You are on page 1of 203

Ver: 2.

02, Datum: 141030

BR71100

REnummer
REL00018
REL00018
REL00149
REL00091
REL00091
REL00001
REL00002
REL00003
REL00004
REL00005
REL00007
REL00008
REL00010
REL00011
REL00014
REL00015
REL00016
REL00017
REL00019
REL00020
REL00021
REL00023
REL00024
REL00181
REL00105
REL00869
REL00025
REL00094
REL00571
REL00601
REL00615
REL00028
REL00029
REL00030
REL00026
REL00202
REL00202
REL00031

Ntfretag
AB Borlnge Energi
AB Borlnge Energi Elnt
AB PiteEnergi
Affrsverken Elnt i Karlskrona AB
Affrsverken Karlskrona AB
Ale El-frening ek. fr.
Alingss Energi Nt AB
Almns Bruk AB
Alvesta Elnt AB
Arvika Teknik AB
Bengtsfors Energi Nt AB
Bergs Tingslags Elektriska AB
Bjre Kraft ek fr
Bjrke Energi ek fr
Blsjn Nt AB
Bodens Energi Nt AB
Boo Energi ek fr
Borgholm Energi Elnt AB
Bors Elnt AB
Brittedals Elnt ek fr
Bromlla Energi & Vatten AB
C4 Elnt AB
Carlfors Bruk E Bjrklund & Co KB
Dala Elnt AB
Dala Energi Elnt AB
Dala Energi Elnt AB
Degerfors Energi AB
E.ON Elnt Kramfors AB
E.ON Elnt Stockholm AB
E.ON Elnt Sverige AB
E.ON Elnt Sverige AB
Eker Energi AB
Ekfors Elnt AB
Eksj Elnt AB
Elektra Nt AB
Elverket Vallentuna AB
Elverket Vallentuna Elnt AB
Emmaboda Elnt AB

REnamn

Tecknat men ej inbetalt kapital


2013
2012
0
0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Nord
Inkl. Kungsbacka & Vstbo

0
0
0
0
0
0

0
0
0
0
0
0

Edsbyn

0
0

0
0
0

0
0

REL00034
REL00035
REL00037
REL00038
REL00039
REL00040
REL00507
REL00509
REL00608
REL00609
REL00860
REL00861
REL00884
REL00582
REL00042
REL00043
REL00044
REL00049
REL00061
REL00885
REL00062
REL00585
REL00064
REL00067
REL00033
REL00068
REL00069
REL00070
REL00072
REL00073
REL00074
REL00075
REL00576
REL00077
REL00078
REL00080
REL00081
REL00083
REL00085
REL00086
REL00087
REL00088
REL00089
REL00090
REL00092
REL00093
REL00029

Envikens Elnt AB
0
0
Eskilstuna Energi & Milj Elnt AB
0
0
Falbygdens Energi Nt AB
0
0
Falkenberg Energi AB
0
0
Falu Elnt AB
0
0
Filipstad Energint AB
0
0
Fortum Distribution AB
Sdra Norrland
Fortum Distribution AB
Vstkusten
0
0
Fortum Distribution AB
Storstockholm
Fortum Distribution AB
Vstra Svealand-Vstergtland+Nor-Segerstad
Fortum Distribution AB
Sdra norrland och Dalarna
0
0
Fortum Distribution AB
Vstra Svealand
0
0
Fortum Distribution AB
Stockholm inkl. Eker
0
0
Fortum Distribution Ryssa AB
Gagnefs Elnt AB
Gislaved Energi AB
0
0
Gotlands Energi AB GEAB
0
0
Grstorps Energi Ek fr
0
0
Gvle Energi AB
Gvle Energi AB
0
0
Gteborg Energi Nt AB
0
0
Gtene Elfrening ek fr
0
0
Habo Kraft AB
0
0
Hallstaviks Elverk Ek fr
0
0
Halmstads Energi & Milj Nt AB
0
0
Hamra Besparingsskog
0
0
Hedemora Energi AB
0
0
Hedesunda Elektriska AB
Herrljunga Elektriska AB
0
0
Hjo Energi AB
0
0
Hjrtums Elfrening Ek Fr
0
0
Hofors Elverk AB
0
0
Hrjens Nt AB
0
0
Hrnsand Elnt AB
0
0
Hrryda Energi AB
0
0
Hgans Energi AB
0
0
Hrs Energiverk
Jukkasjrvi Sockens Belysningsfrening upa
0
0
Jmtkraft Elnt AB
0
0
Jnkping EnergiNt AB
0
0
Kalmar Energi Elnt AB
0
0
Karlsborgs Energi AB
0
0
Karlshamn Energi AB
0
0
Karlskoga Elnt AB
0
0
Karlstads Elnt AB
0
0
Katrineholm Energi AB
Konkursboet Ekfors Kraft AB
0
0

REL00138
REL00591
REL00877
REL00886
REL00592
REL00098
REL00100
REL00101
REL00102
REL00899
REL00103
REL00103
REL00104
REL00106
REL00121
REL00109
REL00110
REL00112
REL00113
REL00115
REL00590
REL00118
REL00119
REL00123
REL00126
REL00127
REL00267
REL00128
REL00130
REL00133
REL00135
REL00137
REL00138
REL00139
REL00140
REL00141
REL00143
REL00144
REL00146
REL00147
REL00148
REL00150
REL00152
REL00156
REL00157
REL00158
REL00159

Kraftringen Nt AB
Kraftringen Nt AB
Kraftringen Nt AB
Kraftringen Nt AB
Kreab st AB
Kristinehamns Elnt AB
Kunglv Energi AB
Kviinge El AB
Kvnumbygdens Energi ek fr
Kvnumbygdens Energi ek fr
Landskrona Energi AB
Landskrona stad
Larvs Elektriska Distributionsfrening
Lerum Energi AB
LEVA i Lysekil AB
Lidkpings kommun
Linde Energi AB
Ljungby Energint AB
Ljusdal Elnt AB
LJW Nt HB
LKAB Nt AB
Lule Energi Elnt AB
Lunds Energi AB
Malungs Elnt AB
Mellersta Sknes Kraft ek. fr.
Mjlby Kraftnt AB
MlarEnergi Elnt AB
Mlndal Energi Nt AB
Nacka Energi AB
Norrtlje Energi AB
Nossebroortens Energi ek fr
Nybro Elnt AB
Nynshamn Energi AB
Nckns Elnt AB
Nrkes Kils Elektriska ek fr
Nssj Affrsverk Elnt AB
Olofstrms Kraft Nt AB
Olserds Elektriska Distributionsfrening upa
Oskarshamn Energi Nt AB
Oxel Energi AB
Partille Energi Nt AB
Ringsj Energi AB
Ronneby Milj & Teknik AB
Rdeby Elverk ek fr
Sala-Heby Energi Elnt AB
Sandhult-Sandared Elektriska ek fr
Sandviken Energi Elnt AB

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

REL00160
REL00163
REL00164
REL00165
REL00824
REL00167
REL00167
REL00168
REL00169
REL00170
REL00171
REL00173
REL00175
REL00177
REL00178
REL00182
REL00183
REL00184
REL00185
REL00093
REL00111
REL00186
REL00187
REL00332
REL00332
REL00189
REL00190
REL00191
REL00193
REL00195
REL00195
REL00196
REL00584
REL00012
REL00200
REL00200
REL00201
REL00203
REL00204
REL00205
REL00572
REL00583
REL00230
REL00231
REL00232
REL00234
REL00594

SEVAB Nt AB
Sjogerstads Elektriska Distributionsfrening ek fr
Sjbo Elnt AB
Skara Energi AB
Skellefte Kraft Elnt AB
Skurups Elverk AB
Skurups kommun
Skyllbergs Bruks AB
brutet rkenskr
Sknska Energi Nt AB
Skvde kommun
Smedjebacken Energi Nt AB
Sollentuna Energi AB
Staffanstorps Energi AB
Sturefors Eldistribution AB
brutet rkenskr
Sundsvall Elnt AB
Svsj Energi AB
Sderhamn Elnt AB
Sdra Hallands Kraft ek fr
Slvesborgs Energi & Vatten AB
Tekniska Verken Katrineholm Nt AB
Tekniska Verken Linkping Nt AB
Telge Nt AB
Tibro Energi AB
Tidaholms Elnt AB
Tidaholms Energi AB
Trans Energi AB
Trelleborgs kommun
Trollhttan Energi Elnt AB
Tre Energi ek fr
Uddevalla Energi AB
Uddevalla Energi Elnt AB
Ulricehamns Energi AB
Ume Energi Elnt AB
Upplands Energi ek fr
Vaggeryd Kommuns Elverk
Vaggeryds kommun Elverket
Vallebygdens Energi ek fr
Vara Energi ek fr
Varberg Energi AB
Varbergsortens Elkraft
Vattenfall Eldistribution AB
Norrnt
Vattenfall Eldistribution AB
Sdra & Mellersta
Vetlanda Energi & Teknik AB Vetab
Viggafors elektriska andelsfrening u.p.a.
Vimmerby Energi & Milj AB
Vinninga Elektriska Frening
VnerEnergi AB

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

REL00235
REL00570
REL00239
REL00242
REL00243
REL00244
REL00245
REL00246
REL00249
REL00071
REL00904
REL00136
REL00250
REL00252
REL00364
REL00255
REL00257

Vrnamo Elnt AB
Vsterbergslagens Elnt AB
Vsterviks Kraft Elnt AB
Vstra Orusts Energitjnst
Vxj Energi Elnt AB
Ystad Energi AB
kab Nt & Skog AB
lem Energi AB
rsunda Kraft & Belysningsfrening ek fr
resundskraft AB
resundskraft AB
resundskraft Nordvstra Skne AB
resundskraft ngelholm AB
sterfrnebo El ek fr
sterlens Kraft AB
stra Kinds Elkraft ek fr
vik Energi Nt AB

Summa
Medelvrde
Kvartil 1
Median
Kvartil 3

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

BR71211

ej inbetalt kapital
2011

2010

2009

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

2008
0

0
0
0
0
0
0
0
0
0
0
0

Balanserade utgifter fr forskning- och utvecklingsarbeten och likn


arbeten
2013
2012
2011
2010
0
0
248

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

529
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

563
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

889
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
13

0
0
0
0
0
31

0
0
0
0
0
57

0
0
0
0
0
82

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
7
0
0
0
0

0
0
0
15
0
0
0
0

0
0
0
23
0
0
0
0

0
0

6,302

0
0
0
0
0

869
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

6,255

11,641
259
0
0
0
0

0
0
0
0

0
0
0
0

0
3,051

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
275
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,541
0
0

0
0
0
440
0

0
0
0
712
0

0
0
0
695
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,221
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,166
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,781
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
8,440
0

0
0
7,965
0

0
0
11,666
0
0

0
0
16,409
0
0

0
0
0
0
0
0
580
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

165,087
922
0
0
0

134,640
740
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

260,698
1,456
0
0
0

200,864
1,128
0
0
0

BR71212

utvecklingsarbeten och liknande


2009

2008
0

0
0

2,704
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,177
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

Koncessioner, patent, licenser, varumrken samt liknande rttigheter


2013
2012
2011
2010
2009
2008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
480
480
480
480
480
480
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,479
1,761
2,042
2,324
2,726
1,137
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
481
604
0
0
0
0
0
0
4,648
6,106
7,268
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
207
0
0

0
0
0
0
0
331
8,727
0
0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
923
0
0
0
0

0
1,689
0
0
0
0

0
2,496
0
0
0
0

0
1,965
0
0
0
0

0
1,908
0
0
0
0

21,968

19,422

15,729

0
0

14,626
0

32,083
48,287
43,216

26,309
42,740
38,531

21,633
34,457
42,047

0
0

0
29,400

0
0
0

0
0
0

0
0
0

0
0
0
0

0
28,092
0
0
0
0
0
0

0
21,038
0
0
0
0
0
0

0
17,105
0
0
0
0
0
0

0
0
0
0
0
0
0
274

0
0
0
0
0
0
0
344

0
0
0
0
0
0
0
539

14,189
0
0
0
0
0
0
0
0
0
0
0
0
0
0
705

0
0
0
0
0
410
474
0

0
0
0
0
0
230
454
0

0
0
0
0
0
230
422
0

0
0
0
0
0
434
363
0

0
0
0
0
0
10,140
0
0
0
0
0
0
0
0
0
0
0
0
0
0
503
0
0
0
0
0
0
792
348
0

0
956
0
0
0
0
15,355
2,270
0
0

0
0
0
0
0
0
8,017
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320
325
0
0

0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
1,306
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0
0
0
0
0
0
873

0
0
0
0
0
1,610
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0
0
0
0
0
0
873

0
0
306
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
5,122
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

354
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
6,128
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
1,481
0
0
0
0
0

0
0
0
0
1,481
0
0
0
0
0

0
0
0
0
1,481
0
0
0
0
0

0
0
0
0
0
1,481
0
0
0
0
0

166
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0

0
0
0
0
1,640

0
0
0
0
900

0
0
0
0
900

0
0
0
0
873

0
0
0
0
0
0
0
0
0

0
0
0
762
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
3,311
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
1,207
0

0
0
0
0
0
0
17,244
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
12,602
0
0
0
0
0
0
1,499
9,973
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
400
0
0
0

0
0
6
0
0

0
0
92
0
0

0
0
201
0
0

0
0
327
0
0

0
0
463
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
800
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
1,200
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
1,600
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
2,000
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
2,400
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

2,516
0
0
0

3,159
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
100

0
0
0
0
0
1,156
0
0
0
0
0
100

0
0
0
0
0
0
0
0
0
0
100

0
0
0
0
0
0
0
0
0
0
100

0
0
0
0
0
0
0
0
0
0
100

0
0
0
0
0
0
0
0
0
0
100

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

264,115
1,476
0
0
0

84,135
462
0
0
0

168,870
908
0
0
0

141,670
758
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

125,907
677
0
0
0

112,861
604
0
0
0

319,311
1,784
0
0
0

288,288
1,620
0
0
0

BR71213

BR71214

Hyresrtter och liknande rttigheter


2013
2012
2011
0
0
0

2010

2009

2008
0

0
0

0
0

0
0

0
0

0
0
0
0
0
306
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
317
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
327
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
335
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
118
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
123
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

Goodwill
2013
0
0
0

2012
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
52,358
92,585

0
0
0
0
57,682
101,066

0
0

0
0
0

0
0

0
0
12
0
0
0

0
0
13
0
0
0

0
0
14
0
0
0

0
0
15
0
0
0

0
0
17
0
0
0

0
0

0
53,524

0
0
0

0
0
0

0
0
0

0
0

27,060
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
119

0
0
0
0
0
0
0
119

0
0
0
0
0
0
0
119

0
0
0
0
0
0
0
119

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119

0
0
18
0
0
0
0
14,883
66,250
33,035

3,093
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
6,156
0
0
0
3,700

1,442
0
0
0
0
0
0
0
0
0
0
0
0
5,753
0
0
0
3,306

1,627
0
0
0
0
0
0
0
0
0
0
0
0
5,551
0
0
0
3,035

1,813
0
0
0
0
0
0
0
0
0
5
0
0
5,346
0
0
0
2,774

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

1,256
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
1,998
0
0
0
0
0
0
0
0
0
11
0
0
5,226
0
0
0
1,950
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
2,184
0
0
0
0
0
0
0
0
0
16
0
0
4,603
0
0
0
1,255
0
0
0
0
0
0

0
0
0

0
0
0
0

0
120,745

120,745

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,460
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,920
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,380
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,840
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
500
0
0
0
0
0

0
0
0
0
0
1,000
0
0
0
0
0

0
0
0
0
0
1,500
0
0
0
0
0

0
0
0
0
0
2,000
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,500
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

11,549
65
0
0
0

11,450
64
0
0
0

13,133
73
0
0
0

14,827
81
0
0
0

96,403
518
0
0
0

133,919
716
0
0
0

265,688
1,484
0
0
0

279,493
1,570
0
0
0

BR71215

2011

2010

2009

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
63,007
109,546

0
0
0
0
68,331
118,026
0
0
0
0
0

0
0
0
0
0

0
0
0
73,656
126,506
0
0
0
0
0
0

2008
0

0
0
0
78,980
134,986
0
0
0
0
0
0

Frskott avseende immateriella anlggningstillgngar


2013
2012
2011
2010
2009
0
0
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
3,060
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

120,745
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

55
0
0

0
0
109
0
0
0

0
231
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

126
0
0
0

229
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

229
1
0
0
0

109
1
0
0
0

231
1
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

293,298
1,639
0
0
0

186,357
1,024
0
0
0

200,162
1,076
0
0
0

213,966
1,144
0
0
0

3,115
17
0
0
0

126
1
0
0
0

BR71210

stillgngar
2008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

NO500ed

Summa immateriella anlggningstillgngar


2013
2012
2011
2010
0
0
248

2009

2008
0

0
0

0
0

0
0

0
0

0
0
0
0
0
306
480
0
0
0
0
0
0
1,479
0
0
0
0
481

529
0
0
0
0
0
317
480
0
0
0
0
0
0
1,761
0
0
0
0
604

563
0
0
0
0
0
327
480
0
0
0
0
0
0
2,042
0
0
0
0
0

889
0
0
0
0
0
335
480
0
0
0
0
0
0
2,324
0
0
0
0
0

2,704
0
0
0
0
0
118
480
0
0
0
0
0
0
2,726
0
0
0
0
0
0

3,177
0
0
0
0
0
123
480
0
0
0
0
0
0
1,137
0
0
0
0
0
0

4,648
0
0
0
52,358
92,585

6,106
0
0
0
57,682
101,066

7,268
0
0
0
63,007
109,546

0
0
0

0
0
0
0

0
0
0
0
68,331
118,026
0
0
0
0
0

0
0
0
0

0
0
0
73,656
126,506
0
0
0
0
0
0

0
0
0
78,980
134,986
0
0
0
0
0
0

Eldistributionsanlggningar och mtare


2013
2012
215,952
283,354
179,238

210,902
274,612

171,030
80,179
838
55,569
23,725
8,194
120,252
74,637
38,634
29,139
106,353
119,536
22,821
405,988
30,974
30,652
144,759
0
112,558

157,447
165,379
81,253
582
54,256
26,529
8,787
102,690
64,537
39,352
28,552
91,739
104,444
21,991
393,605
30,544
25,908
150,821
0
113,995

297,273
35,417
23,577
1,907,732
1,709,769
16,877,511

289,933
37,343
26,000
1,944,433
1,710,351
16,845,871

26,971
60,537

28,033
58,511
122,414

35,866
45,841

45,959

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
923
12
0
0
13

0
1,689
13
0
0
31

0
2,496
14
0
0
57

0
1,965
15
0
0
82

0
1,908
17
0
0
207

21,968

19,422

15,729

0
0

14,626
53,524

32,083
48,287
43,216

26,309
42,740
38,531

21,633
34,457
42,047

0
0

27,060
29,400

0
0
0

0
0
0

0
0
0

0
0
0
0

0
31,152
0
0
0
0
0
0

0
21,038
0
0
0
0
0
0

0
17,105
0
0
0
0
0
0

0
0
0
0
0
0
0
274

0
0
0
0
0
0
0
344

0
0
0
0
0
0
0
539

14,189
0
0
0
0
0
0
0
0
0
0
0
0
0
0
705

0
0
0
0
0
410
474
119

0
0
0
7
0
230
454
119

0
0
0
15
0
230
422
119

0
0
0
23
0
434
363
119

0
0
0
0
0
10,140
0
0
0
0
0
0
0
0
0
0
0
0
0
0
503
0
0
0
0
0
0
792
348
119

0
956
18
0
0
331
24,082
17,153
66,250
33,035

3,093
0
0
0
0
0
8,017
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320
325
119
0

12,876
389,524
236,096
93,999
433,532
30,857

13,429
388,836
193,755
84,501
419,277
30,410

2,897,403

2,921,216

2,058,168
3,770,442
8,510,576

2,065,572
3,794,060
8,657,692

53,609
1,033,216
89,862

52,972
937,468
91,197

254,268
1,724,260
149,149
36,691
5,799
389,041
5,601
122,786

259,399
1,682,574
154,464
38,525
6,468
394,068
5,998
126,420

30,753
9,143
16,169
43,395
527,719
122,235
174,792
103,771

28,139
8,732
16,429
34,174
473,459
118,510
144,027
95,241

20,446
1,699,009
572,776
110,410
27,074
35,087
111,635
179,351

20,058
1,765,851
531,018
103,367
27,749
27,096
108,473
182,038

133,252

306
231
0
0
0

354
223
0
0
0

6,302
869
0
223
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

55
0
0

6,255

11,641
259
109
0
0
0

126
0
0
0

229
0
0
0

0
123,796

120,745

120,745

0
0
0
1,481
0
0
0
0
0

0
0
0
0
1,481
0
0
0
0
0

0
0
0
0
1,481
0
0
0
0
0

0
0
0
0
0
1,481
0
0
0
0
0

166
0
0
6,156
0
0
0
3,700

1,442
0
0
0
0
0
0
0
0
0
166
0
0
5,753
0
0
0
3,306

1,627
0
0
0
0
0
0
0
0
0
166
0
0
5,551
0
0
0
3,035

1,813
0
0
0
0
0
0
0
0
0
171
0
0
5,346
0
0
0
2,774

0
0
0
0
1,640

0
0
0
0
900

0
0
0
0
900

0
0
0
0
873

1,256
0
0
0
0
0
0
0
0

0
0
0
0
0
1,306
0
0
0
0
0
5,122
1,998
0
0
0
0
0
0
0
0
0
177
0
0
5,226
0
0
0
1,950
0
0
0
0
0
873

0
0
0
0
0
1,610
0
0
0
0
0
6,128
2,184
0
0
0
0
0
0
0
0
0
182
0
0
4,603
0
0
0
1,255
0
0
0
0
0
873

1,166,743

1,170,579

148,926
388,379
11,041

148,915
382,179
10,577
65,566

69,295
109,400

111,874

231,146
92,172
168,860
102,023
38,507
47,725
29
2,114
303,036

297
207,844
95,991
174,635
99,190
36,148
46,794
44
2,492
300,083

186,463
10,774
152,994
1,102,035
117,836
200,723
162,533
23,368
52,985
20,930
11,835
69,223
231,702
2,630
153,281
17,952
192,716

167,818
11,408
138,003
1,122,483
128,143
186,316
123,066
21,687
53,083
138,323
17,992
11,282
72,656
229,174
2,712
155,287
19,440
197,915

77,586
37,689
124,260
19,724
137,688

77,907
36,387
123,178
19,338
123,855

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
275
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
400
2,541
0
0

0
0
6
440
0

0
0
92
712
0

0
0
201
695
0

0
0
327
762
0

0
0
463
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
800
2,221
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
1,200
3,626
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
1,600
5,701
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
2,018
7,691
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,215
2,437
7,047
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

2,516
0
8,440
0

3,159
0
7,965
0

0
0
11,666
0
0

0
0
16,409
0
0

0
0
17,244
0
0

0
0
0
0
0
0
580
0
0
0
0
100

0
0
0
0
0
1,156
500
0
0
0
0
100

0
0
0
0
0
1,000
0
0
0
0
100

0
0
0
0
0
1,500
0
0
0
0
100

0
0
0
0
0
2,000
0
0
0
0
100

0
0
0
0
0
0
0
12,602
0
0
0
0
0
0
1,499
12,473
0
0
0
0
100

215,881
27,163
114,033
53,846
869,127
49,321
0
0
276,818
164,371
14,546
170,915
52,945
0
255,775
20,118
53,490
196,300
35,143
223,560
528,820
725,160
12,569
74,700

201,993
25,721
109,658
53,642
829,853

79,622
134,234
157,869
4,045

77,814
135,150
145,693
3,643

235,597
138,648
658,369
212,698

214,983
105,061
699,983
193,440

63,210
34,363
18,624
212,753
53,607
2,895,888
15,463,552
71,166
772
24,454
4,833
95,182

58,469
38,850
20,213
213,931
49,656
2,889,257
15,205,155
62,827
960
23,751
5,287
100,335

18,553
22,082
287,088
161,426
15,637
172,436
52,304
0
243,980
16,119
56,108
184,347
37,652
207,761
509,871
721,538
11,652
77,198

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

223
1
0
0
0

72,990
422,943
94,015
44,366
279,588
150,247
2,143
44,761
9,211

78,666
416,443
96,425
43,249
285,133
156,034
2,417
39,287
8,586
643,453

1,032,082

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

860,361
4,806
0
0
0

780,221
4,383
0
0
0

735,862
4,111
0
0
0

420,068
2,308
0
0
0

591,573
3,181
0
0
0

602,639
3,223
0
0
0

6,470
49,902
43,804
98,104

198,098
194,893
6,235
52,818
42,996
102,256

109,461,556 108,134,149
611,517
607,495
27,163
27,586
94,015
97,808
223,560
208,609

NO500ep

anlggningar och mtare


2011

2010

2009

188,934
260,042

148,332
251,472

149,981
243,897

237,087

143,797
169,756
78,453
430
55,304
30,385
8,486
93,254
62,690
40,074
25,818
89,775
104,039
21,086
384,538
33,018
26,076
146,825
0
112,314

144,485
171,546
64,224
517
57,962
36,066
7,473
88,920
60,766
36,735
25,743
86,804
94,659
15,101
356,060
33,798
25,329
140,318
0
115,325

146,278
113,050
63,859
604
60,241
39,743
8,470
74,282
60,634
38,680
25,671
78,455
89,975
15,756
349,010
32,692
25,571
141,518
0
112,312
187,765

137,021
111,135
50,424
593
61,498
35,079
8,789
70,820
57,470
38,103
19,503
76,554
77,632
15,725
330,436
33,762
23,509
143,120
0
111,555
182,822

281,749
38,772
23,120
1,915,510
1,658,320
16,420,757
0
28,618
59,531
113,792
45,717

2008
150,000

271,602
41,994
40,924
35,141
18,732
16,897
17,390
1,865,579 1,906,242 1,846,218
1,602,713 1,444,063 1,657,591
15,732,703 14,832,606 13,838,960
364,140
228,321
190,135
0
0
0
28,026
27,261
26,188
60,457
63,425
64,516
112,923
103,493
101,085
47,244

47,146

48,926

Elproduktionsanlggningar
2013
2012
2011
0
0
1,798

2010

2009

0
0

0
0

0
0

0
0

0
1,090
0
0
0
0
0
0
0
0
0
0
0
764
0
5
730
0
0

2,010
0
1,176
0
0
0
0
0
0
0
361
0
0
0
892
0
7
1,040
0
0

2,221
0
1,261
0
0
0
0
0
0
0
0
0
0
0
1,021
0
7
1,349
0
0

2,432
0
1,346
0
0
0
0
0
0
0
0
0
0
0
1,150
0
8
1,659
0
0

2,360
0
1,432
0
0
0
0
0
0
0
0
0
79
0
1,223
0
9
1,968
0
0
0

183
0
0
0
0
0

193
0
0
0
0
0

203
0
0
0
0
0

0
0
0

0
0
0
0

180
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

14,154
356,179
190,046
81,069
396,781
31,817

13,846
343,795
164,755
74,991
396,081
32,786

13,871
346,487
141,612
72,931
341,096
32,967

2,692,038

2,681,135
8,262,154

2,675,293
8,229,739

1,856,868
3,502,022
8,508,268

1,846,153
3,434,407

1,924,465
3,387,205

49,727
868,648
91,530
268,245
1,562,869
144,852
39,081
7,008
386,614
6,408
123,629

47,846
798,021
91,081
270,822

28,975
9,296
16,571
35,622
444,684
112,262
133,959
94,972

1,506,447
141,644
40,067
7,525
389,422
6,796
117,222
0
28,977
10,328
16,700
36,345
419,180
105,875
127,792
98,968

20,354
1,788,678
522,138
98,313
28,728
28,779
112,433
183,066

23,236
1,662,180
521,080
87,736
27,901
28,740
115,133
191,118

58,697
48,063
762,047
82,245
258,963
1,409,296
124,645
44,062
8,322
394,581
7,156
105,365
7,461
28,727
11,574
15,054
40,153
413,408
90,260
126,602
101,427
26,438
0
1,537,568
474,197
94,325
26,685
30,686
117,827
194,290

13,495
218,729
130,412
70,984
334,563
33,584
1,255,049
2,642,546
8,149,059
3,597,322

