this you can det~rmine what the
!
Uneolleetible
aeeount'expense:
(number determined
by method]
the negative effect of defaulting customers on its liquidity. The; capital buffer is
the ending balance of the allowknce account. The Uncollectible ~ccount Expense
is the money the company h~s to put aside to build up thiis capital buffer.
Therefore, if the Allowance accollnt has a positive opening balance (i.e. there is
still some capital buffer from the last period that was not used up), the
:
Uncollectible Account Expense iNil\be less than the ending bala~ce. If there is no
I
Direct
Write-Off
noe
[t
is considered defective,
of
76
Uniseminar
Theory - Accounting
You were asked by your manager to set up an aJIowance account for your company.
The Table below depicts the outstanding accounts receivables of your customers.
1,000
2,000
500
300
Estimated % of
3%
2%
1%
default
Furthermore,
Opening
50
Balance
How da the respective journal entries look like? What are the most important steps
you have to consider?
Step 1: Check the current Allowance Account for its opening balance
Opening
Balance
77
Theory - Accounting
Step 2: Calculate the ending balance of the Allowance Account using the aging-ofreceivables method
1,000
2,000
X
y
500
300
Total
2,000
1,500
300
1%
2%
Estimated %
30
20
Allowance for
Uncollectible
Accounts
-+
20
+ 30 + 9 = 59 [This
Account Expense!}
Step 3: Based on the ending balahce calculated in step 2, the "Uncollectible Account
Expense" is calculated. Thi:s is the amount the company puts a~ide to build up a
estimated percentages
(1(0, 2%, 3%) imply how large the capital buffer needs
account
has an opening
balance,
the "Uncollectible
Account Expense" can be calculated as the difference between the opening and
ending balance. That is, it represents
account is on the asset side, it is a contra account (it increases with credit and
decreases with debit)!
78
Theory. Accounting
Pl
Accounts
(CAi/At)
Step 4: Onee the customer defaults, the balance of the allowance account is reduced
by the fuilloss that results from the default (debit). Furthermore,
account
(Accounts Receivable)
is credited
the reference
value of
pz
300
300
6.2
Accounting
Notes receivables
can be either
latter
as long-term
are known
receivables
assets
or long-term
with a term
assets,
beyond
where
the
the creditor
current
borrowed,
with an interest
being
of 8%. What
79
Theory - Accounting
do they respective bank entries look like at the start, after two months and at the
end?
Pl
Note Receivable -
J. Stone
(At)
3,000
3,000
Cash (M)
Step 2: Accounting
P2
for revenue
Interest Receivable
-t J. Stone
increases
(Ai)
40
Step 3: Collecting
P2
80
40
the ndte
Cash (Ai)
3060
3000
Interest Receivable
40
Interest Revenue;
20
Uniseminar
Theory - Accounting
7.1
Inventory can be defined as all goods that are completed but not sold yet. In
general, inventory. stocks are very essential to keep a business
operations
running. If a company does not have sufficient inventory it might fail to meet
short term needs of c1ients (such as new unexpected orders). If the inventory
stock is too large, the company incurs high storage costs. Thus, inventory
management
attributable
to the production
that are
matching principle dictates that expenses are matched with revenues once they
are realized.
Cost of Goods
Sold
to the
81
Uniseminar-Finance& Accounting
Theory- Accounting
P2
800
800
500
COGS (E!)
Inventory (A!)
500
As the example above highlights, the profit of the company depends on the COGS
and how these are estimated.Assuming
The periodic inventory system is used for inexpensive goods, does not keep a
running record of all goods bought, sold and on hand and the inventory is
counted at least once a year ..
The perpetual inventory system is used for all types of goods, keeps a running
record of all goods bought, solid and on hand and the inventory is counted at
least once a year.
There are four different methods to account for the cost of inventory in order to
determine the appropriate COGS:
(1)
(2)
(3)
(4)
82
Theory-Accounting
The accounting method selected for inventory costing affects the profits to be
reported and the amount of income tax to be paid. Thus, just by choosing among
different methods, management
Therefore, dose attention
is able to generate
used and further requires companies to provide dear explanations if the costing
method is changed. The four costing methods are explained in more detail below:
(1)
Specific
(Weighted)
Average
CostofGoodsavailable
Numher
units
available
Ending Inventory
Beginning
balance
10 units
Purchase 1
25 units
Purchase 2
25
10
100
= 300
units @ 14 = 350
Total = 750
@
12
Average cost:
10*10+25*12+25*14
~ COGS(40 units
Ending
Balance
20 units
(OT
750 -
12,5
10+25+25
12,5)
500
= 250
500 = 250)
12,5
83
Theory - Accounting
(3)
First
In First
assumed
the
FIFO methd
it is always
be sold.
Beginning
balance
noo
10 units @ 10 =
10 units @ 10=
100
25 units @ 12 =
300
Purchase 1
25 units @ 12 = 000
Purchase 2
25 units @ 14 = !~350
Total:i 050
Ending
Balance
(4)
5 units @14i=
470
COGS
20 units @ 14:::!:G80
(ar 750 - 470 = ,280)
70
This method
It
Beginning
balance
10 units @ 10 = 100
Purchase 1
25 units @ 12
300
15 units @ 12 =
180
Purchase 2
25 units @ 14 == 350
25 units @ 14 =
35.
53
Total == 750
I
Ending
Balance
10 units @ 10
+ 10 units
@ 12 = 220
84
COGS
Uniseminar
Theory - Accounting
COGS under
COGS under
increasing prices the FIFO method will provide a higher profit figure (due to
lower COGS),while the LIFO method would result in high er COGS~ lower profit
~ lower tax payments! For this reason LIFO is not allowed under IFRS (since
prices generally increase over time ~ inflation!).
With decreasing costs the FIFO method yields higher COGSand the LIFO yields
lower COGS.Thus, the FIFO (LIFO) yields higher (lower) COGS.
FIFa
LIFO
A) Increasing Cast
B) Decreasing Cast
Exhibit 7.2.1: FiFa and LiFa cast structures far increasingjdecreasing prices
LIFO Liquidation
previous year. If the quantities fall below the level of the previous year the
company has to use (even) older inventory prices to compute COGS.Assuming
that due to inflation, prices usually increase, older and consequently lower costs
are shifted into the COGS calculation, which results in high er net income and
higher tax payments. As a result, managers try to avoid LIFOliquidation.
85
I
I
I
Uniseminar-Finimce& Accounting
Theory- Accounting
Lower of cost and net realizable
reported at the lower value of either (i) the market value or (ii) ~he current cost
;
of replacement.
price in the ordinary course of business less the estimated cos~ of completion
and the estimated cost necessa,ry to make the sale. Building on the example
above, the write down for the three different methods if the price would drop to
9 per unit would be:
value of 20
units. Assuming that the unit market price drops to 9, how do we hatre to account for
I
the decrease in unit cost? According to the lower of cost and net realizable value rule,
the value ofthe ending inventory is: 20 units
* 9
-Current
maket value
Write-down
UFO
FIFO
Weigtited Average
Ending Inventory
= 180
250
280
220
-180
-180
-180
70
100
40
Journal Entry:
70
Inventory (At)
7.3
Additional
inventory
Cost-of-Goods-Sold-Model
40
100
70
COGS(Et)
100
40
Issues
- Assuring that a company always has sufficient
86
Uniseminar
Theory - Accounting
Beginning
COGS
+ Ending
lnventory
lnventory
+ Purehases
Goods available
Goods available
- Beginning
- COGS
Purehases
inventory
Ending Inventory
87
Uniseminar-
Theory - Accounting
PPE (Property,
assets
are
Depreciation
Buildings,Machinery,and
Equipment
Intangibles
8.1
Depreciation
None
Assets
I
Depreciation
ae
- the systematic allocation 01' the cost 01' tangible Ilong-Iived assets
over their useful life (length ~f service expected from using the asset). It is
example 01' the matching principl,~! Depreciation is not a process! 01' valuation and
it also does not mean setting aside cash to replace assets as they wear out.
When a company buys new machinery for its production (or other plant assets)
this is initially recorded as a capital expenditure in the period the purehase is
made. However, the machinery usually has duration 01' longer than one time
period. Furthermore, assets wear out and lose value over time. Since plant assets
are reported on the balance sheet at book value, they need to be depreciated
the asset's cost are allocated to the expenses over its life. In order to calculate the
88
Uniseminar
Theory - Accounting
book value of an asset (that is the current value of the asset), we need to subtract
the depreciation that has accumulated so far (accumulated depreciation)
from
the original cost. In addition to this, most assets have whatis called a residual
value
(or salvagejscratch
sold for once it is fully depreciated (=at the end of its useful Iife). The residual
value must be considered when calculating the periodical depreciation expense.
Book Value:
Carrying amount of an item PPE = Cost - Aceumulated
8.2
Depreciation
Depreciation
Methods
depreciation
amount of depreciation
SL Depreciation
Units-of-production
er year = Cost
of asset-Residual
Value
Usefullife
[in years]
amount of depreciation to each unit of output produced by the asset. This perunit depreciation expense is then multiplied by the number of units produced
each period to compute depreciation.
UP Depreciation [per unit
Double-declining-balance
0f
output] =
Cost-Residual
Value
Usefullife
[in units of production)
- The double-declining
* Units produced
balance method is an
accelerated depreciation method. It writes off a larger amount of the asset's cost
near the start of its useful life. In order to determine the depreciation expense,
first the DDB rate is computed. Then the DDB rate is multiplied with the book
value of the asset (cost-accumulated depreciation). Because the residual value is
not incorporated in the depreciation expense, special attention must be paid to
the last year' s depreciation amount: it is the asset' s residual value!
89
Uniseminar-
Theory - Accounting
Depreciation
8.3
= DDB rat~
I in
years
]*2
Further Issues
FuHy Depreciated
Assets
- A
fully depreciated asset is one that
has reached
,
,
the end of its estimated useful 'life. The equipment's book value is zero. This
however, does not mean that the asset is worthless - the company is not required
Measurement
subsequent
tb
initial recognition
Cost model:
Revaluation
reliably shall be carried at a revalued amount, being its :fair value at the
I
accumulated depreciation
and
8.4
Intangible Assets
Intangible
Assets
form. Because many intangible assets do not meet certain recognition criteria
they are not recorded in company's financial statements.
Intangible assets fall into 2 cate~ories:
(1)
(2)
90
Uniseminar
Theory - Accounting
In order to aeeount for the loss in value of intangible assets, they are amortized.
Amortization
line basis. Only intangible assets with a Iimited/finite useful Iife are amortized.
Intangibles with indefinite Iives are not amortized. Still the value of intangible
assets is eheeked every year. In ease there is an increase/decrease
of value this
91
Uniseminar-
Theory - Accounting
Liabilities
9.1
Current Liabilities
Current liabilities are liabilities due within 1 year or within the cotnpany's normal
i
operating cycle if longer than a year. They represent claims the dompany has on
outsiders. Current liabilities can fuebroadly put into two categories:
I
(1)
Current
liabilities
of I known
amounts
- for exarnple:
accounts
Ofe
payable, short-term notes payable, sales tax payable, accrued expenses, payroll
i
(2)
Current liabilities
thit
must be estimated
- it is probable that it
In the following you will find an, example of how to account for warranty. Please
note that you only account for wkl'ranty provided by your company and only your
company. If a producer goes bankrupt who provided warranty bn his products,
I
your company does not have ~o take the responsibility. In this case you will
encounter what is called a contirtgent liability.
I
Contingent
Liabilities
that currently
bankrupt. Lawsuits that arise from the wrongdoing of your company are anothee
example. Formally, IAS37 states:a contingent liability arises when:
There is a possible obligation to be confirmed by a future event that is
outside the control oftheentity;
or
92
Theory - Accounting
to remember
loss that
is available to up
the situation.
Assume that Company XYZseils products and also gives a one year warranty
products. The warranty
sales of 5000 were made. Ouring the second period, the actual replacement
on these
cast of
defective items amounted to 200. The opening balance of the "Provision for Warranty"
account is 200.
Hint: accounting for warranty works exactly the same as accounting for an allowance!
Step 1: Check the current Allowance Account for its opening balance
Opening
Balance
Step 2: Account for the warranty provision. Oue to the opening balance of 200 in the
provision for warranty
of
P1
300
300
93
Uniseminar-Finance& Accounting
Theory- Accounting
Step 3: Account for the refund of returned products that were sold under warranty
P2
200
Inventory (A!)
(or Cash (A!) if th~ customer is entitled to
I
a cash refund)
Long-Term Liabiliti~s
i
9.2.1 Bonds
9.2
Bonds payable
the: services
of a securities
of the bond issue. who buys the bonds from the i~suing company.
serial
bonds
mature
bonds
in instalments
of time.
to take specified assets of the i~suers if the company defaults and the latter does
not. Some bonds are callable. :meaning that the issuers may caU (pay off) those
bonds at a prearranged price whenever the issuer chooses.
In addition to this there are also convertible
which are
bonds that can be converted ioto the issuing company's share capital. These
bonds combine the safety of (i) assured receipt of interest and principal on bonds
with (ii) the opportunity for &ains on the shares. This conversion feature may
convince investors to accept a lower interest rate.
94
Uniseminar
Theory - Accounting
are
three
ways
to
finance
operations
which
have
their
own
(dis)advantages:
Issuing shares creates no Iiabilities and interest expense and hence less
risky to the issuing corporation. However, it is more costly.
9.2.3 Non-current
Liabilities:
Alease is arental agreement in which the tenant (Iessee) agrees to make rent
payments to the property owner (Iessor) in exchange for the use of the asset and
falls under non-current Iiabilities The lessee can use the needed assets without
make the up-front payment of purchasing the assets. There are two types of
leases: operating and capital leases. An operating lease is basically arental
agreement between the lessor and lessee, where the lessee has the right to use
the asset, but has no continuing rights to the asset. The lessor retains the risks
and rewards of owning the leased asset To account for an operating lease, the
eIessee
debits rent expense and credits cash for the amount of the payment. A
capital lease is a lease agreement in which the lessee assumes, in substance, the
risk and rewards of the asset ownership. The original entry is adebit
to lease
interest expense, and the remaining outstanding balance reduces lease Iiability:
obligations:
Uniseminar-
Theory - Accounting
benefits,lusually
referred
96
to as pensi~ns.
Here, the
expenses Jhile
employees
Uniseminar
10
Theory - Accounting
flows to and from a company and relates these cash flows with their underlying
causes (operations of the company). That is, the CFS shows where cash came
from and how it was spent. As a result, the CFSserves the purpose to
(1)
predict future cash flows based on the past history of cash flows
(2)
evaluate
management's
decisions
the cash
(3)
of net income
to cash flows
. a high net
income usually increases the cash holdings of a company. If this is not the
case the CFS teils why.
Cash flows
from operating
activities
revenues, expenses, gains, and losses. While the Income Statement records
these cash flows on an accrual basis (match expenses with revenues) the
CFS reports them on an operating basis (as they occur!). There are two
methods that can be used in order to compute the operating cash flow: the
direct and indirect method which will be discussed in the next section.
These cash flows relate to current assets and current liabilities.
(2)
activities
97
Uniseminar-
Theory - Accounting
(3)
activities
investors such as dividend payments, new stock issues, !lew debt issues
and interest payments. These cash flows relate to non-c~rrent liabilities
and owners equity. Cash' outflows are subtracted
added.
98
Uniseminar
Theory - Accounting
10.2 Preparing
As pointed
activities.
However,
methods
despite
to compute
their different
approaches,
they
Indirect
Method
subtracts
expenses.
operating
activities.
Cash Flows
Activities
- starts
It reconciles
from
from Operating
net income
and adds
to net
cash
revenues
provided
and
by
Explanation:
Net Incame
+ Depreciatian
activities
99
Theory - Accounting
lt provides
clearer
companies
use
method.
are subtracted.
information
it, because
The statement
method).
It is the method
more
advocated
computations
Payments
I
- to employees
- for interestl
- for income tax
i
thhn
all togethet
folIows:
100
~y lAS7, because
- to supplier~
the
should
few
indirect
look as
Theory - Accounting
interrelationship
is iIlustrated
between
income
following
statement
table.
accounts
or t-accounts
This
table
for the
shows
the
From Customers
Sales Revenue
+ Decrease
in Accounts Receivable
Interest Revenue
+ Decrease
in Interest Receivable
To suppliers
+ Increase
in Interest Receivable
+ Increase
in Accounts Payable
+ Increase
in Prepaids
- Decrease in Prepaids
+ Increase
in Accrued Liabilities
To employees
Salary Expense
+ Decrease
in Salary Payable
Interest Expense
+ Decrease
in Interest Payable
+ Decrease
101
Theory - Accounting
Sales of non-current
(e.g. machinery)
assets
Explanations:
Cash inflow from sale of assets raises cash on hands ofexisting
shareholders
.
->
->
- Loans to others
+ Collections
ofnotes receivable
+ Issuance
+ Sale of treasury
shares
- Purchase oftreasury
+ Increase
of shares
shares
Borrowing (issuance of
bonds)
- Payment of notes/bonds
payable
- Payment of dividends
Uniseminar
11
Theory - Accounting
When comparing different companies, you usually look at more than one year of
data. For a point in time analysis, one year of data is fine, but it teils you nothing
about the past performance and if the company is currently on an upswing or
downswing. Therefore, to carry out a detailed financial statement analysis you
need at least two years of data. Usually, analysts look at a three to five year time
span.
There are three different types of analysis that can be performed.
(1)
Horizontal
analysis
(2)
Vertical analysis
(3)
Benchmarking
analysis
(trend analysis)
Amount
Trend percentages
f change
amount
a business is taking:
Trendo/o
Vertical
= Any year $
Base year $
analysis
are expressed
(component
analysis)
as percentages
ta same
statement the base measure would be sales revenue, for the balance sheet total
assets / total Iiabilities). The purpose is, to detect if there have been any relative
103
Uniseminar-
Theory - Accounting
changes over time (e.g. if COGSjRevenue would decrease this means that working
efficiency improved).
. I
I'
V ertlca
ana YSIS
Benchmarking
Ol
'0
item
items to
statements.
A common-size financialstatement
are stated
aids
in
11.2 Ratios
As just stated above, it is important to scale all items when comparing companies
of different sizes. In order to compare two or more companies With each other, it
I
Working
capital
free current
assets
(=lending
money without
receiving
interest
payments). However, if the company runs into financial difficulties its current
assets are the easiest one to be sold to generate cash. In general, the larger the
NWC,the better the ability to pay debts.
104
Uniseminar
Theory - Accounting
Current
ratio
assets. NWC can be 1000, but if current liabilities amount to 100,000 there is
almost no capital buffer. Thus, in order to account for the scale the current ratio
expresses current assets as a percentage of current liabilities. The norm for the
current ratio depends on the industry, however in most industries the norm is
around 1.5.
Current Ratio
Acid-Test
Current Assets
Current Liabilities
ratio - Shows the ability to pay all current liabilities if they come due
immediately. As such, it only considers the most liquid current assets and uses a
narrower base of liquidity than the current ratio. An acid test of 0.9 - 1.00 is
acceptable in most industries.
Acid- Test (Quick) Ratio =
Cash+Short-term
investments+Net
Curreltt
11.2.2 Measuring
Inventory
Ability
Turnover
to Seil Inventory
Current Receivables
Liabilities
the number of times a company seils its average inventory during a year. It
indicates how efficiently management
indicates that a company is doing weil. A low ratio indicates that a company has
problems in selling its products. However, a too high a high value can mean that
the business does not keep enough inventory at hand. Hence, one should strive
for the most profitable, not necessarily the highest rate.
Inventory
Turnover
caGS
= ... -----------
Average lnventory
Inventory turnover can be expressed in the number of days by dividing 365 days
by the inventory turnover ratio, also known as the inventory
resident
period.
105
Uniseminar-
Theory - Accounting
Accounts
Receivable
Turnover
credit customers. The higher the~ratio, the better because the shorter is the time
that customers are provided withinterest
accounts receivable!).
Accounts Receivable Tutnover
Average
Net Sales'
Net Accounts
'S I
. R
. bl
ay s a es m ecewa es
Accounts
Payable
,
Receivable
Turnover
Average
collectio:n period).
from credit customers. The low,er the ratio, the better because the longer is the
time that customers can use the credit terms by its creditors and ;receive interestfree loans (there is no interest p~id on accounts receivable!).
Accounts Payable Turnover
Cash Conversion
Average
COGS
Net Accounts
Payable
speculate how long it takes for a business to seil its inventory, liollect payments,
and less the time it takes to m~ke its own payments to suppliers. A shorter Cycl_
is better than a longer cycle.