411,032
53,783
48,551
720,774
68,839
236,139
1,304,311
94,544
38,762
9,057
370,843
6,588
98,558
5,537
30,466
12,623
15,446
42,883
401,445
81,490
114,981
97,127
21,699
24,576
1,348,766
382,871
76,748
25,409
31,569
118,454
171,912
0

0
0
0
276
0
374

0
80
0
339
0
408

0
199
0
402
0
394

0
318
0
465
0
424

0
437
0
529
0
58

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

195
0
0
0
0

0
0
56,569
1,217
0
0
0
0

0
0
60,128
1,307
0
0
0
0

0
0
63,687
1,398
0
0
0
0

0
63
0
315
2,442
0
0
90

0
84
0
329
2,127
11
0
106

0
0
0
343
2,212
0
0
122

0
59,310
1,489
0
0
0
0
0
0
0
0
356
2,297
0
0
137

0
0
0
2,552
0
0
0
0

0
0
0
0
0
0
0
0

0
842
0
0
0
0
0
0

0
1,949
0
0
0
0
0
0

0
0
1,580
0
0
0
0
0
0
18
0
378
2,382
0
0
153
0
0
2,026
0
0
0
0
0
0

0
171,100

159,066

981,964

1,172,587
145,829
358,570
9,955
58,137

0
226,035
145,851
342,732
10,281
54,039

223,038
118,773
336,288
9,878
52,217

220,779
130,935
279,387
7,562
46,205

79,852
297
187,480
96,942
175,435
89,488
33,400
45,797
59
2,930
297,952

80,038
313
175,432
87,623
162,340
87,715
35,631
38,964
73
3,507
286,424

169,650
11,977
121,530
1,132,053
132,834
181,106
128,861
20,947
52,440
133,472
16,419
11,085
75,254
208,667
2,930
155,058
21,160
185,108

144,840
9,985
77,823
1,141,618
134,195
185,364
110,813
20,552
50,455
136,516
16,210
11,513
78,631
203,877
3,377
137,398
21,642
176,032

76,495
35,819
124,820
20,391
122,738

75,709
35,201
118,735
20,361
126,884

80,580
358
161,214
89,926
150,556
85,543
35,403
37,408
87
4,387
270,487
473,558
148,590
8,560
65,890
1,175,770
141,188
191,909
105,281
20,194
48,774
135,473
16,245
12,042
81,793
200,558
3,713
140,793
23,214
132,089
216,198
75,204
33,684
119,029
20,675
126,524

0
311
127,666
77,545
150,362
84,525
30,784
38,024
101
3,625
253,783
452,714
146,292
8,575
55,411
1,048,891
142,308
191,812
108,266
19,712
47,659
126,461
16,136
11,410
82,930
192,213
4,012
140,155
19,994
111,740
207,345
67,583
30,930
119,307
20,384
133,585

0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
70
0
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
264
0
0
0
0
0
0
0
0
0
0
604
324
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
252
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
2
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

874
0
0
938
0
0
0
0
279
0
0
0
0
0
0
0
0
0

998
0
0
1,086
0
0
0
0
349
0
0
0
0
0
0
0
0
0

1,128
0
0
0
0
0
0
0
231
0
0
0
0
0
0
0
0
0

1,454
262
0
0
0

693
278
0
0
0

752
293
0
0
0

568
309
0
0
0

749
0
0
790
20,338
0
0
0
209

187,795
24,874
103,722
59,933
844,762

178,049
24,226
103,498
57,555
830,926

165,991
23,762
105,138
57,550
789,090

151,734
23,129
95,919
53,743
691,835

16,754
22,708
301,710
164,317
16,753
166,155
52,335
0
214,260
15,773
56,329
167,494
37,938
171,542
492,080
717,906
11,554
76,852

16,216
22,732
310,939
158,340
17,247
178,345
51,064
0
208,736
14,323
58,403
165,823
39,622
160,184
466,552
714,234
13,276
77,808

16,559
22,643
321,392
153,378
17,916
179,143
50,459
0
178,107
13,541
59,939
163,489
42,232
150,844
488,115
695,238
15,422
76,360

15,813
21,084
332,222
148,993
18,604
168,349
48,324
0
165,062
10,834
59,943
150,824
42,106
140,877
461,584
674,466
17,340

79,331
124,456
139,456
4,243

75,749
121,573
139,368
4,884

74,009
121,201
142,586
5,598

215,782
95,104
688,740
188,165
57,058

173,720
90,544
638,590
183,243
55,430

154,259
87,658
606,165
178,578
55,271

37,042
21,165
210,549
45,085
2,767,549
14,447,279
62,006
1,198
25,066
4,425
91,796

74,024
71,416
123,604
143,080
6,313
152,356
85,634
561,298
170,651
54,212

37,528
35,335
35,926
18,868
19,149
20,350
208,680
201,002
187,638
43,180
41,711
36,862
2,681,669 2,317,429 2,088,756
14,400,677 13,562,060 12,800,886
63,823
65,554
50,304
1,437
1,308
990
27,001
29,002
29,565
4,841
4,346
4,495
92,272
90,481
88,864

0
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
0
0
899
0
437
0

0
20
0
0
0

2
31
0
0
0

3
41
0
0
0

4
51
0
0
0

0
0
0
0
0
0
0
0
0
0
0
123
0
0
1,033
0
0
0

0
0
0
0
0
0
0
0
0
0
0
185
0
0
776
0
0
0

0
0
0
0
0
0
0
0
0
0
0
247
0
0
898
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
973
31
0
0

0
0
29
0

0
0
36
0

0
0
43
0

0
0
50
0

0
0
56
0

0
43
779
0

0
57
914
0

0
70
1,049
0
0

0
0
1,184
0
0

0
0
1,319
0
0

0
0
0
0
0
0
0
0
0
0
0
32

0
0
0
0
0
0
0
0
0
0
0
36

0
0
0
0
0
0
0
0
0
0
40

0
0
56
0
0
0
0
0
0
0
44

0
0
222
0
0
0
0
0
0
0
48

85,033
428,098
91,084
40,032
269,664
156,950
2,483
40,280
8,745
622,866

95,446
428,631
87,368
38,275
274,903
156,907
2,667
39,411
4,850
620,936

96,490
436,192
86,293
34,748
276,964
149,792
2,643
40,229
4,576
606,643

100,537
442,481
84,940
33,543
285,468
151,576
2,855
39,426
4,981
593,590

0
0
0
432
931
141
0
0
0

0
0
0
589
240
200
0
0
0
2,095

0
0
0
643
301
259
0
0
0
428

0
0
0
406
362
318
0
0
0
0

0
0
0
436
424
377
0
0
0
0

0
148
0
0

0
0
0
189
0
0

0
0
0
230
0
0

0
0
0
271
0
0

22
0
0
312
0
0

98,272
549
0
0
0

79,192
445
0
0
0

83,196
465
0
0
0

79,638
438
0
0
0

20,373
110
0
0
0

1,802
197,822
192,271
5,365
54,935
43,472
106,628

179,312
193,946
5,327
57,916
42,398
106,921

177,674
189,335
5,254
60,812
42,103
109,958

175,655
186,886
4,568
61,913
41,734
113,460

101,460,089 98,183,313 94,410,718 91,351,298


566,816
539,469
507,585
488,510
28,618
27,676
27,117
24,576
91,530
87,726
85,918
77,632
192,271
186,803
181,299
175,655

2008
0
0
2,545
0
1,061
0
0
0
0
71
0
0
0
0
157
0
0
0
10
1,555
0
0
0
0
0
0
0
0
0
0
0
0
0
8

NO500

NO5002

Redovisat vrde
2013
2012

Inventarier, verktyg och installation, utge


restvrde
2013
2012

2011

2010

2009

25
2,588

49
2,636

105
2,687

208
2,736

2,793

14,344
2,217
0
3,551
256
0
3,080
14,074
4,099
0
80
4,328
4,489
2,054
1,170
509
4,121
0
1,409

60
15,068
2,359
0
3,664
275
0
3,090
14,560
3,967
0
80
4,544
4,637
2,054
405
479
4,269
0
1,521

3,866
16,066
2,752
0
3,755
293
0
3,265
15,046
4,299
0
80
4,808
4,795
727
430
528
4,448
0
1,632

4,150
17,069
2,893
0
3,846
1,116
0
1,981
15,532
10,250
0
80
4,620
4,956
1,436
455
577
4,659
0
1,743

11,241
18,072
951
0
3,937
1,237
0
2,119
15,994
10,838
0
80
4,995
5,117
1,436
483
626
4,885
0
1,854
9,004

11,562
6,860
985
0
4,028
1,368
0
2,260
11,319
11,426
0
80
5,146
5,332
1,416
513
675
5,148
0
1,965
9,284

9,847
33
1,335
29,803
40,863
217,421

10,150
33
1,335
30,168
40,937
217,593

10,453
33
1,335
29,527
28,875
198,017

0
0
7,885

0
0
0
8,003

10,628
33
1,335
28,767
24,064
169,352
4,539
0
0
0
8,594

0
2,538
60

0
0
77
1,700

1,752

1,803

1,855

33
1,335
28,143
18,597
156,039
3,526
0
0
0
9,190
1,906

2008
704

0
1,335
27,468
14,621
80,384
3,667
0
0
0
9,786
1,962

34
5,096
68

45
4,418

2,523
66
0
413
1,891
320
4,647
2,891
1,169
274
0
1,510
106
0
730
296
1,040
0
879

1,368
2,806
4
0
5,208
705
332
3,644
970
848
0
0
1,843
438
0
1,449
423
1,747
0
868

2,146
639
0
0
189
5,648

2,260
454
0
869
197
4,297

1
195

2
193
2,678

114
471

690

0
556
0
0
0
108
0
0
0
0

0
236
0
0
0
0
0
0
110
0
0
0
0
0
0
74
0
449
0
0
0
169
0
0
3,226
0
0
0
0
0
0
0

20
19,686
1,625
0
2,117
0

20
20,216
1,669
0
5,279
0

20
17,924
1,492
0
5,687
0

20
18,369
1,318
0
6,130
0

20
18,720
1,396
0
6,591
0

5,543

7,528

7,842

11,474
484,507

20,551
499,685

5,026
9,432
451,069

10,679
12,436
458,286

10,610
12,990
472,770

22,229
30,832

9,271
11,060

2,926
8,790
103

2,374
9,243
103

2,342
11,943
103

2,467
13,704
103
8,635

5,680
182,800
7,728
475
439
5,182
0
2,140

6,216
184,952
8,165
515
508
5,183
0
2,315

6,064
171,527
8,604
555
577
5,184
0
2,489

1,360
2,158
114
237
3,236
3,870
21,949
1,888

1,516
2,286
151
246
3,331
5,155
6,265
2,001

1,676
2,438
187
255
3,428
5,433
6,452
2,102

176,717
9,043
596
647
5,070
0
2,664
0
1,842
1,430
224
264
3,420
5,711
6,648
2,214

1,256
43,230
10,284
3,478
1,922
4,753
5,551
28,858

1,342
40,644
10,238
2,692
2,000
4,967
5,790
29,280

1,432
39,849
10,193
2,744
2,078
4,999
6,029
28,958

1,521
28,855
9,843
2,754
2,156
5,109
6,269
28,276

1,802
2,597
15,824
103
6,084
158,455
12,084
637
716
5,071
0
2,838
4,912
2,008
1,518
260
273
3,539
5,989
6,814
0
2,707
0
25,032
9,806
2,865
2,235
5,084
6,510
29,226

20
10,954
1,474
0
6,578
0
5,260
20,910
508,163
11,693

13,111
1,943
2,736
16,398
103
5,902
153,801
4,650
678
785
8
0
3,013
4,953
2,174
1,630
296
283
3,820
6,293
7,002
1,211
2,885
1,657
24,662
9,824
2,980
2,094
5,164
6,751
29,422
0

219
2,291
236
4,600
4,573
222

78
1,708
1,161
2,269
5,368
212

733

1,949

944
1,201
2,190

2,135
3,124
5,903

900
14,685
334

1,040
12,591
267

35
1,444
0
1,088
298
897
428
15

54
1,647
0
548
239
777
465
89

413
287
0
88
7,975
2,590
0
1,177

838
420
1
29
7,192
4,015
0
1,582

1,381
5,208
3,043
1,589
510
952
2,934
2,349

998
5,835
2,806
1,900
522
1,297
3,169
2,947

6,036

320

4,943

5,234

5,609
3,114
12,140
0
12,490

5,829
3,356
12,742
0
2,749

10,939
9,923
0
0
0
0
0

0
0
203
0
0
0
0
0
0
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
639
340
0
0
0

76
10,290
0

10,276

10,630
5,388
2,873
12,163
0
12,152

76
10,909
0
10,658

76
11,536
0
11,149

10,166
32,830

34,221

3,351

4,966
10,977
937
3,766
3,681
5,775
0
0
5,372

0
5,104
11,430
1,050
3,876
3,271
5,863
0
0
5,291

0
5,274
11,614
474
3,986
3,345
5,546
0
0
5,270

385
0
5,547
12,030
428
4,096
3,464
5,720
0
0
5,154

4
105
760
170
164
648
0
15,196

3,421
509
2,528
7,643
1,169
219
0
6,237
8,030
6,213
4
108
768
174
209
710
0
15,707

3,593
197
2,561
5,978
1,169
219
0
6,627
8,336
6,394
4
41
777
178
266
772
0
23,219

3,764
203
2,315
6,487
1,169
219
0
7,025
6,782
6,576
4
41
786
182
328
834
0
23,729

0
433
0
549
4,724

0
460
0
605
4,819

248
175
0
661
4,942

474
190
0
717
5,083

3,249
495
3,751
7,233
1,169
219
0
6,588
9,145

385
0
5,809
11,841
113
4,206
1,592
5,602
0
0
5,188
10,182
3,936
210
2,217
6,649
1,169
351
0
7,384
7,033
6,757
4
46
795
187
391
896
3
21,196
1,101
699
206
0
422
4,904

0
0
6,081
4,576
123
4,316
2,278
5,783
0
0
5,184
10,454
4,108
84
2,251
7,132
1,169
483
0
7,781
7,284
6,938
4
63
804
190
453
958
8
20,692
1,137
925
222
0
462
5,066

588

888

983
0
0

1,065
0
0
1,677

1,383
1,802

2,197

3,463
0
1,692
1,628
618
1,118
0
0
6,580

0
3,092
0
2,274
1,335
923
1,172
0
0
4,742

2,158
1,418
1,833
10,630
310
1,869
253
407
0
0
496
14,050
1,441
145
2,328
1,286
0

2,131
1,252
1,002
13,641
262
899
611
465
0
296
0
463
15,743
1,906
221
1,330
1,381
0

823
147
309
740
1,147

694
158
448
476
980

5
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68
0
0
1,099
61
0
0
0
0
63
0
0
0
1,454
0
0
0
0
388
0
0
0
0
0
0
0
52

0
32
9,770
13,350
6,921
0
0
0
0
62
0
15,084
213
0
2,074
659
2,164
7,964
1,352
1,219
2,776
1,828
8,685
0

0
32
6,895
13,750
7,170

0
32
7,223
14,150
7,429

0
32
7,609
14,554
7,678

0
32
7,995
14,736
7,826

0
32
8,386
14,689
5,677

0
0
0
62
0
15,561
256
0
20,632
744
2,207
5,107
1,433
1,261
2,861
1,843
8,915
0

0
0
0
62
0
15,771
316
0
21,858
766
2,267
5,297
1,514
1,303
2,946
1,859
8,256
0

0
0
0
62
0
35,008
376
0
23,085
871
2,311
5,552
1,595
1,345
3,031
1,874
6,577
0

0
0
0
62
0
35,850
379
0
24,245
519
2,242
4,399
1,676
1,387
2,893
1,600
5,367
0

0
0
0
62
0
29,739
288
0
25,488
556
2,221
4,628
1,756
1,428
2,967
1,611
4,438

11,604
3,595
7,168
777

12,053
3,891
760
785

12,294
4,187
760
116

12,695
3,294
760
123

13,186
3,552
760
129

4,779
0
2,319
3,736

5,046
0
2,319
3,702

5,313
0
2,319
3,618
430

5,581
0
2,319
3,576
431

5,848
0
2,323
3,639
394

572
852
2,534
0
544
18,556
170,427
0
66
1,780
0
10,074

429
871
2,673
0
570
14,453
158,224
4,489
66
1,938
0
10,165

890
2,812
0
598
12,049
136,201
4,687
66
2,096
0
4,633

908
2,951
0
626
10,577
132,600
4,857
66
2,254
0
5,456

251
3,092
0
655
10,185
125,483
4,809
65
2,515
0
6,278

0
13,646
3,597
760
137
755
0
2,327
3,890
394
262
3,234
0
685
6,397
121,139
4,957
65
2,891
0
7,100

311
230
2,048
1,888
4,573
585
0
0
725
0
226
103
3,545
0
21,933
116
326
2,272
477
171
2,380
303
983
7

693
479
1,309
1,882
4,866
423
0
448
0
281
259
2,988
729
24,972
96
352
2,878
463
30
2,943
292
953
14

5,860
0
1,049
206

6,218
0
1,316
327

378
1,163
990
2,599

423
1,526
1,458
2,815

0
1,376
1,987
0
2,044
1,645
13,982
1,268
0
2,232
0
2,777

0
1,931
2,279
0
2,026
937
15,702
1,882
0
2,367
0
3,209

0
0
0
466
0
436
0
0
0
0

479
20,841
2,178
3,756
22,265
7,514
0
2,692
0

506
20,944
2,296
3,928
21,513
7,690
0
2,409
0
18,498

533
20,834
2,414
4,077
10,860
7,390
0
2,476
0
19,233

560
20,636
2,078
4,280
11,183
7,565
0
2,307
0
20,451

587
20,455
2,149
4,474
11,547
7,740
0
2,386
0
21,668

614
14,158
2,306
4,663
10,682
7,915
0
2,157
0
22,885

21,191
65
0
0
353
0
0

16,101
86
0
0
0

9
1,673
3,303
2,961

250
503
0
1,064
6,095
4,512
14
882
57

165
773
0
564
7,783
3,821
35
562
74
955

1,054
474
76
36
1,778
3,490
3,109

487
531
63
1,883
3,676
3,257

499
7,335
89
1,988
3,863
3,404

512
7,822
116
2,093
4,050
3,552

524
8,310
143
2,198
4,194
3,649

2,820,219 2,758,132 2,602,805 2,700,536 2,573,283 2,460,477


15,755
15,495
14,541
14,838
13,835
13,158
62
76
103
119
126
137
1,922
2,131
2,319
2,281
2,226
2,221
6,588
6,964
6,452
6,843
6,869
6,578

283
190
1,132
1,031

308
0
219
184
951
1,371

295,191
1,649
71
588
1,833

331,356
1,862
94
751
1,968

NO5001

r, verktyg och installation, utgende planenligt


2011

2010

2009

56
3,541

72
3,801

200
4,382

3,395

1,696
2,924
67
0
6,918
604
343
2,426
1,218
509
0
0
1,430
769
0
1,111
231
2,405
0
1,041

2,519
3,147
130
0
8,743
1,134
516
1,594
1,729
686
0
0
1,371
1,100
0
1,358
323
3,354
0
1,448

1,848
4,314
129
0
10,585
1,130
733
2,193
2,070
542
0
0
1,608
1,487
0
790
143
3,545
0
1,848
3,677

1,926
5,545
192
0
11,660
127
1,026
2,223
1,933
732
0
0
895
1,275
0
626
152
4,145
0
2,243
4,254

3,017
322
0
912
206
6,501

3,422
104
0
954
214
10,590
2,827
0
15
227
384

0
8
184
3,145
656

604

169
0
996
223
11,914
4,611
0
15
247
124
572

2008
428

224
0
1,038
231
13,924
4,289
0
24
595
189
166

Maskiner och andra tekniska anlggningar, utgende planenligt


restvrde
2013
2012
2011
2010
2009
0
0
1,455

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

226
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

451
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

6,822
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
341

0
0
0
288

0
0
0
0
0
0
0
0
0
0
921

0
0
0
0
0
0
0
0
0
1,133

0
0
4,002
0

82
2,138
1,430
2,491
6,338
170

95
2,473
1,639
2,246
6,549
118

123
2,944
2,125
2,678
7,697
59

4,312

22,600
72,611

4,955
10,563

4,501
6,952
13,051

27,093
29,649

2,990
6,140

1,211
11,944
173
244
1,229
0
212
75
920
496
244

1,287
8,315
86
340

1,094
466
24
42
8,460
2,674
0
1,572

1,359
0
302
67
850
523
405
0
1,373
195
67
55
6,986
1,873
0
1,477

1,161
5,208
908
2,324
794
1,032
3,910
4,605

1,062
6,575
506
1,489
772
1,226
4,328
4,958

0
1,398
7,456
54
0
1,562
0
250
71
960
554
566
373
1,558
190
117
0
6,647
1,715
0
954
4,738
0
7,473
881
1,459
988
1,432
4,748
4,453

106
5,591
2,532
3,330
8,178
54
4,024
6,060
13,831
8,917

945
0
1,239
7,374
112
0
1,470
0
306
75
1,015
615
479
504
1,315
273
104
0
4,706
1,508
0
1,231
5,754
1,965
11,976
1,167
1,436
431
1,382
2,781
4,358
0

0
0
0
0
0
879

0
0
0
0
0
1,113

0
0
0
0
0
1,272

0
0
0
0
0
1,605

0
0
0
0
0
1,850

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
154

530
0
0
0
0

39
0
1,256
0
0
0
0
0

77
0
2,027
0
0
0
0
0

115
0
2,707
0
0
0
0
0

0
0
0
0
0
0
0
686

0
0
0
0
0
0
0
523

0
0
0
0
0
0
0
685

0
2,825
0
0
0
0
0
0
0
0
0
0
0
0
0
947

0
0
0
0
18
0
0
0

0
0
0
0
63
0
0
0

0
0
0
0
105
0
0
0

0
0
0
0
11
0
0
0

0
3,012
0
0
0
0
0
0
0
0
0
0
0
0
0
216
0
0
0
0
0
20
0
0
0

0
1,014

1,208

1,862

1,450
1,039
0
0
1,079

0
5
1,377
0
0
1,300

53
1,741
0
0
1,197

99
2,256
0
0
784

260
0
3,640
0
3,370
1,893
511
734
0
0
5,161

266
0
3,331
0
3,348
1,485
668
448
0
0
5,765

2,741
1,132
2,722
19,531
377
1,300
248
296
0
193
0
192
17,368
2,612
316
1,189
424
0

2,963
572
1,060
24,604
207
1,918
285
333
0
261
2
12
15,635
3,560
120
1,323
576
0

662
85
634
751
1,323

941
109
170
855
1,703

169
0
3,030
0
4,249
1,776
868
642
0
0
6,793
2,386
3,200
483
1,245
31,425
90
1,922
429
356
0
364
4
19
0
4,403
172
1,094
806
0
476
1,125
109
190
1,210
1,727

280
0
3,297
0
4,819
864
647
777
0
0
0
2,922
3,896
552
1,484
16,787
141
1,871
1,037
539
0
535
6
27
1,559
5,040
173
1,617
883
0
804
759
175
283
1,483
2,106

0
3,520
0

0
0
0
5,724
0
0

0
0
5,968
0
0

0
0
213
1,091
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
445
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0

0
3,548
0
0

0
4,421
0
0

0
0

137
2,671
0
1,171
0
0
0
0
0

0
139
2,957
0
0
0
0
0
0
0

0
204
2,783
0
0
0
0
0
0
0

0
0
178
1,850
0
0
0
0
0
0
0

9
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
689
0
13
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
481
0
5
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
445
0
12
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
2,467

1,258
598
1,384
1,073
5,107

1,560
723
1,133
1,150
5,988

1,976
579
996
1,073
5,052

1,885
294
902
1,623
2,750

535
0
480
0
167
765
2,641
825
26,116
174
309
3,034
575
122
2,364
346
910
24

634
79
471
0
169
1,420
1,250
809
30,180
296
268
3,224
807
221
2,123
531
1,059
33

726
180
467
0
39
1,844
534
429
34,322
269
525
2,814
402
326
662
823
835
14

716
282
402
0
215
2,011
555
449
39,187
385
654
939
168
431
929
1,068
716

5,367
0
1,827
450

4,871
0
1,426
186

5,444
0
105
195

245
1,371
1,672
1,851
0

185
1,784
1,103
1,414
0

146
2,232
1,241
1,486
0

1,839
2,086
0
1,755
335
25,694
909
0
15
0
3,553

719
2,545
0
1,317
450
29,116
1,375
0
66
0
3,676

377
2,701
0
1,366
661
21,836
1,468
0
99
0
4,269

18
3,330
0
200
239
351
2,563
1,727
1,997
0
853
2,906
0
1,098
905
32,138
1,218
1
152
0
4,682

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
1,230
0
0
0
0
0
0
45
0
0
0
0
0
0
0
0
0

0
1,435
0
0
0
0
0
0
46
0
0
0
0
0
0
0
0
0

0
1,640
0
0
0
0
0
0
50
0
0
0
0
0
0
0
0
0

0
1,845
0
0
0
0
0
0
54
0
0
0
0
0
0
0
0
0

0
4,998
0
0

0
4,471
0
0

0
4,678
0
0

0
3,224
0
0

0
3,224
0
0

0
0
0
0

0
0
0
0

0
0
0
0
718

0
0
0
0
1,279

0
0
0
0
1,361

1,022
0
0
0
0
0
0
0
0
0
0
0

792
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
464
0
570
7,350
4,524
70
525
0
1,209

0
721
1,196
794
7,673
4,735
108
600
2
1,795

0
1,045
902
854
6,550
5,360
73
619
9
2,016

0
558
576
865
6,663
3,804
56
400
19
2,420

0
0
0
0
0
0
189
0
0

0
0
0
0
0
0
304
0
0
0

0
0
0
0
0
0
436
0
0
0

0
0
0
0
0
0
390
0
0
0

0
0
0
0
0
0
84
0
0
0

0
0
0
0
2,321
581

0
0
0
0
2,905
369

0
0
0
0
3,394
230

0
310
0
81
236
949
1,792

255
57
114
191
739
1,952

233
797
50
260
311
2,388

379
1,314
88
177
479
1,666

0
0
1,312
2,396

0
0
0
0
1,809
908

378,816
2,116
82
662
1,893

563,249
3,095
102
731
1,865

382,278
2,055
86
694
1,951

413,163
2,209
141
759
1,997

561,884
3,139
0
0
0

643,383
3,615
0
0
0

1,549,621 1,726,214 1,912,209


8,657
9,485
10,281
0
0
0
0
0
0
0
0
0

NO5003

BR71220

utgende planenligt Pgende nyanlggningar och frskott avseende materiella AT,


utgende planenligt restvrde
Summa materiella anlggningstillgngar
2008
2013
2012
2011
2010
2009
2008
2013
2012
0
16,192
21,056
7,748
21,019
53,049
0
237,042
218,720
0
0
0
0
0
0
0
290,988
281,618
1,114
183,733
6,541
13,599
21,258
5,551
4,437
9,430
174,506
0
13,045
13,582
4,520
4,166
859
8,362
200,942
196,835
0
4,664
4,847
5,400
8,905
7,434
9,562
88,216
89,639
0
0
0
0
0
0
0
838
582
0
1,201
1,387
1,651
739
642
1,118
60,734
64,515
0
1,094
2,035
1,260
444
1,972
2,566
26,966
29,544
0
800
0
0
0
0
0
9,314
9,119
0
16,221
25,440
11,097
5,255
6,657
4,669
144,200
134,864
0
711
4,564
922
0
0
0
92,313
84,631
0
0
0
0
0
0
0
43,902
44,167
0
3,376
1,460
1,887
910
1,290
6,534
32,789
30,373
0
9,994
12,387
7,060
7,768
5,388
449
116,427
104,206
0
5,547
7,128
1,642
2,503
2,124
6,060
130,921
117,959
0
0
0
0
0
0
0
27,416
27,066
4
0
0
0
0
0
0
408,806
396,551
0
244
0
0
0
1,636
2,319
33,118
32,398
0
3,763
2,080
0
884
0
1,965
35,225
28,897
0
42,967
8,375
0
0
0
0
193,617
166,252
0
0
0
0
0
0
0
0
0
0
2,579
1,871
4,982
1,964
9,441
10,483
117,425
118,255
0
5,417
8,330
6,581
4,941
7,771
18,264
316,030
307,477
0
176
116
1,291
146
246
4,409
36,265
37,946
0
645
0
0
2,187
1,152
53
25,557
27,335
0
107,498
58,714
91,948
108,164
37,631
23,250
2,045,033
2,034,184
0
213,100
118,867
103,313
115,728
123,857
87,798
1,963,921
1,870,352
0
1,299,541 1,104,046 1,273,913 1,415,391 1,621,087 1,236,041 18,400,121 18,171,807
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,972
28,035
0
3,711
2,915
1,725
1,554
0
0
64,443
61,619
1,340
5,078
7,434
5,083
1,511
1,627
138,396
5,675
45,734
0
0
0
1,937
1,473
2,589
0
48,012
48,401