Cash Conversion Cycle =
Days sales outstanding
sales = Sales less any deduction of returns, allowances for damaged or missing goods and any
discounts allowed
1 Net
106
Uniseminar
Theory - Accounting
11.2.3 Measuring
Debt ratio - Shows how much of its assets the company has financed with debt
Depending on the industry this ratio can vary a lot. While the pharmaceutical
industry has very low debt ratios (as it is dependent on the generation of new
patents which are difficult to predict in advance), the utilities industry has very
high debt ratios (revenue is very predictable and it has a lot of assets that can be
used as collateral).
Debt Ratio
Total
Uabilities
Total
Times-Interest-Earned
Assets
11.2.4 Measuring
ratio = Income
trom
Interest
Operations
Expense
Profitability
Net In co me
Net Soles
107
Uniseminar-
Theory - Accounting
<;1.
company uses
its assets.
Rate
0f
11lcome+Interest
ExpellS~
Average Total Assets
equity
[also ~OE
Return
on Equity] - Shows how much1money is earned with the money invested by the
shareholders.
N et 11lcome- Pre f erred
Dividends
Average Ordinary
Share holders'
Earnings
Equity
income earned for each share of'the company's common stock outstanding.
.
Net Income-Preferred
Dividends
Weighted-Average
Number of
Ordinary Shares Outstanding
11.2.5 Analyzing
Price/Earnings
Stock Investments
I
Dividend
Capitat
108
en
d Y' ld
le
Divid~nd
per share
= -----~-----------Market
(ordinary
(ordinary
or preferred)
or pre{erred)
Uniseminar
Book
Theory - Accounting
Value
per
Share
of Ordinary
Share
Book Value
0[
Shareholder's
Number
Statement
measure whether
performance.
operations
Equity
Shares Outstanding
Analysis
Equity-Pre[erred
o[ Ordinary
value
added
(EVA) to
and finance to
calculated as folIows:
+ Current maturities o[ lang term debt + Lang - term debt + Shareholders' equity) *
Capital charge = (Notes payable
Cast o[ capital
The cost of capital is a weighted average of the returns demanded by company's
shareholders and lenders depending on the company's risk, whereas the rest can
be retrieved in the financial statements.
Before rounding up this financial accounting script, we would like to point out six
statement
is very risky:
Decreased cash flow (e.g. consistently lower cash flows than income)
Too much debt (e.g. higher debt ratio than industry average)
Theory - Accounting
110
Uniseminar-
Practice Exercises
Uniseminar
Practice
Practice Exercises
This part contains practice exercises to each week and therefore to each chapter
of the theory script By this, you can deepen your theoretical knowledge with
practical exercises and you can! go through the exercises of these topics again.
which you have not understoo~ so weil until now. Although you may thinkthat
you already have done enough lexercises during the weeks, the'se exercises are
tailored specifically to your neeGs and try to teach you the most important topics
Table of Contents
Finance
Exercises
Solutions
16
Accounting
43
Exercises
43
Solutions
56
Uniseminar
Practice - Finance
Finance - Exercises
1
This topic deals with the basic principle of capital markets: the risk-return
relationship of securities. The two most important aspects are the CAPM model
and the Security Market Line (SML).
Exercise
1.1
The table below shows the quarterly stock prices of Apple, lnc. (AAPL) and
Microsoft, lnc. (MSFT) during June and July 2011 (Weekly data, closing prices).
Based on these data, calculate
a)
1272
01. Ju\. 11
328
1268
08. Ju\. 11
343
1340
15. Ju\. 11
356
1343
the mean weekly return for the two stocks and the market (round to three
digits)
b)
the variance for the two stocks and the market (round to six digits)
c)
the standard deviation for the two stocks and the market (round to four
digits)
correlation
beta
t)
Uniseminar
Practice - Finance
Exercise
a)
1.2.
Explain the difference bJtvveen the Security Market LinJ (SML) and the
Capital Market Line (CMd). In this regard. elaborate on t~e different axes
~~
b)
c)
ii. Explain
the
difference
i between
Total
risk,
systen1atic
risk,
and
d)
bf mispricing
I
Exercise
1.3
goverhment securities
(perceived to be risk-free) was about 4.5%. Suppose the expectbd rate of return
required by the market for a portfolio with abeta of 1 is 11%. kccording to the
CAPM:
a)
What is the expected ratk of return on the market portfblio? What is the
market risk premium?
b)
What is the risk premium for a security with a beta of 0.8 and 1.2?
c)
The rate of return on Skodia's was 16% in the first quarter of 2007 and
currently Skodia has a beta of 1.5. According to the CAPM,is the stock overor undervalued? Is the alpha positive or negative? Does it lie above or
Uniseminar
Practice - Finance
e)
Suppose you consider buying a share of Monosoft's stock at $40. The stock
is expected to pay a $2 dividend next year and you expected to seil the
stock at $41. The stock's beta has been estimated at 0.5. Is the stock overvalued or undervalued?
Practice - Finance
Capital Structure,
Modigliani
and Miller
i
:
This chapter deals with the optimal capital structure decision fdr a firm. Taking
on leverage increases the risk Jf the company, but it also has the advantage of
I
Exercise
2.1
In perfect capital markets, the total value of a firm is/is not equal to
thee
market value of the total! cash flows generated by its ass~ts and is/is not
affected by its choice of capital structure
b)
c)
..
secuntIes
.. pnces,
I.
(")11
at competltlve
(iii) a firm's financing de~ision can alter the cash flows generated by its
I
investments, (iv) all market participants can borrow and lend at the risk
free rate.
d)
always/sometimes/neve1referred
e)
to as leveraged recapitalization.
f)
of unlevered equity only when a firm does not have any leverage.
g)
(i)
fees to lawyers, (ii) fire sale of assets, (iii) auction fees, (iv) fees to
investment bankers (for restructuring purposes).
h)
When a firm faces financial distress it may /may not file for chapter 7 or 11
of the V.S.bankruptcy code. Chapter 7 reorganizationjJiquidation
appointing a trustee/a new
CEO
involves
Uniseminar
Practice - Finance
of a
allows for a
Due to the high costs associated with financial distress, firm"s facing
financial distress can/cannot directly negotiate with their creditors and
thus avoid the high costs of filing for bankruptcy; this is called a workout.
j)
agree and then files for Chapter 7/11 ofthe 0.5. Bankruptcy Act.
k)
Is the following statement false or true? Tradeoff theory states that the
value of a levered firm can be explained by adding the sum of its present
values of its interest tax shield and its agency benefits of debt to the
unlevered value and by subtracting agency costs and financial distress
costs.
Exercise
a)
2.2
Assurne the company Micromini Inc. has a debt-to-equity ratio of 40%, its
cost of equity is 14% and its cost of debt equals 10%. What is the
company"s unlevered cost of capital?
b)
c)
Calculate the
rWACC
(that is same
rWACC'
Uniseminar
Practice - Finance
Exercise
2.3
i
with an
average share price of 10. FurJhermore, it currently has debt oJtstanding worth
400 million. HTCMobile has to pky 6% interest on its debt.
a)
b)
'
'e
I
would be the new share price?
Can you explain the results?1
c)
Assuming a corporate ta* rate of 35%, an equity tax rat~ of 20% and an
income tax rate on inte~est income of 15%, calculate ~e effective tax
I
I
advantage of debt. (round to four digits)
I
d)
d), what
I
million (permanent
debt) have on
HTCMobiles share price? What is the new market value ~f its equity after
the recapitalization? Assurne that the debt is risk free and that the risk free
interest rate is 4%. Fur~hermore, use the information las stated in the
I
I
I
Uniseminar
Practice - Finance
Payout Policy
In this chapter you explored the effect of dividends on the share price and how
market imperfections can affect the payout policy of a company. The exercises
below will help you to foster your knowledge in this topic.
Exercise
3.1
a)
b)
it has to
special relevance in the process of paying dividends. Please name all four
dates and their respective implication.
c)
d)
Explain the dividend signaling hypothesis, the clientele effect and the
dividend capture theory.
e)
Is it ever wise to retain cash within your company? Why or why not? What
would be the effective dis/advantage
rates apply: corporate tax rate of 35%, capital gains tax rate of 20% and
individual tax rate of 35%?
Exercise
3.2
unexpected profit of 40 million of the last quarter can be used most efficiently.
They are very concerned about their shareholders well-being and thus have to
consider if a dividend will be in their interest. Furthermore, except for the one
time profit, Wulfswagen expects to generate 100 million in free cash flow for the
next 5 years and after that (beginning in year 6) 45 million each following year
forever. It is debt free and its unlevered cost of capital is 12%.
I
I
Uniseminar
Practice - Finance
a)
- FiLnce
& Accounting
I
I
With a corporate tax ratelof 35%. a dividend tax rate of 30% and a capital
I
b)
A new law has been ratifi~d and put into action. As of now the dividend tax
I
.
rate hasdropped to 20%. How does your result under a) change?
c)
d)
shareholder
outstanding?
e)
2dI
million shares
If a one-time special divi1end were paid, what would be lhe amount each
Uniseminar
Practice - Finance
Exercise
4.1
In table a) beIow you find the modified financial statements of AppIe Inc. for the
last three years. Furthermore, some balance sheet items have also been reported
in table b) below. For the foIIowing exercise, assume a corporate tax rate of 35%
and a cost of debt of 10%.
- COGS
Gross Profit
-Selling
& Administrative
-R&D Expenses
EBITDA
- Depreciation
65,000
43,000
32,000
32,000
25,500
21,000
33,000
17,500
11,000
2,000
4,000
3,000
5,500
1,500
1,000
25,500
12,000
7,000
3,500
1,000
& Amortization
EBIT
22,000
11,000
7,000
Table a)
Debt Ouststanding
20,000
10,000
Changein NWC
+2,000
-500
Capital Expenditures
7,000
3,000
o
+1500
3,500
Table b)
a)
b)
Calculate the Free Cash Flow to Equity in 2009 and the increase in net
borrowing for 2010
I
Uniseminar - Fin1ance & Accounting
Practice - Finance
Assume that the FCF in 2:007 was 6,000. Assuming interest payments of
c)
d)
Calculate the interest tax shield for the years 2010, 2009, and 2008
e)
Calculate the cash flow that. is available to all stakeholders ih! 2010
Exercise
4.2
The companyScubaDIVE
ScubaDIVE currently
stakeholders
based on the financial figures p~ovided in the tables below. Round your result for
the WACCto four digits.
The cash flows of the project are presented in the table below.
I
- COGS
Gross Profit
-Selling
& Administrative
-Operating
20
Expenses
- Depreciation
30
EBIT
+ Depreciation
- Capital Expenditure
- Change in NWC
10
10
10
10
5
0
0
35
Uniseminar
Practice - Finance
Exercise
4.3
Assume that the apparel company V-Star asked you as a consultant to evaluate
their newest project Pants & Shirts using
a)
The Adjusted Present Value method, assuming constant permanent debtto-equity ratio throughout the projects life (5 years). There is a special
fund set up to pay the debt after the project is over, wh ich is unrelated to
the project itself.
b)
-70
45
45
45
45
136.8
108.2
76.1
40.2
68.4
54.1
38.05
20.1
FCF
Levered Valueat
(Rwacc=12%)
Debt Capacity
Interest payments
6%
assumption
the levered
11
Practice - Finance
Options
Exercise
5.1
I
Answerjcorrectthe statements below:
I
a)
Given that you know the Irisk
free interest rate, the strike price of a call
,
I
option maturing in 2 months and the price of its underlying, you are able to
I
on non-dividend
payingstocks.
c)
i.
I
Implied volatility refers t~ the volatility that is implied by tre current price
the option trades for in the open market.
d)
The Put-Call Parity states ~hat a portfolio of a European put-oPtion plus the
underlying stock yields
European call option and
ihe
of the option and which hJs the same maturity as the option.
e)
The Put-Call Parity also sfates that the price of a call can be expressed by
the price of a stock plus an otherwise identical put plus thelpresent value of
a bond with a face value' equal to the strike price of the loption and that
. !. .
I
matures at t h e same pom~ In time.
i
f)
g)
regarding
put
options.
h)
i)
The time value of a call option on a dividend paying stock is equal to the
present value of the strike price plus the option premium of an otherwise
12
Practice - Finance
Uniseminar
identical put less the present value of any dividend payments that occur
until the option matures.
j)
The intrinsic value of a put option on a dividend paying stock is equal to the
strike price less the price of the underlying.
k)
I)
m)
more/less
counterpart.
n)
0)
p)
Exercise
a)
5.2
b)
A costless collar
ii.
Astrangle
iii.
Astraddie
iv.
A butterfly spread
Given the price of a call Janll 30.00 and knowing that the underlying stock
price is equal to 25.00, the put-call parity can/cannot be used to estimate
the theoretical price of a Febll put option with the same strike price.
c)
What is the price of a call Augll 20.00 that matures in three months, if the
current stock price of the underlying is 25.00 and an otherwise identical
put trades at 0.60. Assurne the risk free rate to be 5%.
d)
I
I
Uniseminar
Practice - Finance
put option traded with a' strike price of 20.00 which also matures on
March 2012. The premium of this option is 2.50. In addition, the Apr12
call 25.00 trades at 0.50.Given this information,
rate.
e)
estimate
Use the information proviCied in the table below to calculate d1 and d2 for
the European call option Jith a maturity of 75 days:
I
S
72
68
5%
0.3
f)
Calculate the price of a: European call and put option using the data
I,.
Exercise 5.3
rf
5%
(J
0.25
64/365
N(dl)
0.7658
N(d2)
0.7325
e
!
Assume that IBM stock is currehtly trading at 30.00. The stock price will either
j
increase or decrease by 5 during the next two periods. There is a European put
option traded on IBM stock with a strike price of 32.00 and the risk-free rate is
5%. Please estimate the premium of the European put option.
Helpful steps in solving the exercise:
1)
14
Uniseminar
2)
3)
4)
Practice - Finance
15
Uniseminar
Practice - Finance
Finance - Solutions
1
I
!
Before calculating the statisticall figures, please keep in mind thJt all figures are
based on return data. Since you were only given stock prices you first need to
compute the respective return Jates
(using AAPL's return from 24th Jun. to 1st_
i
Jul. as an example):
,.,
a)
Mean return:
-
R, = -
b)
=-
J
I
* :L(Rr - R32
T-1
= -3 1 * [(0.035 - 0.04)2
-1
I
,., 0.000032
c)
Standard Deviation
SD = -JVar(R)
d)
16
Cov(Mkt;
stock)
SD(Mkt)*SD(stock)
0.000184 = 0.979
0.0057*0.0332
Uniseminar
e)
Practice - Finance
market moves by one unit, the security will move by "beta" units.
Cov(AAPL;Mkt)
=~
Var(Mkt)
f)
= 0.17
0.000110
Sharpe Ratio:
.
R;-rt
0.04-0.025
2545
= .
Sh arpe R atw = --u; = ---0.0057
Keep in mind that same of the numbers given in this exercise are rounded
numbers. In the exam it is aIways best to onIy round the end resuIts without
intermediate rounding. Furthermore, the covariance given is based on the
following formula:
},
1272
24. Jun.
317
01.lu!.
328
3.5%
1268
-0.3%
08.lu!.
343
4.6%
1340
5.7%
15.lu!.
356
3.8%
1343
0.2%
Mean Return
Variance
Std. Deviation
Covariance
Correlation
Beta
Sharpe Ratio
4.0%
1.9%
0.000032
0.001099
0.0057
0.0332
0,000184
0,979
0.17
2.545
-0.192
17
Uniseminar
Practice - Finance
I
I
I
The CML depicts the rela~ionship of a securities return aAd its total risk.
I
(J
'
y-axis. The CMLis an upward slJping line that intersects the Y-axis at the return
that is equivalent to the risk free !rate and is tangent to the market portfolio which
lies on the efficient frontier. I~ slope is the Sharpe Ratio and indicates the
I
steepest possible line that can b~eachieved by combining a risk free investment
I
I
while the y-axis also showsl the percentage
'''1''''''
b)
the portfolio on the efficient frontier that yields the steepest line :(highest Sharpe
ratio) when connected with a, risk free investment. Regardi~g the SML, the
market portfolio lies on the SMLwhere beta equals one.
c)
;
(i) The efficient frontier represients the most efficient (highest return given the
I
level of risk) combination of different assets of a portfolio. It is;the part at an~
I
above the minimum variance p~rtfolio (the point on the frontier with the lowest
standard deviation). All investm'ents along the frontier are efficient, which means
I
that given any level of risk along the efficient frontier, no higher return can be
achieved.
(ii) Total risk can be decomposed
unsystematic
risk. Systematic
risk is measured
systematic
by a securities
beta
and
and
Practice - Finance
Uniseminar
+ i(RMkt
rf)' It shows a
positive relationship between risk and return, implying that the higher the risk of
a security, the higher its return should be (in order to compensateinvestors
the additional
represented
risk premium
is
for
The beta coefficient measures the respective securities risk towards the
market
+ i(RMkt
E[RJ = rf
a)
rf)
As given in the exercise, the return for the market portfolio (which has a
beta of 1) is equal to 11%. So 11% is the "rate of return on the market portfolio".
Furthermore, with a risk free rate of 4.5%, the risk premium due to systematic
market risk is:
b)
Unlike the risk premium of the market where beta equals one, the risk
rf)
11% - 4.5%
(RMkt
6.5%
rf)
and i(RMkt
=
-
0.8
rf)
19
c)
Uniseminar
Practice - Finance
01'
the expected return of this stoc* using the CAPM equation. If th:~ stock is fairly
priced, the real and expected r~turn should be equal. If a sec~rity's expected
return exceeds its real return'lthe
security is underpriced:
return than necessary to compensate for its systematic risk (its b,eta). Vice versa,
a security would be overpricedl if the expected return were le~s than the real
return. Underpriced (overpricedD securities have a positive (neg4tive) alpha and
I
E(R;)
rf
+ i(RMkt
rf)
14.25%
'
Because Skodia's real rate of return was equal to 16% and 16%' > 14.25% (the
I
expected
return,
given
underpricedjundervalued.
itis
'
systematic
risk),
Skodiil's
stock
is
buy the stock. The stock lies abo~e the SMLand has a positive alpfua.
I
I
I
I
d)
A security with a beta of ~ eloes not move in relation with tpe market at all.
Because the securities return is i,rrespective of any market move~ents, the return
is simply the risk free rate. The ~n:swer to the question is thereforlO 4.5%.
I
e)
trivial. All you need to know is that a stock's return is composed of the dividend
payments plus a capital gain (the increase in stock price). As a result, the real
return on Monosoft's stock is:
Capital gain = 41 - 40 = 1
Dividend
--+
20
= 2
Real return
= 1+2
= 7.5%
40
Uniseminar
Practice - Finance
= 7.75%
Because the expected rate of return is higher than the real rate of return (7.75%
> 7.5%), Monosoft's stock is currently overvalued. Given its systematic risk, a
return of 7.75% would be expected. However, the stock only yields a real return
of7.5%.
21
Uniseminar
Practice - Finance
Capital Structure,
Modigliani
and Miller
value of a firm is equal to the ma~ket value of the total cash flows generated by its
assets and is not affected by its ~hoice of capital structure.
I
I
b)
a firm's choice of capital structurb does not affect its overall value.
c)
(iii) A firm's financing decision cannot alter the cash floWs generated by
I
its investments. Investors can alter their portfolio individually an~dthus replicate
any capital structure choice themselves.
d)
Sometimes.
new leverage is used to repurchJse shares. lt can also be financed,j by using excess
I
'
e)
of a firm's cash flow to its equiJ. holders as they only have a residual claim on
I
f)
a_
In perfect capital markets, the cost of equity equaIs the cost of unlevered
equity only when the firm does not has any leverage. Because the unlevered cost
of capital is the cost of capital of a hypothetical all equity (completely unlevered)
firm, the unlevered cost of capital has to be the same as the cost of equity of a
completely unlevered firm.
22
Uniseminar
Practice - Finance
g)
h)
When a firm faces financial distress it may file for chapter 7 or 11 of the
to
allows
running.
i)
Oue to the high costs associated with financial distress, firm's facing
financial distress can directly negotiate with their creditors and thus avoid the
high costs of filing for bankruptcy; this is called a workout.
j)
Another
bankruptcy
approach
that minimizes
is called prepackaged
the direct
bankruptcy.
costs associated
with
bankruptcy, first develops a reorganization plan to which all creditors agree and
then files for Chapter 11 ofthe U.S.Bankruptcy Act
k)
False.
ratio of 40%.
!!. =
C
~D+E = Oebt-to-value
CE =
D+E
ratio
.
= E.qmty-to-va Iue ratIO
23
Practice - Finance
1.
Because you were only given t~e D/E ratio, you need to calculate the D/D+E
ratio. There are two ways to do sb: i) the intuitive way. ii) the rnathernatical way
i)
if . = 0.4 = ~ ~ D = 4
E
10
Thereforethe
2,
D+E
10+4
-=--=-
dnd E = 10
I
10
D+E
10+4
and -=--=
1--=-
I
ii)
holds:
(1+%)
D
-
=_D
0.4
1.4
D+E
.E:
and....!!...-ratioe
D+E
Once the debt-to-value and equi~y-to-value ratio have been calcJlated, all values
can be plugged into the Pre-tax rl,qcc forrnula:
Pre-tax
2.
rWACC = D:E
* rE + D:E *
k ~~
* 0.14 + ~* 0.1 =
rE = ru
+-
(ru - rD) ~
0.14 = ru
+ O.4(ru
0.1286 or 12.86%
i
:
b)
conventional
rWACC
about the unlevered cost of capi~ai are provided another formula tan be used:
D
rWACC = ru - D+E
c)
* Tc * rD =
0.12.- -
* 0.35 * 0.08 =
0.112 or 11.2%
With 300 million of debt and 500 million in equity. the company's debt-to-
24
Uniseminar
D
300
300+500
-=---=D+E
Practice - Finance
and ...!-=~=~
300+500
D+E
Plugging all values into the correct formula for the weighted average cost of
capital yields:
E
* rE + -D+E * rD(l-
rWACC = -D+E
5
= 8 * 0.15
TC)
First you need to compute the debt-to-equity ratio: because the company
has SO million shares outstanding at -10 each, the equity capitalization is equal
to -500 million (50mil. x -i0). Therefore, the debt-to-equity ratio is 400/500 =
0.8. The correct formula to calculate the cost of equity is:
rE = ru
b)
+ -DE (ru
- rD) = 0.14
any taxes, there is no interest tax shield benefit and the firm value does not
increase due to the issuance of new debt. Thus, by issuing 300 million in new debt
HTCMobile could repurchase: 300/-10=30
Applying the correct formula below, the effective tax advantage of debt can
be computed.
T*
= 1-
(1-Te)(1-Tc)
= 1-
1-Ti
d)
(1-0.20)(1-0.35)
= 0.3882 or 38.82%
1-0.15
Practice - Finance
Leveraged Recapitalization
Scenario:
i
company issues new debt (Dnew)
I
to repurchase
shares
Step 1: Calculate the Present Value (PV) of the interest tax shield eint. shield)
rd
cost of debt;
,* = effective
tax
!
a)
b)
c)
,*
r[
i
i
'
Step 2: Calculate the new market value of equity [MV(E)] at the a~nouncement of
I
I
the recap. At the announcement.1 the MV(E) increases by the pres'ent value of the
I
'
,I
Step 3: Calculate new share price based on new MV(E):
i
.
NewMv(e)
New share pnce = # o[ shares outstandinB
;
I
Step 4: Calculate the number (#) of shares being repurchased:
Shares
rep
new
D
.
=#
Step 6: Calculate new MV(E) after the repurchase took place. based on the new
share price and the new number of outstanding shares:
MV(E) after rep. = (new # of shares outstanding)
26
Uniseminar
Application
Step 1:
Practice - Finance
to Exercise
2.2 d)
Dnew
'"rv '"r*
300.0.06.0.3882
0.04
6,9876
0.04
= 174.69
3 N ews h.arepnce
Step 4: Sharesrep
MV(E)Old
=
+ PV(int.shield)
New MV(E)
-_
# of shares outstandlng
D
300
= New Share
new.
= --13.49
=
pnce
500
674.69 _50
+ 174.69 = 674.69
13.4938 '"
.- 13.49
22.24 "" 22
= 28 * 13.49 =
377.72
27
Uniseminar
Practice - Finance
Payout Policy
b)
date.
Once the dividend has been registered, it will be paid to every s~areholder who
holds stocks on the so-called reJord date. Only shareholders \\iho bought their
I
shares at least three days prior to the record date will receive dividend payments
(as it takes three business days tor a share to be registered). ThJrefore, the date
two days prior to the record datJ is called ex-dividend
I
date.
c)
In perfect capital market~, when a dividend is paid, the s~are price drops
I
by the amount of the dividend v:vhenthe stock begins to trade el'-dividend. If no
dividend is paid, but shares are repurchased instead, the sharJ price stays the
I
same (shares outstanding are reOluced, but equity (cash) is also reduced). Thus,
I.,
d)
The dividend
I
signaliJ~g
hypothesis
changes its dividend policy this has adverse effect on its share price. Generally an
increase in dividends is perceived as positive signal, as it shows that the company
will be able to meet higher future payments to its shareholders. This can only be
achieved if it generates higher free cash flow in the future. [In very unlikely
situations a dividend increase could also be interpreted as a negative signal if the
company has not enough new investment opportunities]. A dividend cut however
is perceived as negative signal by the market (much worse than an increase of the
28
Uniseminar
same magnitude)
and results
as a signal
the company
operations
that
without
As a result,
increase
the dividend
holding dividends
The c!ientele
according
brackets
Another
constant
is dividend
and
cannot
fund
its
smoothing.
only
the higher
wh ich refers
to
over time.
its dividend
policy
of its investors.
that absent
transaction
around
costs, the
the ex-dividend
the individual
retaining
(like interest)
difficulties
to shareholders.
expression
effect describes
It is never beneficial
retam
financiaI
conceived
relatively
income it generates
T*
volume of high-dividend
date. Investors
e)
has
The dividend
trading
in decreasing
cutting payments
dividends
Practice - Finance
investor's
tax rate
Ti
and
thus
= 1-
(l-Tc)(l-Tg)
(I-Ti)
1-
because
(1-0.35)(1-0.20)
1-0.35
the
effective
tax rate
Tc
the
and
equals
disadvantage
of
Tg:
0,20 or 20%
29
.
.
UnIsemmar
Practice - Finance
I
&A ccountmg
.
- F'mance
- 'd-'g _ 30%-25%
_-.
Td - -- ---
1-25%
l-'g
0067 ar.,o
61701
I
Because the result is positive: (6.7%) this implies that divi~ends are at a
disadvantage compared to capital gains. Each 1 dividends is worth only (1I
b)
T'
d
The negative sign now indicates ithat dividends are at an advantage compared to
:
~.067 in capital
gams.
c)
100 million that lasts far 5 years. Second, a perpetuity of 45 mhlion starting in
year 6. Therefore, the perpetuity!has to be discounted for 6 years.
45
~ * (1 - __ 1_)
+ 012 6 = 3 60.48 + ~ 6= 550.4643 ar 550 :
0.12
(HO.12)5
1.12
I
1.12
1
d)
40million
----=
20million
e)
last quarter, it is unlikely that the company will generate this cash flow again in
the future. Because the stock price is very sensitive to long-term changes in a
company's dividend policy it is not advised to use the excess cash to raise the
current dividend level forever. lnstead, a one-time special dividend would be
perceived as a bonus of the share holders and might have a positive effect on the
stock price.
30
Uniseminar
Practice Finance
In order to calculate the Free Cash Flow to the Firm (FCF) the unlevered
net income or earnings before interest (EBI) have to be calculated. In the next
step, the respective balance sheet items are added or subtracted from the EBI.
The procedure and solution is presented below:
(= EBlT * (1 -
EBl
Tc))
+ Depreciation
+3,500
- Capital Expenditure
-7,000
- Change in NWC
-2,000
8,800
FCF
b)
14,300
Unlike in the previous question, the Free Cash Flow to Equity (FCFE) is
and therefore
11,000
EBlT
-lnterestexpense
1,000
Pre-tax income
10,000
-lncome
tax
Net lncome
35%
3,500
6,500
31
Practice - Finance
+ Depreciation
+1,000
- Capital Expenditure
-3,000
-(-500)
- Change in NWC
+ Change
in Net Borrowing
FCFE
15,000
Debt Ouststanding
The Free Cash Flow to Equity i'll 2009 amounts to 15,000. FJrthermore,
:
the
d)
(Interest
Payments)]
+ (Net
* (3,000)] + 5,000
Borrowing)
= 9,050 or,9.050
The solution is presented in the table below. In the introductory text the
!
cost of debt was given as 10% and the corporate tax rate as
need to compute how much in~erest you have to pay for the o~tstanding debt
I
Debt
lnterest
expense
10%
Tax shield
= Intererst
32
expense
* Tc
20,000
10,000
2,000
1,000
700
350
o
o
Uniseminar
e)
Practice - Finance
Because you were asked to find the cash that is available to all stakeholders
(equity and debt holders) you have to consider both, net income and interest
payments! The result is presented below:
Net Income = (EBIT - Interest Expense) * (1 - TC)
=
Net IncomeZ010
(22,000 - (20,000
+ interest
expenseZ010 = 13,000
+ (20,000 * 0,1)
= 15,000
33
Solution
a)
Uniseminar
Practice - Finance
to Exercise
4.2
,
In order to perform a WACC
analysis, the following siteps must be
I
completed:
rWACc
r\1i'ACC
Step 1: FCF
* (1-
EBf [= EBfT
Tc)]
+ Depreciation
-Capital
15
15
25
30
+3
4.5
4.5
7,5
-7
10.5
10.5
17,5
21
10
10
10
35
(42)
20.5
20.5
27,5
26
-10
EBfT
Expenditure
- Change in NWC
FCF
Next, the cash flows need to be discounted at the WACCin order to determine the
i
thedebt-to-value
ratio needs to be
estimated. From the introductioh it is known that the company has 500 million in
equity and 330 million in debt plus an additional 30 million in cash and cash
equivalents.
Its
net
debt
can
therefore
be
34
calculated
as:
Uniseminar
Practice - Finance
Its equity-to-value
0.625
+ (Rmkt
rE = rf
rf)
~ rE =
or
19.8%
Step 4: rWACC
E
rWACC = -rE
E+D
* (1- tJ
+ -rE+D
D
0.625
= 0.14475 or 14.48%
-42 +~+~+~+_2_6_=
1.14482
1.1448
1.14483
1.14484
2502
'
As the caIcuIation above shows, the project generates a positive NPV of 25.02
million to aII stakeholders. ScubaDiVE shouId therefore definiteIy invest in
project Scoobi.
Solution
a)
to Exercise
4.3
needs
to be determined:
+ (RMkt
rE = rf
ru
- rf)
= E+D rE + E+D rD
= 0,04
ru
20%
In the next step, the unIevered vaIue is determined by discounting the FCF at the
unIevered cost-of-capitaI:
35
Uniseminar
Practice - Finance
debt-equity
ratio capacity
the interest
PV(interest
tax shield)
* :c' rD
l+ru
Dt-1
+ D[t] *Tc
* rD
O+ru)2
value of
+ ...+ D[t+NJ
*Tc rrD
(l+ru)N;;l
'
FCF
-70
45
45
145
45
Levered Value at
(Rwacc=12%)
1136.8
108.2
76.1
40.2
68.4
54.1
38.05
20.1
4.10
3.24
f.28
1.21
1.44
1.14
0.80
0.42
Debt Capacity
Interest payments
6%
PV (tax shield)
1.44
1.13
1.14
1.132
+ ~~ +
1.133
VL = VU
txI
0.42
1.134
2 97
value plus
shield:
= 63.85
+ 2.97
= 66.82
I
i
b)
equity.
after
tax
requireb
interest!
a different
expense
caIculation
is computed
.
int~rest expense *
* (1-
-70
FCF
- after tax interest expense
+ Change
FCFE
36
in Net Borrowing
45
45
is just
the
45
45
-2.67
-2.11
-1.48
-0.78
68.41
-14.32
-16.04
-17.95
-20.10
-1.59
28.00
26.85
25.56
24.12
Uniseminar
Practice - Finance
Next, the FCFE has to be discounted at the cost of equity which was estimated
under a) to be 20%. Consequently, the value of the project can be calculated as:
1.2 2
1.2
1.2
value! But also keep in mind that if the DIE ratio is not
37
Uniseminar
Practice - Finance
Options
I
I
I
a)
b)
IS -
PV(Div)
:;;n
e)
~:::<v'd
opt;onp"m;.
False. Less the present value of a bond with same maturity and a face value
I
+S-
PV (K)
f)
g)
h)
Higher levels of volatility Jave a positive effect on both, call 'and put premia
i)
1
I
C:J
S- K
! I"--.~
'-
+ dis(K) + P -
Idtrinsic VaIue
j)
P =
r-y---l
K- S
intrinsic VaIue
Time VaIue
- dis(K)
'-
PV(Div)
y-
+ C + PV(Di;v)
...
TimeVaIue
1/
I
k)
Cannot
I)
Cannot
m)
n)
Cannot
0)
Always
p)
38
Uniseminar
Practice - Finance
collar involves buying a put and selling a call with the same
maturity but different strike prices. The put option's strike price has to be smaller
than the call option's strike price.
(ii) Astrangle
where the strike price of the put is less than the strike price of the call. The
maturity ofboth options has to be the same.
(iii) AstraddIe
involves buying a put and a call with the same strike price and
maturity.
(iv) A butterfly
and selling two calls with the same strike price, where the strike prices of the
written calls lie in-between the strike prices of the long-positions:
KLong!
call
b)
<
< KLong2
call
Kshort
calls
The correct answer is "can". Both options have the same maturity and
c)
S + P = PV(K)
d)
+C ~
25
20
+ 0.60 = --:;j12
+C ~
1.05
C = 5.84
By rearranging the put call parity you can solve for the risk free rate.
However, in order to apply the put call parity please note, that both options need
to have the same maturity and the same strike price. As a result, only the call
Mar12 20.00
+ P = PV(K) + C
~ 18
20
+ 2.50 _ 1.50
= (1
S+P=--N+CK
(1+rt)
+ rf)
K
--=
s+p-c
l+rf
)N
rf = 0.0526 or 5.26%
39
,
Uniseminar
Practice - Finance
e)
PV(K) =
68
[1.05]'(75/365)
I
:
= 67.32
1 + ".,ff =
".,ff
72]
(75
In[67.32
0.3.~
365
d2 = d1
7s-
, .365
= 0.43
f)
C = S * N(d1)
P = PV(K)
= 46.60
40
PV(K)
* [1-
* N(d2)
N(d2)]
* [1- 0.7325]
= SO
S * [1- N(d1)]
* [1 -0.7658]
I
= 0.76
= 4.16
Uniseminar
Practice - Finance
Pu max(K-S; 0)=max(32-40;
0) = 0
PMmax(K-S; 0)=max(32-30;
0) = 2
PDmax(K-S; 0)=max(32-20;
0) = 8
Once the option values at the different end-nodes have been determined, the
option value at time t=O (at the present) can be estimated by following the fourstep procedure outlined below. Note, that the tree is decomposed into its subbranches in order to make it easier to solve for the option value.
41
-----
---------~--------------.,...----------....,
i
Uniseminar
Practice - Finance
Pu max(K-$; 0)=max(32-40;
I
0) = 0
B -I
PMmax(K-$; 0)=max(32-30;
0)
,= 2
PM-Sd!J. -
= SIJ.
+B
762
2-30'(-0,2)
l+r[
1.05,
35
* (-0.2) + 7.62
= 0.62
PMmax(K-$; 0)=max(32-30;
~) = 2
= Pd-Sd!J. =
PDmax(K-$; 0)=max(32-20;
0) = 8
= SIJ.
/35
B
p
~25
-+ The option
42
25
Po= 5.48
premium at t
* (-1) + 30.48
= 0,62-5,48,=
35-25
I
-0.49
= Pd-Sd!J. = 5.48-25'(-0.49)
= SIJ.
+B
= 2.21
0 is 2.21!
30.48
5.48
Hr[
30
1.05[
+B
IJ.= Pu-Pd
Su-Sd
Pu= 0,62
12-20'(;-1)
l+r[
16.78
1.05
=
30
* f-0.49) + 16.78
Uniseminar
Practice - Accounting
Accounting - Exercises
This practice part has the purpose to foster your knowledge in Accounting. At the
example of a fictive company you will be asked to perform a number
of
accounting
to
entries
Shareholder's
preparing journal entries, revenues and expenses are both categorized as equity.
Accounting
Exercise
Proprietorship
Partnership
Limited-liability
partnership
Corporation
43
Practice - Accounting
Uniseminar
e) Explain how the different firtancial statements are related with each other.
I
44
Uniseminar
Practice - Accounting
Financial Statements
Exercise
Complete the financial statements below. Hint: Start with the Income Statement
(hint: you will need some Balance Sheet items to complete this statement).
Uniseminar
Practice - Accounting
Journal.entries
Exercise
Imagine that Rachelle and her Mo best friends Christian and Dirk are opening a
brand new coffee corner next to their university: the "Drop By". Prepare the
journal entries and account for t~e following transactions:
provides 3,dOO
in capital to
I
have to be paid by the end of hext month. Furthermore, supplies (coffee be ans,
rate of 6% p.a. starting on ls~ February 2012. Interest is paid ronthly and the
principal is only repaid in the[last month of maturity.
46
.-----------
--
--------
Uniseminar
Practice - Accounting
This exercise builds on the previous exercise and you may require so me
information from the exercise 3 in order to successfully complete this exercise.
Exercise
4.1
Prepare the journal entries and account for the following transactions:
a) On 05.02.2012 additional 5,000 of new inventory is purchased.
b) On 10.02.2012 receivables are collected totaling 1,200.
c) Light and heat expense for this month are 400 but do not have to be paid
before the end of the next month.
d) On 15.02.2012 sales on account are made totaling 700
e) On 20.02.2012 total cash sales amount to 4,000
f) On 25.02.2012 interest expense on the bank loan has to be paid. In addition
the purehases on account ofthe previous period have to be paid.
g) Additionally, Dirk contracted one employee to handle the shop sales during
February. On 28.02.2012 the employee is paid a salary of 800.
h) Perform the adjusting entry for the rent that was prepaid for February.
i) On 25.03.2012 the Drop By shop receives 2,300 in advance for a big order to
be delivered in April. Please also prepare the April accounting entry for this
order. In addition receivables worth 700 are collected on 18.03.2012.
Exercise
4.2
Draw the ledger for all transactions of exercise 3 and 4. You can treat inventory
and supplies as one account: "inventory jsupplies".
47
Uniseminar
Practice - Accounting
Exercise
Prepare the journal entries and account for the following transactIons:
I
'
a) Since February the economy 'is
recovering
and
there
was
a
surge
in the stock
I
I
b) Account for the change in value given that the share price rises to 55
20.03.2012. Furthermore, R1chel decides to seil part of the investment
one
On
c) On 30.03.2012 VW's share price drops to 54. For the accounting purpose the
"market-value method" has t~ be used!
48
Uniseminar
Practice - Accounting
Allowances
Exercise
a)
records. The table below contains information about the balances due from their
customers. Moreover, Dirk knows from another coffee shop owner that Mr. Z
experiences financial difficulties. However he did not default yet. Please set up the
allowance accounts for the Drop By shop for the current period Pi and answer
the following questions using the aging-of-receivables method: (i) What is the
ending balance of the allowance account? (ii) Calculate the Uncollectible Account
Expense. Furthermore, prepare the journal entry.
1,000
500
250
200
Estimated % of default
1%
3%
2%
Opening
Balance
b)
10
In period P2 Mr. Z defaults on his payments. (i) Name all accounts that will
49
Practice- Accounting
Inventory
Exercise
The coffee shop buys different flavors to mix its farnaus coffee drinks ranging
,
from "Heavenly Nuts" to "HelJ'sIDark Roasted". Over the last three months the
prices for bestseller coffee "HelJ'~ Dark Roasted" varied quite a ldt. Due to a very
hot and dry summer that was especially devastating for the southern hemisphere,
the prices for coffee beans indreased constantly. Now Rachel: would like to
I
'
calculate the grass profit, the cost of goods sold (COGS) and the value of the
I"
10 units
25 units
25 units
February purchase
March purchase
April purchase
12
14
16
20
I .
a) Name the different inventoJy casting methods and explain Which one/ones
would be appropriate in the fase at hand.
th_
b) Apply all inventory casting ~ethods (except the specific unitl cast method) to
calculate the grass margin, the cast of goods sold (COGS) and the value of
ending inventory.
c) Explain under which conditions the FIFO and UFO method is preferred,
assuming that Rachel wants ~oshow high profit figures.
d) At the end of the month the rnarket price of the inventory drops to 8. Please
account for the write down.
50
Uniseminar
Practice - Accounting
Depreciation
Exercise
end coffee machine in early May 2012. The cost ofthe machine is 13,000 and
its expected usefullife is estimated to be 4 years. Based on their research, Dirk
expects to seil the machine after 4 years at 1,000. Calculate the monthly
depreciation
How do you (in general) account for intangibles such as the patent
above? Are there different c1assifications for intangible assets?