0
0
0
0
0
2,114
0
0
0
0

0
836
0
0
0
64
0
3,188
0
0
0
0
0
0
0
0
0
0
0
0
0
188
0
0
0
0
0
3
0
0
0
0

2,547
18,561
7,044
1,221
7,028
0

2,056
7,570
13,236
3,661
9,218
1,120

1,204
12,686
8,175
1,775
29,102
593

435
3,918
7,278
1,643
19,103
369

144
2,057
10,456
513
24,288
514

110,596

129,734

287,410

230,443
475,179

185,040
459,446

112,815
108,069
179,226

-9,473
123,367
276,095

150,968
349,908
518,354

96,827
307,246

18,365
291,074

164
39,221
0

1,077
73,942
0

798
47,904
0

713
49,352
0
0

6,275
107,013
1,458
4,096
0
0
0
2,580

492
74,207
1,604
2,523
0
0
0
1,463

1,457
119,025
10,827
2,445
0
0
0
3,819

0
1,067
0
2,779
0
17,560
7,518
0

0
1,519
0
7,495
0
8,732
23,371
0

0
311
0
1,733
0
2,474
13,561
0

70,476
18,352
2,469
0
0
0
7,256
0
0
310
0
1,011
0
7
9,842
0

0
11,502
32,546
799
733
943
0
16,713

0
9,724
12,147
1,051
878
1,962
3,389
10,228

0
24,416
9,428
2,845
758
190
555
15,557

0
93,955
15,730
4,543
1,326
761
1,030
8,394

1,293
299
19,706
0
3,446
52,141
38,166
889
0
0
0
1,010
167
0
0
0
625
0
662
7,949
0
0
0
21,613
15,366
1,351
2,858
0
879
11,883

355
81,866
12,299
1,667
12,644
300
51,575
205,377
518,112
281,294

19,054
3,908
39
17,523
0
7,750
69,399
33,544
7,803
0
4,913
689
4,344
297
0
91
0
1,528
0
3,657
11,802
0
0
0
3,710
48,445
10,406
3,491
0
2,503
6,244
0

15,662
430,062
245,001
100,096
447,250
32,332

15,583
418,410
209,821
90,770
439,142
33,263

3,014,275

3,060,427

2,176,953
3,889,144
9,143,061

2,068,913
3,932,987
9,397,976

57,599
1,095,912
90,299

57,463
1,033,244
91,567

266,297
2,015,517
216,160
43,567
6,536
395,120
6,029
127,521

266,238
1,943,380
226,388
43,418
7,215
400,028
6,463
130,287

32,526
12,718
16,283
46,814
541,372
146,255
204,259
107,612

30,493
13,041
16,581
42,273
486,109
136,423
173,663
99,453

23,083
1,758,949
618,649
118,828
30,257
41,735
120,120
227,271

22,398
1,822,054
556,209
109,010
31,212
35,322
120,821
224,493

10,380

149,988

756

6,839

455
5,237
32
0
0

3,049
1,457
38,528
1,345
0

40,990
169,349
0
0
5,570
0
0

0
0
233
434
0
0
0
0
0
0
6,378
0
0
0
0
0
0
0
0
0
714
0
24
0
0
0
0
0
0
0
0
0
0
0
0
0

52
0
1,343

101,311

55,889
35
235
0
0
0

218
0
0
0

585
0
0
0

0
3,370

2,989

25,659

8,552
3,100
0
4,133
765
67
0
0
55,730

0
6,310
1,831
0
3,781
0
103
0
0
17,178

0
7,064
1,537
0
10,047
0
0
0
0
12,191

0
0
6,845
2,703
0
9,534
0
0
0
0
18,457

1,878
0
0
3,427
0
1,251
3,821
14,962

10,800
0
18,247
87,501
3,143
14,059
48,887
0
496
6,756
1,852
0
0
2,655
0
3,761
996
4,396

4,766
200
10,638
104,767
2,672
12,048
41,163
0
804
11,656
1,245
0
0
2,476
0
7,988
892
4,352

18,403
0
14,657
99,262
3,722
8,279
51,056
0
1,460
6,885
908
0
0
712
0
26,282
140
4,415

42
0
119
0
6,765

2,134
0
4,485
0
21,731

518
0
728
0
7,970

792
0
4,567
0
879

6,345
0
11,776
106,762
10,353
9,415
10,903
0
681

0
0
6,809
1,930
0
8,702
3,465
0
0
0
13,423
18,682
10,535
567
0
93,630
2,714
4,495
48,798
0
861
3,750
1,189
0
13,256
1,300
0
12,438
0
7,988
27,557
0
0
1,103
0
469

0
0
8,022
11,405
0
4,180
4,597
0
0
713
15,349
33,824
7,465
74
0
218,325
3,540
9,142
30,431
0
267
7,130
926
0
12,506
0
0
9,839
3,944
7,933
18,420
5,965
0
278
0
0

1,346,603

1,283,054

150,037
402,189
12,384

150,274
396,636
10,577
77,901

80,844
147,402

151,281

248,264
108,920
171,741
112,721
43,571
54,685
29
2,114
370,718

297
222,489
112,209
177,959
108,182
40,342
53,932
44
2,492
327,294

198,964
12,687
170,354
1,227,450
150,006
212,226
173,689
30,363
65,487
22,821
12,436
84,033
236,740
2,939
157,508
23,059
222,874

185,044
13,169
159,780
1,232,206
132,717
201,493
172,564
28,389
62,577
151,588
19,861
11,853
89,167
233,909
3,142
161,088
21,817
218,018

79,905
38,531
124,688
21,013
150,324

81,428
37,283
128,111
20,419
151,385

0
0
0
0
0
0
0
0
0
0
0
0
0
58
0
0
0
0
0
0
0
0
0
0
3,411
0
0
0
0
0
0
2,167
0
0
0
0
0
0
0
0
0
0
0

3,813
0
324
447
81,544
0
0
0
3,441
0
0
7,029
0
0
15,283
906
198
29,919
0
2,925
43,985
42,640
649
4,128

15,142
0
878
1,177
65,751

19,047
0
1,299
1,917
38,825

19,159
0
0
1,956
34,039

10,995
0
0
394
38,143

8,145
0
0
259
64,941

0
13
1,780
0
0
2,439
0
0
18,273
1,439
0
22,221
0
2,442
12,944
64,462
0
1,529

0
48
2,152
0
0
1,167
0
0
31,697
201
0
8,557
0
24,805
10,299
49,706
0
1,155

0
15
2,862
0
0
0
0
0
12,623
824
0
3,741
0
19,692
32,828
41,291
0
1,695

0
678
3,021
0
0
0
0
0
27,489
24
0
0
0
17,498
12,014
52,019
133
2,039

0
1,633
1,867
0
0
0
0
0
15,423
1,146
0
0
0
12,510
38,242
53,106
309

16,626
0
8,042
0

8,429
0
28,217
0

5,021
0
11,169
0

6,161
1,587
9,312
0

3,869
0
6,761
0

30,706
5,041
85,135
2,237

31,370
11,364
27,762
9,152

18,085
6,573
17,003
2,500
0

34,158
1,182
49,355
1,058
0

33,134
729
46,800
6,813
0

0
0
0
0
0
1,106
0
0
0
0
0
12,114
1,789
2,107
217,437
178,849
195,862
1,080,093 1,154,275 1,136,936
550
7,522
5,741
0
0
0
0
0
0
1,968
44
851
11,690
908
5,489

0
0
0
0
144,591
968,328
2,433
0
0
0
3,477

3,441
4,587
0
6,688
0
26,135
305
16,484
10,504
0

0
0
0
0
0
0
0
0
390,593
475,754
1,657,201 1,934,137
1,694
13,647
0
0
0
0
173
0
3,258
1,292

220,005
27,441
126,175
69,531
962,165
49,906
0
0
280,984
164,433
14,772
193,131
56,703
0
295,065
21,799
56,178
236,516
36,972
227,875
578,860
769,931
23,323
78,835

217,828
26,252
118,740
70,451
907,640

113,712
142,827
174,157
5,028

104,514
143,512
176,022
4,755

271,460
144,895
747,592
221,270

251,822
118,008
732,436
209,109

64,804
36,591
24,251
212,753
68,309
3,133,526
16,728,054
72,984
838
28,466
6,801
119,755

59,690
41,652
25,165
213,931
54,041
3,083,496
16,533,356
76,720
1,026
28,056
5,331
114,653

18,976
23,325
289,316
161,488
15,918
190,695
55,548
729
307,902
18,398
58,667
214,676
39,548
211,494
529,652
788,135
21,520
78,741

0
0
0
0
0
0
80
0
0
0

8,481
1,617
5,383
695
7,371
0
0
298
0

4,360
7,322
4,803
195
2,296
0
0
4,701
382
7,373

3,071
1,470
13,387
0
8,159
0
0
0
43
13,018

1,977
5,282
12,659
0
1,767
0
0
0
62
12,996

7,563
3,366
10,397
0
5,969
0
0
50
0
4,580

3,635
6,436
2,283
0
0
0
0
0
0
5,479

6,032
0
0
0
0
4,007
466

0
43
0
0

82,200
445,904
101,576
50,313
316,250
162,414
2,346
48,633
9,268

83,697
445,482
103,524
48,525
316,965
167,745
2,756
46,959
9,042
672,374

1,062,161
3,087
1,360
0
0
0
1,133

1,894
1,264
0
0
0
5,923

10,878
768
0
0
0
6,162

1,531
676
0
0
0
957

808
336
0
0
0
0

6,762
51,956
49,551
104,492

201,967
196,329
6,490
54,969
49,246
108,777

2,104,164 ######## 9,700,352 ######## 9,886,275 9,783,919 8,577,790 126,850,384 121,646,564


11,252
76,052
54,496
63,012
54,320
52,602
45,871
708,661
683,408
0
0
0
0
0
0
0
32,332
30,463
0
1,201
1,692
1,291
852
669
1,292
108,920
108,894
0
9,994
9,169
10,299
8,522
6,968
9,430
237,042
224,967

BR71231

ella anlggningstillgngar
2011

2010

2009

210,058
266,219

201,558
257,960

150,389
251,015

243,275

173,064
193,266
87,933
430
67,628
32,542
8,829
110,042
79,876
44,882
27,705
96,915
111,919
26,650
386,286
34,559
26,842
155,027
0
119,969

159,588
195,928
77,498
517
71,290
38,760
7,989
97,750
78,027
47,671
26,653
94,652
103,153
21,157
358,646
35,611
27,121
149,990
0
120,480

172,986
136,295
73,805
604
75,405
44,082
9,203
85,251
78,698
50,060
26,961
83,923
98,781
22,360
351,669
35,601
26,349
151,916
0
125,455
205,863

169,025
131,902
62,224
593
78,304
39,140
9,815
80,043
70,722
50,261
26,037
77,083
89,890
22,332
331,856
37,220
26,311
153,968
0
126,246
204,690

303,193
40,418
24,455
2,037,897
1,790,714
17,899,188

304,096
42,277
22,254
2,003,464
1,742,719
17,328,036
371,506
0
28,041
62,238
127,905

0
28,626
61,440
132,662
50,113

51,176

41,372
19,384
1,973,012
1,586,740
16,621,646
236,458
0
27,276
63,672
115,451
52,213

2008
167,324

39,774
18,778
1,897,974
1,760,241
15,169,309
198,091
0
26,212
65,111
114,027
51,062

Andelar i koncernfretag
2013
2012
2011
0
0
0

2010

2009

0
0

0
0

0
0

0
0

4,600
0
0
0
0
0
500
0
250
0
0
0
0
0
0
0
0
0
0

0
4,600
0
0
0
0
0
500
0
250
0
0
0
0
0
0
0
0
0
0

0
4,600
0
0
0
0
0
500
0
200
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
500
0
200
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
500
0
200
0
0
0
0
0
0
0
0
0
0
0

141,422
0
2,000
0
0
0

141,422
0
2,000
0
0
0

141,422
0
2,000
0
0
0

0
0
50

0
0
0
50

142,466
0
2,000
0
0
0
0
0
0
0
50

0
2,000
0
0
0
100
0
0
0
50

10,003

10,003

10,003

10,003

0
0
0
10,003

15,460
389,126
201,143
85,737
437,908
34,246

14,396
368,873
174,990
79,345
427,863
35,302

14,158
370,645
155,589
76,651
379,672
35,448

2,991,602

2,945,652
9,294,451

2,885,839
9,199,433

2,022,947
3,871,872
9,512,443

1,992,302
3,802,134

1,955,091
3,695,479

54,078
940,439
91,806
276,125
1,854,650
230,677
43,691
7,660
392,718
6,904
130,181

52,313
869,392
91,270
279,951

31,745
12,511
16,782
37,995
458,784
122,843
153,972
99,453

1,754,999
231,174
44,923
8,239
395,342
7,319
127,547
0
32,192
12,263
16,991
38,031
431,883
113,466
144,282
103,743

22,947
1,858,993
542,667
106,226
32,463
35,000
122,927
232,186

25,819
1,793,514
547,159
96,522
32,166
35,836
126,760
232,746

62,517
52,357
805,033
82,402
268,493
1,621,454
177,907
47,418
9,109
400,612
7,710
109,779
12,913
32,293
13,300
15,431
41,429
425,976
98,626
141,365
102,750
33,883
0
1,593,712
500,250
100,000
32,786
37,202
129,964
239,852

13,976
317,696
146,717
75,981
361,963
36,160
1,315,908
2,874,893
9,189,165
3,899,226

444,142
60,706
52,565
762,069
69,054
249,855
1,528,981
135,926
47,659
9,917
376,779
7,892
106,394
11,291
33,955
14,691
15,846
45,143
409,971
92,948
133,785
99,926
30,338
28,198
1,392,340
442,307
91,570
31,428
38,115
130,489
211,936
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
100
0
0
0

0
0
0
0
100
0
0
0

0
0
0
0
100
0
0
0

500
0
0
0
0
0
0
0

500
0
100
0
0
0
0
0

500
0
100
0
0
0
0
0

0
0
0
100
0
0
0
0
500
0
100
0
0
0
0
0

100
0
0
0
4,389
0
0
0

100
0
0
0
4,389
0
0
0

100
0
0
0
4,389
0
0
0

100
0
0
0
4,389
0
0
0

0
0
0
100
0
0
0
0
500
0
100
0
0
0
0
0
0
0
0
0
0
6,270
0
0
0

0
177,813

172,347

1,035,755

1,240,556
147,529
374,527
9,955
70,365

0
231,463
150,336
360,619
10,281
67,491

229,155
128,865
354,428
9,878
65,904

229,756
138,004
336,227
8,907
49,738

109,122
297
203,662
112,876
179,279
105,414
37,256
52,077
59
2,930
320,574

80,689
313
191,335
104,206
166,116
102,830
39,763
45,132
73
3,507
315,800

181,748
13,506
137,451
1,263,415
137,052
194,673
170,272
27,870
62,410
151,715
17,673
11,318
93,399
213,933
3,512
165,007
22,476
212,679

171,098
10,760
95,855
1,271,971
139,293
195,780
162,154
27,910
59,373
150,238
17,136
11,566
95,052
208,331
3,825
165,837
22,358
204,176

78,675
36,372
126,182
21,803
136,973

78,484
35,809
123,472
21,933
134,549

81,134
358
177,145
104,788
154,918
100,227
41,328
43,652
87
4,387
295,891
504,808
166,270
9,820
69,352
1,307,474
145,161
198,677
154,508
27,934
57,377
146,344
17,465
12,107
95,844
206,448
4,276
155,221
24,023
161,273
245,332
77,632
34,323
120,322
22,307
133,624

280
311
145,502
93,960
155,304
93,885
38,306
44,584
101
4,338
280,694
499,914
161,774
9,285
59,146
1,291,135
147,158
203,308
139,734
28,032
55,924
141,064
17,096
11,500
97,799
197,443
4,638
152,569
24,829
140,365
227,706
75,871
31,667
119,868
22,329
140,757

0
4,700
0

0
0
0
1,410
0
0

0
0
0
0
0

0
0
0
0
0
785
0
0
0
0
0
0
0
100
0
0
0
0
0
2,463
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0

0
2,350
0
0

0
1,410
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
100
0
0
0

0
100
0
0
0
0
0
2,463
0
0
0
0
0
0
100
0
0
0

0
100
0
0
0
0
0
2,463
0
0
0
0
0
0
100
0
0
0

0
100
0
0
0
0
0
2,463
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
100
0
0
0
0
0
2,463
0

208,102
25,535
113,628
77,073
896,123

198,771
25,022
112,240
75,215
878,631

178,966
24,424
114,129
73,753
840,111

161,769
23,516
105,207
70,314
765,203

17,289
24,191
304,342
164,379
16,920
183,858
55,292
825
293,977
16,914
58,905
184,567
40,027
197,772
508,465
769,817
20,720
78,031

16,850
24,466
314,272
158,402
17,416
214,773
52,690
809
274,674
16,314
60,982
178,587
42,024
181,442
505,432
757,930
20,912
79,536

17,285
25,346
324,880
153,440
17,955
216,837
51,372
429
264,217
14,353
62,706
170,702
44,310
170,055
504,657
749,711
21,757
78,413

16,529
22,999
334,491
149,055
18,819
200,099
49,167
449
245,218
12,921
62,818
156,459
44,030
155,246
504,821
730,312
22,803

102,013
133,321
153,255
4,809

99,476
129,678
150,916
5,193

96,508
127,977
150,268
5,922

239,425
103,118
710,783
196,134
58,206

213,644
93,510
692,551
189,291
57,140

193,387
90,619
657,848
190,516
57,026

39,771
26,063
210,549
49,545
2,975,795
15,746,110
73,343
1,264
27,177
5,276
105,511

39,155
24,364
208,736
45,123
2,837,287
15,530,721
72,488
1,503
29,321
4,841
104,925

35,963
24,942
201,224
43,732
2,718,868
15,366,580
73,525
1,373
31,616
4,519
104,334

77,483
92,979
130,612
150,791
6,689
179,597
88,502
583,290
187,042
56,773
37,041
26,490
188,026
38,645
2,571,812
14,888,300
70,126
1,056
32,608
4,495
101,990

0
100
0
0
0
0
0
0
0
0
0
0
0
0
3,200
0
0
0
0
0
74,288
0
7,682
0

0
100
0
0
0

0
100
0
0
0

0
100
0
0
0

0
100
0
0
0

0
0
0
0
0
0
1,000
0
3,200
0
0
0
0
0
74,288
0
7,682
0

0
0
0
0
0
0
1,000
0
3,200
0
0
0
0
0
0
0
7,682
0

0
0
0
0
0
7,111
1,000
0
3,200
0
0
0
0
0
0
0
7,682
0

0
0
0
0
0
7,111
1,000
0
3,200
0
0
0
0
0
0
0
7,682
0

5,000
0
0
200

5,000
0
0
200

5,000
0
0
200

5,000
0
0
200

5,000
0
0
200

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
2,315
0
0
9,958
0
0
0
0
200
0
0

0
2,315
0
0
9,958
0
0
0
0
201
100
0

2,315
0
0
9,958
0
0
0
0
204
100
0

2,315
0
0
9,512
0
0
0
0
189
100
0

2,215
0
0
8,802
0
0
0
0
183
100
0

88,637
450,866
106,885
45,322
296,334
169,123
2,989
43,281
8,788
656,754

97,983
455,270
103,301
43,755
295,888
169,525
3,165
42,318
4,914
656,178

104,640
461,058
99,741
40,512
301,454
163,269
2,800
43,284
4,585
634,907

104,786
463,633
90,105
39,537
302,813
163,731
2,991
41,983
5,000
624,374

0
0
0
200
0
0
0
5,600
100

0
0
0
200
0
0
0
100
100
0

0
0
0
200
0
0
0
100
100
0

0
0
0
200
0
0
0
4,850
100
0

0
0
0
200
0
0
0
4,850
100
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

289,080
1,615
0
0
0

285,541
1,604
0
0
0

219,427
1,226
0
0
0

227,271
1,249
0
0
0

85,245
458
0
0
0

0
200,513
194,066
5,509
57,284
50,418
118,181

190,944
202,106
5,530
60,366
49,905
118,808

179,972
198,630
5,420
63,477
49,858
117,085

177,431
196,846
4,799
64,641
50,414
119,241

117,353,722 113,139,225 109,082,780 104,922,993


655,607
621,644
586,467
561,086
32,463
32,186
33,609
31,428
106,226
101,153
99,261
92,979
230,677
218,873
206,009
200,099

BR71232

2008
0
0
0
0
0
0
0
0
0
500
0
200
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
100
0
0
0
50
10,003

BR71233

Fordringar hos koncernfretag


2013
2012
2011
0
0
0

2010

2009

2008
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
9,200
0
0
0
0
0
0
0
123,814
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,392
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116,628
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,941
0
0

0
0
0
964
0
0
0
0
0
0
0
0
0
0
0
0
0
48,453
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,004
0
0
0

16,827
2,777
0
0
100,000
0

0
2,777
0
0
0
0

0
2,644
0
0
0
0

0
0
0

0
0
0
0

0
2,644
0
0
0
0
0
0
0
0
0

0
0
0
0

2,644
0
0
0
0
0
0
0
0
0
0

2,724
0
0
0
0
32,000
0
0
0
0
0

Andelar i intressefretag
2013
2012
0
0
0

0
0

0
0
0
0
0
0
657
0
1,301
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
657
0
1,801
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0
0

0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
100
0
0
0
0
500
0
100
0
0
0
0
0
0
100
0
0
0
6,160
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

135,648
0

0
233

0
0
0

0
0
0

0
463
0

0
0
0
0
0
0
810,069
0
233
1,202,965

1,915,797 1,020,736
2,488,050 1,134,431

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

157,550
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
497

0
0
0
0
0
0
0
497

50
0
0
0
0
0
0
0

50
0
0
0
0
0
0
0

0
0
0
0
608
0
0
0

0
0
0
0
608
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
785
0
0
0
0
0
0
0
100
0
0
0
0
0
2,463
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0

2,968
0
0

0
0
0
0
0
0

2,968
0
0
0

2,968
0
0
0

0
0

0
17,734
0
0
0
0
0
0
0

0
0
20,762
0
0
0
0
0
0
0

0
0
25,373
0
0
0
0
0
0
0

0
0
0
29,485
0
0
0
0
0
0
0

0
0
0
0
0
0
0
499

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
499

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
499

0
0
0
600
0
0
0
0
0
0
0
0
0
0
0
0
0
499

0
0
0
0
270

0
0
0
0
270

0
0
0
0
270

0
0
0
0
270

0
0
0
0
0
0
0
0
0

0
0
0
32,914
0
5,286
0
0
0
0
0
0
0
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
499
0
0
0
0
0
270

0
0
0
33,133
0
5,286
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,821
0
0
0
0
0
270

0
0
0

0
0
0
0

0
0

0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0

0
0
0
0
0

0
0
0
0
0

0
100
0
0
0
0
0
0
0
0
7,111
1,000
0
80
0
0
0
0
0
0
0
7,682
0
5,000
0
0
200
0
0
0
0
0
2,215
0
0
8,195
0
0
0
0
183
100
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
63,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
1,982
0
0
5,000
0
0
0
0
0
0
0

0
2,476
0
0
7,860
0
0
24,076
0
0
0
0

3,086
0
0
0
0
0
0
0
0
0
0

2,801
0
0
0
0
0
0
0
0
0
0

3,166
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
3,079
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
200
0
0
0
4,850
100
0

0
0
73,750
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

81,608
436
0
0
0

0
0
0
1,001
0
13
0
0
0

0
0
0
1,501
0
13
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

461,877
2,580
0
0
0

286,201
1,608
0
0
0

476,506
2,662
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

5,086,333 3,521,663 3,533,057


27,947
18,934
18,893
0
0
0
0
0
0
0
0
0

100
0
0
0

0
0
100
0
0
0

69,606
389
0
0
0

52,404
294
0
0
0

BR71234

ntressefretag
2011

2010

2009

0
0

0
0

0
0

0
0
0
0
0
0
0
657
0
2,301
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
657
0
2,845
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
657
0
845
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
657
0
845
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

2008
0

0
0
0
0
0
0
0
0
0
0
0

Fordringar hos intressefretag


2013
2012
2011
0
0
0

2010

2009

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
2,000
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
2,129

0
0
0
0

50
0
0
0
0
0
0
0

0
0
0
0
0
0
2,129
0
50
0
0
0
0
0
0
0

0
0
0
0
608
0
0
0

0
0
0
0
608
0
0
0

0
0
0
0
0
0
0
0
0
0
0
2,129
0
50
0
0
0
0
0
0
0
0
0
0
0
0
858
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
2,129
0
50
0
0
0
0
0
0
0
0
0
0
0
0
843
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

82
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
82
0
0
0
0

0
0
0
0
0
0
82
0
0
0
0

0
0
0
0
0
0
82
0
0
0
0

0
82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
2,001
0
13
0
0
0
0

0
0
0
2,545
0
13
0
0
0
0

0
0
0
545
0
13
0
0
0
0

0
0
0
545
0
13
0
0
0
0

0
0
0
0
0
0
11
0
0

0
0
0
0
0
0
11
0
0
0

0
0
0
0
0
0
11
0
0
0

0
0
0
0
0
0
11
0
0
0

0
0
0
2,000
0
0
11
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

11
0
0
0
0

11
0
0
0
0

66,161
356
0
0
0

0
0
0
100
0
0
0

0
0
100
0
0
0

0
0
100
0
0
0

0
0
100
0
0
0

0
0
0
0

0
0
0
0
0
0

55,119
308
0
0
0

56,212
309
0
0
0

224,807
1,209
0
0
0

224,792
1,202
0
0
0

11
0
0
0
0

11
0
0
0
0

BR71235

2008
0
0
0
0
0
0
0
0
0
0
0
8,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

BR71236

Andra lngfristiga vrdepappersinnehav


2013
2012
2011
2010
0
0
0

2009

2008
38

0
0

0
0

0
0

0
0

0
0
0
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
389
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
189

0
0
0
0
9,000
189

0
0
0
0
9,000
189

0
1
0

0
0
1
0

0
0
0
0
9,000
189
0
0
0
1
0

0
1
0
0

0
0
0
11,000
189
0
0
0
0
0
0

0
0
0
0
189
0
0
0
0
0
0

Ln till delgare eller till delgare nrsten


2013
2012
0
0
0

0
0

0
34,113
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
24,438
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0
0

0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
81
3
0

0
0
0
81
3
0

0
0
0
81
3
0

0
0
0
806
0
0

0
0
0
806
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
6
279

0
0
0
0
0
0
6
280

0
0
0
0
0
0
6
314

123
0
47
0
0
1
0
38

282
0
47
0
0
1
0
38

0
0
47
0
0
1
0
38

0
0
0
0
0
6
316
1
0
0
47
0
0
1
0
38

6
0
0
0
0
0
0
1

6
0
0
0
0
0
0
1

16
0
0
0
0
0
0
1

16
0
0
0
0
0
0
1

485
0
0
0
0
0
0
0
0
0
6
319
1
0
0
44
0
0
0
0
38
0
0
0
0
0
0
0
0
1

0
0
0
806
0
0
0
0
0
0

0
485
0
0
0
0
0
0
0
0
0
14
427
1
0
0
19
0
0
0
0
38
0
16
0
0
0
0
0
0
1
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

45

45

0
0
0
0
0

0
0
0
0
0

45
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

45
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
424
0
0
0
0
0
0
0

0
0
439
0
0
0
0
0
0
0

0
0
341
0
0
0
0
0
0
0

0
0
0
245
0
0
0
0
0
0
0

0
20
0
0
0
0
20
0

0
2
0
0
0
0
0
26
0
0
0
20
0
0
0
0
20
0

0
2
0
0
0
0
0
26
0
0
0
20
0
0
0
0
20
0

0
2
0
0
0
0
0
26
0
0
0
20
0
0
0
0
20
0

0
0
0
1
0

0
0
0
2,010
0

0
0
0
2,010
0

0
0
0
2,015
0

0
0
0
0
0
0
0
26
0

0
0
0
118
0
0
0
0
0
0
0
0
0
2
0
0
0
42
0
26
0
0
0
20
0
0
0
0
20
0
0
0
0
0
1,984
0

0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
42
0
26
0
0
0
20
0
0
0
0
20
0
0
0
0
0
5
0

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
1
0
0
0
0
0
0
0
0
0
0
1,995
0
0
59
16
0
0
0
0
0

0
0
0
1
0

0
0
0
1
0

0
0
0
1
0

0
0
0
1
0

0
0
0
1
0

0
0
0
0
0
0
0
0
0
0
0
50
16
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
43
16
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
38
16
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
38
16
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
38
16
0
0
0
0

51
0
0
16,074

51
0
0
15,145

51
0
0
14,809

51
0
0
15,440

0
0
0
15,755

0
0
0
253

0
0
0
327

0
0
0
272
0

0
0
0
154
0

0
0
0
130
0

0
0
0
0
18,778
0
54
0
0
7
0
0

0
0
0
0
13,378
0
54
0
0
7
0
0

0
0
0
15,704
0
54
0
0
8
0
0

0
0
0
17,290
0
54
0
0
7
0
0

0
0
0
17,234
0
54
0
0
8
0
0

0
0
0
0
11,900
0
0
0
101
0
0
0
0
12,176
0
54
0
0
8
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
8,000
0
0
11
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

71,186
381
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

9
0
0
25,018

0
0
9
0
0
25,018

0
0
9
0
0
25,018

0
0
9
0
0
25,018

0
0
9
0
0
18

0
0
8
0
0
18

0
0
0
0

0
0
0
0
0
0

63,652
356
0
0
0

66,579
374
0
0
0

68,217
381
0
0
0

70,894
390
0
0
0

48,818
262
0
0
0

26,606
142
0
0
0

34,113
191
0
0
0

24,438
137
0
0
0

BR71237

gare eller till delgare nrstende


2011
2010
2009

2008
0

0
0

0
0

0
0

0
0
19,962
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
28,220
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
24,490
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
35,952
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

Andra lngfristiga fordringar


2013
2012
2011
0
0
0

2010

2009

0
0

0
0

0
0

0
0

0
0
0
0
1,073
0
0
0
0
0
0
0
518
0
0
4,288
247
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
473
0
0
0
275
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
422
0
0
0
353
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
375
0
0
0
370
0
0

0
0
0
0
0
254
0
0
0
0
0
0
0
335
0
0
0
383
0
0
579

1,064
0
0
0
0
12,435

1,064
0
0
0
0
11,165

1,064
0
0
0
0
8,979

0
0
0

0
0
0
0

1,064
0
0
0
0
8,038
0
0
0
0
0

0
0
0
0
7,675
24
0
0
0
0

240

240

240

0
0
0
216

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

419

0
0

0
0

0
0
0

0
0
0

356
0
1,910

0
0

0
0

880
117
0

2,778
0
0

7,516
0
0

27,176
0
0
1,200

0
27,203
0
0
0

0
261
0
0
0
0
0
0

0
326
0
0
0
0
0
0

0
464
0
0
0
0
0
0

0
18,998
0
0
0
0
0
0

0
21,161
0
0
2,419
0
0
0

0
21,473
0
0
1,639
0
0
0

6,407
0
0
0
0
0
0
0
0
24,803
0
0
999
0
0
0

24
0
378
0
0
0
0
90,947

0
0
0
0
0
0
0
111,579

0
0
25
0
0
0
0
71,021

0
0
1,200
0
0
0
0
65,929

8,209
0
0
0
0
0
0
0
0
21,489
0
0
0
0
0
0
0
0
0
1,500
0
0
0
0
54,706

0
0

0
0
0
0
0

380
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

321

588
0
0
0
0
0

0
0
0
0
45

0
0
247
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,406
0
0
0
0

0
0
0
0

0
0
0
0

6,978
0

784
0
0
0
0
0
0
0
0

0
633
0
0
0
0
0
0
0
0

0
489
0
0
0
0
0
0
0
0

0
0
368
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
25
0
0
0
0
0
3,640
0
0
0
0
0
0
0
0
0

0
0
78
0
0
0
0
0
4,808
0
0
0
0
0
0
0
0
0

0
0
125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

19,704
0
0
0
0

19,014
0
0
0
0

12,486
0
0
0
0

12,901
0
0
0
0

0
0
0
0
0
0
0
0
2,894

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
1,839
0
0
0
0
0
0
0
0
166
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
99
0
0
104
0
0
0

0
0
0
0
0
7
0
0
0
0
0
0
0
0
144
0
0
0

0
0
0
0
0
51
0
0
0
0
0
0
0
0
141
0
0
0

0
0
0
0
0
93
0
0
0
0
0
0
0
0
92
0
0
0

289
0
0
0

289
0
0
0

289
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
250
0
0
0
927
3,893
0
0
42
0
0

0
250
0
0
0
944
3,946
0
0
43
0
0

250
0
0
0
2,255
9,152
27,682
0
43
0
0

250
0
0
0
2,519
11,496
12,182
0
0
0
0

0
0
0
0
5,479
30,469
20,199
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

174,152
973
0
0
0

179,577
987
0
0
0

189,390
1,018
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

19,962
112
0
0
0

28,220
155
0
0
0

24,490
132
0
0
0

35,952
192
0
0
0

170,987
955
0
0
0

180,788
1,016
0
0
0

BR71230

2008
0
0
0
0
0
0
0
283
0
0
0
0
0
0
0
190
0
0
0
411
0
0
579
0
0
0
0
6,196
37
0
0
0
0
0

BR71200

Summa finansiella anlggningstillgngar


2013
2012
2011
2010
0
0
0

2009

2008
38

0
0

0
0

0
0

0
0

4,600
34,113
0
0
1,073
0
1,178
0
10,751
0
0
0
518
0
0
4,288
124,061
0
0

0
4,600
24,438
0
0
0
0
1,178
0
2,051
0
0
0
473
0
0
0
136,667
0
0

0
4,600
19,962
0
0
0
0
1,178
0
2,501
0
0
0
422
0
0
0
116,981
0
0

0
0
28,220
0
0
0
0
1,178
0
3,045
0
0
0
375
0
0
0
91,311
0
0

0
0
24,490
964
0
643
0
1,177
0
3,045
0
0
0
335
0
0
0
48,836
0
0
579

0
0
35,952
0
0
283
0
1,227
0
9,045
0
0
0
190
0
0
0
19,415
0
0
579

159,313
2,777
2,000
0
100,000
12,624

142,486
2,777
2,000
0
9,000
11,354

142,486
2,644
2,000
0
9,000
9,168

0
1
50

0
0
1
50

143,530
2,644
2,000
0
9,000
8,227
0
0
0
1
50

0
1
0
10,219

10,243

10,243

10,243

2,644
2,000
0
11,000
7,864
124
0
0
0
50
10,003

2,724
2,000
0
0
6,385
32,137
0
0
0
50
10,003

Summa anlggningstillgngar
2013
2012
237,042
290,988
183,981

218,720
281,618

205,542
122,329
838
60,734
28,039
9,620
145,858
92,313
54,653
32,789
116,427
130,921
27,934
410,285
33,118
39,513
317,678
0
117,906

175,035
201,435
114,077
582
64,515
29,544
9,436
136,522
84,631
46,218
30,373
104,206
117,959
27,539
398,312
32,398
28,897
302,919
0
118,859

479,991
39,042
27,557
2,045,033
2,116,279
18,505,330

456,069
40,723
29,335
2,034,184
1,937,034
18,284,227

26,972
64,444

28,035
61,620
138,446

45,734
58,231

58,644

0
0
0
0
453
0
0
0
0
0

0
0
33,394
0
0
0
10,236
0
0
0
0
0
0
0
0
23,398
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,722
0

0
0
0
81
3
0

0
0
0
81
3
0

0
0
0
81
3
0

0
0
0
806
0
0

0
0
0
806
0
0

419

135,648
0

0
233

0
0
0

0
0
0

356
463
1,910

0
0
0
806
453
0
810,069
0
233
1,202,965

1,915,797 1,020,736
2,488,050 1,134,431

880
117
0

2,778
0
0

7,516
0
0

27,176
0
0
1,200

0
261
0
0
100
0
6
776

0
326
0
0
100
0
6
777

0
464
0
0
100
0
6
2,443

673
18,998
47
0
0
1
0
38

832
21,161
147
0
2,419
1
0
38

550
21,473
147
0
1,639
1
0
38

6,407
0
0
100
0
6
2,445
1
550
24,803
147
0
999
1
0
38

130
0
378
0
4,997
0
0
90,948

106
0
0
0
4,997
0
0
111,580

116
0
25
0
4,997
0
0
71,022

116
0
1,200
0
4,997
0
0
65,930

485
27,203
0
0
0
8,209
0
0
100
0
6
2,448
1
550
21,489
144
0
0
0
0
38
0
0
0
1,500
0
7,128
0
0
54,707

157,550
485
33,394
0
0
0
10,236
0
0
100
0
14
2,556
1
550
23,398
119
0
0
0
0
38
0
116
0
0
0
7,003
0
0
61,723
0

15,662
430,985
245,013
100,177
447,253
32,345

15,583
420,099
209,834
90,851
439,145
33,294

3,036,243

3,079,849

2,209,036
3,937,431
9,186,277

2,095,222
3,975,727
9,436,507

58,479
1,096,029
90,299

60,241
1,033,244
91,567

266,297
2,046,930
216,160
43,567
6,636
395,120
6,035
128,297

266,238
1,964,744
226,388
43,418
7,315
400,028
6,469
131,064

33,199
31,716
16,330
46,814
541,372
146,256
204,259
107,924

31,325
34,202
16,728
42,273
488,528
136,424
173,663
99,835

23,213
1,758,949
619,027
118,828
35,254
42,145
120,594
318,338

22,504
1,822,054
556,209
109,017
36,209
35,552
121,275
336,192

149,988

45

45

0
0
0
0
45

0
0
0
0
41

45
380
0
0
0
0
41

0
0
127
3,628
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,307
0
0
0
0

2,968
4,700
0

321

633
0
0
1,410
0
0

2,968
2,350
0
0

2,968
1,410
0
0

6,978
0

784
18,158
0
0
0
1
0
0
0

0
633
21,201
0
0
0
1
0
0
0

0
489
25,714
0
0
0
1
0
0
0

0
0
368
29,730
0
0
0
1
0
0
0

0
20
0
0
104
0
20
499

0
102
25
0
0
0
0
2,489
3,640
0
0
20
0
0
104
0
20
499

0
102
78
0
0
0
0
2,489
4,808
0
0
20
0
0
105
0
20
499

0
102
125
600
0
0
0
2,489
0
0
0
20
0
0
110
0
20
499

19,704
0
0
1
270

19,014
0
0
2,010
270

12,486
0
0
2,010
270

12,901
0
0
2,015
270

0
100
0
0
0
0
0
2,489
2,894

0
0
247
33,032
0
6,071
0
0
0
0
0
0
0
105
0
1,000
0
42
0
2,489
0
0
0
20
0
0
110
0
20
499
0
10,406
0
0
1,984
270

0
0
127
36,761
0
6,071
0
0
0
0
0
0
0
136
0
0
0
42
0
2,489
0
0
0
20
0
0
110
0
20
4,821
0
13,307
0
0
5
270

1,347,852

1,289,630

153,060
406,889
12,384

153,368
398,986
10,577
77,901

87,822
271,198

272,026

249,048
127,078
171,741
114,202
43,571
54,686
29
2,114
370,718

297
223,122
133,410
177,959
109,663
40,342
53,933
44
2,492
327,294

200,220
12,787
170,354
1,227,450
150,006
212,226
173,689
32,852
68,381
22,987
12,456
84,033
242,896
3,043
157,508
23,079
227,073

186,486
13,271
159,805
1,232,206
132,717
201,493
172,564
30,878
66,217
151,588
20,027
11,873
89,167
239,662
3,246
161,088
21,837
221,823

99,609
38,531
124,688
21,014
152,234

100,442
37,283
128,111
22,429
152,555

0
0
0
0
0
0
0
0
0
0
135
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,423
19,500
26,218
0
0
0
0

0
100
0
1
0
0
0
0
0
0
0
1,839
0
0
5,195
0
0
59
16
0
74,454
0
7,682
0

0
100
0
1
0

0
100
0
1
0

0
100
0
1
0

0
100
0
1
0

0
100
0
1
0

0
0
0
0
0
0
1,000
0
3,200
0
0
149
16
0
74,392
0
7,682
0

0
0
0
0
0
7
1,000
0
3,200
0
0
43
16
0
144
0
7,682
0

0
0
0
0
0
7,162
1,000
0
3,200
0
0
38
16
0
141
0
7,682
0

0
0
0
0
0
7,204
1,000
0
3,200
0
0
38
16
0
92
0
7,682
0

0
0
63,000
0
0
7,246
1,000
0
80
0
0
38
16
0
0
0
7,682

5,340
0
0
16,274

5,340
0
0
15,345

5,340
0
0
15,009

5,051
0
0
15,640

5,082
0
0
15,955

0
0
0
253

0
0
0
327

0
0
0
272
0

0
0
0
154
0

0
0
0
130
0

0
4,547
0
0
33,736
927
3,947
0
0
249
0
0

0
5,041
0
0
31,196
944
4,000
24,076
0
251
100
0

5,651
0
0
25,662
2,255
9,206
27,764
0
255
100
0

5,366
0
0
26,802
2,519
11,550
12,264
0
196
100
0

5,381
0
0
26,036
5,479
30,523
20,281
0
191
100
0

0
5,082
0
0
12,100
0
0
0
101
0
5,294
0
0
20,371
3,423
19,554
26,300
0
191
100
0

220,005
27,541
126,175
69,807
962,165
49,906
0
0
280,984
164,433
14,772
194,970
56,703
0
300,260
21,799
56,178
236,575
36,988
229,090
653,714
772,472
31,005
78,835

217,828
26,352
118,746
70,892
907,640

119,052
142,827
174,157
21,302

109,854
143,512
176,022
20,100

273,976
144,895
756,032
221,523

254,981
118,008
740,401
209,436

64,804
41,138
24,251
212,753
102,045
3,134,453
16,732,581
72,984
838
28,715
6,801
119,855

59,690
46,693
25,165
213,931
85,237
3,085,596
16,537,856
100,796
1,026
28,307
5,431
114,753

18,976
23,325
289,316
161,488
15,918
190,695
56,548
729
311,102
18,398
58,667
214,825
39,564
212,709
604,844
790,356
29,202
78,741

0
0
0
0
0
0
0
0
0
0

0
0
73,750
1,201
0
13
11
5,600
100

0
0
0
1,701
0
13
11
100
100
0

0
0
0
2,201
0
13
11
100
100
0

0
0
0
2,745
0
13
11
4,850
100
0

0
0
0
2,745
0
13
11
4,850
100
0

0
0
0
8,745
0
13
11
4,850
100
0

82,200
445,904
175,326
51,514
316,250
162,427
2,357
54,233
9,368

83,697
445,482
103,524
50,226
316,965
167,758
2,767
47,059
9,142
672,374

1,062,161

0
0
0
0
0
0

109
0
0
25,018

0
0
109
0
0
25,018

203,290
1,087
0
0
0

1,089,326
6,086
0
0
518

895,962
5,033
0
0
326

0
0
109
0
0
25,018

0
0
109
0
0
25,018

0
0
109
0
0
18

0
0
108
0
0
18

6,871
51,956
49,551
129,510

201,967
196,329
6,599
54,969
49,246
133,795

1,013,394 5,648,518 4,160,574 4,176,491 128,800,071 123,322,747


5,661
31,036
22,369
22,334
719,553
692,824
0
0
0
0
32,852
32,130
0
0
0
0
118,828
114,415
463
854
512
282
266,297
257,795

BR71311

ningstillgngar
2011

2010

2009

210,058
266,219

201,558
257,960

150,389
251,015

243,275

173,627
197,866
107,895
430
67,628
32,542
9,156
111,700
79,876
47,383
27,705
96,915
111,919
27,072
388,328
34,559
26,842
272,008
0
119,969

160,477
195,928
105,718
517
71,290
38,760
8,324
99,408
78,027
50,716
26,653
94,652
103,153
21,532
360,970
35,611
27,121
241,301
0
120,480

175,690
136,295
98,295
1,568
75,405
44,725
9,321
86,908
78,698
53,105
26,961
83,923
98,781
22,695
354,395
35,601
26,349
200,752
0
125,455
206,442

172,202
131,902
98,176
593
78,304
39,423
9,938
81,750
70,722
59,306
26,037
77,083
89,890
22,522
332,993
37,220
26,311
173,383
0
126,246
205,269

452,947
43,062
26,455
2,037,897
1,862,721
18,017,902

447,626
44,921
24,254
2,003,464
1,820,050
17,454,289
371,506
0
28,041
62,239
127,955

0
28,626
61,441
132,712
60,356

61,419

44,016
21,384
1,973,012
1,671,396
16,756,016
236,582
0
27,276
63,672
115,501
62,216

2008
167,362

42,498
20,778
1,897,974
1,839,221
15,310,680
230,228
0
26,212
65,111
114,077
61,065

Rvaror och frndenheter


2013
2012
2011
0
2,244
0

2010

2009

0
2,228

0
2,061

0
1,829

0
2,036

3,446
412
0
1,631
207
527
1,580
2,523
970
0
2,779
0
942
0
1,048
0
2,573
0
312

0
3,143
374
0
1,257
123
566
1,977
1,845
804
0
3,967
0
811
0
1,286
0
2,674
0
460

0
3,422
0
0
1,265
0
500
1,578
1,823
807
0
2,678
0
659
0
2,296
0
2,229
0
1,201

0
2,924
0
0
1,231
0
418
1,703
1,339
869
0
2,196
0
630
0
1,418
0
1,447
0
531

0
2,803
0
0
1,080
56
235
2,146
1,314
1,101
0
2,444
0
657
0
1,708
0
889
0
710
457

672
0
285
0
8,521
29,446

0
0
0
0
4,609
33,776

0
0
0
0
733
0

0
363
3,142

0
83
406
4,420

0
0
0
0
733
0
0
0
167
410
388

0
0
0
767
0
1,060
0
292
227
256

0
563
2,996
0

15,460
391,622
201,157
85,818
437,911
34,303

14,396
370,838
175,005
80,151
427,863
35,384

14,158
372,553
155,606
77,457
379,672
35,655

3,007,750

3,081,300
9,294,451

2,900,465
9,253,190

2,044,936
3,906,792
9,556,400

3,908,099
6,290,184

3,002,887
4,859,310

61,594
940,439
91,806
276,125
1,872,219
230,677
43,691
7,760
392,718
6,910
132,624

79,489
869,392
91,270
281,151

32,295
33,984
16,929
37,995
460,423
122,844
153,972
100,030

1,775,595
231,174
44,923
8,339
395,342
7,325
129,992
1
32,742
37,066
17,138
38,031
432,882
113,467
144,282
104,486

23,063
1,858,993
542,692
106,241
37,460
35,230
123,349
303,327

25,935
1,793,514
548,359
96,545
37,163
36,270
127,123
298,795

63,002
79,560
805,033
82,402
268,493
1,639,803
177,907
47,418
9,209
400,612
7,716
112,227
12,914
32,843
34,789
15,575
41,429
425,976
98,626
141,365
103,291
33,883
0
1,593,712
501,750
100,000
39,914
37,994
130,312
294,678

13,976
318,652
146,735
76,787
362,416
36,491
2,150,059
2,892,046
9,255,648
5,135,226

604,785
61,191
85,959
762,069
69,054
249,855
1,547,234
135,926
47,659
10,017
376,779
7,906
108,950
11,292
34,505
38,089
15,965
45,143
409,971
92,948
133,785
99,964
30,338
28,314
1,392,340
442,307
91,570
38,431
38,435
130,814
273,778
0

333
0
117
0
785
628

391
0
0
0
880
910

453
0
0
0
892
823

323
161
0
0
987
659

278
424
0
0
270
559

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
737

0
0
859

0
0
837

0
0
652
757

249
0
0
461
0

0
3,035
2,206
821
114
0
140
333

0
2,573
2,137
975
120
0
139
265

59
2,180
2,299
1,420
142
0
133
241

783
2,163
0
760
0
0
0
1,327

767
1,450
0
1,069
0
529
0
2,682

757
1,289
0
979
0
544
0
1,984

2,474
2,224
1,928
131
0
222
275
0
791
1,011
0
0
0
1,497
0
1,692

0
2,859
0
1,315
1,121
621
0
25

0
793
0
1,341
1,118
755
0
25

0
390
0
1,033
1,068
847
0
25

0
2,825
0
1,175
657
842
0
25

3,256
3,041
1,982
131
0
220
361
563
869
847
0
0
0
2,051
0
1,694
0
0
13,456
0
1,104
726
907
0
25

1,374
177,858

172,392

1,042,102

444

1,252,830
150,726
375,937
9,955
70,365

483
231,722
150,445
362,029
10,281
67,491

229,461
129,096
354,428
9,878
65,949

230,110
138,227
336,227
8,907
49,779

229,867
297
204,151
138,590
179,279
106,895
37,256
52,078
59
2,930
320,574

80,689
313
191,703
133,936
166,116
104,311
39,763
45,133
73
3,507
315,800

183,375
13,608
137,529
1,263,415
137,052
194,673
170,272
30,359
67,218
151,715
17,839
11,338
93,399
219,484
3,617
165,007
22,496
216,213

172,911
10,862
95,980
1,272,571
139,293
195,780
162,154
30,399
59,373
150,238
17,307
11,586
95,052
213,677
3,935
165,837
22,378
207,449

91,161
36,372
126,182
23,813
138,143

91,385
35,809
123,472
23,948
135,692

81,134
358
177,392
137,820
154,918
107,604
41,328
43,652
87
4,387
295,891
509,930
168,268
9,925
69,352
1,308,474
145,161
198,719
154,508
30,423
57,377
146,344
17,642
12,127
95,844
211,674
4,386
155,221
24,043
163,722
245,332
88,038
34,323
120,322
24,291
134,767

280
311
145,629
130,721
155,304
101,566
38,306
44,584
101
4,338
280,694
506,042
163,958
9,421
59,146
1,291,135
147,158
203,350
139,734
30,521
55,924
141,064
17,278
11,520
97,799
202,046
4,748
152,569
24,849
146,441
227,706
89,178
31,667
119,868
22,334
141,900

0
5,087
0

3,034

2,441
239
352
4,629
0
1,194

244
0
4,847
0
862

2,817
0
0
0
2,076
0
586
877
0
0
4,028
1,278
3,373
0
1,576
0
34
200
0
1,108
0
1,238
0
685
801
331
365
857
0
0
0
0
2,889
0
390
450

0
4,952
0
1,015

96
5,120
0
1,115

958
2,176

2,221

2,219

0
0
3,340
0
890
960
0
0
2,890

0
0
0
3,453
0
1,052
935
0
0
3,036

0
0
0
2,278
0
689
797
0
0
2,847

3,081
0
0
0
2,035
0
536
927
0
0
2,821

0
744
33
331
226
629
0
0

2,739
0
617
0
0
399
0
1,176
0
1,075
0
741
218
331
568
690
0
0

2,857
0
558
0
0
200
0
1,379
0
1,279
0
875
415
331
361
873
0
0

3,115
0
1,640
0
0
200
0
914
0
1,359
0
978
580
331
365
1,025
0
0

0
2,994
0
382
919

0
3,018
0
402
46

0
3,038
0
421
98

0
2,933
0
453
287

2,454
0
537
0
0
399
0
1,277
0

208,102
25,635
113,720
77,786
896,123

198,771
25,122
112,441
75,911
878,631

178,966
24,524
114,456
74,516
840,111

161,769
23,616
105,670
70,315
765,203

17,289
24,191
304,342
164,379
16,920
183,865
56,292
825
297,177
16,914
58,905
184,610
40,043
198,987
509,809
773,443
28,402
78,031

16,850
24,466
314,272
158,402
17,416
221,935
53,690
809
277,874
16,314
60,982
178,625
42,040
182,657
507,173
763,631
28,594
79,536

17,285
25,346
324,880
153,440
17,955
224,041
52,372
429
267,417
14,353
62,706
170,740
44,326
171,270
506,767
757,402
29,439
78,413

16,529
22,999
397,491
149,055
18,819
207,345
50,167
449
245,298
12,921
62,818
156,497
44,046
156,461
507,258
737,359
30,485

107,353
133,321
153,255
19,818

104,527
129,678
150,916
20,833

101,590
127,977
150,268
21,877

239,425
103,118
722,449
196,406
58,206

213,644
93,510
708,960
189,445
57,140

193,387
90,619
675,092
190,646
57,026

45,422
26,063
210,549
75,207
2,978,050
15,756,316
101,107
1,264
27,432
5,376
105,611

44,521
24,364
208,736
71,925
2,839,806
15,543,771
84,752
1,503
29,517
4,941
105,025

41,344
24,942
201,224
69,768
2,724,347
15,399,103
93,806
1,373
31,807
4,619
104,434

77,483
98,061
130,612
150,791
18,789
179,597
88,502
595,892
187,143
56,773
42,335
26,490
188,026
59,016
2,576,734
14,920,327
96,426
1,056
32,799
4,595
102,090

0
0
0
0
571
0
0
0
254
0
0
1,009
0
0
0
523
0
1,496
790
0
0
225
938
0

0
0
0
0
0

0
0
0
0
0

1,752
0
360
0
0

1,572
0
366
0
0

0
694
275
0
0
1,512
0
0
0
559
0
1,710
790
0
0
212
1,110
0

0
472
372
0
0
1,136
0
0
0
548
0
1,833
772
62
0
212
1,141
0

0
567
886
0
0
1,180
0
0
0
510
0
1,826
811
77
0
212
766
0

0
584
2,405
0
0
1,250
0
0
0
506
0
1,620
535
0
0
205
749
0

1,498
0
0
341

1,374
0
0
369

1,267
0
0
384

874
0
0
395

963
0
0
394

0
1,997
0
0

0
1,964
0
0

0
2,588
0
0
1,707

0
1,509
0
0
2,314

0
1,305
0
0
2,294

1,293
0
2,047
2,789
4,155
0
0
162
0
535
0
1,335

1,370
0
2,102
2,848
3,375
0
0
121
0
436
0
1,535

0
1,022
2,659
2,084
0
4,367
123
0
534
0
1,774

0
1,070
0
870
0
0
230
0
620
0
1,713

0
915
0
837
0
0
238
0
309
0
1,400

88,637
450,866
106,885
47,523
296,334
169,136
3,000
43,381
8,888
656,754

97,983
455,270
103,301
46,500
295,888
169,538
3,176
47,168
5,014
656,178

104,640
461,058
99,741
43,257
301,454
163,282
2,811
48,134
4,685
634,907

104,786
463,633
90,105
48,282
302,813
163,744
3,002
46,833
5,100
624,374

0
0
15
1,034
0
0
0
580
196

0
0
193
812
0
0
0
470
195
1,234

0
0
205
653
0
0
0
470
271
1,779

0
0
256
300
0
0
0
812
376
2,479

0
416
816
521
0
0
0
969
369
3,581

238
1,204
897
1,632

0
0
207
1,346
1,319
1,546

0
0
220
1,023
554
2,052

0
591
221
1,092
335
1,812

0
724
224
1,191
357
1,983

145,782
814
0
15
938

149,552
840
0
0
985

122,669
685
0
0
875

130,217
715
0
13
849

167,847
902
0
45
850

1,719
200,513
194,066
5,618
57,284
50,418
143,199

190,944
202,106
5,639
60,366
49,905
143,826

179,972
198,630
5,529
63,477
49,858
117,103

177,431
196,846
4,907
64,641
50,414
119,259

119,102,978 119,207,811 113,834,927 109,702,123


665,380
654,988
612,016
586,642
33,984
35,554
34,673
32,799
107,353
103,806
99,871
98,061
239,425
231,311
207,750
205,269

BR71312

2008
0
1,844
0
3,022
0
0
1,067
57
235
1,803
1,303
1,060
0
2,361
0
834
0
1,700
0
1,217
0
710
264
0
0
0
767
5,700
1,197
0
0
210
500
0