Cii)
How would you account for the patent created by the "Drop By"shop?
f) What does the term depletion mean? Assume Royal Dutch Shell Corporation
bought an oil excavation certificate for 200,OOO.It was estimated that the oil
field contains about 20,000 barrels of oil. If 5,000 barrels are extracted what is
the depletion entry?
51
Uniseminar
Practice - Accounting
Warranty
Exercise
1:0
these cups they provide a one y~ar warranty. The warranty expense is estimated
I
to be 8%. During the first year' of operations (2012) the "Drop By" sold cups
worth 18,000. Assume that the!actual replacement of defective i1temsin january
I
I
2013 added up to 1,000. Plea$e prepare the journal entries fr the warranty
iSe
provision. Assume that defecti~e items are replaced with new! items from the
inventory stock. The opening balance of the "Provision for Warranty" account
I
'
zero!
52
Uniseminar
10
Practice - Accounting
Exercise
10
53
Practice - Accounting
11
Financial Analysis
Exercise
11
Note that the statements have blen somewhat altered comparedlto the previous
statements in order to obtain )more
The post that have been altered 4ave been underlined to avoid coJfusion.
I
Revenue
- Cost of Goods Sold
Gross profit
- Selling, Administrative
& General (Rent,Salaries)
EBITDA
- Depreciation
- Amortization
EBIT
- interest expense
Pretax Income
-Tax
Net Income
100,000
I
2~,OOO
75,000
30,000
Current assets
Cash& Cashequivalents
Accounts Receivable I
Inventories
Total
4 5,000
:5,000
0
40,000
15,000
current
assetsl
35,000
~OOO
2q,OOO
Non-current Assets
Property, Plant,Equip:
-Ace. Depreciation I
90,000
5,000
85,000
Total Non-current
Assets
140,000
Total Assets
Liabilities
Current Liabilities
Accounts payabIe
Short term borrowing,1
Total current
Liabilities
- Dividends
Non-current Liabilities
Ending eguity
1'5,000
__ 25000
40000
Shareholders'
Share capital
Retained Earnings
Total Sh. Equity
Total Liabilities
and
Shareholders'
Equity
54
8,000
2,000
10,000
50,00
3,000
53,000
E ui
61.000
16,000
77,000
140,000
Uniseminar
Practice - Accounting
Given the financial statements on the previous page, perform the foIIowing tasks:
a) Calculate the Grass Margin?
b) Calculate the Net Profit Margin?
c) Calculate Inventory Turnover, assuming that the inventory on the Balance
Sheet corresponds to the average inventory du ring the year.
d) Calculate the "Current Ratio"
e) Calculate the "Acid-Test-Ratio". Can you explain the difference to the "Current
Ratio"?
f) Calculate the debt to equity ratio.
g) Calculate "Return-on-Equity" (ROE)
h) Calculate "Return-on-Assets"
(ROA) (=Return
on total assets)
under the
55
Uniseminar
Practice - Accounting
Accounting
1
- Solutio,US
!
Accounting
Solution to Exercise 1
a)
Fuilliability:
O~ner jmanager
fu'ny liable for his
aqtions
i
Partnership
Fuilliability:
Every partner is
liJble for his own
actions
Limited-liability
Partnership
General iPartners
& Limited Partners
General Partner(s)
run(s) the business
General partners
take responsibility
fdr the company's
adtions (personally
li~ble)
Llmited partners'
li;Ibility is limited by
t~eir investment
I
Corporation
b)
Sharehdlders
Management such as
CEO, CFO, COO etc.
(distinct and
separate from
owners)
i
Management accounting; is not regulated and is only' concerned with
or
1. Statement
of Comprehensive
Income
(Income
Statement)
lists all revenues and expenses during an accounting period. The bottom line is
the net income/profit
56
Uniseminar
Practice - Accounting
or services,
of Changes
in Equity
- provides a reconciliation
of the
dividends paid.
3. Statement
of Financial
Position
(Balance
Sheet)-
shows a company's
company, liabilities represent claims against the company and equity refers to
shareholder's
year (retained
earnings). Furthermore,
according to their duration as either short term (current) or long-term (longterm). Thus, the balance sheet shows the financial position of a company at a
specific point in time.
4. Statement
of Cash Flows - measures the real cash flows that are cash
receipts and payments. It differentiates the cash flows (CF) in three categories: (i)
CF from Operating Activities; (ii) CF from Investing Activities; and (iii) CF from
Financing Activities.
d) Below the asset equation and the respective debit/ credit system is illustrated:
Assets
1r ~
Deblt(+)
Credlt(-)
Liabilities
Deblt(-)
Credlt(+)
it
Shareholder' s Equity
Deblt(-)
Credlt(+)
it
Uniseminar
Practice - Accounting
e)
In short:
i
Explanations:
Income Statement:
subtractions
.
(dividends)
share
repurchases)
of
end ofthe year", is entered into ~he Balance Sheetunder the namle "cash and cash
equivalents". Cash balance at the end of the year is constructed b'y adding the net
cash flow to the cash balance at ~he beginning of the year.
Balance
sheet:
subtracted from revenues on the Income Statement. It also show~ the amount of
company's leverage. By multiplying the interest rate with the anJount of debt, the
,
associated interest payments can be caIculated, which are also deducted from
revenues on the income statement.
58
Uniseminar
Financial
Solution
Practice - Accounting
Statements
to Exercise
Detailed explanations
are printed
2011
2012
Revenue
- Cost of Goods Sold
Grass profit
- Selling, Administrative
& General
100,000
25,000
75,000
30,000
EBITDA
- Depreciation
- Amortization
EBIT
- lnterest expense
45000
5000
Pretax Income
-Tax
NetIncome
35,000
15,000
20,000
Beginning
equity
+ Net lncame
- Dividends
Ending equity
Assets
Current assets
Cash & Cash equivalents
Accounts Receivable
In ventories
Total current assets
0
40,000
5,000
2,500
20000
-5,500
17,000
10,000
5,000
0
15,000
25000
400001
140,000
5,000
110,000
I
I
25,000
12,000
8,000
45,000
55,000
Non-current Assets
Property, Plant, Equip.
- Ace. Depreciatian
Total Non-current Assets
Total Assets
Liabilities
Current Liabilities
Accounts payable
Short- Term borrowing
Total current Liabilities
Long- Term Liabilities
Lang-term Debt
(rD=10%)
Other L- T Liabilities
Total Non-current
Liabilities
170,000
65000
8,000
2,000
10,000
5,000
1,000
6,000
50,000
55,000
3,000
53,000
1,500
56,500
Shareholders' E ui
Share capital
Retained Earnings
Total Sh. Equity
Total Liabilities
and
Shareholders'
Equity
1,000
1,500
2,500
70,000
65,000
59
Uniseminar
Practice - Accounting
Income Statement
EBfTDA = Gross Profit - Selling,:Administrative & General
= 75,000 - 30,000 = 45,000
i,
Depreciation
-+
Assets from the previous year by subtracting the accumulated depreciation from
Property Plant and Equipment: 3!0,000 - 10,000 = 20,000.
Because no other Non-Current tssets
Pl~nt, EquiPment)e
exist, the 20,000 long-term assets in 2011 are the starting amount for PPE in
2012. Knowing that PPE in 201iz is 20,000 and that total Non-Chrrent Assets in
I
2012 are 15,000 implies a depreciation amount of 5,000 (20,000 - 15,000 =
I
I
5,000)
I
EBfT = EBITDA- Depreciation
fnterest
1- Amortization
Expense -+ From the B~lance Sheet (Liabilities). The company has Long-
Term Debt of 50,000 at an interest rate (rD) of 10%. Conseque~tly, the interest
expense ean be ealeulated as follbws 50,000
I
'
20,000
Statement
oe
Changes in Equm
Ending Equity
= Beginning
17,000 = 2,500
+ 20,000
60
Equity
[[rom
+ Net
income - Dividends
,[ncome statement]
- 5,500
Uniseminar
Practice - Accounting
+ CF from
=
Financing Activities
10,000 + 5,000 + 0
15,000
of the Year
= 40,000
25,000 + 15,000
Balance Sheet
Cash and Cash Equivalents
-4
the end of the year" shows the ending balance of cash Hence, this is equal to the
amount of "Cash and Cash Equivalents" in 2011.
Inventories
-4
Assets". The total sum of all current assets equals 55,000. lnventory is simply the
difference
between
= 45,000).
(40,000+5,000
Accumulated
total current
assets
and cash
+ accounts receivable
Depreciation
-4
has already
been explained
= 10,000.
in the "lncome
Assets
-4
-4
"Shareholder's
earnings, one must subtract "Share Capital" from "Ending Equity" = 17,000 1,000 = 16,000
Finally, check that the two sides of the balance sheet, assets and Iiabilities and
shareholder's equity balance out. Both sum up to 70,000.
61
Practice - Accounting
Uniseminar
Journal entries
Solution to Exercise 3
Below you find the journal entries for the respective transactions: :
i
a)
b)
c)
d)
e)
62
Uniseminar
Practice - Accounting
f)
63
Practice - Accounting
b)
c)
d)
e)
64
Uniseminar
Uniseminar
Practice - Accounting
f)
Feb 25
Cash (A.!-)
Interest Expense (CEi jE.!.)
150
(30,OOO*(6%/12)]
Accounts Payable (U)
6,000
g)
h)
i)
65
Uniseminar
Practice - Accounting
Solution to Exercise
4 ....')
Debit
9,000
30,000
4,000
Debit
4,500
1,200
13,0:00
4,000
3,000
3,~00
5,qOO
I
35,600
Total: 49,700
2,300
Credit
5,200
700
4,000
2,300
12,200
Total: 49,700
66
Practice - Accounting
Solution Exercise 5
a)
b)
Mar 28
2,800
Cash (Ai)
Gain on sale of investment
[Realized Gain] (Ei)
Short-term Investment
300
(AI.)
2500
67
Uniseminar
Practice - Accounting
c)
Mar 30
Unrealized loss bn
investment (Et),
Short-term!investment
68
100
(At)
100
Practice - Accounting
Allowances
Solution to Exercise 6
a)
the aging-of-receivables
of the Allowance
Account using
below
500
1,000
250
200
Estimated %
Allowance for
Uncollectible
Accounts
Therefore
10
200
1%
2%
3%
10
15
+ 15 + 6
= 31.
750
1,000
Total
entry is needed.
This is known
The T-account
method
as "Uncollectible
Account
Expense"
or
is listed below:
Beginning Balance
Adjustment
Ending Balance
The adjusting
entry
is depicted
(it increases
with credit):
69
Uniseminar
Practice - Accounting
,
b)
(i) Given the default of ~r. Z in period P2 the affected ~ccounts are the
Receivable
collected anymore. Because in {his particular case the default a:mount is higher
I
than the initial allowance account, a new allowance amount has t6 be expensed to
!
bring the allowance account back to its desired level (othervyise it would be
I
'
In order to bring the "Allowanc~" account back to its desired level, first the new
ending balance of the "Allowance" account needs to be calcula'ted. Second. the
appropriate
crediting
the "UncollectiMe
Account
Expense".
(H) In order to write off uncollectible accounts, the Uncollectibie Account has to
!
70
Uniseminar
Practice - Accounting
(Note: only the write off is iIlustrated above. In order to restore the balance of the
Allowance account you simply follow the procedure
outlined
above. The
Thus 25
71
Practice - Accounting
Inventory
Solution to Exercise 7
a)
inventry-costing
I'
Mefhod,
(3) First-in-First-Out
is not appropriate
inventory
However,
leaves
FIFO
entrepreneurs'
Method.
This
methods
and
the
preference
three methods
(only under
Average
for 1igher
used.
certain
Costing
conditions)
Method.
profit figures
'
IFRS'e
under
Depending
on
the
'
I
I
b) The different
(1)
methods
are ill~strated
below:
Beginning
balance
Purchase 1
Purchase 2
10 units
12 ~ 120
25 units
14 h 350
25 units
16 = 400
Average cost:
10*12+25*14+25*16
14,50
10+25+25
Total , 870
....COGS (40 units
Ending
Balance
(20 units
14,50) ~ 290
72
14,~)
58~
Uniseminar - Finance
(2)
&
[FIFO]
Beginning
balance
10 units @ 12
10 units @ 12
Purchase 1
25 units
25 units @ 14
Purchase 2
25 units
e
Ending
Balance
= 120
@ 14 = 350
@ 16 = 400
Total = 870
Grass profit
(3)
....COGS
120
350
80
550
= 320
550 = 320)
- 550 = 250
40*20
[LIFO]
Beginning
balance
10 units @ 12
Purchase 1
25 units @ 14
Purchase 2
25 units
Ending
Balance
5 units @ 16
=
=
=
20 units @ 16
(ar 870 -
Practice - Accounting
Accounting
= 120
= 350
@ 16 = 400
Total = 870
15 units @ 14
25 units @ 16
....COGS
=
=
210
400
610
10 units @12
+ 10 units
= 260
= 260)
610 = 190
@ 14
Grass profit
40*20 -
73
Uniseminar
Practice - Accounting
c)
Given that the prices for coffee beans are constantly risin,g, the preferred
method would be FIFO as it shdws the lowest COGSfigure and thus the highest
profit. The reasoning is depictedlin the figure below:
FIFa
LIFO
,
I
Increasing
Cost
Decreasing Cost
d)
net realizable
of cost or
Because the value of the inventbry for each purchase lies above 112, the drop in
I
market value implies that the inventory has to be written down, Le. adjusted for
8. FlIrthermore,
Weighted
Average
FIFO
UFO
260
3?0
----=1QQ
----=1QQ
130
Write-down
'
290
Ending Inventory
----=1QQ
100
160
Journal Entry:
130
COGS CE!)
Inventory
74
CA!)
100
160
130
160
100
Uniseminar
Depreciation
Exercise
a)
Practice - Accounting
The straight-line
depreciation
of asset-Residual
Value
Usefullife
[in years]
~ monthly depreciation
The double-dec1ining
13.000-1.000
= 3,000
= 3,000
= 250
12
balance method yields:
Usefullife
in years
Depreciation
year 2
Depreciation
year 3
0.5
Depreciation
year 4
* 3,250
* 2 = ~4 * 2 = 0.5 ~ 50%
= 1,625
Note: With the DDB method, the salvage value is not subtracted when calculating
the yearly depreciation amount. But, the value of the asset cannot fall below
1,000 (its salvage value). Therefore, the depreciation amount in year 4 is only
625 instead of 812.5 (= 0.5
b)
Unit of production
* 1625).
method:
Cast-Residual
Value
Usefullife
[in units of production]
Depreciation
year 2
0.12
* 25,000
= 3,000
Depreciation
year 3
0,12
* 30.000
= 3,600
Depreciation
year 4
0.12
* 25.000
= 3,000
13,000-1,000
= 0.12
100,000
75
Practice - Accounting
I
c)
d)
The book value of the machine at the end of the second ye~r using straight
line is 13,000 - (2
* 3,000)
,
= 7,000
I
account
you can see below, the assets an~I shareholders' equity decrease oy 3,OOO due to
the impairment loss on the sale bf the machine.
I
May
Accumulated ~epreciation
(CAtI At)
6,000
Cash (Ai)
4,000
3,000
13,000
Note: we didnot define the jOi;Jrnalentry for the new machine, but clearly this
,
will involve a credit to cash of lS,OOO and adebit to equipment of lS, 000 (or
for instance adebit to equipment oflS,OOO and a credit to accounts payable of
lS,OOO ifthe equipment is bought on credit).
76
Uniseminar
e)
Practice - Accounting
(i) In general you only account for patents that meet the following three
provides a probable
future economic
are amortized
depreciation and is usually done on a straight-line basis), whereas the latter are
impaired annually for any loss in value if it occurs.
(H) You do not account for the patent that was created by the "Drop by"-shop. It
does not meet the measurement
(controlIed
measurable)
by the enterprise,
Depletion is used to account for natural resources. Given the initial cost of
the certificate of 200,000 and an estimated 20,000 barrels of oil, the depletion
rate per barrel is 10 (200,000/20,000).
5,000 barrels is: 5,000 * 10
depletion journal
entry is:
77
Uniseminar
Practice - Accounting
Warranty
Solution to Exercise 9
Please
note
accounting
that
accounting
for allowance.
for Uncollectible"
"Uncollectible
account
of sold
should be 8%
equivalent
* l8,OqO
'
Because
account
as
expense"
balance
The
the ending
in thiS particular
account.
ending
way
E~pense".
only yields
same
for Warranty"
(8%)
account!
the
to the "Warranty
of replacement
for W~rranty"
exactly
of the accounts
percentage
of the "Provision
works
Account Expense"!is
f9r warranty
casee
is the same as
the warranty
= l,440.
Note: understand that the T-acdount tor the Provision tor Warranty will look as
[olJows:
78
Uniseminar
10
Practice - Accounting
Solution
a)
to Exercise
The trial
10
balance
summarizing all accounts management can investigate whether total debits equal
total credits.
Indirect
b)
Method - starts out with the net income and adds revenues and
subtracts expenses.
Direct Method - reports all cash receipts and cash payments from operating
activities. It provides c1earer information about the sources and uses of cash
rather than the accounts (as with the indirect method). Cash receipts are added
while cash payments are subtracted.
c)
Horizontal
analysis
(trend analysis)
Percentage Change
Amount of change
= ------
Trend (%) =
Vertical
analysis
are expressed
Any year $.
Base year $
(component
as percentages
analysis)
statement the base measure would be sales revenue, for the balance sheet total
assets / totalliabilities).
79
Uniseminar
Practice - Accounting
changes over time (e.g. if COGSjRevenue would decrease this meahs that working
efficiency improved).
. I
I'
(1)
V ertzca ana YS1S lO
Each in co me statement
= .
Total revenue
item
statements.
the comparison
are stated in
by common-size
I
80
comparison.
Uniseminar
11
Practice - Accounting
Financial Analysis
Solution to Exercise 11
a)
GM'
ross
ar!Jln =
.
Gross Profit
Revenue
.
b)
c)
Inventory
d)
Current Ratio
e)
Net Ineome
or
=,
20,000
= --Net Soles
turnover
075
75,000
100,000
= --
100,000
7501
70
0,2 or 20%
COGS
= -----= --25,000
=
Average Inventory
10,000
Current Assets
Current
55,000
10,000
Liabilities
= Cash+Short-term
40,000+5,000
2,5x
55
'
investment+Net
Current Reeeivables
Current Liabilities
4,5.
10,000
The Acid-Test ratio is lower because lnventories are not taken into consideration.
This measure only accounts for the most liquid assets. In a crisis situation
inventory may have to be sold at reduced prices and it may take some time to seil
the inventory stock. Therefore, inventory is not taken into consideration.
f)
Debt-to-Equity Ratio
= Total
Liabilities
Total Equity
63,000
77,000
0,818 or 81,8%.
Please note that a lot of times only interest bearing long term liabilities are
counted as debt! In this case, the equation would be as folIows:
Debt-to-Equity Ratio
g)
h)
RO E =
= Interest
Net ineome-preferred
average ordinary
ROA
= Net ineome+lnterest
shareholder's
expense
Average totalassets
equity
50,000
77,000'
20,000-0
(62500+77000)/2'
20,000+5,000
(13000+14000)/2
0 65 or 65%
= 0 287 or 28 7%
,
0,185 or 18,5%.
You have to add interest expense because it is a cash flow that goes to the debt
holder of a company. Because total assets also include liabilities, this cash flow
must be accounted for!
81
Practice - Accounting
82
Uniseminar
Exams
Finance & Accounting
Academic Year 2012/2013, Block 1
Uniseminar
Exams
Exams
You should start early with the calculation of exams, because you need to get a
general feeling of how the exams are buHt up. You will soon discover how the
exams are constructed and that there are general tendencies, wh ich repeat from
exam to exam. In this part you will find old exams of the Maastricht University, as
weil as two practice exams constructed by Uniseminar. During the seminar you
will then receive a third practice exam.
Table of Contents
Praetiee
Praetiee
25
Old Exams
09/10 Resit
08/09 First Sit
Trial Exam
39
Uniseminar
Practice Exam 1
Practice
Exam 1
Finance
1.
2.
sm aller than the weighted average cost of capital and the cost-of-equity is
always larger than the weighted average cost of capital.
[Question 3 & 4]
Assume that the risk free rate in 2011 is 5% and the return on SchnitzelStock's
share is 15.5%. Furthermore, the variance of the stock during 2011 has been
calculated as 0.2345. The covariance with the market is 0.00323 and the markets
standard deviation during 2011 was 11.55%.
3.
4.
5.
6.
Practice Exam 1
7.
Tradeofftheory
Uniseminar
the sum of its unlevered value, the value of the interest tax shield less any
cost of financial distress.
[Questions 8 & 9]
Assurne that the company McBurger has a beta of 1.2 and the risk premium of the
market is 4% and the risk free interest rate is 3%. Furthermore, it currently has a
debt-to-equity ratio of 40%. McBurger's cost-of-debt of 6% and a corporate tax
rate of 35%.
8.
9.
10. Given that a firm faces financial distress, it may not choose to invest in
positive NPV projects because most of the benefits will go to debt holders.
This problem is referred to as the underinvestment
problem.
11. Assurne that in 2011 the company WatchTube lnc. faced a corporate tax rate.
of 38%, and tax on interest income and capital gains tax were 20% and.
22%, respectively. As a result, the effective tax advantage of debt is equal to
39.55%
12. By minimizing the WACCone can determine the optimal capital structure
for a company.
Uniseminar
Practice Exam 1
14. All investors who hold shares on the ex-dividend date are entitled to receive
the dividend payment that was declared in the preceding declaration date.
number
non-
excessive leverage to fund operations that benefit themselves but not the
company.
17. In a world of Modigliani and Miller without taxes, a firm that lowers its
dividend for one period does not risk that its share price will drop.
18. The free cash flow hypothesis predicts that if managers have excess cash on
hand they tend to waste it for their own benefit. As a result, dividend
payments for instance, are highly valued by shareholders
as it re duces
19. The free cash flow to equity can be calculated by taking the free cash flow to
the firm and subtracting
expense
borrowing.
Practice Exam 1
Uniseminar
20. A short position in a call option gives the holder the right but not the
obligation to seil a contractually fixed number of shares at maturity.
21. The payoff from a put option is the greater of zero or K - S where K is the
strike price and S the price of the underlying.
22. Assuming perfect capital markets, retaining cash is never a good idea.
trading volume around the ex-dividend date because low tax investors buy
and high tax investors seil their shares.
24. Given a tax on dividends of 20% and a tax on capital gains of 26% results in
an effective disadvantage dividends over share repurchases of more than
7.9%.
[Questions 25 - 27]
The stock of BetaGamma Investments Inc. is currently traded at 30 and has a
volatility of 25%. There is a European call and a European put option trading on
this stock with a strike price of 28 and 29, respectively. The put option_
currently trades at 3.50 For both options the time to maturity is one year .
Additionally it is known that the current risk free rate is 3% and the market risk
premium is 5%.
25. Given the information provided above, the Put-Call parity can be used to
calculate the price of the European call option.
Practice Exam 1
26. Using the Black and Scholes Model, N(dl) can be computed as 0.5192
27. Using the Black and Scholes Model, N(d2) can be computed as 0.3461
28. On a stock that currently trades for 40 with a European put option is
traded with a strike price of 41 and a maturity of 60 days. Assume that
N(dl) is 0.3837 and N(d2) is 0.3607. Given a risk free rate of 3%, the price
of a European put option can be calculated as 1,20.
29. Given the price of a European call and a European put option with the same
exercise price and maturity, the risk free rate can be estimated.
30. Risk neutral probabilities imply that all financial assets should have the
same cost of capitaI.
31. The value of call Mar16 25.00 has to be greater than the call Apr16 20.00.
32. The stock price of Texano lnc. is currently 30. Analysts expect the stock
price to increase or decrease with an equal probability by 10% over the next
period. The risk free rate is 5%. Using the Binomial Option Pricing Model,
the price of a European call option with a strike price of 27 is 2.14.
33. AStraddie refers to buying a put and a call option on the same stock with
the same maturity dates and the same strike price.
34. The Weighted Average method is the easiest to implement even when the
firm does not maintain a constant debt-to-equity ratio.
Practice Exam 1
Uniseminar
35. Free cash flow is computed as Net Income plus Depreciation less Capital
Expenditures less any increases in Net Working Capital.
as it
shows best the advantage ofthe interest tax shield. As a result, shareholders
are better able to determine the optimal level ofleverage.
37. Dividend smoothing means that management tries to avoid any changes in a
firm's dividend payout because investors
38. A spin-off is a combination of writing two call options with different strike
prices.
Furthermore
it is subject to
39. Given the information provided above and assuming a debt-to-equity ratioe
of 40%, Sunrise Systems Inc. vaIue as an all equity firm is larger than 180
million.
40. Assuming a constant debt of 60 million, the interest tax shield is equal to 24
million.
Uniseminar
Practice Exam 1
Accounting
41. In a corporation the managers are also the owners of the company and are
Iiable for the company's actions. This is also called "separation of ownership
and control".
entry
equation
is the foundation
bookkeeping
system.
of the standard
It states
that
Assets
doubleminus
43. On March 15th a company purchases inventory, which has to be paid by the
end of next month. The journal entries to record for the purchase and
payment (in the next month) are adebit to Inventory, a credit to Accounts
Payable, adebit to Cash, and a credit to Accounts payable.
account and a credit to the Prepaid Rent account. The Cash account is not
affected.
45. On May 6th the balance ofthe Prepaid Rent account is 1,ZOO.
[Questions 46 - 48]
A company (i) issues 1,000 shares at a share price of 12, (H) pays interest on a
bank loan of 20,000 at an interest rate of 6% p.a., (Hi) collects 5,300 in cash
7
Uniseminar
Practice Exam 1
from a customer, (iv) delivers products that it was paid for l,250 the month
before, and (v) accounts for the decrease in the share price from 15 to 13 of its
500 share investment in XYZCompany.
47. As a result ofthe transactions above Assets increase by 10,900 and Equity
increase by 12,150.
49. Expenditures that improve the status of a machine but do not extend its
usefullife are called Capital Expenditures.
50. (i)
51. The double declining-balance depreciation rate per year is computed as two
times the straight-line
declining book value.
depreciation
rate
multiplied
Uniseminar
Practice Exam 1
54. The consistency principle assures that companies do not simply switch their
accounting methods such as LiFo or FiFo inventory costing.
55. A pharmaceutical company developed a new drug against breast cancer for
which it also holds the patent, wh ich lasts for 10 years. Therefore, using
straight-line depreciation the depreciation rate should be 0.1 [or 10%].
[Question 56
&
57]
A machine was purchased for 10,000 and its life is estimated to last for 5 years.
The salvage value is estimated to be 900.
expense in
year 5 is 777.6.
Practice Exam 1
59. Common
percentages
Uniseminar
sizing
refers
to
expressing
financial
statement
items
as
of total
liabilities.
61. Given the information above, the journal entry to account for the warranty
expense would record adebit of 2,000 (to the Warranty Expense account)
62. Assuming that defective items added up to 1,000 the respective journal
entry
to account
reimbursement)
is adebit
of defective
items
(no cash
63. Assuming decreasing prices, LiFo method yields the higher Cost of Goods
Sold and LiFo yields higher ending inventory. Therefore, from a tax savina
perspective LiFo is preferred.
65. If a trading investment, which decreases in value over the year is sold, this
decreases net income.
10
Uniseminar
Practice Exam 1
66. The Uncollectible Account Expense is also called Bad Debt Expense or
Undetermined Account Expense
67. Goodwill is the only intangible asset that is recorded on the balance sheet.
[Question 68 - 71]
See the financial statement information below:
Assets
Cash & equivalents
Inventory
Accounts receivable
Property,
Plant
Equipment
Trading investment
4,000
2,500
1,000
3,000
500
Liabilities
Bank loan (@ 5% p.a.)
Accounts Payable
Income tax Payable
5,000
2,500
1,500
Shareholder" s Equity
Retained earnings
Paid-in Capital
1,500
500
68. The Acid-Test ratio for the financial statements above is larger than 1.38
70. Assuming a tax rate of 30% and an EBIT of 5,000, net in come can be
calculated as 3,325.
11
Uniseminar
Practice Exam 1
71. Assuming a Net Income of 3,000, Return on Assets (ROA) is larger than
28%
"Average Inventory".
74. Dividend payments decrease retained earnings while Net Income increases
retained earnings.
75. Salaries payable, wages payable, interest payable and income tax payable
are aII examples of accrued expenses.
76. Inventory errors do not balance out over time. Rather they add up and
result in wrang financial statements
March: 10 units
10
April: 10 units
11
May:
5 units 12
77. Assuming that 15 products were sold, applying the FiFo method would yield
an ending balance of the inventory account of 115
12
Uniseminar
Practice Exam 1
78. Assuming that 20 products were sold, LiFo would give COGSof 225.
79. LiFo liquidation means that managers have to dig into older layers of
inventory cost because the inventory quantities fall below the levels of the
previous period.
13
Uniseminar
Practice Exam 1
Practice
Exam 1 - Solutions
Finance
1.
True: Due to the seniority of debt shareholders rank lower in the hierarchy.
2.
3.
Ri-rf
= --
Ui
15.5%-5%
0.2345
4.
False: Corr =
5.
Cov(Mkt;stock)
SD(Mkt)-SD(stock)
""
1.91
0.00323
0.23452_0.1155
""
0.51
6.
True
When ........ = 0.3 =
D+E
rE
D
= ru + -(ru
E
2. = _3_
10
- rE)(1 -
14
7+3
->
. = ~
E
TC) ->
12%
= ru + - * (ru
3
- 0.05)
* 0.35
Uniseminar
7.
Practice Exam 1
False: it is the sum of the unlevered value and the present value of the
interest tax shieid iess the present value of any cost of financial distress.
8.
True: re = rf
+ * (Rmkt
9.
False:
= --
10
rWACC
4+10
7.8%
rf) = 0.03
+ 1.2 * 0.04
+ -* 6% * (14+10
= 0.078 or 7.8%
35%) = 6.69%
10. True.
11.
True: [(1-
12. True.
13. True: because the present value ofthe interest tax shield is accounted for.
15. False. The firm has no obligation to buy back the number of stock it
originally stated.
17. False: negative effect of dividend cuts. The share price will drop.
15
Uniseminar
Practice Exam 1
18. True.
19. True:
FCFE = FCF - [(1- Tc)
* (Interest
Payments)]
+ (Net
Borrowing)
20. False: a short position has the obligation, not the right.
22. True: by retaining cash this cash is taxed twice (once on the corporate level
for interest income and once on the investor level).
td-tg
20%-26%
24 . True: -= --1-tg
1-26%
h
= -0.081 ....advantage of dividends over repurc ases
25. False: Put-Callparity is not applicable since the strike prices differ.
26.
. d _
rue.
In[SfPV(K)
a.,ff
1 -
1 + ,,,,ff
2
16
PV(K)
* [1-
N(dJ]
= 40.80
- S
* [1 -
N(d1)]
1.43
Uniseminar
29.
Practice Exam 1
value of
strike price)
30.
True.
31.
no comparison
is
possible.
32.
33.
34.
is preferred
when
there
is no constant
debt-to-
equity ratio.
netincome
is used (EBfT
35.
36.
37.
True.
38.
(1- Tc))
of the interest
tax shield.
of shares of a subsidiary
by the
parent.
67
700
""
9.57% -+ V U =
10
-9.-S7-oA-o--4-% =
179.48
'f t h e pre-
(1
17
Uniseminar
Practice Exam 1
40. False: 60
18
Uniseminar
Practice Exam 1
Accounting
41. False: owners are NOT liable for a company's actions, but ONLYthe
management (separation of ownership and control)
42. True:
Assets
Liabilities
+ Stockohlders'
Equity
Liabilities
43. False: debit to Inventory, credit to Accounts Payable & debit to Accounts
Payable, credit to Cash
lnventory (Ai)
Accounts Payable (Li)
xxx
xxx
xxx
xxx
44. True: the cash account is only affected when the rent is initially prepaid.
45. True: 2,000 was prepaid and 2 months' rent is subtracted: 2,000 - 800 =
1,200
[Questions 46 - 48]
Cash (Ai)
Paid in Capital (Ei)
12,000
100
12,000
100
19
Uniseminar
Practice Exam 1
Cash(Ai)
Accounts Receivable (A~)
5,300
1,250
1,000
5,300
1,250
1,000
47.
True:
Assets
= 12000-100+5300-5300-1000
= 10,900
Equity
= 12000-100+1250-1000 = 12,150
48. True: Accumulated depreciation is the contra account to Property, Plant and
Equipment and the allowance for uncollectible account is the contra account
to
49. False: Only expenses that extend the usefullife of an asset are called Capital
Expenditure
50. False: The last statement is incorrect. Only natural resources (wh ich are
also long-term assets) are depleted.
usetullite
2 *book value
20
coes
Uniseminar
Practice Exam 1
53. False: it is correct that accruals are the opposite of deferrals. But unearned
service revenue is a deferral not an accrual
54. True: Businesses are required to use the same accounting methods over
time
Yearly
Accumulated
Book
Depreciation
Depreciation
value
Year 1
4,000
4,000
6,000
Year 2
2,400
6,400
3,600
Year 3
1,440
7,840
2,160
Year 4
864
8,740
1,296
Year 5
396 [1296-900]
9,100
900
57. False: the depreciation rate is correct. The book value should be 4,540.
1. The straight-li ne depreciation rate is .:5 = 0.2
2. The yearly depreciation amount is
10.000-900
5
1,820
3. At the end ofthe third year the book value is: 10,000 - (3 * 1,820)
= 4,540
21
Uniseminar
Practice Exam 1
58. True.
59. False: balance sheet items are measured relative to total assets (not
liabilities)
62. True.
63. False. FiFo results in high er COGS-7less profit-7higher tax savings-7 Fifo
preferred
64. True.
67.
68.
22
<
/ (2,500+ 1,500) =
Uniseminar
Practice Exam 1
1.375
72. False. Asset increase and decrease by the same amount so they do not
change overall (Cash!.and PrePaid Renti)
73. True
74. True
75. True
23
Practice Exam 1
Uniseminar
79. True
24
Uniseminar
- Finance
Practice
Practice
& Accounting
Exam 2
Exam 2
Finance
[Question 1 & 2]
There are two stocks in the market, stock X and stock Y.The price of stock Xtoday
is 100. The price of stock X next year will be 80 if the economy is in a
recession, 110 if the economy is normal, and 140 if the economy is expanding.
The probabilities belonging with those scenarios are 0.1, 0.8, and 0.1 respectively.
Stock Y and X do no pay dividends. More information is given in the table.
9%
Correlation
0.7
1.
0.3
0.6
2.
[Question 3 - 4]
Suppose the market risk premium is 9% and the risk free rate is 4%. Furthermore
the expected return of Deanna Fashion Ltd. Is 16% and the beta of Bulldog Ud. Is
0.7.
3.
25
Practice Exam 2
Uniseminar
4.
5.
The Security Market Une presents the relationship between Beta and the
expected return ofboth single securities and portfolios.
6.
7.
8.
9.
10.
11.
A stock whose expected return lies above the security market line is
overvalued.
12.
The higher the risk free rate, the lower the slope of the capital market line.
26
Uniseminar
Practice Exam 2
debt-to equity ratio is equal to 1. Consider the firm's Weighted Average Cost of
Capital (WACC)
13.
For a constant capital structure, the firm's WACC decreases when the
corporate tax rate increases.
14.
15.
16.
[Question 17]
Assume a world of Modigliani and Miller with corporate taxes (Tc), personal taxes
on interest (Tb) and personal taxes on dividends and other equity distributions
(Ts). Imagine that these tax rates are 40%, 55% and 25% respectively.
17.
The value of the levered firm (VL) is equal to the value of the unlevered
firm (Vu)
18.
27
Practice Exam 2
[Question 19]
Suppose a Modigliani- Miller world with corporate taxes of 60%, personal taxes
on interest of 30% and personal taxes on dividends and other equity distribution
of10%
19.
20.
21.
Increasing the leverage for this company will increase its levered beta.
[Question 22]
Paradigm PIc. has a debt-to-capital ratio of 45%. Its pre-tax cost of debt is always
constant at 7% and at a market return of 12%, risk-free rate of 5%, and beta of
1.20, the company has a WACCof 7.81 %. Corporate taxes are 35%.
22.
23.
In Modigliani and Miller's setting of perfect capital markets, firms could use
Uniseminar
24.
Practice Exam 2
25.
If a firm lowers its dividend per share at a given date while holding the
dividends per share for each other date constant, the firm's stock price will
fall.
26.
[Question 27]
Flagstaff Enterprises expected to have free cash flow in the coming year of 8
million, and this free cash flow is expected to grow at a rate of 3% per year
thereafter. Flagstaff has an equity cost of capital of 13%, a debt cost of capital of
7%, and it is in the 35% corporate tax bracket.
27.
If Flagstaff currently maintains a 0.5 debt to equity ratio, then the value of
Flagstaff as an all equity firm is smaller than 90 million.
[Question 28]
Consider the Adjusted Present Value (APV), Flow to Equity (FTE), and the
Weighted Average Cost of Capital (WACC)approaches that can be used to value a
project.
28.
80th the APV and the WACC approach use unlevered cash flows for the
calculation of a project's net present value.
29
Uniseminar
Practice Exam 2
[Questions 30-31]
Consider the following information. All numbers are in thousands of dollars ($
000).
Pro FOIll1ll !ncomeStalement
forAldaf!nc,
Year2000
Infame Statement
1 Sales
2
3
4
5
6
7
2000.2005
2001
2002
2003
2003
2005
88,358
103,234
119,777
138,149
158,526
(16,000) (18.665)
(18,000) (21,622)
41.000 48.071
(11.250)(145792
(13,500) (13,254)
16,250 20,238
(5,500)
(5.450)
14,788
10,750
(75)
(6.800)
10,675
7,988
(3,736)
(2,796)
6,939
5;193
(21,593)
(25,757)
55,883
(18,582)
(15,485)
21,816
(5,405)
16,411
(6.800)
9,611
(3.364)
6,247
(24,808)
(30,471)
64,498
(23,356)
(16,769)
24,373
(6,865)
17,508
(6,800)
10,708
(3,748)
6,960
(28,333)
(35,834)
73,982
(27.630)
(17,959)
28,393
(7,678)
20,715
(7,820)
12,895
(4,513)
8,382
(32,193)
(41,925)
84,407
(31,705)
(20,608)
32,094
(7,710)
24,383
(8.160)
16,223
(5,678)
10,545
75,000
8 EBITDA
9 Depreciation
10EBIT
11 !ntetest Expense (net)
14 Net In.ome
Year
20tH
incre,'lses in NWC
Capital Expenditures
Ne! BOlT'Owing
2,250
5,000
0
2002
3,000
5.000
0
2003
3,250
20,000
15,000
2004
3.600
15;000
5,000
2005
4,000
8,000
0
30.
31.
The Free Cash Flow to Equity in 2004 is larger than $ 2.5 million.
The price of a put option on stock ABC that matures in three months and
that has an exercise price of 20 can be calculated with the available
information.
30
Uniseminar
33.
Practice Exam 2
According to put-call parity the annual risk-free rate will be larger than
7.0%.
34.
The loss that the seiler of a put option can make is limited loss.
35.
The strike price of an in-the-money call option is always smaller than the
spot price of the underlying asset.
36.
One of the differences of real options analysis over traditional NPV analysis
is that real option analysis takes a real-discount rate into account whereas
NPV analysis uses a nominal weighted
discount rate.
37.
If the strike price of a call option is below the current stock price, the call
option is out-of-the money.
38.
The maximum gain that the writer of a call option can make is equal to the
premium ofthe option, assuming there are not transaction costs.
39.
The value of a put option is higher, the lower the strike price.
40.
Due to arbitrage, a call option cannot be worth more than the underlying
stock itself.
41.
31
Practice Exam 2
42.
Uniseminar
The option writer, who has the short position in the contract, has an
obligation to fulfill the contract.
43.
32
European
Uniseminar
Practice Exam 2
Accounting
44.
45.
46.
47.
48.
49.
SO.
lf a company receives cash in exchange for issuing stock, the journal entry
to record this transaction involves adebit
revenues.
51.
lf a company pays cash for an amount owed to a creditor, the journal entry
to record this transaction involves adebit to liabilities and the credit to
assets.
52.
33
Practice Exam 2
$1,500 inventory on
account, and (iv) performs services that it was prepaid $700 for last month.
53.
54.
$200,000
$19,000
$500
Amount
Likelihood of uncollectibility
1-30 days
$10,000
5%
30- 60 days
$4,000
10%
60-90 days
$5,000
30%
55.
If 1% of sales is estimated
to be uncollectible,
the difference
in
Uncollectible Account Expense (also called bad debt expense) between the
aging-of receivables method and the percent-of-sales method is $400.
56.