BR71313

Varor under tillverkning


2013
2012
2011
0
0
0

2010

2009

2008
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

466
0
0
0
0
0

452
0
0
0
0
0

0
0
0

0
0
0
0

621
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

Frdiga varor och handelsvaror


2013
2012
0
0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0
0

0
470

491

271
826
0
0
432
627
0
0
0
0

1,363
653
0
0
587
0
2,412
2,399
782
160
0
202
264
560
863
864
0
0
0
1,128
0
1,514
0
1,904
21,982
0
1,353
631
910
0
25
0

0
0
0
0
0
115

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

2,924
0
0
0
0
0
0
0

3,436
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
217
207
5,553
0
660

2,569
0
0
0
1,949
0
626
944
0
0
4,794
1,447
3,984
0
1,066
0
45
200
3,321
1,022
0
1,215
0
665
774
319
371
1,549
0
4,694
0
0
3,302
0
398
788

0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
44
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
1,212
0
128
0
0
0
0
1,458
0
0
0
0
0
0
0
0

0
827
0
615
0
0
0
0
1,330
0
0
0
0
0
0
0
471
0

0
0
0
0
0

0
0
0
0
0

1,500
0
417
0
0
0
586
3,448
0
0
1,663
0
0
0
510
0
1,249
618
0
0
180
744
0
873
0
0
390
0
1,481
0
0
2,529
0
955
0
556
855
4,178
254
4
283
0
713

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
3,172
0
0
0
0
0
0
0
0

0
0
2,920
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
3,323
0
0
0
0
0
0
0
0

0
0
0
1,519
0
701
0
0
0
0
0
0
776
0
0
0
0
0
0
0
0
0
0
1,476

0
0
0
1,523
0

0
0
0
0

0
0
0
0

0
0
0
2,299

0
0
0
1,965

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

654
0
0
0
0
0
640
0
0
0
0
0
0
0
0
0
0
1,611

0
153
264
486
0
0
0
882
497
4,482

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
892
226
1,163
376
2,994

147,643
790
0
202
882

0
0
0
0
1,866
0
0
0
0

0
0
0
0
1,499
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

115
1
0
0
0

466
3
0
0
0

452
3
0
0
0

3,837
21
0
0
0

2,920
16
0
0
0

3,323
18
0
0
0

14,829
83
0
0
0

15,062
85
0
0
0

BR71314

ror och handelsvaror


2011

2010

2009

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
323
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
428
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
483

537

0
0
0
0
0
0
0
0
0
0
478

2008
0

0
0
0
0
0
0
0
0
0
0
636

Pgende arbete fr annans rkning


2013
2012
2011
2010
0
0
0

2009

0
0

0
0

0
0

0
0

1,533
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
587
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
908
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
603
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2,736
0
0
0
0
0
0
0

2,514
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
6,608
0

0
0
0
0
1,802
0

0
0
0
0
431
0

0
0
0
0
233
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
1
0
0

0
0
0
0
0
89
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
68
0
0
0
0
0
0
0
0
0
0
0

1,096
0
0
0
0
0
0
0

215
0
0
0
0
0
0
0

68
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
839
0
0
0
0
0
0
1,172
0
112
0
0
0
0
0
596
0

0
864
0
0
0
0
0
0
1,097
0
217
0
0
0
0
0
629
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
825
0
0
0
0
0
0
959
0
322
0
0
0
0
0
749
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
760
0
0
0
0
0
0
900
0
427
0
0
0
0
0
0
0
0
0
0
0
0
0

17
0
0

0
0
8
0
0
57

0
0
0
0
0

0
0
0
0
0
59
0
0
0
0
0
0
0
0
0
345
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

77
0
0
0

6
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
17
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
1,034
0

0
0
0
1,354
0

0
0
0
1,260
0

0
0
0
963
0

122
0
0
0
0
0
789
0
0
0
0
0
0
0
0
0
0
1,521

272
0
0
0
0
0
971
0
0
0
0
0
0
0
0
0
0
0

558
0
0
0
0
0
1,111
0
0
0
62
0
0
0
0
342
0
0

417
0
0
0
0
0
976
0
0
0
62
0
0
0
0
1,541
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
1,913
0

0
0
0
2,023
0

0
0
0
1,913
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
2,039
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

180
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
237
0
0
0
0

0
0
0
0
0
0
265
0
0
0
0

0
200
0
0
0
0
506
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
1,762
0
0
0
0
0

0
0
0
0
1,788
0
0
0
0
0

0
0
0
0
1,222
0
0
0
0
0

0
0
0
0
568
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

1,792
10
0
0
0

1,798
10
0
0
0

1,245
7
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

13,079
73
0
0
0

12,312
68
0
0
0

10,124
54
0
0
0

9,764
52
0
0
0

9,492
53
0
0
0

2,938
17
0
0
0

BR71315

2008
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
696
0
0
0
0
0

BR71310

Frskott till leverantr


2013
2012

2011

2010

2009

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

2008
0

0
0
0
0
0
0
0
0
0
0
0

Summa varulager m.m


2013
2012
0
2,244
0

0
2,228

4,979
412
0
1,631
207
527
1,580
2,523
970
0
2,779
0
942
0
1,048
0
2,573
0
312

0
3,730
374
0
1,257
123
566
1,977
1,845
804
0
3,967
0
811
0
1,286
0
2,674
0
460

672
0
285
0
8,521
29,446

466
0
0
0
4,609
33,776

0
563

0
363
3,142

2,996
470

491

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
549
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

333
0
117
0
7,393
743

391
0
0
0
2,682
910

0
0
0

0
0
0

0
0
737

0
0
859

0
3,035
2,206
821
114
0
140
333

0
2,573
2,137
975
120
1
139
265

783
2,163
0
760
0
0
0
1,327

767
1,450
0
1,069
0
529
0
2,682

4,020
2,859
0
1,315
1,121
621
0
25

3,651
793
0
1,341
1,118
755
0
25

1,374

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
426

0
0
0
0
0
1,147
0
0
0
0
0
0
0
0
0
344
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

483

3,034

17
5,087
0

77
4,952
0
1,015

958
2,176

2,221

0
0
3,340
0
890
960
0
0
2,890

0
0
0
3,453
0
1,052
935
0
0
3,036

2,454
1,212
537
128
0
399
0
1,277
1,458
0
744
33
331
226
629
0
0

2,739
827
617
615
0
416
0
1,176
1,330
1,075
0
741
218
331
568
690
471
0

0
2,994
0
382
919

0
3,018
0
402
46

320
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
253
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
1,519
571
701
0
0
254
0
0
1,009
776
0
0
523
0
1,496
790
0
0
463
938
1,476

0
0
0
1,523
0

1,498
0
0
341

1,374
0
0
369

0
1,997
0
2,299

0
1,964
0
1,965

1,293
0
2,047
2,789
4,155
0
0
162
0
535
0
1,335

1,370
0
2,102
2,848
3,375
0
0
358
0
436
0
1,535

654
694
275
0
0
1,512
640
0
0
559
0
1,710
790
0
0
214
1,110
1,611

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

4,109
22
0
0
0

0
0
15
1,034
1,866
0
0
580
196

0
0
193
812
1,499
0
0
470
195
1,234

1,719

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

238
1,204
897
1,632

0
0
207
1,346
1,319
1,546

56,445
315
0
0
0

0
0
0
0
0

0
0
0
0
0

183
1
0
0
0

2,537
14
0
0
0

3,064
16
0
0
0

226,663
1,266
0
254
1,204

168,018
944
0
270
1,191

BR71321

rulager m.m
2011

2010

2009

0
2,061

0
1,829

0
2,036

1,844

0
4,330
0
0
1,265
0
500
1,578
1,823
807
0
2,678
0
659
0
2,296
0
2,229
0
1,201

0
2,924
0
0
1,231
0
418
1,703
1,339
869
0
2,196
46
630
0
1,418
0
1,447
0
531

0
2,803
0
0
1,080
56
235
2,146
1,314
1,101
0
2,444
323
657
0
1,708
0
889
0
710
457

0
3,022
0
0
1,067
57
235
1,803
1,303
1,060
0
2,361
428
834
0
1,700
0
1,217
0
710
264

452
0
0
0
733
0

621
0
0
0
733
0
0
0
167
410
388

0
83
406
4,420
483

537

0
0
0
767
0
1,663
0
292
227
256
478

2008
0

0
0
0
767
5,700
1,893
0
0
210
500
636

Kundfordringar
2013
2012

2011

2010

2009

898
14,755

1,676
11,881

2,166
19,451

678
20,005

4,064
108
320
89
9,829
0
2,176
4,924
3,521
506
8,513
963
755
14,901
362
6,050
6,437
0
54

19,353
7,602
80
271
1,336
8,597
0
4,982
7,434
2,679
360
2,025
5,876
1,008
12,176
321
7,470
8,898
0
37

7,098
15,119
355
312
891
2,789
0
6,167
0
2,671
354
289
2,961
6,674
10,475
257
4,557
7,208
0
23

6,957
14,849
422
779
778
1,938
0
1,706
0
1,113
6,379
1,006
3,685
2,107
9,828
165
4,714
8,618
0
4,685

8,948
11,481
123
1,533
362
847
0
2,659
0
1,622
279
535
1,367
270
10,006
258
3,822
1,299
0
351
1,208

16,183
2,656
1,452
37,123
24,635
303,573

13,126
2,647
4,359
38,611
34,331
358,026

14,877
2,401
4,919
34,497
29,940
318,522

5,048
550
45,490

0
4,496
0
7,465

10,017
2,499
4,825
35,233
30,586
333,498
82
0
4,947
0
35,451

1,990
3,966
30,762
30,586
313,628
1,560
0
4,727
0
25,032

376
14,173
0

4,461
498
58,660
0

453
0
0
0
1,323
823

323
161
0
0
1,220
659

278
424
0
0
270
559

0
0

0
0

0
0
0

0
0

0
0

0
0
837
59
2,180
2,299
1,420
142
89
133
241

0
0
652
757

757
1,289
0
979
0
544
0
1,984

2,474
2,224
1,928
131
68
222
275
0
791
1,011
0
0
0
1,497
0
1,692

2,804
390
0
1,033
1,068
847
0
25

2,514
2,825
0
1,175
657
842
0
25

249
0
0
461
0
3,256
3,041
1,982
131
0
220
361
563
869
847
0
0
0
2,051
0
1,694
0
0
13,456
0
1,104
726
907
0
25

271
826
0
0
432
627
0
0
0
0

1,363
653
0
0
587
0
2,412
2,399
782
160
549
202
264
560
863
864
0
47
0
1,128
0
1,514
0
1,904
21,982
0
1,353
631
910
0
25
0

881
0
0
15,678
0
2,297

980
0
0
16,546
0
2,224

773
0
0
13,719
0
2,055

1,419
0
0
19,446
0
2,074

1,188
0
0
20,572
16,304
1,640

4,312

9,369

6,348

9,416
24,679

21,358
69,103

4,470
7,044
11,606

9,057
15,060
23,975

6,128
10,266
16,410

9,400
15,505

15,446
27,009

5,459
3,271
432

6,543
0
221

5,922
8,610
324

6,602
1,518
95
14,607

0
5,992
0
1,866
15,717

16,437
0
9,404
0
714
13
115
1,063

18,372
0
10,247
148
4,918
285
111
1,429

14,914
0
7,854
8
567
325
101
1,042

5,660
2,793
137
7,220
27,495
249
2,850
10,949

6,159
3,101
155
15,974
32,500
10
3,488
12,172

5,573
3,726
222
6,202
46,709
288
2,546
8,685

0
9,159
83
735
538
111
1,479
703
5,000
3,542
352
6,360
30,606
287
4,390
10,125

8,058
0
0
0
3,849
4,515
2,136
265

4,980
0
0
0
4,882
2,264
24
244

4,750
0
0
0
4,305
1,396
84
907

4,927
0
0
0
2,759
2,155
259
760

0
9,631
13
626
4,975
217
1,435
1,099
6,000
2,772
277
5,532
41,163
0
2,833
11,637
0
0
0
0
0
3,282
2,165
116
109

4,488
0

8,177

444

28,635

2,441
102
5,120
0
1,115

33,293
239
360
4,629
0
1,251

244
0
4,847
0
862

217
207
5,553
0
1,086

2,219
0
0
0
2,278
0
689
797
0
0
2,847

3,081
0
0
0
2,035
0
536
927
0
0
2,821

2,857
839
558
0
0
200
0
1,379
1,172
1,279
112
875
415
331
361
873
596
0

3,115
864
1,640
0
0
244
0
914
1,097
1,359
217
978
580
331
365
1,025
629
0

0
3,038
0
421
98

0
2,933
0
453
287

2,817
0
0
0
2,076
59
586
877
0
0
4,028
1,278
3,373
825
1,576
345
34
200
0
1,108
959
1,238
322
755
801
331
365
857
749
0
0
0
2,889
0
390
450

2,569
0
0
0
1,949
1,147
626
944
0
0
4,794
1,447
3,984
760
1,066
344
45
200
3,321
1,022
900
1,215
427
665
774
319
371
1,549
0
4,694
0
0
3,302
0
398
788

2,991
8,266
2,112

41,624

40,764
6,503
3,324
11,102
57
2,779

78
3,106
9,760
51
32

16,164
147
2,625
4,233
1,757
10,308
899
0
14
0
5
12,526
3,293
1,440
11,449
87
0
2,279
3,037
28
1,196
848
428
244
0
0
4,954
0
941
0
4,175
11,603
65
194
10,529
743

4,079
9,377
3,120
764

3,649
7,087
88
9,909

125
16,514

21,879

14,285

2,479
6,948
2,118
11,348
3,185
0
22
0
15

332
5,309
9,254
3,147
12,438
3,832
13
5
0
6

80
2,915
4,481
1,712
10,316
313
0
42
0
120

25,313
183
2,432
6,355
2,157
11,970
45
0
0
0
4

599
728
30
0
5,166
0
1,065
0

762
2,227
11,335
1,847
0
8,979
6,198
108
2,630
5,295
587
865
0
0
5,224
0
1,296
0

3,459
1,123
19,042
1,731
0
7,247
4,751
178
2,826
2,907
693
599
0
0
4,096
0
1,783
0

3,134
1,492
13,325
576
0
4,733
7,842
30
2,815
2,224
765
429
0
0
6,572
0
2,283
0

12,260
305
0
8,762
99

9,415
146
0
9,476
30

12,487
176
127
9,092
250

12,652
84
541
12,602
128

1,981
2,974
10,048
3,414
0
4,827
7,620
371
4,350

0
0
0
1,034
0

1,752
0
360
1,354
0

1,752
0
366
1,260
0

1,820
0
417
963
0

122
472
372
0
0
1,136
789
0
0
548
0
1,833
772
62
0
237
1,141
1,521

272
567
886
0
0
1,180
971
0
0
510
0
1,826
811
77
0
938
766
0

558
584
2,405
0
0
1,250
1,111
0
0
506
62
1,620
535
0
0
605
749
0

417
586
3,448
0
0
1,663
976
0
0
510
62
1,249
618
0
0
2,095
744

1,267
0
0
384

874
0
0
395

963
0
0
394

0
2,588
0
1,913
1,707

0
1,509
0
2,023
2,314

0
1,305
0
1,913
2,294

0
1,022
2,659
2,084
0
4,367
388
0
534
0
1,774

0
1,270
3,172
870
0
0
736
0
620
0
1,713

0
915
2,920
837
0
0
238
0
309
0
1,400

0
873
0
0
390
0
1,481
0
2,039
2,529
0
955
3,323
556
855
4,178
507
4
283
0
713

0
596
484
3,697
3,766
0
0
0
0
10,507
0
1,880
1,683
0
18,009
1,511
2,750
4,164
5,087
1,180
16,298
0
4,459
0

0
421
0
4,110
3,376

222
253
0
4,101
2,038

331
438
0
3,287
2,196

819
442
19
6,361
486

2,652
766
0
10,575
26
6,326
3,036
0
9,511
4,072
2,879
6,533
5,760
451
18,614
0
6,449
0

2,225
755
0
16,966
0
2,996
1,131
0
6,841
5,757
2,502
1,357
5,462
874
15,561
0
5,417
0

2,331
727
0
15,940
0
5,529
1,325
0
8,226
3,947
2,909
479
2,710
3,296
15,471
94
6,685
0

2,362
1,081
0
10,402
37
6,141
941
0
5,153
3,008
3,755
329
5,688
2,015
9,371
643
7,108
0

305
0
1
235

127
0
830
197

111
0
1,173
179

348
0
1,564
145

249
0
24,264
168

13,504
9,047
0
657

8,870
8,301
0
337

10,263
6,822
140
592
9,347

7,721
8,337
16,098
822
9,997

7,308
5,638
3,012
727
11,385

9,111
2,514
3,452
16,735
30,763
82,365
466,867
0
557
2,072
2,042
26,740

9,074
2,614
1,307
16,986
33,541
75,020
413,423
3,093
485
1,809
2,452
28,568

2,269
2,746
12,509
27,636
74,086
410,586
2,900
404
1,908
2,112
26,747

2,859
1,432
1,556
44,249
67,408
398,770
4,235
43
1,072
654
30,998

2,377
70
1,389
33,055
85,672
479,515
8,539
8
2,542
529
24,870

0
0
205
653
1,762
0
0
470
271
1,779

0
0
256
300
1,788
0
0
812
376
2,479

0
416
816
521
1,222
0
0
969
369
3,581

0
153
264
486
568
0
0
882
497
4,482

0
4,109
0
2,291
14
4,229
0
3,752
1,167

0
3,997
0
2,134
24
3,485
0
3,597
1,378
1,599

0
1,152
0
2,069
26
2,410
0
3,720
1,000
2,413

0
507
0
198
49
2,485
0
3,570
1,221
2,200

0
447
0
0
13
3,214
0
3,530
1,445
2,851

11
8
1,050
2,586
9,883
0

163
2
765
207
8,938
0

1,114
53
1,535
245
11,992
0

1
56
872
57
10,912
0

1,123
0
0
220
1,023
554
2,052

0
591
221
1,092
335
1,812

0
724
224
1,191
357
1,983

0
892
226
1,163
376
2,994

137,992
771
0
220
1,068

148,347
815
0
281
973

184,673
993
0
301
926

167,903
898
0
398
1,060

867
3,209
1,289
0

2,476,363 2,619,431 2,491,655 2,555,147 2,577,480


13,834
14,716
13,920
14,039
13,857
30
35
111
107
55
1,981
2,246
1,908
2,006
1,333
5,714
8,375
6,822
6,753
6,196

BR71311

BR71312

Rvaror och frndenheter


Varor under tillverkning
2008
2013
2012
2011
2010
2009
2008
2013
2012
21,192
0
0
0
0
0
0
0
0
20,293
2,244
2,228
2,061
1,829
2,036
1,844
0
0
0
0
8,688
0
0
0
0
0
0
7,694
3,446
3,143
3,422
2,924
2,803
3,022
0
0
151
412
374
0
0
0
0
0
0
394
0
0
0
0
0
0
0
0
3,422
1,631
1,257
1,265
1,231
1,080
1,067
0
0
3,136
207
123
0
0
56
57
0
0
0
527
566
500
418
235
235
0
0
2,783
1,580
1,977
1,578
1,703
2,146
1,803
0
0
0
2,523
1,845
1,823
1,339
1,314
1,303
0
0
3,411
970
804
807
869
1,101
1,060
0
0
619
0
0
0
0
0
0
0
0
897
2,779
3,967
2,678
2,196
2,444
2,361
0
0
2,822
0
0
0
0
0
0
0
0
1,371
942
811
659
630
657
834
0
0
9,704
0
0
0
0
0
0
0
0
432
1,048
1,286
2,296
1,418
1,708
1,700
0
0
7,600
0
0
0
0
0
0
0
0
2,191
2,573
2,674
2,229
1,447
889
1,217
0
0
0
0
0
0
0
0
0
0
0
77
312
460
1,201
531
710
710
0
0
5,159
457
264
672
0
0
0
0
466
894
0
0
0
0
0
0
0
0
3,917
285
0
0
0
0
0
0
0
47,634
0
0
0
0
0
0
0
0
50,594
8,521
4,609
733
733
767
767
0
0
357,542
29,446
33,776
0
0
0
5,700
0
0
947
0
1,060
1,197
0
0
0
0
0
4,621
0
0
83
167
292
0
0
0
0
563
363
406
410
227
210
0
0
38,600
3,142
4,420
388
256
500
0
2,996
0
0
0
0
0
0
0
0
0
0

1,161
0
0
21,380
29,886
1,442
9,643
20,109
65,330
27,326

3,205
568
6,263
13,093
234
16,777
0
12,877
251
591
8,077
613
2,288
1,122
5,900
3,296
441
5,540
35,659
0
2,649
18,555
0
2,233
0
0
0
2,420
2,437
828
268
0

333
0
117
0
785
628

391
0
0
0
880
910

453
0
0
0
892
823

323
161
0
0
987
659

278
424
0
0
270
559

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
737

0
0
859

0
0
837

0
0
652
757

0
3,035
2,206
821
114
0
140
333

0
2,573
2,137
975
120
0
139
265

59
2,180
2,299
1,420
142
0
133
241

783
2,163
0
760
0
0
0
1,327

767
1,450
0
1,069
0
529
0
2,682

757
1,289
0
979
0
544
0
1,984

2,474
2,224
1,928
131
0
222
275
0
791
1,011
0
0
0
1,497
0
1,692

0
2,859
0
1,315
1,121
621
0
25

0
793
0
1,341
1,118
755
0
25

0
390
0
1,033
1,068
847
0
25

0
2,825
0
1,175
657
842
0
25

249
0
0
461
0
3,256
3,041
1,982
131
0
220
361
563
869
847
0
0
0
2,051
0
1,694
0
0
13,456
0
1,104
726
907
0
25

271
826
0
0
432
627
0
0
0
0

1,363
653
0
0
587
0
2,412
2,399
782
160
0
202
264
560
863
864
0
0
0
1,128
0
1,514
0
1,904
21,982
0
1,353
631
910
0
25
0

0
0
0
0
0
115

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

1,374

6,987

244
0
4,847
0
862

217
207
5,553
0
660

444
483
263
2,426
11,293
45
156

7,326
181
3,753
6,025
3,587
5,464
98
62
13
0
40
13,177
4,773
2,859
16,770
454
0
5,871
4,249
44
1,394
6,992
1,163
190
0
0
5,368
0
2,596
0
3,347
9,603
23
1,227
11,884
248

0
5,087
0

3,034

2,441
239
352
4,629
0
1,194

0
4,952
0
1,015

96
5,120
0
1,115

958
2,176

2,221

2,219

0
0
3,340
0
890
960
0
0
2,890

0
0
0
3,453
0
1,052
935
0
0
3,036

0
0
0
2,278
0
689
797
0
0
2,847

3,081
0
0
0
2,035
0
536
927
0
0
2,821

0
744
33
331
226
629
0
0

2,739
0
617
0
0
399
0
1,176
0
1,075
0
741
218
331
568
690
0
0

2,857
0
558
0
0
200
0
1,379
0
1,279
0
875
415
331
361
873
0
0

3,115
0
1,640
0
0
200
0
914
0
1,359
0
978
580
331
365
1,025
0
0

0
2,994
0
382
919

0
3,018
0
402
46

0
3,038
0
421
98

0
2,933
0
453
287

2,454
0
537
0
0
399
0
1,277
0

2,817
0
0
0
2,076
0
586
877
0
0
4,028
1,278
3,373
0
1,576
0
34
200
0
1,108
0
1,238
0
685
801
331
365
857
0
0
0
0
2,889
0
390
450

2,569
0
0
0
1,949
0
626
944
0
0
4,794
1,447
3,984
0
1,066
0
45
200
3,321
1,022
0
1,215
0
665
774
319
371
1,549
0
4,694
0
0
3,302
0
398
788

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

1,518
511
24
2,684
683
2,334
1,035
0
14,110
142
7,482
4,182
0
13,871
3,046
6,073
684
2,501
532
10,419
3,696
4,350
0
139
0
22,601
255
10,545
5,911
4,570
846
9,076
2,008
188
4,900
34,415
86,033
505,108
3,457
0
2,868
577
23,913

0
0
0
0
571
0
0
0
254
0
0
1,009
0
0
0
523
0
1,496
790
0
0
225
938
0

0
0
0
0
0

0
0
0
0
0

1,752
0
360
0
0

1,572
0
366
0
0

1,500
0
417
0
0

0
694
275
0
0
1,512
0
0
0
559
0
1,710
790
0
0
212
1,110
0

0
472
372
0
0
1,136
0
0
0
548
0
1,833
772
62
0
212
1,141
0

0
567
886
0
0
1,180
0
0
0
510
0
1,826
811
77
0
212
766
0

0
584
2,405
0
0
1,250
0
0
0
506
0
1,620
535
0
0
205
749
0

0
586
3,448
0
0
1,663
0
0
0
510
0
1,249
618
0
0
180
744

1,498
0
0
341

1,374
0
0
369

1,267
0
0
384

874
0
0
395

963
0
0
394

0
1,997
0
0

0
1,964
0
0

0
2,588
0
0
1,707

0
1,509
0
0
2,314

0
1,305
0
0
2,294

1,293
0
2,047
2,789
4,155
0
0
162
0
535
0
1,335

1,370
0
2,102
2,848
3,375
0
0
121
0
436
0
1,535

0
1,022
2,659
2,084
0
4,367
123
0
534
0
1,774

0
1,070
0
870
0
0
230
0
620
0
1,713

0
915
0
837
0
0
238
0
309
0
1,400

0
873
0
0
390
0
1,481
0
0
2,529
0
955
0
556
855
4,178
254
4
283
0
713

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
3,060
0
99
303
3,281
0
3,293
552
811

0
0
15
1,034
0
0
0
580
196

0
0
193
812
0
0
0
470
195
1,234

0
0
205
653
0
0
0
470
271
1,779

0
0
256
300
0
0
0
812
376
2,479

0
416
816
521
0
0
0
969
369
3,581

0
153
264
486
0
0
0
882
497
4,482

1,719
190
94
893
0
12,385
0

1891446
10686
147
2191
6049

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

238
1,204
897
1,632

0
0
207
1,346
1,319
1,546

0
0
220
1,023
554
2,052

0
591
221
1,092
335
1,812

0
724
224
1,191
357
1,983

0
892
226
1,163
376
2,994

0
0
0
0

0
0
0
0
0
0

145782
814
0
15
938

149552
840
0
0
985

122669
685
0
0
875

130217
715
0
13
849

167847
902
0
45
850

147643
790
0
202
882

115
1
0
0
0

466
3
0
0
0

BR71313

er tillverkning
2011

2010

2009

Frdiga varor och handelsvaror


2013
2012
2011
2010

2008

2009

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

452
0
0
0
0
0

621
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
323
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

491

483

537

478

0
0
0
470

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2,924
0
0
0
0
0
0
0

3,436
0
0
0
0
0
0
0

2,736
0
0
0
0
0
0
0

2,514
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
44
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
825
0
0
0
0
0
0
959
0
322
0
0
0
0
0
749
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
827
0
615
0
0
0
0
1,330
0
0
0
0
0
0
0
471
0

0
839
0
0
0
0
0
0
1,172
0
112
0
0
0
0
0
596
0

0
864
0
0
0
0
0
0
1,097
0
217
0
0
0
0
0
629
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
1,212
0
128
0
0
0
0
1,458

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
3,172
0
0
0
0
0
0
0
0

0
0
2,920
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
3,323
0
0
0
0
0
0
0
0

0
0
0
1,519
0
701
0
0
0
0
0
0
776
0
0
0
0
0
0
0
0
0
0
1,476

0
0
0
1,523
0

0
0
0
1,034
0

0
0
0
1,354
0

0
0
0
1,260
0

654
0
0
0
0
0
640
0
0
0
0
0
0
0
0
0
0
1,611

122
0
0
0
0
0
789
0
0
0
0
0
0
0
0
0
0
1,521

272
0
0
0
0
0
971
0
0
0
0
0
0
0
0
0
0
0

558
0
0
0
0
0
1,111
0
0
0
62
0
0
0
0
342
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
2,299

0
0
0
1,965

0
0
0
1,913
0

0
0
0
2,023
0

0
0
0
1,913
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
1,866
0
0
0
0

0
0
0
0
1,499
0
0
0
0
0

0
0
0
0
1,762
0
0
0
0
0

0
0
0
0
1,788
0
0
0
0
0

0
0
0
0
1,222
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

13079
73
0
0
0

12312
68
0
0
0

10124
54
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

452
3
0
0
0

3837
21
0
0
0

2920
16
0
0
0

3323
18
0
0
0

14829
83
0
0
0

15062
85
0
0
0

BR71314

BR71315

Pgende arbete fr annans rkning


2013
2012
2011
2010

2008

2009

0
0
0
0
0
0
0
0
0
0
0
0
0
0
428
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
636

Frskott till leverantr


2013
2012

2008
0

0
0
0

0
0

0
0

0
0

0
0

1,533
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
587
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
908
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
603
0
0
0
0
0

0
0
0
0
0
696
0
0
0
0
0

0
0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0
0

0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
6,608
0

0
0
0
0
1,802
0

0
0
0
0
431
0

0
0
0
0
233
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
1
0
0

0
0
0
0
0
89
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
68
0
0
0
0
0
0
0
0
0
0
0

1,096
0
0
0
0
0
0
0

215
0
0
0
0
0
0
0

68
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
549
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
426

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
760
0
0
0
0
0
0
900
0
427
0
0
0
0
0
0
0
0
0
0
0
0
0

17
0
0

0
0
8
0
0
57

77
0
0
0

6
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
17
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
59
0
0
0
0
0
0
0
0
0
345
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
1,147
0
0
0
0
0
0
0
0
0
344
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
963
0
417
0
0
0
0
0
976
0
0
0
62
0
0
0
0
1,541
0
0
0
0
0
0
0
0
0
2,039
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
238
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

180
0
0
0
0

320
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
237
0
0
0
0

0
0
0
0
0
0
265
0
0
0
0

0
200
0
0
0
0
506
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
253
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
568
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

9764
52
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

9492
53
0
0
0

2938
17
0
0
0

1792
10
0
0
0

1798
10
0
0
0

1245
7
0
0
0

4109
22
0
0
0

56445
315
0
0
0

0
0
0
0
0

BR71310

ll leverantr
2011

2010

2009

Summa varulager m.m


2013
2012
2011

2008

2010

2009

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
2,244
0

0
2,228

0
2,061

0
1,829

0
2,036

4,979
412
0
1,631
207
527
1,580
2,523
970
0
2,779
0
942
0
1,048
0
2,573
0
312

0
3,730
374
0
1,257
123
566
1,977
1,845
804
0
3,967
0
811
0
1,286
0
2,674
0
460

0
4,330
0
0
1,265
0
500
1,578
1,823
807
0
2,678
0
659
0
2,296
0
2,229
0
1,201

0
2,924
0
0
1,231
0
418
1,703
1,339
869
0
2,196
46
630
0
1,418
0
1,447
0
531

0
2,803
0
0
1,080
56
235
2,146
1,314
1,101
0
2,444
323
657
0
1,708
0
889
0
710
457

672
0
285
0
8,521
29,446

466
0
0
0
4,609
33,776

452
0
0
0
733
0

0
363
3,142

0
83
406
4,420

621
0
0
0
733
0
0
0
167
410
388

0
0
0
767
0
1,663
0
292
227
256

491

483

537

478

0
563
2,996
470

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

333
0
117
0
7,393
743

391
0
0
0
2,682
910

453
0
0
0
1,323
823

323
161
0
0
1,220
659

278
424
0
0
270
559

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
737

0
0
859

0
0
837

0
0
652
757

249
0
0
461
0

0
3,035
2,206
821
114
0
140
333

0
2,573
2,137
975
120
1
139
265

59
2,180
2,299
1,420
142
89
133
241

783
2,163
0
760
0
0
0
1,327

767
1,450
0
1,069
0
529
0
2,682

757
1,289
0
979
0
544
0
1,984

2,474
2,224
1,928
131
68
222
275
0
791
1,011
0
0
0
1,497
0
1,692

4,020
2,859
0
1,315
1,121
621
0
25

3,651
793
0
1,341
1,118
755
0
25

2,804
390
0
1,033
1,068
847
0
25

2,514
2,825
0
1,175
657
842
0
25

3,256
3,041
1,982
131
0
220
361
563
869
847
0
0
0
2,051
0
1,694
0
0
13,456
0
1,104
726
907
0
25

1,374
0

444

0
0
0
0
0

483
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

17
5,087
0

3,034

2,441
239
360
4,629
0
1,251

244
0
4,847
0
862

2,817
0
0
0
2,076
59
586
877
0
0
4,028
1,278
3,373
825
1,576
345
34
200
0
1,108
959
1,238
322
755
801
331
365
857
749
0
0
0
2,889
0
390
450

77
4,952
0
1,015

102
5,120
0
1,115

958
2,176

2,221

2,219

0
0
3,340
0
890
960
0
0
2,890

0
0
0
3,453
0
1,052
935
0
0
3,036

0
0
0
2,278
0
689
797
0
0
2,847

3,081
0
0
0
2,035
0
536
927
0
0
2,821

0
744
33
331
226
629
0
0

2,739
827
617
615
0
416
0
1,176
1,330
1,075
0
741
218
331
568
690
471
0

2,857
839
558
0
0
200
0
1,379
1,172
1,279
112
875
415
331
361
873
596
0

3,115
864
1,640
0
0
244
0
914
1,097
1,359
217
978
580
331
365
1,025
629
0

0
2,994
0
382
919

0
3,018
0
402
46

0
3,038
0
421
98

0
2,933
0
453
287

2,454
1,212
537
128
0
399
0
1,277
1,458

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
1,519
571
701
0
0
254
0
0
1,009
776
0
0
523
0
1,496
790
0
0
463
938
1,476

0
0
0
1,523
0

0
0
0
1,034
0

1,752
0
360
1,354
0

1,752
0
366
1,260
0

654
694
275
0
0
1,512
640
0
0
559
0
1,710
790
0
0
214
1,110
1,611

122
472
372
0
0
1,136
789
0
0
548
0
1,833
772
62
0
237
1,141
1,521

272
567
886
0
0
1,180
971
0
0
510
0
1,826
811
77
0
938
766
0

558
584
2,405
0
0
1,250
1,111
0
0
506
62
1,620
535
0
0
605
749
0

1,498
0
0
341

1,374
0
0
369

1,267
0
0
384

874
0
0
395

963
0
0
394

0
1,997
0
2,299

0
1,964
0
1,965

0
2,588
0
1,913
1,707

0
1,509
0
2,023
2,314

0
1,305
0
1,913
2,294

1,293
0
2,047
2,789
4,155
0
0
162
0
535
0
1,335

1,370
0
2,102
2,848
3,375
0
0
358
0
436
0
1,535

0
1,022
2,659
2,084
0
4,367
388
0
534
0
1,774

0
1,270
3,172
870
0
0
736
0
620
0
1,713

0
915
2,920
837
0
0
238
0
309
0
1,400

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
15
1,034
1,866
0
0
580
196

0
0
193
812
1,499
0
0
470
195
1,234

0
0
205
653
1,762
0
0
470
271
1,779

0
0
256
300
1,788
0
0
812
376
2,479

0
416
816
521
1,222
0
0
969
369
3,581

0
0
220
1,023
554
2,052

0
591
221
1,092
335
1,812

0
724
224
1,191
357
1,983

137992
771
0
220
1068

148347
815
0
281
973

184673
993
0
301
926

1,719
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

238
1,204
897
1,632

0
0
207
1,346
1,319
1,546

0
0
0
0
0

183
1
0
0
0

2537
14
0
0
0

3064
16
0
0
0

226663
1266
0
254
1204

168018
944
0
270
1191

BR71321

BR71322

Kundfordringar
2013
2012

2008

2011

2010

2009

0
1,844
0
3,022
0
0
1,067
57
235
1,803
1,303
1,060
0
2,361
428
834
0
1,700
0
1,217
0
710
264
0
0
0
767
5,700
1,893
0
0
210
500
636

376
14,173
0

898
14,755

1,676
11,881

2,166
19,451

678
20,005

4,064
108
320
89
9,829
0
2,176
4,924
3,521
506
8,513
963
755
14,901
362
6,050
6,437
0
54

19,353
7,602
80
271
1,336
8,597
0
4,982
7,434
2,679
360
2,025
5,876
1,008
12,176
321
7,470
8,898
0
37

7,098
15,119
355
312
891
2,789
0
6,167
0
2,671
354
289
2,961
6,674
10,475
257
4,557
7,208
0
23

6,957
14,849
422
779
778
1,938
0
1,706
0
1,113
6,379
1,006
3,685
2,107
9,828
165
4,714
8,618
0
4,685

8,948
11,481
123
1,533
362
847
0
2,659
0
1,622
279
535
1,367
270
10,006
258
3,822
1,299
0
351
1,208

16,183
2,656
1,452
37,123
24,635
303,573

13,126
2,647
4,359
38,611
34,331
358,026

14,877
2,401
4,919
34,497
29,940
318,522

5,048
550
45,490

0
4,496
0
7,465

10,017
2,499
4,825
35,233
30,586
333,498
82
0
4,947
0
35,451

1,990
3,966
30,762
30,586
313,628
1,560
0
4,727
0
25,032

4,461
498
58,660
0

Fordringar hos koncernfretag


2008
2013
2012
21,192
79,425
64,827
20,293
30,317
15,842
36,434
8,688
6,273
7,694
0
0
151
985
658
394
0
0
3,422
9,603
4,973
3,136
833
559
0
294
1,169
2,783
415
604
0
0
0
3,411
0
747
619
1,935
535
897
4,812
2,786
2,822
0
0
1,371
0
0
9,704
412
274
432
6,944
8,086
7,600
0
0
2,191
0
0
0
52
61
77
3,629
0
5,159
6,693
51,209
894
1
3
3,917
22,002
2,409
47,634
266,818
115,189
50,594
129,519
158,155
357,542 1,128,669 1,378,208
947
0
4,621
9
19
0
19,396
15,666
38,600
64,490
389
0
18,423
16,270

271
826
0
0
432
627
0
0
0
0

1,363
653
0
0
587
0
2,412
2,399
782
160
549
202
264
560
863
864
0
47
0
1,128
0
1,514
0
1,904
21,982
0
1,353
631
910
0
25
0

881
0
0
15,678
0
2,297

980
0
0
16,546
0
2,224

773
0
0
13,719
0
2,055

1,419
0
0
19,446
0
2,074

1,188
0
0
20,572
16,304
1,640

4,312

9,369

6,348

9,416
24,679

21,358
69,103

4,470
7,044
11,606

9,057
15,060
23,975

6,128
10,266
16,410

9,400
15,505

15,446
27,009

5,459
3,271
432

6,543
0
221

5,922
8,610
324

6,602
1,518
95
14,607

16,437
0
9,404
0
714
13
115
1,063

18,372
0
10,247
148
4,918
285
111
1,429

14,914
0
7,854
8
567
325
101
1,042

5,660
2,793
137
7,220
27,495
249
2,850
10,949

6,159
3,101
155
15,974
32,500
10
3,488
12,172

5,573
3,726
222
6,202
46,709
288
2,546
8,685

0
9,159
83
735
538
111
1,479
703
5,000
3,542
352
6,360
30,606
287
4,390
10,125

8,058
0
0
0
3,849
4,515
2,136
265

4,980
0
0
0
4,882
2,264
24
244

4,750
0
0
0
4,305
1,396
84
907

4,927
0
0
0
2,759
2,155
259
760

0
5,992
0
1,866
15,717
0
9,631
13
626
4,975
217
1,435
1,099
6,000
2,772
277
5,532
41,163
0
2,833
11,637
0
0
0
0
0
3,282
2,165
116
109

1,161
0
0
21,380
29,886
1,442
9,643
20,109
65,330
27,326

0
0
7,171
0
32,516
3,155

0
0
9,450
0
31,891
0

97,678

162,085

1,241,587 1,282,494
1,529,696 1,391,039
826,137
414,760
3,205
568
6,263
13,093
234
16,777
0
12,877
251
591
8,077
613
2,288
1,122
5,900
3,296
441
5,540
35,659
0
2,649
18,555
0
2,233
0
0
0
2,420
2,437
828
268
0

0
101,966
0

0
20,869
79

0
26
0
7,091
0
15,649
0
0

0
10
0
933
0
16,056
0
0

0
104
0
324
637
0
0
0

0
17
0
1,020
88
16,264
0
0

0
255,883
8,128
6,142
32
1,883
26,761
21,035

0
384,359
11,955
20,102
114
9,104
29,321
14,240

4,488

8,177

6,987

78
3,106
9,760
51
32

263
2,426
11,293
45
156

28,635
33,293
217
207
5,553
0
1,086

2,569
0
0
0
1,949
1,147
626
944
0
0
4,794
1,447
3,984
760
1,066
344
45
200
3,321
1,022
900
1,215
427
665
774
319
371
1,549
0
4,694
0
0
3,302
0
398
788

2,991
8,266
2,112

41,624

40,764
6,503
3,324
11,102
57
2,779

4,079
9,377
3,120
764

3,649
7,087
88
9,909

125
16,514

21,879

14,285

2,479
6,948
2,118
11,348
3,185
0
22
0
15

332
5,309
9,254
3,147
12,438
3,832
13
5
0
6

80
2,915
4,481
1,712
10,316
313
0
42
0
120

25,313
183
2,432
6,355
2,157
11,970
45
0
0
0
4

599
728
30
0
5,166
0
1,065
0

762
2,227
11,335
1,847
0
8,979
6,198
108
2,630
5,295
587
865
0
0
5,224
0
1,296
0

3,459
1,123
19,042
1,731
0
7,247
4,751
178
2,826
2,907
693
599
0
0
4,096
0
1,783
0

3,134
1,492
13,325
576
0
4,733
7,842
30
2,815
2,224
765
429
0
0
6,572
0
2,283
0

12,260
305
0
8,762
99

9,415
146
0
9,476
30

12,487
176
127
9,092
250

12,652
84
541
12,602
128

1,981
2,974
10,048
3,414
0
4,827
7,620
371
4,350

16,164
147
2,625
4,233
1,757
10,308
899
0
14
0
5
12,526
3,293
1,440
11,449
87
0
2,279
3,037
28
1,196
848
428
244
0
0
4,954
0
941
0
4,175
11,603
65
194
10,529
743

7,326
181
3,753
6,025
3,587
5,464
98
62
13
0
40
13,177
4,773
2,859
16,770
454
0
5,871
4,249
44
1,394
6,992
1,163
190
0
0
5,368
0
2,596
0
3,347
9,603
23
1,227
11,884
248

21,807

31,249

15,000
0
0

561
242
0
7,781

5,132
0

955
0
0
3,014
67,966
117
0
1,745
20,962

0
1,440
977
0
2,699
67,046
47
0
1,879
27,235

12,766
658
0
47,638
13
0
0
0
4,887
0
0
7,423
12,762
0
1,851
0
0

10,796
0
0
50,177
0
0
0
0
1,689
0
0
0
8,775
13,136
0
1,308
0
0

578
89
3,586
0
0

372
64
10,798
0
10,565

1,820
0
417
963
0
417
586
3,448
0
0
1,663
976
0
0
510
62
1,249
618
0
0
2,095
744
0
873
0
0
390
0
1,481
0
2,039
2,529
0
955
3,323
556
855
4,178
507
4
283
0
713

0
596
484
3,697
3,766
0
0
0
0
10,507
0
1,880
1,683
0
18,009
1,511
2,750
4,164
5,087
1,180
16,298
0
4,459
0

0
421
0
4,110
3,376

222
253
0
4,101
2,038

331
438
0
3,287
2,196

819
442
19
6,361
486

1,518
511
24
2,684
683

2,652
766
0
10,575
26
6,326
3,036
0
9,511
4,072
2,879
6,533
5,760
451
18,614
0
6,449
0

2,225
755
0
16,966
0
2,996
1,131
0
6,841
5,757
2,502
1,357
5,462
874
15,561
0
5,417
0

2,331
727
0
15,940
0
5,529
1,325
0
8,226
3,947
2,909
479
2,710
3,296
15,471
94
6,685
0

2,362
1,081
0
10,402
37
6,141
941
0
5,153
3,008
3,755
329
5,688
2,015
9,371
643
7,108
0

2,334
1,035
0
14,110
142
7,482
4,182
0
13,871
3,046
6,073
684
2,501
532
10,419
3,696
4,350

305
0
1
235

127
0
830
197

111
0
1,173
179

348
0
1,564
145

249
0
24,264
168

13,504
9,047
0
657

8,870
8,301
0
337

10,263
6,822
140
592
9,347

7,721
8,337
16,098
822
9,997

7,308
5,638
3,012
727
11,385

9,111
2,514
3,452
16,735
30,763
82,365
466,867
0
557
2,072
2,042
26,740

9,074
2,614
1,307
16,986
33,541
75,020
413,423
3,093
485
1,809
2,452
28,568

2,269
2,746
12,509
27,636
74,086
410,586
2,900
404
1,908
2,112
26,747

2,859
1,432
1,556
44,249
67,408
398,770
4,235
43
1,072
654
30,998

2,377
70
1,389
33,055
85,672
479,515
8,539
8
2,542
529
24,870

0
139
0
22,601
255
10,545
5,911
4,570
846
9,076
2,008
188
4,900
34,415
86,033
505,108
3,457
0
2,868
577
23,913

0
0
9,172
195
235,617
0
0
0
963
0
1,777
0
18,251
0
17,004
13,494
0
0
2,463
8,184
14,037
197,637
500
10,407

0
0
21,332
295
361,962

10,218
0
22,114
0

9,611
0
26,131
0

14,043
369
0
0

22,765
780
0
0

0
0
26
0
0
0
12,704
0
8,888
14,401
0
0
2,357
6
2,698
228,237
1,123
10,825

0
0
3,023
0
0
0
0
0
2,232
0
547,038
573,109
2,931,010 3,075,554
179
0
235
19
4,096
2,864
0
0
0
0

0
153
264
486
568
0
0
882
497
4,482

0
4,109
0
2,291
14
4,229
0
3,752
1,167

0
3,997
0
2,134
24
3,485
0
3,597
1,378
1,599

0
1,152
0
2,069
26
2,410
0
3,720
1,000
2,413

0
507
0
198
49
2,485
0
3,570
1,221
2,200

0
447
0
0
13
3,214
0
3,530
1,445
2,851

0
3,060
0
99
303
3,281
0
3,293
552
811

1,123
0
892
226
1,163
376
2,994

167903
898
0
398
1060

0
25,587
1,026
236
0
11,068
10,708
0
0

0
25,377
961
0
0
0
8,976
0
0
0

867
3,209
1,289
0

11
8
1,050
2,586
9,883
0

163
2
765
207
8,938
0

1,114
53
1,535
245
11,992
0

1
56
872
57
10,912
0

2476363
13834
30
1981
5714

2619431
14716
35
2246
8375

2491655
13920
111
1908
6822

2555147
14039
107
2006
6753

2577480
13857
55
1333
6196

190
94
893
0
12,385
0

0
1,353
0
22,847

0
91,656
0
180
0
695

2641373 24864823 23975993


14125
138910
134697
156
0
0
2288
412
147
7326
11661
11869

BR71323

hos koncernfretag
2011
2010

2009

Fordringar hos intressefretag


2013
2012
2011
2010

2008

2009

0
47,290
15,436

68,191
56,825

20,664
47,172

34,928

1,288
0
3,336
0
6,091
572
887
1,065
0
635
0
4,835
0
0
164
2,956
0
0
52
5,851

0
0
431
0
9,442
193
494
1,068
0
414
0
5,155
0
0
383
2,781
0
0
63
300

0
0
2,877
0
7,963
114
695
598
0
0
0
4,790
0
0
148
10,188
0
0
64
5,862
5,208

0
0
247
2,895
7,515
224
1,943
395
0
0
0
3,194
0
0
167
6,339
94
0
71
4,540
117

0
0
6,091
41,000
66,287
577,640

0
0
587
44,793
42,804
391,352
437,654
0
690
10,056
39,920

0
16
12,554
59,932
11,527

10,568

25
144
2,935
3,094
39,019
21,570
28,137
367,003
304,816 2,593,586
73,475
61,355
0
0
47
3,148
0
0
39,244
26,815
13,814

14,847

0
0
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
9,135
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
7,302
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
8,836
9,295
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
7,547
9,040
3,156
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
6,095
7,989
3,920
0
0
0
0
0
0
0
0
0
0
10,642

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

17,493
0
6,926
0
0
0
0
0
0
0
0

0
5,348
0
0
0
0
0
0
0
0

0
0
0
0

0
0
4,650
0
30,482
0

0
10,571
20,186
0
35,352
0

0
26,660
26,909
0
0
0

50,804

17,949
1,692,105

26,859
59,008

1,339,645
1,484,741
553,637

0
0

19,642
31,986

0
33,866
578
0
4,198
0
1,910
38
152
0
0

0
9,981
4,449
0

0
0
0
0
1,284
9,767
0
0

19,440
0
5,673
40
25,653
0
5,429
337
0
0
1,855
718
261
12,575
0
0

0
161,830
5,306
21,230
32
10,227
22,709
11,609

0
121,766
9,354
20,431
78
4,583
27,274
10,993

0
0
52,333
2,578
0
39,222
0
707
40
22,265
0
5,262
0
0
0
0
865
0
0
0
0
1,555
0
84,504
1,453
18,744
229
5,569
21,203
15,740

0
19,293
27,289
0
324
0
20,683
60,132
138,472
67,203

15,244
0
0
56,508
220
0
1,241
0
0
42
24,062
0
5,090
0
0
372
0
551
125
0
0
0
4,324
0
180,087
0
5,982
107
5,531
26,474
15,360
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

3,022
0
0
0
0

0
0
0
0
0
0
0
2

0
0
0
0
0
0
0
2

0
0
0
0
0
0
0
2

0
4
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
3
0
0
0

0
0
0
0
3
0
0
0

0
0
0
0
0
0
101
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0

0
726

3,298

770

2,485
221
1,060
0
93

0
23,214
79
0
0
4,017

3,641
0
0
0
1,161

4,613
154
0
50
2,921

0
0
1,091
0
0
2,258
73,694
714
0
1,707
16,984

29,114
0
1,356
0
0
3,849
70,239
25
0
3,422
7,047

13
0
0
40,723
0
0
0
0
6,209
0
0
0
8,733
13,453
0
2,556
0
0

53
0
7
44,222
0
0
0
0
6,621
0
0
0
10,041
14,241
0
3,538
0
0

494
0
0
0
0

818
0
10,478
0
0

32,829
0
1,340
0
0
3,693
66,234
86
0
3,094
6,667
16,258
0
0
7
52,382
0
0
0
0
6,300
2,308
0
0
10,114
5,201
0
1,634
0
0
1,298
618
0
6,884
0
12,761

29,886
0
1,121
0
0
10,019
51,743
406
0
4,305
10,559
67,398
0
0
5
45,602
0
0
0
0
6,257
1,374
0
0
11,085
6,774
0
3,672
0
0
513
491
0
13,176
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
25,018
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
701
0
0
0
0
0
0
0
0
0
0
0
0

22,167
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25,586
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
692
0
0
0

0
0
21,645
267
271,012

0
0
14,954
744
217,538

1,195
0
9,834
300
174,240

11,214
0
13,647
387
159,147

0
0
28
0
124
0
0
137
15,081
11,875
0
0
1,605
5
4,057
255,209
1,405
5,079

0
0
12
0
604
0
0
215
10,201
8,892
0
0
154
389
1,732
201,242
500
6,941

0
0
0
0
4,174
0
0
128
10,757
0
0
0
303
0
2,870
203,431
666
0

0
0
0
0
2,860
0
0
0
21,161
0
105
0
715
106
1,815
3,574
514

10,195
0
24,667
0

11,561
0
21,657
0

9,685
0
1,922
0

1,504
0
0
0
0

4,927
0
0
0
0

4,520
0
0
0
0

2,549
13,632
0
2
0
0
0
0
0
0

0
0
0
0
0
0
5,893
3,517
144
19,603
28,017
22,843
1,487
1,449
1,600
2,587
563,085
652,540
637,156
699,542
2,984,355 3,584,461 3,600,191 4,051,863
0
0
0
0
32
509
541
602
3,732
4,070
1,344
515
0
0
0
0
0
0
0
0

0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
23,325
485
0
0
0
5,796
0
0
0

0
27,545
1,792
0
2,332
0
4,023
7,202
0
0

0
25,436
0
0
1,953
0
2,455
5,266
0
0

0
23,580
0
0
2,166
0
1,592
5,878
0
0

0
0
0
60
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
5,262
0
0
0
0
0
0

0
0
1,918
4,206
0
0
0
0
0
0

0
0
13
0
0
0

0
0
13
0
0
0

0
0
13
0
0
0

40316
225
0
0
0

75057
412
0
0
0

70434
379
0
0
0

0
0
68,021
0
1,502
0
0

0
0
0
5,625
0
214

0
0
0
12,179
0
387

46,689
14,132
0
6,348
0
78

14
0
0
0

0
0
14
0
0
0

21477628 19977015 15493453 18766439


119987
109764
83298
100355
0
0
0
0
93
281
121
224
6209
9996
6721
6348

15644
87
0
0
0

23579
132
0
0
0

BR71324

BR71325

vriga fordringar
2013
2012

2008

2011

2010

2009

0
0
0
0
0
0
0
6,367
0
6,854
9,412
6,523
0
0
0
0
0
0
0
0
0
0
9,342
0
3,015
0
0
0
0
0
0
0
0
0

Frutbetalda kostnader och upplupna int


2013
2012

2008
0

467
2,063
177

1,140
1,170

421
1,302

115
3,114

4,380
2,693

712

1,128
0
0
793
1,066
145
746
1,327
155
1,633
366
0
5,381
2,189
322
1,055
6,387
0
1,676

513
1,801
45
0
639
914
162
7
110
389
50
359
0
705
2,676
313
190
6,683
0
1,535

1,137
436
156
0
640
986
142
156
19
47
184
368
1,040
93
4
313
124
4,242
0
1,350

1,957
273
156
0
1,732
912
186
1,618
1,263
3
11
383
737
304
0
330
0
5,778
0
1,284

0
202
0
0
674
683
360
7
73
255
138
369
1,236
2,416
0
58
0
17,470
0
1,392
4,197

0
1,646
0
0
587
42
789
7
60
419
39
370
1,200
308
0
57
91
17,714
0
128
2,114

4,564
0
190
821
2,188
40

2,863
0
403
404
7
60

3,379
479
397
218
0
0

155
265
3,052

0
128
60
4,963

3,521
237
334
1,777
0
0
9,320
0
108
29
1,503

109
1,248
5,460
274

271

270

258

301
335
15,833
2
25
6,865
0
102
0
230
67

83
338
10,067
9,667
68,314
439
0
108
0
2,565
173

14,500
618
9,658

15,416
456

7,245
7,396
0
1,981
436
2,686
0
5,882
2,242
1,757
301
7,852
1,155
22,978
335
445
5,639
0
4,140

9,983
7,804
6,950
0
110
275
2,481
0
5,076
2,532
1,484
310
8,231
1,232
22,214
175
243
6,386
0
4,703

17,105
2,314
3,415
64,998
40,655
500,986

20,065
2,103
647
71,852
60,682
528,798

84
3,196

11
2,745
610

1,007
460

414

0
0
0
0
0
0
0
0
0
0

0
2,963
0
0
0
0
0
0
0
0
0
0
531
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0

85
715
5,069
439
466
0

19
713
755
330
212
13

92
907
146
346
141
11

84
981
507
402
0
36

19
708
1,659
332
661
48

6,499

2,790

2,861

15,387
40,331

7,575
24,509

6,738
10,618
17,493

2,696
4,484
7,138

2,762
4,627
7,396

15,361
25,338

5,478
9,579

318
8,344
292

317
9,523
49

297
6,257
37

212
6,618
16
0

0
4,074
138
67
13
103
55
1,623

0
10,223
213
34
16
8
95
394

0
5,287
195
37
0
41
46
1,233

1,119
115
0
1,396
1,003
881
1,856
1,516

0
95
12
6
157
425
1,632
1,257

0
94
72
8
0
611
1,131
1,414

12,213
168
68
10
295
1
1,079
11,229
0
96
14
7
141
603
822
2,032

861
55
1,940
6,805
366
275
712
2,277

468
1,982
1,870
6,803
140
313
777
736

248
1,968
1,862
5,623
67
108
959
556

267
1,958
4,576
299
138
568
991
29

799
249
242
1,725
310
15,196
0
51
31
117
9
806
0
0
87
45
36
736
999
555
1,406
0
0
1,275
1,914
0
105
185
292
361