34
the percent-of-sales
Uniseminar
Practice Exam 2
57.
58.
59.
60.
61.
35
Uniseminar
Practice Exam 2
Practice
Exam 2 - Solutions
Finance
1.
False, 9.6%
2.
True
3.
True
4.
True
5.
True
6.
7.
True
8.
True
9.
10.
11.
False ~ undervalued
12.
True
13.
True
14.
True
15.
False
16.
True
17.
True
18.
True
19.
True
20.
True
21.
True
22.
False
36
Uniseminar
Practice Exam 2
23.
True
24.
False
25.
True
26.
True
27.
True
28.
False
30.
True
31.
False
32.
False
33.
True
34.
True
35.
True
36.
False
37.
False
38.
True
39.
False
40.
True
41.
42.
True
43.
37
Practice Exam 2
Accounting
44.
True
45.
False
46.
False
47.
False
48.
False
49.
True
50.
False
51.
True
52.
True
53.
True
54.
False
55.
False
56.
True
57.
False
58.
True
59.
False
60.
True
61.
False
38
Uniseminar
Resit 2009/2010
Finance
[Questions 1-2]
Consider Samsung's Project P which cancerns the development of a new product
wh ich Samsung expects to successfully launch on the market. The expected cash
flow from Project P is $2 million in the first year, which will increase by 5% per
year thereafter. The initial cast to Samsung is $50 million, of which $20 million
will be financed with new debt. Samsung's unlevered cast of capital is I 0%, while
the cast of equity is 15% and the cast of debt is 5%. The tax rate is 35%. Samsung
will maintain a constant debt-equity
The size of the tax shield associated with project P da es not affect Project
p's unlevered value.
[Question 3]
Suppose Luther Industries is considering divesting one of its product Iines. The
product line is expected to generate free cash flows of $2 million per year,
growing at a rate of 3% per year. Luther has an equity cast of capital of 10%, a
debt cast of capital of 7%, a marginal tax rate of 35%, and a debt-equity ratio of 2.
This product line is of average risk and Luther plans to maintain a constant debtequity ratio.
3
Luther
Industries must use a weighted average cast of capital of 6.4% to value this
divestiture.
According to the Adjusted Present Value method, when the firm maintains
a target leverage ratio, its future interest tax shields have similar risk to the
project's
at the project's
The project's free cash f10w to equity shows the expected amount of
additional cash the firm will have available each year to pay dividends or
conduct share repurchases.
[Question 6 - 7]
When estimating
discounted cash f10w method can be used. In both methods, there are common
pitfalls which lead an upward bias of the estimated current value of the firm.
6
When estimating a firm's continuing value with the discounted cash f10w
method, a common pitfall is using unsustainable ]ong-term growth rates.
The Flow To Equity method can offer an advantage when calculating the
value of equity for the entire firm, if the firm's capital structure is complex
and the market values of other securities in the firm's capital structure are
notknown.
10
[Question 11 - 12]
Consider the following information regarding ldeko.
!'.!O Forl1la Income Statement for Idcko, 200S.2010c ..,"",~,_,.,
__
__________
~~2~0_05_._2006
~,[~Z
2008
2009
2010
Incame. Statcl!!,!1J!!.lS.99J!L_.
""_._"_' ,.,....._....~,...".~~~
__
~~~
__
~_ .._ .... _.,.._._
! Salcs
75,000
68,358
}.Q.3.tS2~_l!2.Jn} 138,149 158,526
2 Cosl ofGods Sold
Raw MteiiJs-' -'-(18,665) (21,593) (24,808)
(30,471)
4 Direct Labor Costs
(21,622)
(25.757)
5 Gross Profit
6 Sales and M~;.k.etih-.7 Administrative
"_"C'"~"~~~~
1"
8 EBlTDA
2.. Dep
10 EBlT
11 lntetest ExpenseJI}:.!.L_~
.I.l.Rretax Income
13 Incorne Tax
7,988
(2;796)
5,193
14 Net Income
~).r.2.
Formll Balance Sheel for Ideko, 2~~~:ll1JL_20-0-6-'--20-0-1---20-0-8---20-09'~=_j.ol
~-
.!la.lanc~SlIcet ($000)
AsscH.
I.<=h~i~~ash E~uiv~!.nl;-.
~;[~~~-.-,
.I.\,355
J 3,030
?~~C.~2.t.t!1~_~_&~~yable
...J~d2.3._._14,??-,Lc")?,21g. __._.12,.?~~
.....
~J~~.2.L
3..III\'!111l~.~ies
,.__ ~_,.,~.,_?,-1.~.2.
6.501 ._.:Z&r3.
J!;854 ".,)..Q.240
J J, 784
4 Total Current Assets
30,822
28,288
33,067 __38,388
44,304
50.8n
5 Propeny, Plant, and Equipment
49,500 .._4~,050
48,645 ... ~Z.~I.
69,102
69,392
6 Goodwill
72,332
72,332
72,332
72,332
72,332
72,332
7" TotalAssets
152,654".149,670
154,044-Yn,5o I
i85,738 192597
Uabilities
8 AcCUlltsPayable
4,654
5,532
6,648
7,879
9,110
10,448
9 Debt
100,000 1OO,OOOIl)!Jlll)_<.!_._IJ.~,!!Ql)
__ !.?l),OOL.120,l).llll.LO TotalLiabilities
104-:-654.'j2~2'106,648
122,879 If2J 10 I30,448
~!2_kll0Id!~E9uity
....
UStartingStockholder's EquitX
. 48,000
44,138
47,396
49,621
$6,628
12 Nellncome=::j~193
=.Q~?:47.:-::~~;9.QQ
__ , 8,382
10,545
13 Dividends
(2.000) (9,055)
(2.989) ..., ..'(4Im
(l,375)
(5,024)
14 Capital Contributions
50,000
15 SIgekholdct~.~_<LI!.!.!Y._
..... ._ 48,000
44.138.
47.396
49,621
56,628
62,149
I~J()talpabilities
and Egtlity __
ll~&?J.J49,gZ9 __ 111,.l)1.4 In,501
Jll~,}:?~
..__
.l.~?-.J,?:?.L
7,2g='=~~;1??~':::}:~i5__
cc............
11
..................
.._ . _
__
..
_
_.__
._ ...__
, ...
_
12
13
14
15
The relationship between a security's return and its beta is called the
security market line.
16
17
Cash distributions to shareholders - for example in the form of dividends must be made before interest payments are made to debtholders.
18
In perfect capital markets without taxes and bankruptcy costs, the cost of
equity is unaffected by the firm's choice ofthe debt-to-value ratio.
[Question 19]
Assume a perfect capital market without any imperfections. A company exhibits
the
following
characteristics:
Its debt-to-equity
ratio
is equal
to
75%.
Furthermore, the firm's cost of debt is 5.25% and the cost of levered equity is
12.75%.
19
20
21
[Question 22]
Assume company XZ is a Ieading car manufacturer.
It is operating in aperfect
ratio of 33%. The average unIevered beta of the industry is equal to 1.80.
Furthermore, XZ's debt is risk-free.
22
[Question 23]
Assume a Modigliani-Miller world with taxes but without bankruptcy costs. The
corporate
tax rate
computer
24
The tradeoff theory states that the value of the levered firm equals the
unlevered value of the firm plus the present value oft he tax savings, plus
the present value of financial distress costs.
25
[Question 26]
Frank, a wealthy private investor, owns 7.5% of Banana Inc. 's outstanding
shares. Banana Inc. intends to pay out dividends. The company has 56,540,000
26
27
[Question 28]
Assume the following characteristics of company T' and its industry peers, A, B,C.
T exhibits a debt-to-value ratio of 40%. The risk-free interest rate is equal to 4%
and the market return equals 9.5%. Companies A, B, and C have unlevered betas
of 1.15, 1.4, and 1.65, respectively. The corporate tax rate equals to 40% and the
after-tax cost of debt is equal to 5.5%. Assume no further financial distress costs.
28
[Question 29]
Assume the following characteristics of company Z and its industry peers, E, G, F,
H. Z exhibits an equity-to-value ratio of75%. The risk-free interest rate is equal to
5% and the market return equals I 0.75%. Companies E, G, Fand
H have
unlevered betas of 1.25, 1.40, 1.60 and 1.65, respectively. The corporate tax rate
equals to 30% and the before-tax cost of debt is equal to 7 .5%. Assume no
further financial distress costs.
29
[Question 30]
Assume the following characteristics of company X: X has a debt-to-value ratio of
35%. Furthermore, its levered beta is equal to 1.50. The risk-free rate equals to
4% and the market return is 10.45%. The corporate tax rate is 40% and X's cost
of debt is 5% after tax.
30
31
32
Managers are more Iikely to seil equity when they know that the stock of
their firm is overvalued. As a result, the stock price increases when their
firm announces the issuance of equity.
33
The payout of excess cash can serve as a positive signal to capital markets
because it reduces managers' ability and temptation to waste resources.
American options are traded in the United States whereas
European
The option writer, who has the short position in the contract, has an
obligation to fulfill the contract.
36
If the strike price of a call option is below the current stock price, the call
option is out-of-the money.
37
38
The combination of a long put option and a long call option with the same
strike prices and the same expiration date is known as astrangle.
39
A combination of options that pays off when the stock price is dose to the
strike price is called a butterfly spread.
40
The maximum gain that the writer of a call option can make is equal to the
premium ofthe option, assuming there are no transaction costs.
41
lt is possible to show that the put-call parity holds by comparing the payoff
of owning a stock with the payoff of a portfolio consisting of a long call, a
cash investment equal to the present value of the strike price, and a short
put.
42
The value of a put option is higher, the lower the strike price.
43
Due to arbitrage, a call option cannot be worth more than the underlying
stock itself.
[Question 44 - 45]
The current stock price of ABC Ud is 15. In each of the following 2 years, this
stock price can either go up by 2 or go down by 1. The stock pays no dividends.
The one year risk-free interest rate is 5% and will remain constant.
44
Using risk neutral probabilities, the price of a 2-year call option on ABC's
stock with a strike price of14 is sm aller than 2.40.
45
Using the binomial pricing model, the price of a 2-year call option on ABC's
stock with a strike price of14 is larger than 2.65.
46
We only need 4 input parameters to price a call option using the BlackScholes option pricing model: the stock price, the strike price, the risk-free
interest rate and the volati!ity of the stock.
[Question 47 - 49]
Atlantic Oil Corporation has bought the right to drill 100,000 barrels of crude oil
out of the North Sea in the next year. The current oil price is $95 per barrel. The
costs associated with the excavation are $8,450,000.
47
48
49
When the volatiIity is known, this option can be valued using the BlackScholes option pricing model.
50
a great deal of
Accounting
51
All business owners are personally Iiable for the debts oftheir business
52
Net income appears on both the income statement and the statement of
retained earnings
53
The relevant measure of the value of the assets of a company that is going
out of business is the historical cost
54
55
56
affecting the
income statement
57
[Questions 58 - 59]
Consider the following transactions:
I.
II.
III.
IV.
58
59
Transaction
IV
60
61
62
63
64
The matching
principle
requires
the identificationof
expenses
and
66
An expense incurred in 2008 that is not paid until 2009 should appear on
both the 2008 and 2009 income statement
67
If, on September I, 2008, $6,000 maintenance costs are prepaid for six
months, the balance in the account Prepaid Maintenance Expenses on
December 31,2008 is $4,000
68
69
70
The current
ratio
is computed
by dividing
current
assets
by current
liabilities
71
Trading
investments
are reported
on the balance
sheet
at their
market
value
72
If trading
$80,000
beginning
report
[Question
purchased
in 2008
for $85,000
on December
31, 2008
and
securities
of2009
an unrealized
revealed
the 2009
were
income
valued
sold
statement
at
at the
should
gain of $3,000
receivable
($46,000)
and estimated
Uncollectible
1 - 30 days
$ 40,000
1.5 %
31 - 60 days
$ 10,000
8.0%
61-
$ 6,000
22.0 %
90 days
Under
account
includes
percentage
review, the
method,
the uncollectible-account
expense
the allowance
for Uncollectible
uncollectible
the following:
Accounts receivable
balance in Allowance
74
then
review of accounts
percentages
73
for $83,000,
the
were
73]
A year-end
Amounts
investments
method,
the
a credit to Accounts
Accounts
entry
to write
Receivable
off an uncollectible
and adebit
to Allowance
[Question 75]
Company A uses the percentage-of-sales
method
to estimate
uncollectible
accounts. The Allowance for Doubtful Accounts prior to adjustment has a credit
balance of $16,000, net credit sales for the current year amount to $5,000,000
and management estimates that 2% will be uncollectible.
75
After all necessary adjusting entries have been made, the balance in
Allowance for Uncollectible Accounts will be $116,000
[Question 76 - 78]
Consider the following information about company A
Beginning inventory
Units sold
Purchases
76
77
78
79
The choice of inventory costing method does not affect total assets
80
81
The cost of a plant asset includes all amounts paid to acquire the plant
asset and to get it ready for its intended use
[Question 82 - 84]
On january I, 2007, company A purchases a machine for $2,500,000 with an
estimated usefullife of 20 years and salvage value of $100,000.
82
83
In 2010,depreciation
expense
under
the double-declining
balance
85
[Question 86]
On january I, 2007, Company A paid $250,000 for an oil lease that contains an
estimated 20,000 barrels of oil. 5,000 barrels are extracted in 2007 and 6,500
barrels are extracted in 2008.
86
The entry to journalize the depletion expense for 2008 involves a credit to
depIetion expense of $81,250
87
[Question 89]
The beginning balance in the Warranty Payable Caliability) account was $50,000.
Sales were $900,000 and warranty costs were estimated at 7% of sales. During
the year, $55,000 was paid to settle warranty claims.
89
90
are considered
extraordinary
if they arise
from
92
[Questions 93 - 97]
Consider the following information about Company A:
CompanyA
Cotnparati\'e
balance sbeet
3\ Dceetnber 1008 llntll007
Amounhin
Cash
Accounts reeeivable
InVCnlerles
Prepaid expenses
Equipmenl, net'
100angibleam:ts
2008
1007
38,000
6,000
46,000
44,000
68,000
2,000
180,000
J!l.&QQ
350,000
Tntal assets
28,000
32,000
;2S,OllO
Aecowlts payabk
Accrued Iiabilitics
Incnme tax. payable
anklean"
90,000
62,000
Commen stock
Retained camings
IJJ1.!lUQ
TotlllliablliUes
350,000
and stockholders'
cquity
Company Apaid 40,(}OOlorncw cquipmentduring 200S,
Company A repaid 10,000 on Hs bankloan durinll :1008,
CompanyA
\neome shltement
Yellt ended 31 Oeeember 2008
Salcs revenue
Inventories
DepreCiationexpcnse
Otheroperating. expenses.
Gain on salt ofequipment
IllCome be:fore iilcorne laxes
Ineome lax expense
Netineome
380,000
.170,000
38,000
72,Oao
12,000
112,000
,1.9..QQQ
76,000
93
94
95
96
62,000
6,000
158,000
l~,OQQ
296,000
18,000
38,000
24,000
100,000
40,000
76,000
296,000
97
On an indirect method cash flow statement, the lZ,OOO gain on the sale of
equipment reported on the income statement should be added back to net
income in computing cash flow from operating activities
98
A direct and indirect method cash flow Statement differs in the way cash
flows from financing and investing activities are presented
99
100
Solutions
1. True
2. False
3. True
4. True
5. True
6. False
7. True
8. True
9. True
10. True
11. False
12. True
13. True
14. False
15. True
16. False
17. False
18. False
19. False
20. True
21. True
22. False
23. False
24. False
25. False
26. True
27. True
28. False
29. True
30. Trlle
31. False
32. False
33. True
34. False
35. Trlle
36. False
37. False
38. False
39. True
40. True
41. True
42. False
43. True
44. True
45. False
46. False
47. True
48. False
49. False
50. True
51. False
52. True
53. False
54. Trlle
55. False
56. False
57. True
58. True
59. False
60. True
61. False
62. False
63. True
64. False
65. Trlle
66. False
67. False
68. False
69. True
70. Trlle
71. True
72. False
73. False
74. True
75. True
76. False
77. Trlle
78. False
79. False
80. True
81. True
82. False
83. True
84. False
85. False
86. False
87. False
88. True
89. False
90. False
91. False
92. True
93. False
94. True
95. False
96. False
97. False
98. False
99. True
100. True
of a new product
which Samsung expects to successfully launch on the market. The expected cash flow
from Project P is $2 million in the first year, which will increase by 5% per year
thereafter.
The initial cast to Samsung is $50 million, of which $20 million will be
financed with new debt Samsung's unlevered cost of capital is 10%, while the cost of
equity is 15% and the cast of debt is 5%. The tax rate is 35%. Samsung will maintain a
constant
debt-equity
method.
2) The levered value of Project P will be smaller than the unlevered value of the project
the project, and calculating the after-tax weighted average cost of capital are all steps
that are necessary in the Adjusted Present Value method.
5) Determining the equity cast of capital, computing the equity value by discounting the
free cash flow to equity using the equity cost of capital, determining the free cash flow to
equity of the investment, and determining
6) In the APV method, when debt levels are set according to a fixed schedule, we
discount the predetermined
8) The cash multiple method of firm valuation does not take into account the time
horizon of investment
9)
Under
the
CAPM assumption,
investors
have
wide-ranging
divergences
of
level of return are various combinations of market portfolio and risk-free investments.
11) According to the CAPM,the cost of capital of an investment is equal to the expected
return
portfolio
in the market
to
systematic risk.
rate directly
return
of any
investment.
13) The security market line is he set of portfolios with the highest possible expected
return for any level ofvolatility.
of the capital
ratio is
equal to 81.82%.
16) Assume a perfect capital market without any imperfections. A company exhibits the
following characteristics.
Its debt-to-equity
equity is 10%.
the
costs. The
and it
ratio of 3/8.
18) In a Modigliani-Miller world with corporate taxes and without bankruptcy costs, the
cost of equity rises and the weighted cost of capital (with taxes) stays constant when the
debt-to-value ratio is increased.
have an incentive
waste
their disposal.
21) Assume the following tax rates: taxes on capital gain (Tg) and taxes on dividends
(Td). These are equal to: Tg= 20% and Td= 40%
The effective dividend tax rate is equal to 33.33%.
22) In general, an increase in the dividend level is a positive signal to the capital market.
its levered beta is equal to 1.50. The risk-free rate equals to 4% and
the market return is 10.45%. The corporate tax rate is 40% and X's cost of debt is 5%
after tax.
X's weighted average cost of capital is smaller than 9.00%.
24) If a firm in financial distress is losing employees, then this loss is a form of direct
financial distress costs.
expense is deductible,
leverage decreases
26) Investors in high tax brackets prefer stocks with a low or zero dividend.
27) Corporations are reluctant to change dividend levels. This practice is called dividena
smoothing.
28) When a holder of a call option sells a share of stock at the agreed-upon
price, he is
30) If the spot price of the underlying a~set is lower than the exercise price of the put
option, the put option is in-the-money.
31) The combination of a long option and a long call with different strike prices an the
same expiration date is known as astraddie.
32) A combination of options called a butterfly spread involves the purchase of two put
options with different strike prices and the sale of two call options with the same strike
price.
33) The Payoff from buying a put option and buying the underlying
same as the payoff from the buying call on the underlying
coupon bond with a price equal to the present value of the option's strike price.
34) Consider a 2-year call option and a 2-year put option both having a strike price of
10. The current price of the call option is 2 and the price of the put option is 3. The
one year risk-free rate will remain constant
35) The value fa call option generally decreases with the voIatility of the underIying
stock.
36) The vaIue of a call option generally increases wit a rising strike price.
37) The intrinsic value of an option is the value it would have i fit expired immediately.
38-39) Consider a stock with a price of 90 and an American call option on this stock.
which has a time to maturity of 12 months and an exercise price of 75. The price of the
option is currently 10.
38) The call option has a long time to maturity and therefore
39) When the price ofthe stock remains the same until maturity. both intrinsic and time
value of the call option will decrease.
40) The current stock price of ABC Ltd is 15. The stock pays no dividends. The exercise
price of a one-year put option on ABC's stock is 16. N(dl) is equal to 0.626 and N(d2)
is equal to 0.078. Assume a risk-free rate of 5% and a standard deviation of 0.6.
Using the Black-Scholes Option Pricing Model, the value of the put option is equal to
6.14.
41) A costless collar involves the purchase of a put option and the sale of a call option.
42-44) Atlantie Oil Corporation has bought the right to drill 50,000 barrels of erude oil
out of the North Sea in the next year. The eurrent oil priee is $80 per barrel. The eosts
associated with the exeavation are $4,950,000.