1
722
2,928
426
698
157
1,569
3,272
10,631
4,447

522
828
2,032
4,164
72
0
17,348
22
534
131
5
35
446
226
0
60
98
0
2,849
2,869
597
1,717
0
265
8,499
2,434
0
1
392
492
343
0

153
1,561
13,697
783
581
2,362

59
1,970
14,347
539
1,832
2,359

93,381

103,476

70,429
100,944
369,014

78,230
111,655
400,696

228
43,363
1,255

262
44,459
551

24,650
105,589
518
3,838
2,853
25,636
368
4,513

24,095
113,117
649
3,871
150
26,294
441
5,336

300
65
1,550
263
20,715
7,623
12,639
10,790

300
114
1,604
52
916
652
13,555
11,407

4,372
14,479
20,799
2,214
227
4,038
6,847
15,217

3,787
2,999
22,188
1,803
128
5,043
9,238
15,471

407

7,458

503

532

243
1,912
947
23
816

201
1,889
673
348
758

116
2,166
0
0
0
0
0

0
0
0
0
0
0
7,484
0
0
0
0
0
15,901
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

601
552
3

2,268

2,023
113
1,009
1,787
115
182

584
540
3
829

307
2,566
3
629

31
141

2,673

3,356

486
7,419
192
0
442
23,615
48
1,908
222

0
27
153
854
0
818
15,374
88
1,725
213

0
6
193
3,911
0
288
14,997
50
1,516
65

0
0
1,320
148
1,153
0
306
15,422
61
652
3,569

882
298
35
2,164
86
6
12,915
293

25,861
79
5,119
299
2
808
0
80
0
959
1,017
279
37
2,213
41
231
13,517
462

5
391
2,932
262
234
1,934
29,177
68
378
606
2
375
36
1,931
57
422
11,414
2,271

987
94
6,594
11,910
0
3,432
29,389
80
379
400
1
280
35
1,418
45
1,307
7,198
1,321

45
102
1,114
0
2,050

68
123
1,114
40
120

54
369
1,098
10
51

64
609
1,437
56
63

26,756
417
2,706
472
2
1,004
40,281
692
0

0
22
11
1,013
435
0
220
13,353
29
321
2,468
2,790
28
170
5,538
2,245
543
2,096
29,883
76
318
1,362
168
272
32
1,905
52
1,250
5,382
4,419
918
30
302
44
38
27,498

0
13
204
460
1,990
31
152
12,843
26
192
3,614
39,287
1,436
66
4,535
94
573
1,268
50,091
76
331
1,449
148
256
0
1,887
180
1,627
3,185
881
1,008
359
824
376
152
20,486

40,138

47,809

9,717
21,341
293

9,565
21,614
16
4,166

3,951
3,536

1,543

3,396
142
11,142
361
3,621
393
0
0
17,099

0
5,481
97
12,350
527
4,515
954
0
0
17,083

1,341
1,349
8,757
41,292
9,174
20,793
9,648
322
11,054
59
446
582
8,485
77
8,379
3,969
8,824

1,573
1,467
8,148
46,491
9,438
20,317
8,955
401
11,250
8,371
76
646
424
8,908
79
8,456
3,867
9,866

1,863
2,155
6,929
378
323

3,368
2,290
7,395
270
1,286

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
413
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

11
74
498
1,829
0
539
0
0
0
1,936
15
11,920
1,587
0
3,708
0
375
68
679
185
1,856
468
0
83

4,754
81
193
16
1,132

42
90
713
490
766

452
77
538
0
49

404
12
38
0
864

395
35
1,766
7,947
291

0
0
0
1,528
282
19
1,064
1
0
0
869
1,947
251
857
1,362
228
7
81

0
0
166
1,443
16
24
1,467
24
165
1
907
5,997
250
851
964
3,123
99
80

0
0
1
1,797
14
11,667
951
58
26
6
962
6,159
264
1,068
1,088
3,020
201
131

0
0
759
2,254
118
1,549
1,462
8
0
9,757
1,045
5,441
271
406
1,019
2,008
0
173

0
0
156
1,605
12
692
1,304
57
377
8,945
1,530
6,097
222
94
1,185
955
216

16,358
0
0
617

5,081
0
3
198

6,155
0
9
329

61
0
13
328

1,311
0
0
34

32
0
478
752

39
0
2,343
450

0
0
1,097
426
0

0
0
1,964
464
0

0
0
3,238
731
0

0
0
4,216
0
642
718
4,642
1,960
22
385
83
796

0
0
6,115
0
3,453
30,083
220,050
266
29
658
44
707

10
6,630
0
1,997
2,733
17,040
269
28
268
47
910

6
9,636
0
965
3,041
18,084
366
75
477
107
1,105

3
341
0
290
1,677
9,542
536
105
216
65
1,133

825
2,279
0
0
167
0
0
40
770
0
239
0
801
0
14,100
54,529
1,167
60
7,212
43
755

1
1,592
7,550
5,499
46,571
3,928
0
0
11,732
713
1,670
8,966
2,370
0
17,492
2,768
4,142
13,002
103
10,591
32,047
18,102
366
497

0
1,747
244
5,620
49,179

1,952
0
682
1,182

2,587
0
240
1,107

3,437
113
20,869
10,520

3,442
16
19,123
10,221

1,896
206
2,063
250
303
71,205
433,040
5,820
50
120
63
1,065

440
637
2,502
83
351
80,299
422,437
1,744
73
338
10
557

0
99
16,416
349
1,806
14,344
2,873
47
22,789
135
3,892
13,449
27
10,467
31,247
17,111
207
116

0
0
320
5,936
0
0
0
0
0
0

2,110
2,004
1,626
0
191
0
8
162
134

2,380
2
2,151
29
689
0
7
0
75
0

2,334
6
2,820
111
691
10,288
656
39
469
0

461
2
1,482
126
691
12,890
555
11
75
0

654
4
1,460
132
16
12,126
702
0
74
0

1,538
7,926
0
140
652
15,421
470
1,024
217
0

0
0
0
24
0
0
0

76694
410
0
0
0

6,730
364
8,566
2,475
14,425
730
149
289
51

7,072
414
8,452
2,565
16,764
9,562
943
234
63
36,806

49,648

0
0
75
930

2,041
0
0
434
53
238

2,134
817
0
701
59
663

1,212
531
0
960
53
10,933

2,154
856
0
122
46
523

2,911
0
0
0
48
2,371

32
4,246
2,165
7,218

11,729
9,560
13
4,584
233
7,043

430521
2405
22
417
1676

781891
4393
18
266
1134

370182
2068
39
297
1302

440212
2419
34
302
1345

359260
1932
29
297
1324

650724
3480
43
376
1646

3950709
22071
364
2768
10591

4076656
22903
294
2492
10663

BR71326

da kostnader och upplupna intkter


2011
2010
2009

Ej frdelningsbara tillgngar
2013
2012
2011

2008

2010

2009

0
14,121
551

31
940

14,783
456

583

9,271
1,244
6,185
0
413
4,860
2,217
0
4,781
1,766
1,189
484
9,139
1,107
21,488
190
764
6,784
0
3,876

10,635
421
6,915
0
501
5,772
2,164
0
5,504
2,217
2,433
506
9,355
1,226
20,802
1,071
1,298
10,618
0
4,250

10,043
490
4,754
0
859
5,503
1,913
0
4,377
297
2,009
411
7,465
1,118
19,826
128
1,570
8,379
0
3,746
6,646

8,681
185
4,189
0
639
4,584
338
0
3,591
421
750
428
6,954
2,607
19,241
120
1,765
7,708
0
3,279
10,674

14,899
2,003
232
65,496
52,404
456,661

14,725
2,283
207
74,218
57,450
525,255
12,163
0
105
3,142
6,956

0
166
2,299
6,604
469

504

2,105
369
64,929
39,959
432,890
9,588
0
17
2,549
8,512
134

2,705
78
54,220
45,351
320,494
3,904
0
60
2,481
5,676
774

0
60,735
0

0
71,050

0
57,759

0
0

0
0

0
0
686
0
55,938
3,712
0
74,224
0
0
0
0
1,002
0
0
0
0
0
0

0
0
0
477
1,109
30,700
2,267
0
69,719
0
0
0
0
1,511
0
0
0
0
0
0

0
0
0
1,518
0
16,406
1,094
0
63,448
0
0
0
0
568
0
0
0
0
0
0

0
1,036
0
1,545
283
10,218
265
0
55,925
0
0
4,725
0
3,658
0
0
0
0
0
0

0
1,253
0
0
0
7,273
13
0
47,145
0
0
6,497
0
18
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
3,107
0
0

0
0
0

0
0
0
0

0
0
0
3,237
0
0
0
0
0
0
0

0
0
3,366
0
0
0
0
0
0
0

0
0
0
0

53
1,896
12,077
635
119
2,109

177
3,586
6,583
262
1,545
2,175

51
2,215
5,667
48
20,620
2,626

94,537

99,227
279,969

85,909
246,972

75,387
120,008
323,082

158,992
95,296

67,553
107,525

263
44,311
655
48,475
87,453
326
4,275
3,234
25,457
314
4,565

246
44,392
480
21,196

300
82
1,422
0
14,560
214
11,873
9,592

59,099
402
3,910
4,420
26,962
388
5,088
14
250
63
1,522
0
9,654
220
13,068
11,336

3,133
1,348
22,157
1,966
366
4,167
8,677
12,504

3,151
1,947
27,707
2,197
317
5,096
11,576
14,160

3,011
176
36,881
166
17,994
47,344
1,209
4,559
3,713
19,098
338
4,220
47
300
145
1,384
0
11,920
303
11,596
9,563
0
0
932
25,805
1,171
313
4,259
9,609
12,570

77
2,273
924
1,025
173
2,703
41,236
86,304
242,818
105,393

12,687
2,050
232
33,343
2,166
17,178
39,865
375
2,499
3,578
6,250
47
4,972
48
300
220
1,384
270
10,108
232
10,375
9,215
0
3,259
1,855
26,448
838
196
3,622
7,490
12,707
0

0
0
0
0
0
8,457

0
0
0
0
0
5,413

0
0
0
0
0
4,124

0
0
0
0
0
3,735

0
0
0
0
0
2,883

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
7,602
0
0
60
0
6,518

0
0
7,383
0
0
492
0
7,309

0
0
4,675
0
0
962
0
3,359

0
0
0
0
0
0
0
17,146

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
2,063
0
0
367
0
0
1,575
0
0
0
0
0
0
0
0

0
145,706
0
0
0
0
0
0

0
150,364
0
0
0
0
0
0

0
163,194
0
0
0
0
0
0

0
106,769
0
0
0
0
0
0

0
0
2,206
0
0
0
0
1,638
0
0
0
0
0
0
0
0
0
0
103,221
0
0
0
0
0
0

0
9,652

9,022

20,733

53,229

69,302

50,346
8,649
19,573
0
3,394

0
4,860
10,287
21,612
0
3,853

4,500
9,685
18,465
0
3,470

4,041
5,679
21,019
0
2,926

2,845
0
3,124
70
11,128
258
820
649
0
0
16,459

255
0
5,972
330
11,858
223
806
257
17
0
15,041

4,885
1,416
7,131
43,595
8,888
21,535
10,101
559
8,817
7,763
93
565
477
7,677
91
8,755
3,241
8,921

2,907
1,648
7,518
47,327
10,604
20,290
12,534
557
8,966
8,532
76
545
628
9,408
88
8,608
3,495
7,309

2,602
2,117
6,961
517
280

2,275
2,393
7,522
212
741

834
0
3,470
329
10,540
390
737
343
0
0
13,311
24,605
1,170
1,542
6,320
48,743
8,059
20,606
9,264
420
7,765
9,481
90
500
495
8,877
54
7,498
3,255
8,572
20,254
527
1,181
7,234
218
5,756

1,273
0
1,364
1,309
9,936
5,530
1,006
125
0
0
11,902
22,769
1,247
807
5,755
44,321
5,174
11,016
10,630
418
7,776
8,314
83
521
454
7,892
101
2,423
3,065
5,420
21,594
2,400
578
6,389
221
474

0
882
0

42,212

60,735
0
0
1,008
0
0

0
0
1,071
0
0

0
0
0
6,236
0
0
0
0
0
0
0
113,237
0
0
0
0
0
0
0
0
546
0
0
646
0
0
0
0
940
0
829
0
0
0
0
0

0
882
0
0

0
945
0
0

0
70,271

65,502

60,000

0
19,555
0
9,481
0
0
0
0
0

0
0
16,050
0
10,119
0
0
0
0
0

0
0
15,154
0
4,816
0
0
0
0
0

0
0
0
15,269
0
4,427
0
0
0
0
0

0
63
0
0
0
0
1,738
0

0
0
0
0
0
0
0
0
6,753
0
0
345
0
0
0
0
383
0

1,878
0
0
0
0
0
0
0
5,176
0
0
611
0
0
0
0
0
0

0
0
0
0
0
0
0
0
4,543
0
0
183
0
0
0
0
445
0

0
0
6,723
0
0

0
0
773
0
0

0
0
1,573
0
0

0
0
1,687
0
0

0
0
0
0
0
0
0
0
2,571

0
1,509
252
5,560
44,218

67
1,899
629
6,131
37,347

2
1,655
193
6,377
34,522

61
1,763
1,042
5,612
32,874

0
29
15,488
0
1,621
13,052
2,533
21
16,462
208
3,805
11,575
26
9,132
31,242
18,912
263
251

0
30
17,967
271
1,967
19,562
5,597
60
18,325
147
4,142
12,235
85
11,637
30,479
18,887
612
441

0
26
15,069
287
1,915
17,027
2,365
31
15,622
147
3,323
10,767
2
9,477
28,588
20,496
134
220

0
17
14,899
259
1,905
10,964
1,035
64
8,488
173
2,101
10,027
191
10,916
27,875
2,051
308

2,242
0
77
1,017

2,332
0
4
1,790

2,143
0
278
1,009

7,312
199
17,318
8,779
225

7,107
180
25,330
10,179
310

6,539
19
19,181
8,538
301

287
2,019
1,181
408
66,245
324,293
8,312
85
801
71
827

155
4,870
2,556
263
90,880
497,858
6,358
0
994
9
1,218

117
2,060
236
215
85,264
446,964
6,448
34
373
8
359

45
1,895
0
222
943
4,399
36
18,657
7,181
394
194
2,070
3,385
204
78,311
439,425
6,473
66
1,284
8
714

0
0
0
18,880
0
0
0
0
0
0
0
141,165
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
16,109
0

0
0
0
12,581
0

0
0
0
12,546
0

0
0
0
9,636
0

0
0
0
0
0
122,043
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
109,037
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
54,095
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
47,414
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
15,097
0
0

0
0
0
0
0
0
0
0
0
6,015
0
0

0
0
0
0
0
0
0
0
8,217
0
0

0
0
0
0
0
0
0
0
5,752
0
0

0
0
0
0
0
0
0
0
13,182
0
0

6,969
1,604
8,516
2,407
15,177
460
7
460
169
37,393

7,240
530
9,169
240
15,142
932
8
345
41
36,261

6,973
592
8,012
261
13,468
434
0
247
315
34,384

5,212
957
7,538
147
18,039
490
33
672
225
29,489

0
0
0
0
11,413
0
196
0
0

0
0
0
0
9,111
0
164
0
0
0

0
0
0
0
0
0
159
0
0
0

3,646
0
8,922
0
0
0
144
0
0
0

3,646
0
0
0
0
0
147
0
0
0

0
0
3,237
0
0
0

0
0
1,737
0
0
0

0
0
1,627
0
0
0

1910758
10675
0
0
0

1621671
8910
0
0
0

1328131
7140
0
0
0

0
10,199
10,035
13
4,310
501
9,100

13,586
11,601
14
5,090
347
9,567

9,469
12,086
36
2,129
297
8,363

7,827
8,887
23
1,682
353
6,972

1,671
0
0
23,386

0
0
1,935
0
0
14,000

3710223
20728
300
2242
10035

4106086
22561
300
2413
11396

3532200
18990
297
2290
9660

2990686
15993
237
2070
8314

2130452
11902
0
0
0

1934310
10867
0
0
0

BR71320

BR71331

Summa kortfristiga fordringar


2013
2012
2011

2008

2010

2009

0
0
0
0
0
0
0
196
0
0
46,651
0
0
5,218
0
0
0
0
0
0
0
0
0
0
0
3,496
0
0
0
0
0
0
0
0

94,768
107,906
46,269
12,437
8,489
1,006
12,466
68,102
6,837
12,472
86,357
5,918
5,831
13,992
8,815
8,293
40,480
7,963
7,550
18,463
52
9,499

82,281
103,273

63,508
86,929

70,503
80,330

40,505
70,326

36,122
17,207
7,733
748
8,167
41,045
6,079
12,895
82,339
6,347
2,429
5,480
14,107
4,456
37,340
8,895
7,903
21,967
61
6,275

18,794
16,799
10,032
1,830
8,035
25,613
4,340
16,224
77,543
5,119
1,727
5,976
13,140
8,442
32,131
3,716
5,445
18,234
52
11,100

19,549
16,579
7,924
2,324
12,736
19,033
3,109
11,939
71,732
6,903
8,823
11,775
13,777
7,295
31,013
4,347
6,012
25,014
63
10,519

18,991
13,426
7,754
1,533
9,858
14,420
2,981
9,359
59,584
6,094
2,426
12,602
10,068
3,822
29,980
10,632
5,392
27,148
64
11,351
27,901

44,545
87,263
33,155
45,756
4,971
4,753
4,883
5,019
4,421
27,059
7,818
11,639
12,879
12,953
369,760
226,056
144,318
159,258
153,909
196,997
253,175
148,631
130,840
98,684
1,933,268 2,265,092 1,352,823 1,250,105 1,051,359
459,219
91,488
0
0
0
4,663
5,233
4,806
5,850
4,893
24,338
19,226
14,913
13,227
2,549
113,642
78,964
83,830
73,018
65,516
19,157
16,955
12,266
11,330
14,015

Andelar i koncernfretag
2008
2013
2012
21,192
0
0
56,516
0
0
0
17,369
0
9,525
0
0
4,587
0
0
3,289
0
0
12,163
0
0
14,549
0
0
3,070
0
0
10,039
0
0
59,714
0
0
10,774
0
0
1,408
0
0
10,107
0
0
10,976
0
0
4,286
0
0
29,112
0
0
6,948
0
0
9,550
0
0
27,613
0
0
71
0
0
8,024
0
0
27,406
0
0
3,826
0
0
10,442
0
0
136,987
0
0
472,615
0
0
3,339,936
0
0
66,645
0
7,937
0
0
2,481
0
0
73,656
0
0
15,794
0
0

0
0
0
0
0
1,769
0
0
0
0

0
0
0
0
0
0
0
0
3,359
0
257
0
0
1,376
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1,119
2,276
25,937
16,900
33,563
16,271

1,058
2,683
24,552
17,415
33,935
10,009

918
2,803
16,873
14,700
30,742
8,299

1,680
15,138
27,276
20,110
36,897
8,020

1,258
29,583
34,235
20,952
37,585
7,197

201,870

277,720

154,550

141,979
2,037,084

141,701
399,592

1,323,224 1,372,477 1,423,922


1,648,302 1,522,238 1,619,642
1,224,250
846,569
900,525

183,753
136,139

108,119
176,099

6,005
156,944
1,979

7,122
74,851
900

6,482
93,044
1,594

7,060
62,509
5,040
35,803

41,087
109,689
17,662
10,996
3,580
41,461
538
13,719

42,467
123,350
18,492
4,986
5,084
43,135
647
14,470

63,389
96,938
13,050
6,230
3,839
26,937
461
10,201

7,079
3,081
1,687
9,203
49,850
8,753
17,345
40,401

6,459
3,327
1,771
17,052
33,661
17,351
18,675
24,836

5,873
3,902
1,716
6,210
62,553
10,880
15,550
19,691

90,752
11,792
9,734
5,205
53,815
500
13,076
13,858
5,250
3,701
3,743
7,085
40,662
13,685
18,280
23,493

13,291
416,123
30,867
15,161
4,474
10,711
36,456
38,794

9,235
539,704
36,013
28,708
5,264
16,724
39,360
30,691

8,131
328,340
29,325
28,819
4,773
15,898
32,429
25,576

8,345
232,440
41,637
22,927
3,295
12,402
40,100
25,942

6,832
6,417
89,456
6,335
34,021
101,762
10,840
7,536
4,410
46,455
564
11,824
2,784
6,300
3,004
1,706
6,433
53,819
1,302
14,984
22,606
1,555
0
189,932
29,172
19,915
3,931
12,178
31,220
28,780

1,239
22,288
31,141
22,831
31,081
6,071
73,131
169,817
457,251
204,369

31,658
6,409
8,527
107,108
2,692
33,955
58,454
13,274
6,643
4,342
38,651
695
13,327
2,772
6,200
3,948
1,923
6,361
48,741
3,101
13,621
29,487
4,324
5,757
190,441
28,882
6,820
2,730
11,982
35,284
28,678
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

12,353

15,915

39,791

35,754

8,462
14,703
30,243
74
5,479

10,004
10,148
34,119
443
6,761

152,052
97,404
886
0
1,134
0
0

0
0
0
0
0
0
0
0
0
0
0
58,145
0
0
0
0
0
0
0
0
2,522
0
0
211
0
0
0
0
940
0
6,995
0
0
0
0
0

28,309
31,041
2,408

165,162

156,353
34,690
14,699
35,509
172
10,831

14,789
32,655
3,139
13,540

12,826
31,231
91
14,025

9,239
90,462

91,597

80,486

7,316
34,064
13,452
24,204
75,214
24,125
70
3,653
38,298

332
12,257
26,531
16,351
25,783
76,211
16,388
93
3,604
44,537

80
7,136
19,898
16,751
17,648
75,115
16,360
92
3,223
33,628

54,682
183
11,080
22,102
15,168
20,469
71,396
15,704
78
4,074
25,661

1,540
1,535
8,070
23,411
5,329
10,236
19,687
9,117

38,992
3,773
24,602
98,814
9,440
30,805
15,153
589
22,322
14,625
1,680
2,135
9,236
24,257
5,344
9,995
19,063
10,328

32,407
2,930
29,105
86,311
9,122
30,716
44,029
805
23,406
11,276
788
2,150
9,246
23,061
4,244
11,733
16,438
11,192

32,667
3,234
27,444
104,035
10,604
28,455
49,765
667
23,324
11,156
842
1,437
10,704
25,067
6,705
13,453
13,421
8,630

14,746
2,651
18,352
9,140
2,472

13,223
2,623
20,080
9,786
12,001

15,637
2,662
9,759
9,619
581

15,809
3,086
21,665
12,870
932

42,844
5,398
21,511
92,816
9,189
27,316
57,549
1,385
22,862

49,827
169
7,446
11,811
12,732
14,391
68,090
13,782
43
3,415
22,451
169,416
29,509
3,152
23,314
103,457
8,602
24,981
42,184
524
16,125
13,999
686
1,662
10,641
15,983
5,060
10,382
10,518
12,991
27,474
12,778
1,548
14,356
10,785
46,758

38,485
194
6,442
7,794
15,513
21,044
60,483
13,436
39
4,497
26,115
200,776
23,357
3,732
27,065
90,471
5,747
18,155
64,970
538
18,280
18,129
1,394
1,178
11,539
16,553
5,649
7,722
9,786
6,301
33,457
12,853
1,425
21,168
12,257
21,208

0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
52,037
0
0
0
0
0
0
0
0
9,452
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

12
2,262
17,704
30,102
285,954
4,467
0
0
12,695
13,156
3,462
163,931
23,891
0
56,213
17,773
7,267
17,234
8,332
20,140
64,238
216,207
5,325
10,987

4,754
2,249
21,769
26,150
415,649

264
1,852
22,610
22,999
318,034

850
2,414
16,121
22,708
257,130

2,420
2,109
10,084
22,674
210,112

13,188
2,309
16,479
16,630
192,995

2,652
865
16,442
12,452
2,114
142,732
19,677
48
41,188
18,608
7,640
21,929
8,395
11,781
53,921
245,576
7,786
11,022

2,225
784
15,682
18,409
1,761
125,109
5,131
182
38,549
17,841
7,214
18,929
7,343
10,862
51,824
277,244
7,184
5,410

2,331
757
17,980
18,008
2,585
90,853
7,873
333
36,778
12,992
8,013
18,873
3,213
16,390
48,770
223,243
8,028
7,513

2,362
1,107
15,828
12,943
6,244
72,131
4,768
167
31,532
12,912
8,123
16,537
6,264
11,898
41,848
226,578
8,262
393

2,334
1,052
15,055
15,974
4,919
71,175
6,521
121
43,897
12,164
9,809
16,808
3,629
11,648
50,746
10,276
5,801

28,833
0
22,797
2,034

17,406
0
27,204
1,502

18,703
0
25,926
1,525

14,302
0
23,238
2,263

13,388
0
26,464
1,211

31,016
9,529
21,347
11,929

35,116
9,097
21,466
11,008

19,079
7,021
18,555
9,797
9,572

19,755
8,517
43,392
11,465
10,307

18,367
5,657
25,431
9,996
11,686

3,419
17,945
0
22,825
1,365
14,944
5,947
23,267
8,797
9,470

11,007
9,514
5,743
3,251
2,566
3,020
2,497
2,441
9,731
9,924
11,395
15,938
8,364
5,775
16,985
17,069
13,834
23,715
29,642
31,929
33,940
37,345
31,528
46,926
35,160
37,206
701,326
758,511
706,149
813,869
809,769
877,986
3,835,559 4,131,464 3,736,274 4,499,173 4,536,212 5,050,925
7,959
5,103
11,481
10,959
15,523
11,097
864
606
549
627
688
728
21,770
11,684
14,926
12,365
17,657
11,879
2,188
2,506
2,230
770
602
628
28,601
29,832
28,484
33,321
26,362
25,382

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,646
0
0
0
0
0
146
0
0
0

8,840
32,064
11,218
5,062
26,043
16,027
11,061
4,203
1,352

9,452
29,790
11,564
4,728
26,588
13,047
10,090
3,831
1,516
38,405

9,303
26,087
11,821
4,587
15,894
13,158
6,618
4,219
1,638
39,806

11,347
28,584
21,365
5,826
18,214
16,307
4,730
11,128
1,337
38,461

11,273
26,479
11,390
4,599
15,450
15,774
3,304
9,043
1,834
37,235

10,396
35,523
7,858
6,322
21,160
19,192
2,241
10,867
994
30,300

50,771
0
0
1,531
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
57,617
23,113
2,471
8,030
12,786
9,421

0
0
0
0

0
0
0
0
0
0

1149679 33868512 33411860 30000762 28775188 23360958 26275595


6148
189210
187707
167602
158105
125597
140511
0
5398
5324
4883
6532
4862
5649
0
13992
14707
13050
13731
12755
12163
0
40401
36040
31231
34895
29727
30300

100
1
0
0
0

100
1
0
0
0

2,584
8,808
3,529
54,381

13,781
101,224
3,012
7,784
10,169
21,976

12,496
78,875
4,028
6,720
9,498
9,763

15,912
12,185
3,299
11,920
12,392
20,714

11,624
12,998
2,548
14,487
11,255
9,273

BR71333

koncernfretag
2011

2010

2009

vriga kortfristiga placeringar


2013
2012
2011

2008

2010

2009

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
793
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
1,080
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
6,046
0
0
0
0
0
36,108
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
6,046
0
0
0
0
0
28,220
0
0
0
0
0

0
0
0
0
0
0
5,903
0
0
0
0
0
24,405
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
23,158
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
18,145
0
0
0
0
0

102
0
0
0

102
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

30309
169
0
0
0

23952
132
0
0
0

19226
103
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0

100
1
0
0
0

100
1
0
0
0

100
1
0
0
0

100
1
0
0
0

42257
236
0
0
0

34369
193
0
0
0

BR71330

BR71340

Summa kortfristiga placeringar


2013
2012
2011
2010

2008

2009

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95
0
0
0
0
0
0

Kassa och bank


2013
2012

2008
0

0
0
0

0
0

0
0

0
0

0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
95
0
0
0
0
0
0

5
0
6,156

5
0

6,779
0
0
8,430
16
6,057
78
1,347
2,116
2,795
14,602
3,957
29
4
51
10,918
5,933
0
6,372