44) When the eurrent risk-free rate is known, this option ean be valued using the
Blaek-Seholes Option Pricing Model.
Accounting
1) From an accounting
viewpoint,
a proprietorship
is aseparate
proprietor
3) The going-concern
concept
of accounting
in
4) The calculation of ending retained earnings considers current net income or net loss
and dividends.
equity.
10) Purchasing supplies on account would increase both assets and liabilites.
11) The purchase of land for cash has no effect on total assets.
from a customer
for services
previously
Service revenue
$1,000
Cash
ase
posting
15) An accrual refers to an event where the expense or revenue is recorded before the
cash settlement.
revenue.
19) lftwelve months' insurance is paid in advance totaling $9,000, the adjusting entry at
the end of the first month would include adebit to lnsurance Expense for $8,250.
20) The debt ratio measures a firm's ability to pay both current and long-term debt.
are reported
as part of net
income.
purchased
December 31, 2008 and the securities were sold at the beginning of 2009 fo r $17,000,
then the effect on 2009 pre-tax income would be $2,000.
review of accounts
receivable
($20,000)
and estimated
1 - 30 days
31 - 60 davs
61 - 90 days
Uncollectible
$200.
Using the aging-of receivables
24) Under the direct write-off method, the entry to write off an uncollectible account
includes a credit to Accounts Receivable and adebit to Uncollectible-Account
Expense.
The Allowance for doubtful accounts prior to adjustment has a credit balance of $25,000,
net credit sales for the current year amount to $ 7,500,000 and management
estimates
adjusting
Sales:
26) If company A wouId use the LIFO inventory costing method, gross profit equaIs
$6,550 and ending inventory equaIs $3,780.
28) If company _Awould use the FIFO inventory costing method, cost of goods sold is
higher and ending inventory is lower than under the LIFO method.
29) If a company ending inventory (at cost) is higher than the inventory's market value
it should make adebit to Cost of Goods Sold and a credit to inventory.
previous period.
ae
balance depreciation
method, depreciation
expense for
2009 is $121,600.
balance depreciation
33) If company A uses the straight-line depreciation method and on 1 January 2010 seils
the machine for $750,000, this results in a loss on the sale of a machine.
to have 14,500,000
barrels of oil 870$ million in 2008. In 2008 and 2009, 800,000 barrels and 1,500,000 of
oil, respectively were extracted.
The net book value of the oil field reported as December 31, 2009 is higher than $700
million.
36) If a company replaces a product sold under warranty, the journal entry to record
this transaction involves adebit to liabilities and a credit to assets.
37) A contingent liability that has a remote chance of occurrence should be disclosed in
the financial statement footnotes.
38) A contingent liability that has a remote chance of occurrence should be disclosed in
the financial statement footnotes.
39) The beginning balance in the Warranty Payable Ca liability) account was $10,000.
Sales were $200,000 and warranty costs were estimated at 2% of sales. During the year,
$6,000 was paid to settle warranty claims.
Warranty expense is $4,000 and the ending balance ofWarranty
Payable is $12,000.
40) The gain or loss on the disposal of a business segment is not shown on the income
statement
$10 par value common stock outstanding for the entire year.
Earnings per share are less than $7,20.
42) A qualified audit opinion means that the financial statements have been prepared by
a certified public accountant.
depletion expense
must be added back to net income under the operating activities section.
Answer sheet
Finance
1) T
24) T
2) F
25) F
3) T
26) F
4) T
27) F
5) T
28) T
6) T
29) T
7) F
30) F
8) T
31) F
9) F
32) T
10) T
33) F
11) T
34) F
12) F
35) T
13) T
36) T
14) T
37) F
15) T
39) F
16) F
40) F
17) F
41) T
18) T
42) F
19) F
43) T
20) T
44) T
21) T
45) T
22) F
46) F
23) F
Accounting
1) F
27) T
2) F
28) F
3) F
29) F
4) F
30) T
5) F
31) F
6) T
32) F
8) T
33) T
9) F
34) F
10) T
35) F
11) T
36) F
12) T
37) T
13) F
38) F
14) T
39) F
15) F
40) F
16) T
41) T
17) T
42) T
18) F
43) F
19) T
44) F
20) T
21) F
22) T
23) F
24) F
25) F
26) T
One of the differences of real options analysis over traditional NPV analysis is that real option
analysis takes a real discount rate into account whereas traditional NPV analysis uses a nominal
weighted average cost of capital as the discount rate.
[Questions 2-3]
A European company wants to hedge a payment of $1 million that it has to make in 3 months against currency
a:!sks.
The current exchange rate is 0.80 /$. The company's manager expects that the exchange rate will be 0.90
~/$
in 3 months. The following European options are available.
Underl in Asset
Strike Price in /$
Premium in I$
Time to Maturi
2. TI?/F
Both Put Option A and Call Option A can be used to completely eliminate exchange rate risk.
3. TI?/F
Given her expected exchange rate, the manager should choose Call Option A over Call Option B
because Call Option A will lead to a lower hedged value at the expected exchange rate.
4. T/?/F
The loss that the seiler of a put option can make is limited loss.
5. T/?/F
The strike price of an in-the-money call option is always smaller than the spot price of the
underlying assel.
[Questions 6-7]
The current stock price of company ABC is 19.92. A call option that expires in exactly two months and has an
exercise price of 18.25 is selling at 2.55. The put option with the same exercise price and maturity is selling
at 0.65. A call option with the same maturity and an exercise price of 20 is selling at 0.64.
e.
T/?/F
The price of a put option on stock ABC that matures in three months and that has an exercise price
of 20 can be calculated with the available information.
7. TI?IF
According to put-call parity the annual risk-free rate will be larger than 7.0%.
8. TI?/F
In the Black-Scholes option pricing model, risk-neutrality implies that the expected return on any
asset, including stocks and calls, is equal to the risk.free rate.
[Questions 9-10]
Consider a world of Modigliani and Miller without taxes.
9. T I?IF
If a firm lowers its dividend per share at a given date while holding the dividends per share for each
other date constant, the finn's stock price will fall.
10. T/?/F
A reduction in dividends through share repurchase neither helps nor hurts stock holders.
11. T/?fF
For a constant capital structure, the firm's WACC decreases when the corporate tax rate increases.
13. T/?fF
2001
2,250
5,000
0
2002
3,000
5,000
0
2003
3,250
20,000
15,000
2002
2003
2003
2005
103,234
119,777
138,149
158,526
(21,593)
(25,757)
55,883
(18,582)
(15,485)
21,816
(5,405)
16,411
(6,800)
9,611
(3,364)
6,247
(24,808)
(30,471)
64,498
(23,356)
(16,769)
24,373
(6,865)
17,508
(6,800)
10,708
(3,748)
6,960
(28,333)
(35,834)
73,982
(27,630)
(17,959)
28,393
(7,678)
20,715
(7,820)
12,895
(4,513)
8,382
(32,193)
(41,925)
84,407
(31,705)
(20,608)
32,094
(7,710)
24,383
(8,160)
16,223
(5,678)
10,545
2004
3,600
15,000
5,000
2005
4,000
8,000
0
15. T/?fF
16. T/?fF
The Free Cash Flow to Equity in 2004 is larger than $2.5 million.
17. T/?fF
2006
60,553
45,565
11,688
1,265
2,035
2005
56,434
42,140
12,191
1,256
847
2004
53,791
39,637
11,575
1,209
1,370
2,035
510
1,525
534
991
847
557
290
102
189
1,370
604
766
268
498
The total amount available to payout to all the investors in Kroger in 2006 is larger than $ 1,501
million.
[Question 18]
Flagstaff Enterprises expected to have free cash f10w in the coming year of $8 million, and this free cash f10w is
expected to grow at a rate of 3% per year thereafter. Flagstaff has an equity cost of capital of I 3%, a debt cost of
capital of 7%, and it is in the 35% corporate tax bracket.
18. T/?/F
If F1agstaff currently maintains a 0.5 debt to equity ratio, then the value of Flagstaff as an all equity
firm is smaller than $ 90 million.
19. T/?fF
In Modigliani and Miller's setting of perfect capital markets, firms could use any combination of
debt and equity to finance their investments withollt changing the value of the firm.
[QlIestion 20]
Consider the following equation: U = _E_E + ~
E+D
20. T/?fF
E+D
The term D in the equation is equal to zero ifthe firm's debt is riskless.
I. False
2. False
3. False
4. True
5. True
6. False
7. True
8. True
9. Tme
10. True
11. False
12. True
13. True
14. True
15. True
16. False
BM 22 and Real Options task, Real options model discounts at (nominal) risk-free rate, not at real
rate.
BM 20, Options Task. Investor can write put option but he will still face currency risk if option in
not exercised by holder.
BM 20, Options Task. Including premium, the firm pays 0.870+0.130=1.000 euros for each dollar
when using caU B. With call A this amount is higher with 0.850+0.155=1.005. Thus the dollars are
cheaper when buying them via call B.
BM 20, loss is limited to case where price of underlying asset is zero.
Lecture I. It is profitable to exercise an in-the-money option.
BM 20, put-call parity cannot be used here as maturity ofthe options does not match.
BM 20, put-call parity, p + s = c + X * 1I(1+r)"t ~ 0.65+19.92 = 2.55 * (18.25 /(1+r)"(2/12)) with
t = 2/12 for exactly 2 months. ~ Annual Riskfree rate = 7.90%,
BM21
BM 17, reason: stock price is larger after repurchase than after dividend.
BM 17, direct quote from text reversed to lower div => 10wer price
BM 11+12, systematic and specific risk.
BM 15; MM II with taxes; after-tax cost of debt and the required return on equity both will decreaseBM 15; It is exactly 10%. .
.
BM 18
BM 19. see below.
BM 19, see below.
Year
NetIncome
Plus: After Tax-Interest
Expense
Unlevered Net Income
Plus: Depreciation
Less: Increases in NWC
4,420
10,667
5,405
(3,000)
2004 2005
8,382 10,545
4,420 5,083
11,380 13,465
6,865 7,678
(3,250) (3,600)
(20,000(15,000
(5,000) (5,000))
)
7,813 8,072 (5,005) 2,543
o
0
15,000 5,000
5,304
15,849
7,710
(4,000)
(8,000)
Less: Capital Expenditures
11,559
Free Cash Flow ofFirm
0
Plus: Net Borrowing
Less: After-Tax Interest
Expense
(4,420) (4,420) (4,420) (5,083) (5,304)
Free Cash Flow to Eguity
3,393 3,652 5,575 2,460 6,255
After Tax interest expense is = interest expense( 1 - TC) TC is 35% and can be computed from the
income statement.
17. False
178.5
1,501
E
E+D
BM 15,rwacc= --rE+
=~
.1I-.03
19. True
20. True
2,035
510
1,525
534
991
2006
60,553
45,565
11,688
1,265
2,035
1322.75
D
E+D
--rD
1+.5
=$100m
BM 15.
BM chp 14.3, page 443 inbetween equation 14.1 and 14.11.
-'-.07=.11
1+.5
'
FCF
rE-g
V =--
Accounting
1) In a corpora tion, the owners are legally distinct from the business.
2) If a company receives cash in exchange for issuing stock, the journal entry to record this transaction
involves adebit to assets and a credit to revenues.
3) If a company pays cash for an amount owed to a creditor, the journal entry to record this transaction
involves adebit to Iiabilities and a credit to assets.
4) The recording ofthe cost of merchandise inventory by a trading company when the associated revenue
is recorded is an application of 'matching'.
5) Prepaid Insurance is an expense account
6 - 7) A company (i) receives $900 cash from a customer as a payment on account, (H) prepays 6 months
insurance of $600, (Hi) purchases $1,500 inventory on account, and (iv) performs services that it was
prepaid $700 for last month.
(i) Receives $900 as a payment on account
Cash (A+)
90
Accounts Receivable (A-)
90
(H) Prepays 6 months insurance of $600
Prepaid Expenses (A+) 600
Cash (A-)
600
(Hi) Purchases $1,500 inventory on account
Inventory (A+)
1,500
Accounts Payable (L+)
1,500
(IV) Performs services it was prepaid $700 for
Unearned Revenue (L-) 700
Service Revenue (R+)
700
6) As a result ofthese 4 transactions, total assets increases by $1,500.
7) As a result of these 4 transactions, totalliabilities decrease
8) If a company prepays $10,000 for 12 months re nt on October 1, 2008, the account 'Prepaid Expenses Rent' should appeal' on the Decernber 31, 2008 balance sheet for $2,500.
9) If a company needs to pay the 2008 interest on a bank loan on December 31, 2008, the recording of
rnonthly interest expenses are called 'deferral adjustrnents.
10) The journal entry to record the payrnent bya customer for a service to be perforrned by the company
in the future, gives rise to an increase in total assets and totalliabilities
11) Iftrading investments increase in value over a year, this increases net incorne over the year.
12 - 13) Consider the following information about Company A at 2008 fiscal year-end:
Sales 2008:
Accounts Receivable (gross):
Allowance for Uncollectible Accounts:
$200,000
$19,000
$SOO
rule,
16-17) On january 1, 2006, COlllpanyA purchases a machine for $10,000 with an economic life of 5 years
and a salvage value of$l,OOO.
16) If Company A uses the double-declining balance depreciation method, the depreciation expense in
2010 is $296.
17) If COlllpanyA uses the straight-li ne depreciation lllethod, the book value on Decelllber 31, 2006 would
be $8,000.
18) Only goodwill can be recorded as an intangible asset on the balance sheet.
19) Recording warranty expenses when a product is sold under warranty is an application of lllatching
20) 'Other comprehensive income' influences net inCOllle.
21) Preferred dividends should be taken into account when computing EPS.
22) An increase in accounts receivable should be subtracted from net incollle on a cash flow statement
prepared under the direct method.
Solutions - Accounting
1)T
2) F (Debit to asset and Credit to SE)
3)T
4)T
5) F (represents future economic benefits)
6)T
7) F (Increase by 1500 - 700 = 800)
8) F (10,000 - 3/12 * 10,000 = 7,500)
9) F (accrual adjustment, expense before cash)
10)T
l1)T
12) F (The difference is 100)
13)T
14) F (Iower)
15) F (debit to expenses)
16)T
17) F
18) F (same other intangibles as weil)
19)T
20) F (net income - 'other comprehensive income'
21)T
22) F (Under indirect method)
= 'comprehensive
incame')
Extras
Finance & Accounting
Academic Year 2012/2013, Block 1
Extras
Extras
In general,
helpful
formula
definitions
of the glossary,
because
In the script
of this course,
need
formulas
procedure
as some
and therefore
only make
sense
in the context
of a
Table of Contents
Formulas
Finance
Accounting
Glossary
Uniseminar
Formula Sheet
Formula Sheet
Finance
1
For Stocks
Variance:
Var(R) = PR * (R - E[R])2
Standard Deviation
(Volati!ity):
SD(R) = ~Var(R)
For Portfolios:
Covariance:
hostorical
= -I-T
r(R,
l,t
- R ,)
* (j.tR, - R- j)
R = expected return)
Correlation:
Corr(Ri Rj) =
CoV(Ri.Rj)
SD(Ri)*SD(Rj)
Cov(Ri.Rj)
Variance:
Formula Sheet
Uniseminar
Standard Deviation
(Volatility):
rE = expected
return
rate
Beta:
. =
SD(Ri)*Corr(Ri,RMkt)
SD(RMkt)
Cov(Ri,RMkt)
Var(RMkt)
Sharpe Ratio:
R. - rf
Cfi
Capital Structure
taxes):
. (ru - rD)
E
Formula Sheet
Uniseminar
permanent
If debt is riskless:
Interest
debt):
tax shield
tax shield)
Interest
=D
= -- Tf
tax shield
tax shield)
* rf * Tc
D*rf*rc
=D
= D * TC
* rv * TC
= V*TV*TC
Tf
Effective
Tax Advantage
T*
of Debt:
(l-Ti)-(l-Te)(l-Tc)
1_ (l-Te)(l-Tc)
i-Ti
i-Ti
Ti
= tax on interest
Te
= tax on equity
TC
= corporate
(1 -
T;)
(1 -
Te)(l
payments
income
ta rate
= Cash flow
Tc)
debt holder
= Cash flow
receive
shareholders
receive
WACC:
Pre-TaxWACC:
Tax-adjusted
rWACC= ...E-rE
E+V
+ ...!!-r
E+V v
+ ...!!-r
* (1
E+V v
TJ
Uniseminar
Formula Sheet
Payout Policy
Effective
dividend
tax rate:
Td
Tg
Tretain
1
-
of retaining
(l-Tc)(l-Tg)
(l-Ti)
TC
Tg
Ti
= investors
(1- Tc)( 1-
cash:
individual tax
Tg)
that investors
would
Uniseminar
Formula Sheet
Accounting
11
Financial
Measuring
Statement
Analysis
Current Ratio =
Current
Current
Assets
Liabilities
Measuring
= Cash+Short-term
Ability to Selllnventory
Inventory
Turnover
'S
. R
ay s a es m ecewa
Receivables
COGS
Averagelnventory
investments+Net
Current
Current Liabilities
bl
es
Average
Average
N_e_t_S_al_e_s
_
Net Accounts Receivable
Liabilities
Total Assets
Times-interest-earned
ratio
Expense
Uniseminar
Formula Sheet
Measuring
ProfitabiIity
Net Income
Net Sales
Analyzing
Total Assets
Net Income-Preferred
Dividends.
Average Common Stockholders'
EqUlty
Net Income-Preferred
Dividends
.
Number of Common Shares Outstandmg
Stock Investments
.
E
.
R'
Common Share Price
P nce- arnmgs- atlO = Earnings per Share
Dividend
Yield = Dividend
Fnce
or preferred)
per share
Total Stockholder's
Number
Equity-Preferred
of Common Shares
Equity
Outstanding
Uniseminar
Glossary
Glossary
Account
payable
in a project. Abandonment options can add value to a project because a firm can
drop a project if it turns out to be unsuccessful.
absolute
accelerated
depreciation
relatively larger amount of the asset's cast nearer the start of its useful life than
the straight-Iine method does.
account
Iiability or stockholders'
accounting.
account
format
- A balance-sheet
- The information
that
information
into
and
business
financial
activities,
statements
and
equation
+ Owners' Equity
Uniseminar
Glossary
accounts
receivable
turnover
receivable
turnover
receivable.
accrual
expense
accrued jiability.
accrued liability
- A liability for an expense that has not yet been paid by the
company.
accrued
liability
- An liability for an expense that has not yet been paid. Also
accrued revenue - A revenue that has been earned but not yet received in cash.
accurnulated
depreciation
Uniseminar
acid-test
Glossary
ratio - Ratio of the sum of cash plus short-term investments plus net
current receivables to total current liabilities. Teils whether the entity can pay all
its current liabilities if they come due immediately. Also called the quick ratio.
acid-test
ratio - Ratio of the sum of cash plus short-term investments plus net
current receivables to total current liabilities. Teils whether the entity can pay all
its current liabilities if they come due immediately. Also called the quick ratio.
adjusted
estimation error.
adjusted
present
value
the
levered value of an investment by first calculating its unlevered value (its value
without any leverage) and then adding the value of the interest tax shield and
deducting any costs that arise from other market imperfections.
adjusted trial balance - A list of all the ledger accounts with their adjusted
balances.
adverse selection
- The idea that when the buyers and seilers have different
information, the average quality of assets in the market will differ from the
average quality overall.
agency costs - Costs that arise when there are conflicts of interest between a
firm's stakeholders
agency securities
V.S.government-sponsored
enterprises.
Glossary
Uniseminar
aging-of-accounts
receivable
individual accounts receivable according to the length of time they have been
receivable from the customer.
Allowance
for Doubtful
Accounts
UncolJectible Accounts.
Allowance
for Uncollectible
Accounts
accounts receivable, that holds the estimated amount of collection los ses. Anothere
name for Allowance for Doubtful Accounts.
allowance
method
- A method of recording
estimates ofhow much money the business will not collect from its customers.
alpha - The difference between a stock's expected return and its required return
according to the security market line.
American
options - the most common kind of option, they allow their holders
to exercise the option on any date up to, and including, the expiration date.
amortization
applies to intangible assets in the same way depreciation applies to plant assets
and depletion applies to natural resources.
angel investors
10
Glossary
Uniseminar
asymmetrie
information
- A situation
in which parties
have different
information. It can arise when, for example, managers have superior information
to investors regarding the firm's future cash flows.
at-the-money
average
inventory during the period. Average cost is determined by dividing the cost of
goods available by the number of units available. Also called the weightedaverage method.
B ad-debt
balance
expense
abond.
bearer bond - Similar to currency in that whoever physically holds this bond's
certificate owns the bond. To receive a coupon payment, the holder of a bearer
bond must provide explicit proof of ownership by literally clipping a coupon off
the bond certificate and remitting it to the paying agent.
benchmarking
Uniseminar
Glossary
Binomial
the assumption that each period, the stock's return can take on only two values.
binomial
the
prefer
board of directors
value
(of a plant
asset)
- The asset's
depreciation.
book value per share
of common
equity
spread
strike prices, and short two calls with a strike price equal to the average strike
price of the first two calls.
buying stocks on margin (leverage)
12
Uniseminar
C all
Glossary
date - The right (but not the obligation) of a bond issuer to retire
bonds - Bonds that contain a call provision that allows the issuer to
Asset
relationship
Pricing
Model
(CAPM) - An equilibrium
model of the
a security's expected
+ Loans payable +
expenditure
- Expenditure
capa city or
efficiency or extends its useful Iife. Capital expenditures are debited to an asset
account.
capital
lease - Lease agreement that meets any 1 of 4 criteria: (1) The lease
transfer tide of the leased asset to the leesee. (2) The lease contains a bargain
purchase option. (3) The lease term is 75% or more of the estimated usefullife of
13
Uniseminar
Glossary
the leased asset. (4) The present value of the lease payments is 90% or more of
the market value of the leased asset.
capital
market
line
returns
versus
volatility, the line from the risk-free investment through the efficient portfolio of
risky stocks (the portfolio that has the highest possible Sharpe Ratio). In the
context of the CAPM, it is the line from the risk-free investment through the
market portfolio. It shows the highest possible expected return that can be
obtained for any given volatility.
cash - Money and any medium of exchange that a bank accepts at face value
cash equivalents
(multiple
of money,
absolute
return)
accounting
in which
11 reorganization
corporations
collection
attempts
are
for large
automatically
to
14
Uniseminar
Chapter 7 liquidation
Glossary
classified
balance
from long-term assets and current liabilities separate from long-term liabilities.
clientele
effect - When the dividend policy of a firm ref1ects the tax preference
entries
the next period's transactions. Closing the accounts consists of journalizing and
posting the closing entries to set the balance sheet of the revenue, expense and
dividends accounts to zero. Also called closing the accounts.
common risk - perfectly related risk
common stock - The most basic form of capital stock
common-size
statement
15
Glossary
consistency
principle
interest
coverage
contra account - An account that always has a companion account and whose
normal balance is opposite that ofthe companion account.
conversion
bonds
- Corporate
bondholder an option to convert each bond owned into a fixed number of shares
of common stock
convertible
bonds (or notes) - Bonds or notes that may be converted into the
preferred
ae
film other work of art, or computer program. Issued by the federal government,
copyrights extend 70 years beyond the author's life.
corporate
investor,
corporate
partner,
strategic
partner/investor
-A
Uniseminar
Glossary
corporation
each return; a measure of the common risk shared by stocks that does not depend
on their volatility.
cost
of capital
demanded
by the
principle
+ Purchases
= Goods
mean.
covenants
principle
are
credible only if they are supported by actions that would be too costly to take if
the claims were untrue.
credit - The right side of an account.
17
Uniseminar
Glossary
cum dividend
cumulative
normal distribution
current
assets
ore
consumed du ring the next 12 months or within the business's normal operating
cycle iflonger than a year
current
assets
consumed during the next 12 months or within the business's normal operating
cycle if longer than a year.
current instalment
of lang-term
liabilities
the
ratio
liabilities. Measures a
18
Uniseminar
D ays'
Glossary
sales in receivables
day's sales. Indicates how many days' sales remain in Accounts Receivable
awaiting collection. Also called the collection period.
days' sales
in receivables
day's sales. Indicates how many days' sales remain in Accounts Receivable
awaiting collection. Also called the collection period.
debentures
longer maturities (more than ten years) than notes, another type of unsecured
corporate debt.
debit - The left side of an account.
debt capacity
covenants
place
ratio
- The fraction
of a firm's
enterprise
value that
corresponds to debt
decision
Uniseminar
Glossary
decision
resolution.
declaration
the strike price and the stock price are very far apart.
deep-out-of-the-money
which the strike price and the stock price are very far apart.
default - When a firm fails to make the required interest or principal payments
on its debt, or violates a debt covenant.
deferral
- An adjustment
a particular period. Depletion expense is computed in the same way as units-ofproduction depreciation.
depreciable
value.
depreciation
derivative
20
Glossary
Uniseminar
dilution
amount of earnings; often occurs when stock options are exercised or convertible
bonds are converted.
direct method - Format of the operating activities section of the statement of
cash flows; lists the major categories of operating cash receipts (collections from
customers
and dividends)
principle
(on abond)
distribution
diversifiable
diversificatio
dividend
signalling
hypothesis
21
Uniseminar
Glossary
dividend
smoothing
- The praetice
of maintaining
relatively
eonstant
dividends.
dividend
priee per share. Teils the pereentage of a stoek's market value that the eompany
returns to stockholders as dividends.
dividend-capture
ean trade shares at the time of the dividend so that non-taxed investors reeeivee
the dividend.
dividend-puzzle
disadvantage.
dividends
domestic
(DDB) method
- An aeeeierated depreciation
expense
in turn indieate
Glossary
Uniseminar
how many shares they are willing to seil at each price. The firm then pays the
lowest price at which it can buy back its desired number of shares.
dynamic
trading
strategy
Earnings
distress
Value Added
charge that reflects the opportunity cost of the capital invested, as weil as any
capital consumed.
economic
value
added
to
measure
whether
the
capital
market
company's
operations
have
increased
Uniseminar
Glossary
efficient
frontier - The set of portfolios that can be formed from a given set of
investments
efficient
portfolio
empirical
distribution
historical data.
entity
portfolio
annual
benefit
annual benefit
with different lives by selecting the project with the higher equivalent annual
benefit. It ignores the value of any real options because it assurnes that both
projects will be replaced on their original terms.
ESO - See executive stock option
24
Uniseminar
Glossary
estimated
residual
useful
Eurobonds
- International
in the local
options
only on the expiration date; holders cannot exercise before the expiration date.
exchange-traded
after which anyone buying the stock will not be eligible for the dividend.
executive
stock
option
(ESO)
exercising
(an option)
it details how they will eventually realize the return from their investment.
expenses
Uniseminar
Glossary
expiration
date - The last date on which an option holder has the right to
Fair value - The amount that a business could seil an asset for, or the amount
that a business could pay to settle a liability.
accounting
distress
financial
option
- A contract that gives its owner the right (but not the
statements
activities
cash needed to launch and sustain the business; a section of the statement of cashflows.
financing
activities
cash needed to launch and sustain the business; a section of the statement of cash
flows.
26
Uniseminar
Glossary
firm-specific,
idiosyncratic,
unsystematic,
unique
or diversifiable
risk - Fluctuations of a stock's return that are due to firm-specific news and are
independent risks unrelated across stocks.
first-in,
first-out
(FIFO)
cost
(method)
wh ich the first costs into inventory are the first costs out to cost of goods sold.
Ending inventory is based on the costs of the most recent purchases.
fixed assets
flow to equity
available to equity holders taking into account all payments to and from debt
holders. The cash flows to equity holders are then discounted using the equity
cost of capital.
foreign
bonds
intended for local investors. They are also denominated in the local currency.
franchises
and
licenses
occur when firms have high levels of cash flow in excess of what is needed after
making all positive-NPV investments and payments to debt holders.
free
27
Glossary
General
obligation
local government.
generally
accepted
accounting
principles
(GAAP)
Accounting
global
bonds - Bonds that are offered for sale in several different market~
simultaneously. Unlike Eurobonds, global bonds can be offered for sale in the
same currency as the country of issuance.
going-concern
concept - Holds that the entity will remain in operation for the
foreseeable future.
goodwill
gross profit - Sales revenue minus cost of goods sold. Also called gross margin.
28
Glossary
Uniseminar
+ Net purchases
= Goods
available - Cost of goods sold = Ending inventory. Also called the grass margin
methad.
gross
profit
percentage
option
have value, they contribute to the value of any firm that has future possible
investment opportunities.
H edge
leverage
expectations
analysis
statements.
hurdle rate - A high er discount rate created by the hurdle rate rule. lf a project
can jump the hurdle with a positive NPV at this higher discount rate, then it
should be undertaken.
29
Uniseminar
Glossary
hurdle
rate rule - Raises the discount rate by using a higher discount rate than
the cost of capital to compute the NPV, but then applies the regular NPV rule:
Invest whenever the NPVcalculated using this higher discount rate is positive.
Idiosyncratic
implied
volatility
statement
- A financial statement
listing an entity's
revenues,
expenses and net income or net loss for a specific period. Also called the
statement of operations.
indenture
issuer and a trust company. The trust company represents the bondholders and
makes sure that the terms ofthe indenture are enforced. In the case of default, the
trust company represents the bondholders' interests.
independent
risk
funds
representation
indirect
to their
method
cash flows; starts with net income and reconciles to cash tlows from operating
activities.
30
Uniseminar
Glossary
inefficient
portfolio
another portfolio that has higher expected return and lower volatility.
information
e,
intangible
- The borrower's
tax shield - The reduction in taxes paid due to the tax deductibility of
interest payments.
interest-coverage
in-the-money
would be positive.
intrinsic value - The amount by which an option is in-the-money or zero if the
option is out-of-the-money.
inventory
inventory
activities
Uniseminar
Glossary
investing
activities
Last-in,
first-out
wh ich the last costs into inventory are the first costs out to cost of goods sold.
This method leaves the oldest costs - those of beginning inventory and the
earliest purchases of the period - in enduring inventory.
LBO - See leveraged buyout
lease
payments to the property owner (lessor) in exchange for the use ofthe asset.
lemons
principle
good, buyers will discount the price they are willing to pay due to adverse
selection.
lessor - Property owner in a lease agreement.
32
Glossary
Uniseminar
leverage
expense, thereby increasing the earnings for the business. Also called trading on
the equity.
leveraged
buyout
the equity of a public corporation and finances the purchase primarily with debt
leveraged
recapitalization
levered
liabilities
liability
company
dividend
- Areturn
of capital to shareholders
from a business
33
Uniseminar
Glossary
long-term
long-term
debt - A liability that falls due beyond 1 year from the date of the
financial statements.
long-term
liabilities
lower-of-cost-or-market
the financial statements at whichever is lower - it's historical cost or its marke_
value (current replacement cost for inventory).
Management
accounting
- The branch
of accounting
that generates
information for the internal decision makers of a business, such as top executives.
management
entrenchment
- A situation
separation of ownership and control in which managers may make decision that
benefit themselves at investors' expense.
management
entrenchment
theory
choose a capital structure to avoid the discipline of debt and maintain their own
job security.
market capitalization
34
Uniseminar
Glossary
market portfolio
two key distinctions: First, all assets and liabilities of the firm are induded, even
intangible assts such as reputation,
missing from a standard accounting balance sheet; second, all values are current
market values rather than historical costs.
marketable
securities
martingale
matching
principle
identify all expenses incurred du ring the period, to measure the expenses, and to
match them against the revenues earned during that same period.
maturity - The date on which a debt instrument must be paid.
merchandise
inventory
Accelerated
Cost
Recovery
System
(MACRS) - A special
depreciation method used only for income-tax purposes. Assets are grouped into
dasses, and for a given dass depreciation is computed by the double-dediningbalance method, the lSO%-dedining balance method or, for most real estate the
straight-line method.
35
Uniseminar
Glossary
mortgage
interest
multiple
of money
invested.
multi-step
income statement
bonds - Bonds issued by state and local governments. They are not
taxable at the federal level (and sometimes at the state and local level as weil)
and so are sometimes also referred to as tax-exempt bonds.
N et
ne_
36
Glossary
Uniseminar
notes - A type of unsecured corporate debt. Notes typically are coupon bonds
with maturities shorter than 10 years.
o bjectivity
principle
OID (original
issue)
discount
discount
open interest
been written.
open market
repurchase
activities
cyde - Time span during which cash is paid for goods and services
price ofthe stock. The number of shares in the replicating portfolio for the option.
option writer - The seiler of an option contract.
original
issue discount
discount.
37
Uniseminar
Glossary
out-of-the-money
in a loss of money.
over-investment
shareholders
problem
When
a firm
faces
financial
distress.
P aid-in
profit.
passive
portfolio
changes.
pass-through
seeurity
38
Uniseminar
Glossary
pecking
order hypothesis
investments by first using retained earnings, then debt and equity only as a last
resort.
pension - Employee compensation that will be received during retirement.
percent-of-sales
method
Computes
uncollectible-account
expense
percentage of net sales. Also called the income statement approach because it
focuses on the amount of expense to be reported on the income statement.
perfeet capital markets - A set of conditions in which investors and firms can
trade the same set of securities at competitive market price with no frictions such
as taxes, transaction
costs.
periodic inventory
not keep a continuous record of the inventory on hand. lnstead at the end of the
period, the business makes a physical count of the inventory on hand and applies
the appropriate unit costs to determine the cost of the ending inventory.
permanent
inventory
keeps a continuous record for each inventory item to show the inventory on hand
at all times.
perpetuity
lasts forever.
39
Uniseminar
Glossary
plant assets - Long-Iived assets, such as land, building and equipment, used in
the operation of the business. Also called fixed assets.
portfolio
insurance
single stock. When the put does not itself trade it is synthetically created by
constructing a replicating portfolio.
portfolio
weights
valuation
(odd plus new shares) atthe price the new equity is sold at.
preferred
dividend
and seniority
in any liquidation
and
sometimes special voting rights. Preferred stock issued by young companies has
seniority in any liquidation but typically does not pay cash dividends and
contains a right to convert to common stock.
premium
(on abond)
valuation
pre-money
bankruptcy
40
Uniseminar
prepaid
expense
Glossary
get used up in the near future. Examples include Prepaid Rent, Prepaid lnsurance,
and Supplies.
prepayment
option
present
value
the company's earnings per share. Measures the value that the stock market
piaces on $1 of a company's earnings.
price-weighted
portfolio
placement
rather to the general public. Because private placement does not need to be
registered, it is less costly to issue.
pro forma - Describes the statement that is not based on actual data but rather
depicts a firm's financials under a given set ofhypothetical assumptions.
pro bability
distribution
41
Uniseminar
Glossary
profitability
profitability
and equipment used in the operation of the business. Also called plant assets or
fixed assets.
proprietorship
protective
own.
purchase
allowance
has granted the buyer a subtraction (an allowance) from the amount owed.
purchase
discount
return
parity - The relationship that gives the price of call option in terms of
the price of put option plus the price of the underlying stock minus the present
value ofthe strike price and the present value of any dividend payments.
42
Uniseminar
Glossary
Rate
expectations
investors
may have
different
investment. A key distinction between real options and financial options is that
real options, and the underlying assets on which they are based, are often not
traded in competitive markets.
receivables
43
Uniseminar
Glossary
record date - When a firm pays a dividend, only shareholders of record on this
date receive the dividend.
refinance
- Repaying an existing loan and then taking out a new loan at a lower
rate.
registered
bonds - The issuer ofthis type ofbond maintains a list of all holders
of its bonds. Coupon and principal payments are made only to people on this list.
reliability
pdnciple
records and statements are based on the most reliable data available. Also called
the objectivity principle.
replicating
portfolio
that has the same value and payoffs in one period as an option written on the
same stock.
report format - A balance-sheet format that lists assets at the top, followed by
liabilities and stockholders' equity below.
required
earnings
has earned through profitable operation and has not given back to stockholders.
return
earnings (or accumulated retained earnings), pays dividends from other source,
such as paid-in capital or the liquidation of assets.
44
Uniseminar
Glossary
revenue principle - The basis for recording revenues; teils accountants when
to record revenue and the amount of revenue to record.
revenues
customers or clients.
reverse
split - When the price of a company's stock falls too low and the
probabilities
- The probability
of future states
that are
consistent with current prices of securities assuming all investors are risk
neutral. Also known as state-contingent prices, state prices or martingale prices.
secured
bonds in Japan.
market
line
(SML)
specifies a linear relation between the risk premium of a security and its beta
with the market portfolio.
45
Uniseminar
Glossary
seniority
debt
se rial bonds - A single issue of municipal bonds that are scheduled to mature
serially over aperiod of years.
Sharpe ratio - The excess return of an asset divided by the volatility of the
return of the asset; a measure of the reward per unit risk.
short position
short-term
investments
short-term
signalling
to investors.
single-step
income
statement
- An income statement
regular payments into a fund administered by a trustee over the life of the bond.
These payments are then used to repurchase bonds.
46
Glossary
Uniseminar
SML - The pricing implication of the CAPM,its specifies a linear relation between
the risk premium of a security and its beta with the market portfolio
sovereign
special
dividend
method
stable-monetary-unit
concept
inflation in the accounting records, based on the assumption that the dollar's
purchasing power is relatively stable.
standard
deviation
the actual distribution around its true value; that is, it is the standard deviation of
the average return.
state prices - See risk-neutral probabilities
state-contingent
Uniseminar
Glossary
stated
interest
interest the borrower pays and the investor receives each year.
statement
statement
statement
e-
of retained
shareholder.
stockholders'
Also called a
corporation.
stop-out
yield - The highest yield competitive bid that will fund a particular
V.S. Treasury security issue when all successful bidders (including the noncompetitive bidders) areawarded
48
this yield.
Glossary
Uniseminar
straddle
- A portfolio that is long a call and a put on the same stock with the
(exercise)
Trading
of Registered
Interest
and
Principal
debenture
has a lower
undiversifiable,
or market
Tangent
portfolio
tangency to the efficient frontier of a line drawn from the risk-free asset; the
market portfolio if the CAPMholds.
target
project's
leverage
to a
Uniseminar
Glossary
targeted
repurchase
shareholder.
temporary
accounts
limited period and are closed at the end of the period are temporary accounts.
For a corporation. the Dividends account is also temporary.
tender offer - A public announcement of an offer to all existing security holders
to buy back a specified amount of outstanding securities at a prespecified pricea
over a prespecified period of time.
,.,
concept
regular intervals.
times-interest-earned
expense. Measures the number of times that operating income can cover interest
expense. Also called the interest-coverage ratio.
TI PS (Treasury-Inflation-Protected
Securities)
- An inflation-indexed
bond missed by the U.S.Treasury with maturities of S, 10 and 20 years. They are
standard coupon bonds with on difference: the outstanding principle is adjusted
for inflation.
so
Uniseminar
Glossary
trademark,
theory
benefits of the tax shield from debt against the costs of financial distress and
agency costs.
trading investments
related interest expense, thereby increasing the earnings for the owners of the
business. Also called Jeverage.
tranches
All classes of securities are paid from the same cash flow source.
transaction
- Any event that has a financial impact on the business and can be
measured reliably.
trend percentages
business is taking.
trial balance - A list of ailiedger accounts with their balances.
Uncollectible-account
expense
Arises from the failure to collect from credit customers. Also called doubtfulaccount expense or bad-debt expense.
51
Uniseminar
Glossary
under-investment
to invest in a positive NPVproject because the firm is in financial distress and the
value of undertaking
and resells them to its c1ients or seils the bonds for a commission, agreeing to buy
all unsold bonds.
undiversifiable
unearned
revenue
beta - Measures the risk o{ a firm were its unlevered; beta of the
firm's assets; measures the market risk of the firm's business activities, ignOrin~
any additional risk due to leverage.
unlevered
for a firm that maintains a target leverage ratio, it can be estimated as the
weighted average cost of capital computed without taking into account taxes
(pre-tax WACC).
unlevered
52
Glossary
Uniseminar
unlevered
gives bondholders
Value-weighted
portfolio
portfoIio,
because it consists of the same fraction of the outstanding shares of each security.
variance
capitalist
analysis
that
reveals
the
relationship of each statement item to a specified base, which is the 100% figure.
volatility
53
Uniseminar
Glossary
Warrant
working
- Current assets
capital
minus current
liabilities; measures
business's ability to meet its short-term obligations with its current assets.
Yankee
yield
to caU (YTC)
assumption that the bond will be called on the earliest call date.
54
Seminar
Finance & Accounting
Academic Year 2012/2013, Block 1
Uniseminar
Seminar
Seminar
In the following we have provided you with same notepaper so that you can take
notes during the seminar. Furthermore you will receive a third practice exam
during the seminar, which you can file in here. In case you have not subscribed
for the Finance & Accounting seminar yet, you can da so on our website www.uniserninar.nl-
at any time.
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods [
'.
Uniseminar
- Quantitative
Methods I
Notes
~
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods [
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I
Uniseminar
- Quantitative
Methods I
Notes
Notes
Uniseminar
- Quantitative
Methods I