0
6,191
0
0
13,499
8,941
5,424
76
1,349
9,708
1,283
9,371
7,353
180
5
846
13,850
108
0
8,302

0
6,464
767
0
0
0

13,042
7,329
11,322
0
0
0

4,664
0

2,105
0
32,162

43,504
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,080
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
793
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
1,080
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
1,080
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

272
0
5,079
74,568
589
18,605

602
0
1
50,115
4,828
23,549

0
0
0

0
0
0

4,033
0
113

2,352
0
98

38,938
0
144
5,398
8,854
46,644
1,460
16,100

33,398
0
2,111
11,869
5,661
31,737
936
11,800

811
21
1,644
24,226
6
4,105
1
5,544

1,856
376
247
22,106
4
10,944
1
31,918

13,335
0
25,688
29,792
2
792
0
0

17,143
0
21,255
13,895
2
0
0
3

608

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0

0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,487

2,944

3,863
0
2,635

100
0
2,597
16,574

22,551
77

552
3
13,446
13,687
2
49
0
0
0

70
24
111
6,645
8,208
1
291
0
0
0

15,029
25
101
164,606
0
0
0
13
7,146
0
6,973
26,361
5,410
1,883
27,469
0
0

18,254
3,368
555
104,141
0
0
0
13
82
1,004
146
7,573
18,414
3,299
2,295
16,398
0
0

190
10
5,114
6,422
0

206
281
1,973
6,500
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,862
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
6,046
0
0
0
0
0
36,108
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
6,046
0
0
0
0
0
28,220
0
0
0
0
0

0
0
0
0
0
0
5,903
0
0
0
0
0
24,405
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
23,158
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
18,145
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
18,862
0
0
0
0

102
0
0
0

102
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
101
0
0
0

0
0
0
0
0
0
0
0
101
0
0
0

0
0
0
0
0
0
0
101
0
0
0

0
0
0
0
0
0
0
101
0
0
0

0
0
0
0
0
0
0
101
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
0
0
0

28
0
18
0
0
6,765
0
0
149
0
0
0
9
0
0
441
7,569
200
0
8,366
4,047
0
11,218
0

431
0
8
1,688
0
40,310
0
3,495
0
1,155
0
75
38
0
1,598
6,518
252
0
11,507
11,216
0
9,745
0

1
46,842
0
6,703

399
41,596
0
7,141

0
0
67,525
3,158

0
0
24,652
1,288

0
1
502
0
10,990
0
0
4,929
107
0
1,775
19

0
0
9
0
14,720
0
0
0
0
0
1,070
18

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0

20038
107
0
0
0

162
1
0
0
41
57,568
0
650
1,707

2,082
6
0
0
977
54,637
0
794
1,531
0

0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0

472
5,818
361
30,321

0
0
1
3,310
0
31,137

42357
237
0
0
0

34469
194
0
0
0

30409
170
0
0
0

24052
132
0
0
0

19326
104
0
0
0

20138
108
0
0
0

2562373
14315
0
78
5410

2040201
11462
0
163
6505

BR71300

bank
2011

2010

2009

5
8,557

5
0

5
0

0
2,863
0
0
9,500
14,626
6,188
65
1,316
8,476
2,948
5,808
0
368
2
1,186
16,793
67
0
1,201

0
4,610
0
0
1,515
10,390
7,956
3,815
1,356
4,665
1,172
0
0
149
2
999
15,390
153
0
227

0
898
0
0
12
6,142
5,973
210
1,395
3,063
312
0
3,191
162
2
783
5,199
67
0
2
12,033

23,615
3,813
11,202
0
0
0
0
964
0
44,349

29,771
5,215
10,532
0
0
0
8
0
0
0
46,644

2,488
10,637
0
0
0
543
0
63
28
4,095

Summa omsttningstillgngar
2008
2013
2012
2011
2010
2009
79,447
94,773
82,286
63,513
70,508
40,510
0
110,150
105,501
97,547
82,159
72,362
52,425
0
36,122
18,794
19,549
18,991
4,038
24,195
27,128
23,992
24,113
17,127
0
8,901
8,107
10,032
7,924
7,754
0
1,006
748
1,830
2,324
1,533
0
22,527
22,923
18,800
15,482
10,950
928
68,325
50,109
40,239
29,423
20,618
3,664
13,421
12,069
11,028
11,483
9,189
1,879
14,130
14,948
17,867
17,457
11,715
5,807
90,227
85,533
80,682
74,427
62,293
731
9,004
16,859
14,402
12,437
10,258
2,248
8,626
3,712
4,675
9,995
2,738
2,028
31,373
18,818
14,462
13,971
15,046
6,247
12,772
21,460
13,140
13,823
13,582
70
9,264
5,447
9,469
8,074
4,641
1
40,484
37,345
32,133
31,015
29,982
2,205
9,062
11,027
7,198
6,764
13,123
514
18,468
21,753
22,238
21,402
10,591
6
26,969
24,749
20,530
26,614
28,104
0
52
61
52
63
64
2
16,183
15,037
13,502
11,277
12,063
6,190
40,391
45,217
100,771
57,222
76,148
4,389
11,435
12,082
8,696
10,234
6,909
10,238
28,111
19,140
22,841
23,411
23,590
0
369,760
226,056
144,318
159,258
153,909
224,882
205,518
257,784
149,364
131,573
99,451
796,210 1,962,714 2,298,868 1,352,823 1,250,105 1,051,359
463
459,227
93,694
0
0
0
0
26
9,327
7,338
5,853
6,017
5,248
526
24,901
19,589
15,319
13,637
2,804
3,879
148,946
127,733
130,862
77,369
112,016
104
19,627
17,446
12,749
11,867
14,493

329
0
11
29,308
228
21,769

610
0
9
33,514
83
18,970

301
4
20
23,556
70
17,091

1
3

0
0

0
0
0

1
2

0
0

958
0
0
0
0
449
8,470
4,796
48,635
760
2,500

4,245
10
0
0

1,066
1,840
804
19,756
5
9,666
1
27,819

0
983
1,443
5,052
46,872
1,486
10,900
1,103
6,470
73
352
11,630
4
11,956
6
16,427

16,080
14,912
0
19,534
3
0
0
32,039

12,674
0
0
6,900
4
0
0
53,485

2,962
2,770
10
0
0
0
293
0
4,442
23,055
373
19,700
921
6,443
2,195
193
10,020
7
778
6
23,365
0
0
0
0
4
40
2
0
35,778

1,458
0
16
13,061
619
18,531
1
2
6
2

0
1,904
4
10
650
0
0
137
0
3,400
15,196
1,799
17,300
781
2,119
104
365
6,261
418
1,146
6
21,255
0
5,179
0
0
0
26
0
0
22,141
0

1,724
2,276
31,133
91,468
41,545
35,619

2,051
2,683
24,553
67,530
41,445
34,468

1,700
2,803
16,884
44,008
32,293
30,891

2,613
15,299
27,285
53,624
38,200
27,649

1,837
30,011
34,255
44,508
37,925
24,847

201,870

277,720

154,550

141,980
2,037,087

141,701
399,592

1,323,224 1,372,477 1,423,922


1,648,302 1,522,238 1,619,642
1,224,250
846,569
900,525

183,754
136,141

108,119
176,099

11,305
62,519
5,692
36,560

10,043
9,187
89,466
6,796
34,021

10,038
156,944
2,829

9,474
74,851
1,857

7,440
93,044
2,431

80,025
112,724
20,012
17,215
12,548
88,105
2,138
30,152

75,865
125,923
22,740
17,830
10,865
74,873
1,722
26,535

63,448
99,118
15,798
16,120
8,777
75,661
1,354
12,942

8,673
5,265
3,331
34,189
49,856
12,858
17,346
47,272

9,082
5,153
2,018
40,227
33,665
28,824
18,676
59,436

7,696
7,031
2,520
26,945
62,558
21,090
15,551
49,494

93,226
14,999
13,105
10,388
100,755
2,208
24,251
15,754
12,511
4,785
4,095
18,715
40,666
27,138
18,286
41,612

30,646
418,982
56,555
46,268
5,597
12,124
36,456
38,819

30,029
540,497
57,268
43,944
6,384
17,479
39,360
30,719

27,015
343,642
29,325
49,386
5,844
16,745
32,429
57,640

23,533
235,265
41,637
31,002
3,956
13,244
40,100
79,452

105,018
14,174
9,518
8,983
69,510
1,157
31,885
5,348
13,612
6,046
1,899
16,453
53,826
4,131
14,990
47,665
1,555
0
203,388
29,172
21,023
4,697
13,087
31,220
64,583

14,335
674

13

40,465

1,869

154,365

3,298
0
0
0
19,054

101,374
291
0
1
0
5,156

2
5,765
1
0
5,832

2
4,043
150
0
1,876

188
90
2,284
163
1,040
11,131
5
705
0
0
0

0
2
6,584
40
4,962
8,554
5
2,906
0
0
0

9,034
19
359
71,740
0
0
0
22
66
1,103
0
6,337
13,192
6,293
546
4,031
0
0

11,000
3
3,141
26,043
0
0
0
3
53
919
0
6,782
6,578
953
15
1
0
0

179
120
782
4,070
0

127
304
299
3,901
3,758

0
15
18,207
1,526
28,944
8,199
3
75
0
0
0
136
7
842
120
2,962
0
0
0
8
18
589
0
5,622
8,727
2,503
56
6,073
0
0
106
116
510
6,461
3,186
0

0
0
23
0
12,060
0
12
128
0
0
0
6
3
46
884
15,286
0
0
0
83
4
169
0
8,025
0
1,662
54
6,833
0
0
11
72
534
3,625
3,448
0

32,189
36,128
5,043

171,140

162,092
35,220
15,059
40,139
172
17,238

8,708
20,468
35,091
74
12,173

52,644
184
25,653
13,337
43,752
22,649
68,679
14,734
43
3,415
26,479
170,830
32,889
4,819
25,010
106,764
8,636
25,181
42,184
1,640
17,102
15,826
1,008
8,039
20,169
18,817
5,481
17,312
11,267
12,991
27,580
12,894
4,947
20,817
14,361
47,208

14,966
37,607
5,736
31,129

12,928
36,351
91
34,194

32,748
92,715

93,818

82,893

7,868
34,067
30,238
37,891
76,106
25,134
70
3,653
41,188

402
12,281
26,642
26,449
33,991
77,264
17,614
93
3,604
47,573

170
9,420
20,061
20,069
28,779
75,809
17,862
92
3,223
36,475

57,763
185
17,664
22,142
22,165
29,023
71,937
19,537
78
4,074
28,482

1,540
9,252
34,464
29,152
7,438
38,334
19,687
9,117

59,985
7,968
25,774
203,570
9,440
31,221
15,153
1,778
23,734
16,704
1,826
10,449
27,868
27,887
8,207
27,083
19,534
10,328

44,298
3,788
30,022
158,051
9,122
30,916
44,029
2,206
24,644
13,658
900
9,362
22,853
29,685
5,151
16,637
17,034
11,192

46,782
4,101
32,225
130,078
10,604
28,699
49,765
1,584
24,474
13,434
1,059
9,197
17,862
26,351
7,085
14,479
14,050
8,630

14,936
5,655
23,466
15,944
3,391

13,429
5,922
22,053
16,688
12,047

15,816
5,820
10,541
14,110
679

15,936
6,323
21,964
17,224
4,977

60,327
6,635
22,149
257,550
9,189
27,715
57,549
2,675
31,466

83
32
6
1
0

376
52
0
1
0

3
45
0
1
0

140
0
0
1
0

38,968
0
3,238
0
92
0
5,055
12
0
495
4,527
87
0
12,156
19,541
3,083
16,826
0

39,490
0
176
0
483
0
7,820
50
0
523
3,253
43
0
19,334
88,604
23,642
5,495
0

39,242
0
520
0
0
0
9,719
50
0
544
1,285
42
0
11,877
73,169
0
6,393
7,698

37,448
0
2,544
0
0
0
9,677
301
0
41
0
4
0
17,978
252,498
0
10,969

4
35,685
0
6,814

2,754
31,164
0
5,689

688
31,071
7,162
5,891

0
0
219
2,834
0

1
0
573
563
0

3
0
1,750
46
0

470
6
0
23,562
0
0
7,903
0
0
1,082
7

1
8
0
15,291
0
0
20,000
0
0
95
1,288

2,923
7
0
11,987
0
0
0
0
0
1,245
3,641

4,041
5
35,241
1
4,187
0
0
206
12
0
1,986
93
0
11,335
0
0
0
55
0
1,859
486

40
2,262
17,722
31,621
286,525
11,933
0
0
13,098
13,156
3,462
164,940
30,722
0
56,213
18,737
14,836
18,930
45,230
28,506
68,285
216,670
17,481
12,463

5,185
2,249
21,777
29,361
415,649

347
1,884
22,616
24,034
318,034

2,978
2,466
16,481
24,063
257,130

4,175
2,154
10,450
23,935
210,112

43,616
1,559
20,212
12,452
3,269
144,244
26,438
86
41,188
20,765
14,158
23,891
37,405
23,288
65,137
245,790
18,641
12,633

41,315
1,256
19,292
18,409
1,853
126,245
16,878
194
38,549
18,884
11,741
20,849
32,520
23,080
71,365
280,564
25,151
6,931

42,093
1,324
19,042
18,008
3,068
92,033
16,664
383
36,778
14,025
11,266
20,742
27,182
35,801
137,374
247,823
14,289
7,513

42,162
1,691
18,753
12,943
6,244
73,381
15,598
217
31,532
13,962
9,470
18,199
24,944
23,775
115,017
227,183
15,404
8,091

30,434
46,842
22,797
9,078

19,281
41,596
27,204
9,012

19,974
35,685
25,926
8,723

17,930
31,164
23,238
8,347

15,039
31,071
33,626
7,496

31,016
11,526
88,872
17,386

35,116
11,061
46,118
14,261

19,079
9,609
18,774
14,544
11,279

19,756
10,026
43,965
14,051
12,621

18,370
6,962
27,181
11,955
13,980

12,300
10,884
5,744
3,251
3,036
3,021
5,420
12,280
12,035
12,423
17,216
9,286
19,774
19,917
16,493
26,887
32,562
49,085
55,440
57,174
63,087
47,984
701,326
758,511
706,149
813,869
809,769
3,835,559 4,131,464 3,740,641 4,499,173 4,536,212
13,050
5,461
19,772
31,695
15,761
1,072
707
650
728
789
22,305
12,120
15,460
12,985
17,966
3,963
3,576
3,312
865
1,847
29,955
31,385
30,265
36,322
31,403

3,360
11
0
0
106
46,286
0
5,160
1,160
0

0
12
0
0
50
38,547
0
3,175
1,047
0

0
5
0
1
352
43,885
0
213
1
0

0
8
2
2
105
54
0
190
5
0

9,002
32,065
11,233
6,096
27,950
73,595
11,061
5,433
3,255

11,534
29,796
11,757
5,540
29,064
67,684
10,090
5,095
3,242
39,639

12,663
26,098
12,026
5,240
17,762
59,444
6,618
9,849
3,069
41,585

11,347
28,596
21,621
6,126
20,052
54,854
4,730
15,115
2,760
40,940

11,273
26,900
12,206
5,121
17,024
59,659
3,304
10,225
2,204
40,816

13,781
101,224
3,220
12,440
11,488
54,659

12,496
78,875
4,251
9,597
10,052
40,926

15,912
12,776
3,522
19,713
14,000
33,073

11,722
13,722
2,820
15,678
10,818
19,986

52,490
0
0
3
1,854
0
29,111

0
0
2
6,701
1,273
10,547

98
0
48
0
-794
8,730

2517443
14064
0
106
4527

2079959
11428
0
51
4336

1702426
9153
0
44
2933

0
0
2
2,890
-2,173
587

3,294
15,830
4,787
86,334

1802611 36699905 35654548 32686606 31027546 25267383


9640
205027
200306
182607
170481
135846
0
9062
10269
9122
10287
8078
13
22527
21765
18794
18879
16140
1904
49856
46482
44008
40735
38542

BR71000

Summa tillgngar
2008
2013
2012
2011
2010
2009
2008
100,639
268,001
331,815
301,006
273,571
272,066
190,899
58,360
401,138
387,119
363,766
340,119
323,377
301,635
236,406
17,369
211,157
192,421
180,026
194,681
189,571
16,585
229,737
228,563
221,858
220,041
153,422
148,487
4,587
131,230
122,184
117,927
113,642
106,049
102,763
3,289
1,844
1,330
2,260
2,841
3,101
3,882
13,230
83,261
87,438
86,428
86,772
86,355
91,534
15,534
96,364
79,653
72,781
68,183
65,343
54,957
6,969
23,041
21,505
20,184
19,807
18,510
16,907
13,721
159,988
151,470
129,567
116,865
98,623
95,471
66,824
182,540
170,164
160,558
152,454
140,991
137,546
12,565
63,657
63,077
61,785
63,153
63,363
71,871
3,656
41,415
34,085
32,380
36,648
29,699
29,693
14,496
147,800
123,024
111,377
108,623
98,969
91,579
17,651
143,693
139,419
125,059
116,976
112,363
107,541
5,190
37,198
32,986
36,541
29,606
27,336
27,712
29,113
450,769
435,657
420,461
391,985
384,377
362,106
10,853
42,180
43,425
41,757
42,375
48,724
48,073
10,064
57,981
50,650
49,080
48,523
36,940
36,375
28,836
344,647
327,668
292,538
267,915
228,856
202,219
71
52
61
52
63
64
71
8,736
134,089
133,896
133,471
131,757
137,518
134,982
33,860
246,833
239,129
525,208
556,840
510,169
523,774
8,215
50,477
52,805
51,758
55,155
50,925
50,713
20,680
55,668
48,475
49,296
47,665
44,974
41,458
136,987 2,414,793 2,260,240 2,182,215 2,162,722 2,126,921 2,034,961
698,264 2,321,797 2,194,818 2,012,085 1,951,623 1,770,847 2,537,485
4,141,941 20,468,044 20,583,095 19,370,725 18,704,394 17,807,375 19,452,621
69,001
830,733
330,276
299,229
0
0
0
0
0
7,963
36,299
35,373
34,479
34,058
32,524
34,175
3,217
89,345
81,209
76,760
75,876
66,476
68,328
78,035
287,392
260,445
258,817
192,870
192,112
157,750
16,534
77,858
76,090
73,105
73,286
76,709
77,599

2,968
23,114
31,157
35,892
32,132
25,229
73,132
169,819
457,257
204,371

33,021
8,966
8,531
107,118
3,929
33,955
60,866
15,810
7,425
7,902
54,396
2,696
30,891
5,193
9,182
4,916
2,288
12,669
49,159
5,375
13,627
52,256
4,324
12,840
212,423
28,882
8,173
3,387
12,892
35,284
50,844
0

17,386
433,261
276,146
191,645
488,798
67,964

17,634
422,782
234,387
158,381
480,590
67,762

17,160
394,425
218,041
129,826
470,204
65,194

17,009
386,137
202,290
133,775
466,063
63,033

15,995
402,564
189,861
121,965
417,597
60,502

3,238,113

3,357,569

3,162,300

3,223,280
11,331,538

3,042,166
9,652,782

3,532,260 3,467,699 3,468,858


5,585,733 5,497,965 5,526,434
10,410,527 10,283,076 10,456,925

4,091,853
6,426,325

3,111,006
5,035,409

68,517
1,252,973
93,128

69,715
1,108,095
93,424

69,034
1,033,483
94,237

90,794
931,911
96,962
317,711

346,322
2,159,654
236,172
60,782
19,184
483,225
8,173
158,449

342,103
2,090,667
249,128
61,248
18,180
474,901
8,191
157,599

339,573
1,971,337
246,475
59,811
16,537
468,379
8,264
145,566

41,872
36,981
19,661
81,003
591,228
159,114
221,605
155,196

40,407
39,355
18,746
82,500
522,193
165,248
192,339
159,271

39,991
41,015
19,449
64,940
522,981
143,934
169,523
149,524

1,868,821
246,173
58,028
18,727
496,097
9,533
154,243
15,755
45,253
41,851
21,233
56,746
473,548
140,605
162,568
146,098

53,859
2,177,931
675,582
165,096
40,851
54,269
157,050
357,157

52,533
2,362,551
613,477
152,961
42,593
53,031
160,635
366,911

50,078
2,202,635
572,017
155,627
43,304
51,975
155,778
360,967

49,468
2,028,779
589,996
127,547
41,119
49,514
167,223
378,247

73,045
88,747
894,499
89,198
302,514
1,744,821
192,081
56,936
18,192
470,122
8,873
144,112
18,262
46,455
40,835
17,474
57,882
479,802
102,757
156,355
150,956
35,438
0
1,797,100
530,922
121,023
44,611
51,081
161,532
359,261

16,944
341,766
177,892
112,679
394,548
61,720
2,223,191
3,061,865
9,712,905
5,339,597

637,806
70,157
94,490
869,187
72,983
283,810
1,608,100
151,736
55,084
17,919
431,175
10,602
139,841
16,485
43,687
43,005
18,253
57,812
459,130
98,323
147,412
152,220
34,662
41,154
1,604,763
471,189
99,743
41,818
51,327
166,098
324,622
0

164,323
35,767

218,323

208,159

266,942
165,504
402,168
10,453
84,729

238,169
149,564
389,519
9,952
78,122

240,333
152,625
376,049
9,350
59,502

133,778
542
203,045
151,157
198,670
130,253
110,007
58,386
130
7,802
322,370
680,760
201,157
14,744
94,362
1,415,238
153,797
223,900
196,692
32,063
74,479
162,170
18,650
20,166
116,013
230,491
9,867
172,533
35,310
176,713
272,912
100,932
39,270
141,139
38,652
181,975

41,334
505
152,094
138,515
184,826
123,757
99,427
59,092
140
8,835
311,603
708,271
191,302
13,959
88,161
1,397,236
152,950
221,705
208,025
32,164
75,108
160,577
19,099
21,388
110,112
220,580
10,822
168,673
34,635
157,436
261,174
102,103
36,928
144,661
38,437
163,896

1,196,467
1,449,226
10,223
14,398
39,822
443
9,723

41,054
194
6,465
7,794
29,522
22,191
61,121
14,508
39
4,497
30,909
202,229
27,344
4,538
29,015
106,101
5,792
18,355
68,291
1,643
19,184
19,513
1,821
9,868
12,313
18,534
6,074
16,104
9,786
10,995
33,468
12,925
5,261
24,793
16,103
21,996

185,249
443,017
17,427

1,460,770

1,414,922

168,334
436,593
16,313
109,030

163,654
412,288
10,046
104,559

120,570
363,913

365,844

312,760

256,916
161,145
201,979
152,093
119,677
79,820
99
5,767
411,906

699
235,403
160,052
204,408
143,654
117,606
71,547
137
6,096
374,867

467
213,571
158,651
199,348
135,674
113,065
69,940
151
6,153
357,049

138,452
498
209,367
156,078
188,281
133,334
111,700
64,670
151
7,581
344,282

24,527
21,708
118,497
272,048
10,481
195,842
42,766
236,190

246,471
21,239
185,579
1,435,776
142,157
232,714
187,717
32,656
89,951
168,292
21,853
22,322
117,035
267,549
11,453
188,171
41,371
232,151

227,673
17,396
167,551
1,421,466
146,174
225,589
214,301
32,565
91,862
165,373
18,739
20,700
116,252
249,169
8,768
181,644
39,530
227,405

219,693
14,963
128,205
1,402,649
149,897
224,479
211,919
31,983
83,847
163,672
18,366
20,783
112,914
240,028
11,020
180,316
36,428
216,079

114,545
44,186
148,154
36,958
155,625

113,871
43,205
150,164
39,117
164,602

106,977
42,192
136,723
37,923
138,822

107,321
42,132
145,436
41,172
140,669

260,547
19,422
192,503
1,485,000
159,195
239,941
231,238
35,527
99,847

15,148
2,309
16,896
17,594
192,995
40,199
1,638
21,047
15,974
4,919
72,838
17,174
422
43,897
12,715
9,871
18,061
23,109
29,626
303,244
12,371
17,514
7,460
18,823
35,241
22,826
5,942
14,944
7,428
23,473
10,848
11,999
4,427
6,823
35,252
49,097
878,841
5,055,103
11,604
888
12,162
2,487
26,581

220,045
29,803
143,897
101,428
1,248,690
61,839
0
0
294,082
177,589
18,234
359,910
87,425
0
356,473
40,536
71,014
255,505
82,218
257,596
721,999
989,142
48,486
91,298

223,013
28,601
140,523
100,253
1,323,289

208,449
27,519
136,336
101,820
1,214,157

201,749
27,588
128,922
99,974
1,135,761

183,141
26,678
124,906
98,451
1,050,223

176,917
25,925
122,566
87,909
958,198

62,592
24,884
309,528
173,940
19,187
334,939
82,986
815
352,290
39,163
72,825
238,716
76,969
235,997
669,981
1,036,146
47,843
91,374

58,604
25,447
323,634
182,788
18,773
310,110
73,170
1,019
335,726
35,798
70,646
205,459
72,563
222,067
581,174
1,054,007
53,553
84,962

58,943
25,790
333,314
176,410
20,484
313,968
70,354
1,192
314,652
30,339
72,248
199,367
69,222
218,458
644,547
1,011,454
42,883
87,049

59,447
27,037
343,633
166,383
24,199
297,422
67,970
646
298,949
28,315
72,176
188,939
69,270
195,045
621,784
984,585
44,843
86,504

56,728
24,637
418,538
165,029
23,738
280,183
67,341
871
289,195
25,636
72,689
174,558
67,155
186,087
810,502
749,730
47,999

149,486
189,669
196,954
30,380

129,135
185,108
203,226
29,112

127,327
169,006
179,181
28,541

122,457
160,842
174,154
29,180

116,629
159,048
183,894
29,373

304,992
156,421
844,904
238,909

290,097
129,069
786,519
223,697

258,504
112,727
741,223
210,950
69,485

233,400
103,536
752,925
203,496
69,761

211,757
97,581
702,273
202,601
71,006

84,943
116,884
165,853
173,617
24,731
194,541
95,930
619,365
197,991
68,772

77,104
70,574
46,882
49,944
48,458
47,542
46,764
46,762
36,531
37,200
38,486
41,580
34,228
33,313
232,527
233,848
227,042
235,623
233,786
223,278
151,130
140,677
132,381
135,012
117,752
108,113
3,835,779 3,844,107 3,684,199 3,653,675 3,534,116 3,455,575
20,568,140 20,669,320 19,496,957 20,042,944 19,935,315 19,975,430
86,034
106,257
120,879
116,447
109,567
108,030
1,910
1,733
1,914
2,231
2,162
1,944
51,020
40,427
42,892
42,502
49,773
44,961
10,764
9,007
8,688
5,806
6,466
7,082
149,810
146,138
135,876
141,347
135,837
128,671

10,396
35,684
8,124
6,810
21,833
19,246
2,241
11,939
1,496
34,782

91,202
477,969
186,559
57,610
344,200
236,022
13,418
59,666
12,623

95,231
475,278
115,281
55,766
346,029
235,442
12,857
52,154
12,384
712,013

101,300
476,964
118,911
52,763
314,096
228,580
9,618
53,230
11,957
698,339

109,330
483,866
124,922
52,626
315,940
224,392
7,906
62,283
7,774
697,118

115,913
487,958
111,947
48,378
318,478
222,941
6,115
58,359
6,889
675,723

115,182
499,317
98,229
55,092
324,646
182,990
5,243
58,772
6,596
659,156

215,748
297,553
9,819
67,409
60,734
188,454

213,009
272,941
9,869
66,881
60,470
184,125

206,856
214,882
9,161
80,079
63,905
176,899

191,694
212,352
8,349
79,155
60,676
137,089

235,048
220,851
7,606
76,724
61,403
132,261

1,114,651
57,617
24,005
2,699
12,083
10,989
13,002

10,165
67,786
54,338
215,844

28266247 165499976 158977295 151789584 150235357 139102310 137968370


151156
924581
893131
847987
825469
747862
737799
7460
50295
49577
49296
47634
46687
43687
16103
151130
142906
135674
132546
121494
115182
35241
331815
314063
310110
282542
240335
261174

You might also like